OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Church Accruals Accounts 2020-2021

THE METHODIST CHURCH REPORT AND ACCOUNTS

(ACCRUALS BASIS) for the year ended 31 August 2021

The Methodist Church - Letchworth Garden City

(incorporating Central and Norton Methodist Churches)

Registered Charity - Registration number 1127225 ~~OT~~

Circuit No:
34/15
North Hertfordshire Circuit
~~ee~~
Circuit No:
34/15
North Hertfordshire Circuit
~~ee~~
Circuit No:
34/15
North Hertfordshire Circuit
~~ee~~
Circuit No:
34/15
North Hertfordshire Circuit
~~ee~~
Circuit No:
34/15
North Hertfordshire Circuit
~~ee~~
Minister: Reverend Malcolm Peacock
Church Stewards: Jonathan Battarbee
Vida Blankson
Roger Harrison
George Mather
Sarah Peacock
Vivien Storey
Valerie Mumford
Church Treasurer: John Sharman

Page 1

The Methodist Church - Letchworth Garden City TRUSTEES' ANNUAL REPORT FOR THE YEAR ENDED 31 AUGUST 2021

Introduction

Structure, governance and management:

We are governed according to the "Constitutional Practice and Discipline of the Methodist Church". Within the Methodist Church we belong to the North Hertfordshire Circuit, which in turn is part of the Bedfordshire, Essex & Hertfordshire District.

Our governing body is the Church Council, which meets twice yearly usually in February and October. Trustees are generally appointed ex officio from leadership of various Church organisations, with provision for six others. There are committees to oversee Finance and Property, Outreach and Pastoral matters with social and other events organised by the Church Leadership Team.

Aims and objectives:

Our objectives are in line with those of the Methodist Church which are: -

Worship - The Church exists to increase awareness of God’s presence and to celebrate God’s love. Learning & Caring - The Church exists to help people to grow and learn as Christians, through mutual support and care.

Service - The Church exists to be a good neighbour to people in need and to challenge injustice. Evangelism - The Church exists to make more followers of Jesus Christ.

COVID-19 Context:

COVID-19 has obviously continued to have a huge impact on the normal activities of the Church. At times during the 2020/21 year, when restrictions allowed, we managed to conduct live services. However, with a potentially vulnerable congregation and extensive reticence to return to live worship whilst restrictions on singing and socialising remained in place, we have continued our online worship offering. As a church we have therefore been indebted to many people over the year who have enabled us to function in these unusual circumstances, especially those with a technical mastery of Zoom and the knowledge of how to edit recorded services for distribution via CD or posting on the church web-site.

The Church has also benefited from those who have volunteered to take on the role of COVID-19 lead, providing advice and guidance on what is possible in terms of our church buildings, and those who have provided oversight of our buildings when they have been closed.

Page 2

Review of the year:

In the summer of 2020 we made the decision to reopen our church buildings as our new church year began in September 2020. Having done so, we were able to hold live 09:30 services on a weekly basis throughout the Autumn, alternating between our two sites (Norton and Central). Some limited letting of the properties was also possible during this period, albeit under strict COVID-19 protocols which, amongst other things, precluded any use of kitchen facilities.

The 09:30 live services were overseen by stewards and COVID-19 duty volunteers to ensure that COVID-19 risk assessments were adhered to. Congregants were also required to pre-book attendance at services during this period. Despite the support of nearly 30% of the congregation for services to be held “live” when the question was put to the congregation in the summer, attendance at the live services in the Autumn was very low, especially at Central. The Stewards discussed whether live services should continue at Central during the pandemic and agreed to keep this under review and consider alternative options. This review was interrupted by the increase in COVID-19 cases, and the change in circumstances this generated.

As COVID-19 numbers, and associated restrictions, increased during December 2020 it was deemed appropriate to cancel / reschedule some live services and the last live service held was the Christmas Eve Communion service. With the initiation of the lockdown in January 2021 our buildings were once again shut down and we reverted to 100% on-line services right through to May 2021. Thereafter live services were available twice a month at Norton, however the Central building was not reopened for services until July 2021. The decision to re-open the churches at different times was driven by the requirements and wishes of the congregations – those who regularly attended worship at Norton were less likely to engage in on-line services so wished for an early return to live worship once COVID restrictions were eased, however a survey of the Central congregation carried out in May 2021 indicated that they were more inclined to continue to take advantage of virtual services until such time as singing was allowed and restrictions on mask wearing and socialising were lifted.

When Central reopened we tried to provide hybrid services i.e. live in the church but available on Zoom to those who wished to remain at home. Unfortunately issues with technology and broadband / wi-fi speed within the church meant that our efforts were only partially successful and we had to revert to on-line services only again for most of August.

Throughout the period that our churches were closed in 2020/21 Zoom services took place, with weekly 10:45 services and monthly 08:30 breakfast services. In contrast to the Autumn 2020 live services, Zoom services continued to attract good numbers especially to the 10:45 service. We were joined on occasion by people from different parts of the country, and some congregants who didn’t engage with Zoom services during lock-down one did try them out during lock-down two. The 10:45 service was recorded for posting on the church website, and CDs were produced and delivered to recipients by a willing group of volunteers.

The COVID-19 restrictions had implications for our normal celebrations of Christmas and Easter when we were restricted to on-line services, however our band / choir were able to record carols and hymns for use in the services. We were also able to create daily reflections which were circulated electronically for use during Advent and Lent. Hard copies were produced for those without access to email and these were widely appreciated by our own congregation and congregations further afield.

We offered Zoom junior church on a fortnightly basis thanks to volunteer leaders and safeguarders. Our Brigades operated on a Friday evening via Zoom and both the Awards Evening and Enrolment service also took place via Zoom. These events were well supported by the Brigaders’ family members and members of the wider congregation. Brigades met face to face again, but outdoors only, from June until the summer break.

Page 3

Review of the year: (Continued.)

In place of bible study groups taking place in people’s houses, one of our lay preachers organised a dispersed house group, providing study materials that people could look at in their own homes but ideally at the same time as others.

In terms of pastoral care, whilst face to face opportunities were limited for much of the year, considerable work continued via phone and through the distribution of CDs, service transcripts, and notice sheets. In addition, we had daily 1 pm lunch time meetings, Wednesday evening social events, and “coffee” after our 10:45 service via Zoom. Our fellowship and support groups (Thursday Afternoon Fellowship at Central and Butterfly Club at Norton) met when restrictions allowed and were appreciated by those who took advantage of the opportunities for face-to-face contact. As a church we are grateful to the people who work so dedicatedly to ensure that our congregation are cared for and supported.

With the Norton building reopening from June we were able to restart the Norton toddlers' group (“Little Squirrels”) with a restriction on numbers. The group is at capacity and has a waiting list. Letting of our church buildings recommenced after lockdown two in the summer of 2020 with those using the premises having to submit COVID risk assessments prior to permission being granted.

Plans for 2021-22

The COVID pandemic will undoubtedly impact us as a church in to the 2021/22 year as infection rates are expected to rise over the winter period, with the prospect of associated restrictions. With a vulnerable congregation to consider, there is a desire to try to solve our IT issues in order to be able to fully offer hybrid worship, enabling those who are comfortable to return to live worship to do so whilst not excluding those who are more cautious, or no longer well enough to attend church in person.

Whilst we are allowed to, we intend to continue to hold live worship on both of our sites, and we hope to see a continued gradual return of pre-COVID activities. For example, our toddler group at Central is re-opening early in 2021/22 and we also plan to open Little Squirrels at Norton on a second morning per week, subject to sufficient volunteers being available.

In the Spring we hope to hold a service of remembrance for all those associated with the church who have died during the COVID pandemic period, many of whom died when our church buildings were closed, or when restrictions on numbers were in place, meaning we were unable to hold normal services of thanksgiving at the time of their deaths.

We are planning a more traditional Christmas in terms of the services we offer in 2021 but our church stewards, our COVID lead, and our property stewards continue to review the situation and amend our risk assessments according to circumstances. These risk assessments dictate what we are and aren’t allowed to do.

Financial Review:

Total income £147.8K (2019-20 £122.2K) was impacted by COVID-19 curtailing our activities, including property lettings but offset by legacies £41K received during the year (2019-20 £0K). Expenditure £106.8K was contained by good housekeeping, restricting property maintenance and improvements (2019-20 £116.8K). This produced a surplus of £40.9K (2019-20 £5.4K). The readily available reserves carried forward amount to £399.2K (2019-20 £358.3K). The Trustees have every reason to believe that the Church is a going concern as there are sufficient members and supporters contributing regularly to meet commitments and liabilities. The Church owns the freehold properties of Central Methodist Church and Norton Methodist Church. Other investments are held in cash deposits which are readily available reserves. There were no unrealised gains.

Page 4

The Methodist Church - Letchworth Garden City

Trustee’s Annual Report on Finance and Governance

Basis of preparation and legal framework

The Charity’s annual report and accounts for the year ended 31 August 2021 have been prepared in accordance with SORP(FRS102) as updated, being the current version of Accounting and Reporting by Charities: Statement of Recommended Practice.

Full Name of Charity/Church: The Methodist Church - Letchworth Garden City

formerly known as Central Methodist Church - Letchworth Garden City

Registration Charity Number: 1127225

Date of original registration: 17 December 2008 Name change effective: 01 September 2018

Main communication address: Central Methodist Church, Pixmore Way,

The members of The Methodist Church - Letchworth Garden City Church Council are the Charity Trustees, who normally meet two times each year in February and October. Membership is made up of church office holders, Minister and representatives appointed by the church at the Annual Church Meeting.

Full list of Church Council members and key lay employees are shown on page 8 of this report.

Treasurer: John Sharman

Independent examiner: Christopher Maylin FCA

Investment Bankers: Central Finance Board of the Methodist Church Trustees for Methodist Church Purposes

Page 5

The Methodist Church - Letchworth Garden City

Aims and organisation

Our mission is to be a powerful spiritual influence in the community and a visible expression of God’s inclusive love. We aim to achieve this by encouraging worship, social, and outreach activities that currently exist, and seeking new ways to extend to others the fellowship of the Church family. We aim to be:

A Church that welcomes people.

A Church that believes in discipleship and mission.

A Church that does ecumenism.

A Church that rejoices in introducing people to Jesus Christ

A Church that does not mind which church you go to as long as you go.

Through these, we seek to develop the life of the Church in Letchworth Garden City.

The purposes of the Methodist Church are and shall be deemed to have

been since the Date of Union the advancement of:

a) The Christian faith in accordance with the doctrinal standards and discipline of The Methodist Church;

b) Any charitable purpose for the time being of any Connexional, District, Circuit. local or other organisation of The Methodist Church;

c) Any charitable purpose for the time being of any society or institution subsidiary or ancillary to The Methodist Church;

d) Any purpose for the time being of any charity being a charity subsidiary or ancillary to The Methodist Church

Worshiping God through prayer, song and other worship activities. The organisation and resourcing of regular public acts of worship open to members of the church and non members alike.

The teaching and learning of the Christian faith through sermons, courses and small groups.

The resourcing of pastoral work including visiting the sick and bereaved.

Taking religious assemblies in local schools.

Promotion of Christianity through the staging of events and services.

Provision of chaplaincy services to local schools, care homes and other institutions as appropriate and when able.

Public Benefit

We confirm the trustees have had regard to the Charity Commission’s guidance on public benefit.

Structure, Governance and Management

The governing document for the Church is the Deed of Union (1932) and Methodist Church Act (1976)

Detailed governance arrangements are outlined within the Constitutional Practice and Discipline of the Methodist Church by order of the annual conference (CPD).

Day to day management of the church is undertaken by the Church Leadership team along with the Minister.

The Trustees are appointed at the Annual Church Meeting.

Page 6

The Methodist Church - Letchworth Garden City

Trustees' Responsibilities

For each financial year ending on 31 August the Trustees are required to prepare financial statements that give a true and fair view of the Church's financial activities during the year and of its financial position at the end of the year and to prepare an annual report for that year. In preparing these financial statements, the Trustees have:

The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Church and enables them to ensure that the financial statements comply with the law. They are also responsible for safeguarding the assets of the Church and ensuring their proper application under charity law, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the Church's web site. Legislation in the United Kingdom governing the preparation and dissemination of financial statements and trustees' reports may differ from legislation in other jurisdictions.

Page 7

The Methodist Church - Letchworth Garden City

CHURCH COUNCIL MEMBERSHIP & KEY LAY WORKERS

MINISTER Reverend Malcolm Peacock Chair (ex officio)
LAY WORKERS Hazel Beadle
Appointed Appointed
CHURCH STEWARDS Jonathan Battarbee 12/03/2011 George Mather 12/03/2011
Vida Blankson 13/05/2018 Valerie Mumford 05/02/2019
Roger Harrison 12/03/2011 Sarah Peacock 11/05/2014
Vivien Storey 12/03/2011

CHURCH SAFEGUARDING CO-ORDINATOR

Pat Lander

OTHER MEMBERS OF THE CHURCH COUNCIL

Appointed Appointed
1. Graham Albone 05/11/2018 13.Patricia Lander 12/03/2011
2. Gail Aldridge 05/11/2018 14. Anita Latter 12/03/2011
3. Katie Allwright 15/05/2016 15. David Latter 07/07/2019
4. Muriel Anderson 12/03/2011 16. John McKean 12/03/2011
5. Cheryl Bidnell 12/03/2011 17. Christopher Parker 12/03/2011
6. Steven Brown 12/03/2011 18.David Rafferty 10/02/2015
7. Linda Cain 05/11/2018 19. Jennifer Rogers 15/05/2012
8. Rebecca Carter 03/02/2016 20.John Sharman 12/03/2011
9. Christine Druce 12/03/2011 21.Paul Sharman 12/03/2011
10. Neil Gibbens 17/01/2018 22.Sally Woodhouse 12/03/2011
11. Kenneth Gibbs 12/03/2011 23.Susan Woodhouse 12/03/2011
12. Malcolm Knowles 05/11/2018 24.Colin Yates 12/03/2011

Trustee Training

A range of guidance produced by Methodist Connexion to support the effective running of the church and the role of Trustees is given to the Church Trustees at various meetings and/or training sessions.

Related Parties

The Church is part of the North Hertfordshire Circuit, which is part of the Bedfordshire, Essex and Hertfordshire District and is also accountable to the Methodist Conference. None of the trustees made a gift of land or substantial other asset to the Church during the year or seek to influence the Trustees.

Internal organisations linked to this church are:

1st Letchworth Garden City Boys' Brigade 2nd Letchworth Garden City Girls' Brigade Butterfly Club Central Band Central Tea & Toddlers Little Squirells Toddler Group Lunch @ Norton

Page 8

The Methodist Church - Letchworth Garden City

Risk Management

The major risks have been identified and recorded by the Trustees with professional advice taken as required. There is a regular annual review process undertaken and recorded.

Income and Expenditure is being monitored in total and is compared with the approved annual budget on a half yearly basis to detect trends as part of the risk management process to avoid unforeseen calls on reserves.

Safeguarding

Every person has a value and dignity which comes directly from the creation of male and female in God’s own image and likeness. Christians see this potential as fulfilled by God’s re-creation of us in Christ. Among other things this implies a duty to value all people as bearing the image of God and therefore to protect them from harm.

Methodist Connexional practice outlines commitment to the following principles:

The Methodist Church Letchworth Garden City commits itself to ensuring the implementation of Connexional Safeguarding Policy; government legislation, guidance and safe practice in the circuit and in the churches.

The Methodist Church Letchworth Garden City commits itself to the provision of support, advice and training for lay and ordained persons that will ensure people are clear and confident about their roles and responsibilities in safeguarding and promoting the welfare of children and adults who may be vulnerable.

Reserves Policy

The Reserves Policy for the Church is to hold a minimum sum equivalent to six months’ average expenditure. The Designated Property Fund should be sufficient to meet any unforeseen item of major expenditure on the church building to be able to continue, in the short term, funding planned activities in the event of any inability to raise the full expenses including the assessment payable to the Circuit.

We have only one direct employee below NI/tax threshold and therefore no requirement to provide for redundancy.

Page 9

The Methodist Church - Letchworth Garden City Registration Charity Number: 1127225

Statement of Financial Activities (SOFA) for the year ended 31 August 2021

Notes to the
accounts
Unrestricted
funds
Restricted
Funds
Total
2020-21
Total
2019-20
£ £ £ £
Income and Endowments from:
Donations and legacies 4 135,385 89,000
- Collections and Gift Aid 71,155 - 71,155 76,328
- Donations 23,230 - 23,230 12,672
- Legacies 41,000 41,000 -
Charitable activities 5 - 588 -
- Fund raising - - -
- Other 452 136 588 -
Other trading activities 6 - - 9,706 27,331
- Lettings 9,706 - 9,706 27,249
- Miscellaneous - - 82
Investments 7, 13 - 2,432
Other 8 - - 2,076 3,443
- Internal organisations 18 2,076 - 2,076 2,656
- Miscellaneous - - 787
Total 106,619 41,136 147,755 122,206
Expenditure on:
Salaries, NIC & Pension costs - - -
Circuit Assessment 70,242 - 70,242 79,220
Maintenance on Church building(s) and property 11 18,091 - 18,091 12,980
Telephone and Travel - - - -
Utilities (insurance, heat and light, water, etc) 8,605 - 8,605 11,645
Expenditure on other property - - - -
Depreciation 12 - - - -
Provisions - - - -
Internal organisations 18 2,781 - 2,781 3,548
Grants and Donations 19 5,850 - 5,850 6,007
Other expenditure 1,209 35 1,244 3,414
Total 106,778 35 106,813 116,814
Other recognised gains / (losses):
Gains/(Losses) on revaluation of fixed assets - -
Gains/(Losses) on investment assets -
Actuarial gains /(losses) on defined benefit pension
schemes
- -
Net income/(expenditure) 159
-
41,101 40,942 5,392
Transfers between funds 18 4,592 4,592
-
- -
Net movement in funds 4,433 36,509 40,942 5,392
Reconciliation of funds:
Total funds brought forward 340,613 3,017,670 3,358,283 3,352,891
Total funds carried forward 345,046 3,054,179 3,399,225 3,358,283
Balance brought forward from last year
Offerings/Gifts - received for External Organisations
Offerings/Gifts - passed to External Organisations
Balance carried forward
Page 10
225 258
6,877 4,397
7,095 4,430
7 225

The Methodist Church - Letchworth Garden City

Registered Charity No. 1127225

Balance Sheet as at 31 August 2021

Tangible Fixed Assets
Notes*
Tangible Fixed Assets
Notes*
Unrestricted
£
Designated
(Unrestricted)
Restricted
£
Totals this year
£
Totals this year
£
Totals last year
£
Land & Buildings 12 3,000,000 3,000,000 3,000,000
Equipment
Investmentproperties
Investments
Total fixed assets 3,000,000 3,000,000 3,000,000
Current Assets
Debtors and Prepayments 14 5,300 445 5,745 6,611
Cash at Bank and in hand 14 3,589 1,802 5,391 1,216
Trustees for Methodist Church
Purposes
54,179 54,179 17,670
Central Finance Board 77,896 256,098 333,994 333,527
Other
Total current assets 86,785 258,345 54,179 399,309 359,024
Current Liabilities
Creditors and Accruals (due in
under 1 yr)
15 84 84 741
Net current assets (liabilities) 86,785 258,261 54,179 399,225 358,283
Total assets less current liabilities
Total assets less current liabilities 86,785 258,261 3,054,179 3,399,225 3,358,283
Loans and creditors due after 1year 17
Provisions for liabs. and charges 17
Net assets
Funds of the Church
18
86,785 258,261 3,054,179 3,399,225 3,358,283
86,785
258,261
Unrestricted funds 86,785 258,261 345,046 340,613
Restricted funds 18 3,054,179 3,054,179 3,017,670
Total Funds 86,785 258,261 3,054,179 3,399,225 3,358,283

*Details - see Note 12

Page 11

The Methodist Church - Letchworth Garden City

Notes to the Accounts

1. Basis of accounting

The financial statements have been prepared in accordance with SORP(FRS102) as updated, being the current version of Accounting and Reporting by Charities: Statement of Recommended Practice.

2. Funds

The funds held constitute: General Funds held for any purpose of the Church which are Unrestricted. Restricted funds which are held for a narrower purpose including those for internal organisations. There are no Endowment funds. Details of each material fund are disclosed in note 18. Any funds may be represented by more than just cash.

3. Accounting policies

Basis

h h b d h b i f hi i l h i h h i k l These accounts have been prepared on the basis of historical cost except that investments are shown at their market value at the end of the year, on the accruals basis to show a true and fair view of the Church's financial position and activities.

Income

Income is included in the Statement of Financial Activities (SOFA) when the Church becomes entitled to the resources, and the trustees are reasonably certain they will receive the resources; and the monetary value can be measured with sufficient reliability.

Expenditure

This is recognised when a liability is incurred, or a constructive obligation arises, that results in the payment being unavoidable. Liabilities are recognised as soon as an outflow of economic benefit is considered more likely than not under the legal or constructive obligation committing the Church to pay out resources.

Grants

Grants made by the Church from its own funds are recognised in full at the time of agreement or when the Church accepts that there is a legal or operational obligation to make the payment. When the grant is recurrent over more than one year the balance payable in future years is treated as a provision for future commitments in the Balance Sheet against the appropriate fund, the provision being released in future years as instalments are paid in accordance with the originally agreed terms.

VAT

Since the Church is not VAT registered, all input VAT is charged with the expenses to which it refers.

Tangible fixed assets for use by the Church

These are capitalised if they can be used for more than one year, and individually cost at least £1,000. The freehold property is shown at estimated market value.

Investment Properties

Investment properties - no property is currently deemed to be held as an investment for the long term purposes of the charity.

Investments

Investments are valued in the balance sheet at market value at the year end. Investment income is included in the accounts when receivable and any gains or losses on revaluation at the year end are shown in the SOFA.

Debtors and Prepayments

Debtors include outstanding lettings invoices in August and the amount of Gift Aid accrued but not yet claimed.

Creditors

Creditors include outstandings relating to utilities and repairs etc. in August.

Page 12

4. Donations and legacies
Collections
Gift Aid
Donations
Legacies
Total
5. Charitable activities
Fund raising
Other
Total
6. Other trading activities
Lettings
Miscellaneous
Total
7. Investment income
Central Finance Board
Other
Total
8. Other
Internal Organisations
Miscellaneous
Total
The Methodist Church - Letchworth Garden City
71,155
-
71,155
82,701
23,230
23,230
16,079
-
41,000
41,000
7,200
94,385
41,000
135,385
105,980
Unrestricted
Restricted
2021
Total
2020
Total
£
£
-
-
452
136
588
4,730
452
136
588
4,730
Unrestricted
Restricted
2021
Total
2020
Total
£
£
£
£
9,706
9,706
42,133
-
-
400
-
-
-
-
9,706
-
9,706
42,533
Unrestricted
Restricted
2021
Total
2020
Total
£
£
£
£
-
2,051
-
167
-
-
-
2,218
Unrestricted
Restricted
2021
Total
2020
Total
£
£
£
£
2,076
2,076
5,893
-
-
-
-
-
2,076
-
2,076
5,893

Page 13

9. Payment to Trustees

£
Number of trustees who were paid expenses
Nature of the expenses
Total amount paid
£
£
Staff Costs paid during the year were:
Gross wages, salaries and benefits in kind
Employer’s National Insurance costs
Pension costs
Total staff costs
Average number of staff employed during the year were:
.
Payments made to trustees for additional services provided to the Church by agreement with the
Church Council Meeting
£
Independent examiner’s or auditors' fees for reporting on the accounts
Other fees (eg: advice, accountancy services) paid to the independent examiner or auditor
No expenses were paid to Trustees.
£
£
£
11. Paid employees (cost shown in the SoFA as part of Maintenance on Church buildings and property)
10. Fees for examination or audit of the accounts
£
This year This year Last year
Nil Nil
Nil
Nil
Nil
Nil
2,205
Nil
Nil
2,205
0.186
Nil
Nil
Nil
Nil
3,269
Nil
Nil
3,269
0.186 0.186

Note: Maintenance on Church building(s) and property includes the remuneration of a part-time cleaner who is self-employed and is not paid enough to require NI contributions or tax deductions.

Page 14

12. Tangible Fixed Assets

Cost or valuation

12. Tangible Fixed Assets
Cost or valuation
Church (non
investment)
land and
buildings
£
Other non
investment land
and buildings
£

Investment
properties (land
and buildings)
£
Other fixed
assets including
motor vehicles
£
Fixtures, fittings
and equipment
£
Payments on
account and
assets under
construction
£
Total
£
Balance brought forward 01/09/2020 3,000,000 3,000,000
Additions -
Revaluations(+/-) -
Disposals(-) -
Transfers *(+/-) -
Balance carried forward 3,000,000 3,000,000

Accumulated depreciation

Accumulated depreciation
Balance brought forward 01/09/2020
Depreciation charge foryear(-)
Revaluations(+/-)
Disposals(-)
Transfers*(+/-)
Balance carried forward
Net book amount
Brought forward 3,000,000 - - - - 3,000,000
Carried forward 3,000,000 - - - - 3,000,000

Note : There is no depreciation provision on the church buildings as the impairment review at the end of the year judged the market value to be greater than book value.

Page 15

The Methodist Church - Letchworth Garden City

13. Investments

The investments that support the various funds are held by TMCP in The Trustees' Interest Fund on which interest is credited to the accounts each month. These are regarded as medium and long term investments.

TMCP is the legal owner and Custodian Trustee of all Methodist Model Trust property, including Legacies, Endowments and Accumulated Funds. Trust property is held for and on behalf of local Managing Trustees who are responsible for the day to day management of trust property. TMCP ensure that, through providing guidance and acting under their direction, the Managing Trustees comply with charity law and Methodist law and policy as determined by the Methodist Conference.

Analysis of investment movements

This year
Prev year
£
£
Change in investment values
This year
Prev year
£
£
Change in investment values
This year
Prev year
£
£
Change in investment values
Value at beginning of year 17,670 18,639
Add:additions 41,000
Less:withdrawals 4,592 -1,088
Add:Interest less administration 101 119
Value at end of year 54,179 17,670

Page 16

The Methodist Church - Letchworth Garden City

14. Analysis of current assets

Debtors and prepayments
Other debtors (Property lettings)
Total debtors and prepayments
Accrued income (HMRC Gift Aid accrued)
Pre paid assessments
This year
£
5,300
445
5,745
Last year
£
5,300 6,500
445 111
5,745 6,611

100% [2019-20: 100%] by value of the debtors brought forward at the beginning of the year have been recovered during the year. There have been no write-offs in the year

Analysis of cash at bank

Bank balance held in HSBC Letchworth Garden City branch
Bank balance held by Trustees for Methodist Church Purposes
Cash held by Central Finance Board of The Methodist Church
5,391 1,216
54,179 17,670
333,994 333,527

15. Analysis of current liabilities and long term creditors

Trade Creditors

Other Creditors (inc. Utilities, property repairs and funds due to third parties

Total Current Liabilities

84 741
84 741

100% [2019-20: 100%] by value of the creditors brought forward at the beginning of the year have been paid during the year.

16. Capital commitments and contingent liabilities

At the 31 st August 2021 the Church had no capital commitments.

No Contingent liabilities were identified at 31st August 2021.

Page 17

The Methodist Church - Letchworth Garden City

17. Loans and creditors due after one year

Loans

Loans
Source Amount brought
forward
£


New
borrowings
£

Loan interest
£

Repayable in
the year £
Balance at
year end
£
Nil
Nil
Repayment due Totals
Due within 12 months
Due after more than 12 months
Total Nil

Purpose of loans

None

Creditors due after one year

Name of creditor Amount on
31-Aug-2020

Amount on
31-Aug-2021
Nil
Total Nil Nil

Page 18

The Methodist Church - Letchworth Garden City

18. Detailed analysis of individual fund movements 2020-21

Unrestricted Funds
Internal Organisations Opening
Balance
Income Expenditure Transfers Revaluation
gains/losses
Closing Balance
Brigades Camp Fund 1,107 1,107
Brigades General Fund 1,864 837 1,554 1,147
Child Sponsorship Fund 779 1,239 1,228 790
Central Flower Fund 968 968
Central Tea & Toddlers 341 341
Sub totals 5,059 2,076 2,782 4,353
Other Funds Opening
Balance
Income Expenditure Transfers Revaluation
gains/losses
Closing Balance
General Fund 87,410 73,688 74,415 86,683
Norton Methodist Ch. 11,844 8,827 7,760 -3,000 9,911
Norton Comm. Centre 6,078 11,422 14,535 3,000 5,965
Organ Fund 20,090 20,090
Property Fund 210,132 17,709 14,389 4,592 218,044
Sub totals
Total Unrestricted Funds
335,554 111,646 111,099 4,592 340,693
340,613 113,722 113,881 4,592 345,046
Restricted Funds
Fund Name Opening
Balance
Income Expenditure Transfers Revaluation
gains/losses
Closing Balance
TMCP - Various Bequests 17,670 41,136 35 -4,592 54,179
Methodist Model Trust
Property
3,000,000 3,000,000
Total Restricted Funds
3,017,670 41,136 35 -4,592 3,054,179

Note: £4,492 was transferred from Bequests held by TMCP to fund lighting upgrade and contribution towards Lay Workers salary

£35 expenditure represents TMCP administration charge

Endowment Funds

Endowment Funds
Restricted Fund Name Opening
Balance
Income Expenditure Transfers Revaluation
gains/losses
Closing Balance
None
Totals Nil Nil

Page 19

The Methodist Church - Letchworth Garden City

18. Detailed analysis of individual fund movements previous year 2019-20

Unrestricted Funds

Unrestricted Funds
Internal Organisations Opening
Balance
Income Expenditure Transfers Revaluation
gains/losses
Closing Balance
Brigades Camp Fund 1,057 375 325 1,107
Brigades General Fund 2,247 1,223 1,606 1,864
Child Sponsorship Fund 1,321 633 1,175 779
Central Flower Fund 918 50 0 968
Central Tea & Toddlers 408 375 442 341
Sub totals 5,951 2,656 3,548 0 0 5,059
Other Funds Opening
Balance
Income Expenditure Transfers Revaluation
gains/losses
Closing Balance
General Fund 75,540 78,402 66,785 87,157
Norton Methodist Ch. 13,504 11,489 9,151 -4,000 11,842
Norton Comm. Centre 9,810 11,170 18,901 4,000 6,079
Organ Fund 20,090 20,090
Property Fund 209,357 18,333 18,392 1,088 210,386
Sub totals
Total Unrestricted Funds
328,301 119,394 113,229 1,088 0 335,554
334,252 122,050 116,777 1,088 0 340,613

Restricted Funds

Restricted Funds
Fund Name Opening
Balance
Income Expenditure Transfers Revaluation
gains/losses
Closing Balance
TMCP - Various Bequests 18,639 156 37 -1,088 17,670
Methodist Model Trust
Property
3,000,000 3,000,000
Totals 3,018,639 156 37 -1,088 0 3,017,670

Note: £1,088 was transferred from Bequests held by TMCP to fund capital projects £37 expenditure represents TMCP administration charge

Endowment Funds
Restricted Fund Name Opening
Balance
Income Expenditure Transfers Revaluation
gains/losses
Closing Balance
None
Totals Nil 0 0 0 0 Nil

Page 20

The Methodist Church - Letchworth Garden City

19. Related party transactions

This year

This year
Name of related
party
**Relationship ** Description of
transaction

Income from
related party
during the
year
Payments to
related
party during
the year
Loans to /
(from)
related
party
during the
year
Amounts
owed by /
(to) related
party as on
31-Aug-
2020
£ £ £ £
Methodist Church
Fund
Connexional Donation Nil 410 Nil Nil
Mission in Britain
Fund
Connexional Donation Nil 410 Nil Nil
Fund for Support of
Presbyters &
Deacons
Connexional Donation Nil 550 Nil Nil
Fund for Property Connexional Donation Nil 410 Nil Nil
World Mission Fund Connexional Donation Nil 500 Nil 7
All We Can Connexional Donation Nil 500 Nil Nil
Methodist Homes Connexional Donation Nil 250 Nil Nil
Total 0 3,030 0 7
Donations to unrelated parties:
Total grants and donations:
2,820
5,850

Donations to unrelated parties: Total grants and donations:

Last year

Last year
Name of related
party
**Relationship ** Description of
transaction

Income from
related party
during the
year
Payments to
related
party during
the year
Loans to /
(from)
related
party
during the
year
Amounts
owed by /
(to) related
party as on
31-Aug-
2019
£ £ £ £
JMA Connexional Donation Nil Nil Nil Nil
Methodist Church
Fund
Connexional Donation Nil 410 Nil Nil
Mission in Britain
Fund
Connexional Donation Nil 410 Nil Nil
Fund for Support of
Presbyters &
Deacons
Connexional Donation Nil 550 Nil Nil
Fund for Property Connexional Donation Nil 510 Nil Nil
World Mission Fund Connexional Donation Nil 593 Nil Nil
All We Can Connexional Donation Nil 1,783 Nil Nil
Methodist Homes Connexional Donation Nil 250 Nil Nil
Total 0 4,506 0 0
Donations to unrelated parties:
Total grants and donations:
1,501
6,007

Page 21

The Methodist Church - Letchworth Garden City

DECLARATIONS

Treasurer

I confirm that I have prepared the accounts from the records of the Church and that they include all funds under the control of the Church Council.

Signature of Treasurer Original signed: J Sharman Date 04-Nov-21 Name John W Sharman Address Letchworth Garden City Hertfordshire Presentation to the Church Council Meeting for approval. I confirm that the Accounts were presented to the Church Council Meeting on 04-Nov-21 and were approved. Signature of the Chair of the Original signed: M Peacock meeting Name of the Chair of the meeting Reverend Malcolm Peacock Date: 4th November 2021

Page 22

Independent Examiner's Report

Report to the Trustees of
On accounts for the year
ended
Set out on pages
The Methodist Church - Letchworth Garden City The Methodist Church - Letchworth Garden City The Methodist Church - Letchworth Garden City
31 August 2021 Charity No. 1127225
10 - 21 inclusive

I report to the trustees on my examination of the accounts of the above charity ("the Trust") for the year ended 31st August 2021

Responsibilities and basis As the charity's trustees, you are responsible for the preparation of the of report accounts in accordance with the requirements of the Charities Act 2011 ("the Act")

I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent Examiner's I am qualified to undertake the examination by being a qualified member Statement of The Institute of Chartered Accountants in England and Wales

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect: ► the accounting records were not kept in accordance with section 130 of the Charities Act; or ► the accounts did not accord with the accounting records; or ► the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Relevent professional
qualification(s) or body
Name:
Signed:
Original signed: C Maylin 23-Dec-21
Christopher Maylin
Fellow of the Institute of Chartered Accountants in England and Wales

Page 23