The Wanvick Team Ministry
St Paul's Church
by th• R8c•course
Friar5 Street
Bwkyiftw up ofChiTSt
In Ihepo
Tom¢hW
Warwick
CV34 6HA
Charity JW.'I 127224
www.stpaulswarwick.co.uk
ANNUAL REPORT OF THE PAROCHIAL CHURCH COUNCIL
And Financial Report for the year ended 31st December 2024
Parish Office and Address for Correspondence:
St. Paul's Church, Friars Street, Warwick CV34 6HA
Telephone (01926) 499533
Vicars:
Bank:
Independent Examiner:
Gagandeep Ubhey
Edwards.Pearson &￿ile.
8 Jury Street
wa￿l¢k CV34 4EW
Reverend Jonathan Heam
St. Paul's Vicarage
33 Slratford Road
Warwick CV34 6AS
(Until 819120241
Lloyds
12 Swan Stre
Wgfwick CV34 4BJ
Reverend DavKI Brown
Robins Grovè
Chase Meadow,
Warwick CV34 6RF
Administrative Infomiation
The Parochial Church Council of St Paul's WaThvick is a registered charity. registration
number 1127224. Members of the PCC are also trUSt￿S of the charity. As a regis-
tered charity we are required to file an annual report and accounts with the Charity
Commission as well as with the Secretary of the Diocesan Board of Finance under the
Church Representation Rules.
In 2024 the following persons served as members of the PCC..
Vicars."
Wardens."
(appointed annually)
Reverend Jonathan Hearn Mrs Hazel Phillips (& PCC Secretary)
Reverend David Brown
Mrs Sheila Pink (&Treasurer}
2 Represantatlves on Deanery Synod (2021>2024)
Elected membe￿."
Mr. Richard Akers
Mrs Stephanie Burdett
Mrs Pat Kibbler
Mrs Suzanne Wilkinson
Mrs Audrey Akers
{2022 elected for 3 yrs)
(2022 Elected for 3 yrs)
{2023 re*lected for 3 yrs)
(2023 elected for 3 yrs)
(2024 elected for 3 yrs)

structure Governance and Administration
Members of the PCC are either ex-officio or elected by the Annual Parochial Church
Meeting (APCM) in accordance with the Church Representstion Rules. or co-opted
(without voting rights) by the PCC for specific pu￿OseS. 11 has been agreed that
members of the PCC could serve for three years before seeking re*lection.
Ob'ectlves and Activitles
The Parochial Church Council (PCC) of St. Paul's has the responsibility of
Go-operating with the incumbent, the Reverend Jonathan Hearn (until 8th September)
and Reverend David Brown (from 91h September), in promoting in the ecclesiastical
parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical.
It also has responsibility for the Maintenan￿ of the Church and grounds and legal and
financial duties relating to the Church's funds.
Electoral Roll
The next complete revision of the Electoral Roll takes pla￿ in 2025.
In 2024 the number on Roll at the Annual General Meeting was 30.
Reviaw of the Year 2024
During 2024, six formal PCC Meetings have been held with Standing Committee
making decisions as ne￿Ssary.
Inevitably, the main focus of the year was working towards Jonathan's retirement after
22 years of ministry in Warwick and planning for the future continuation of St Paul's
as a worshipping community.
To this end, in January, Jonathan welcomed Rev David Brown of St Michael's Bud-
brooke to the meeting, who shared a confidential paper entitled 'Shaping the Warwick
Team & Budbrooke Parish 2024 onwards,. The long-temi vision for the church was
thal after Jonathan's retirement, David would become vicar of St Paul's, wFth St Mi-
chael's overseeing administration. Day-tIFday ministry would be in the hands of a
church planter, a lay minister who would potentially be working towards ordination.-
they would be in training as an Ordinand at St Paul's then continue as curate and even
as Team Vicar in the fullness of time. Approval for this plan was sought from the dio-
cese, with Archdeacon Barry Dugmore, who attended an informal meeting of PCC
members in August, being very supportive and encouraging of the proposals.
A prospective candidate having been identifie(I, Amy Vogel, was interviewed in July,
began work as Church Revitalisation Plant Leader following Jonathan's retirement at
the beginning of September and was officially commissioned by Archdeacon Barry at
a service in November. at which David was also licensed as Associate Minister at st
Paul's. Barry and his wife We￿ really heartened by the welcome. atmosphere and
sense of God's presence at this service.

As well as welcoming Amy and DavTrd to the St Paul's family in 2024, earlier, in Feb-
ruary, we also welcomed Caroline Mara, who divides her time and energies be￿een
St Paul's and St Michael's Budbrooke as the West Warwick Families, Schools and
Youth Project Lead. Caroline worships at st Paul's and regularly reports on her work
with children and young people at Leadership meetings, including news of the Grub
Club which successfully ran on a Monday aftemoon during the autumn term.
Caroline has oversight of the PAIS team, leading services wtth them at St Paul's and
St Michael's and accompanying them to school assemblies. The team have also
volunteered at Lego Club, getting to know the young people, leading the story and of
course playing with the lego! The PCC was pleased to approve the giving of finan-
cial support to of the team, Gabi and Manka. when they were applying for visa
renewals during the year.
After several years of operating difficulties, the Message Bus was taken over by Thrive
Youth Ministries, becoming the Thrive Bus. It has been plagued with mechanical prob-
lems and a shortage of volunteers but news of the numbers of young people ac￿SsIng
the bus when out and about during the summer was encouraging.
From September. Caroline replaced Jonathan as the C￿ordInatOr of TLG Early Inter-
vention with David registered in the oversight role. Jonathan and Richard A. had both
mentored a Newburgh pupil until the end of the academic year in July along with Kate
B. from St Michael's. Unfortunately, owing to a lack of volunteers going forward, it has
been reluctantly decided to pause Early Intervention for a time.
To enable working together with St Michael's become more seamless, Amy, Caroline,
Sheila P & Hazel P joined the strategy meeting of the St Michael's PCC Core Group
on Saturday 14th September. The vision to make disciples and to multiply and grow
in common values was explored, with David expressing a desire to get to a pla￿ of
togetherness on essentials
PCC had noted in May how supportive David had been while Jonathan was unwell.
He had also attended the APCM in April and preached at seNices. DavKI now chairs
PCC meetings and Amy chairs Leadership meetings.
Before his retirement, Jonathan instigated two projects, both of which would improve
the worshipper and visitor experience alike. This legacy consisted of fitting two new
screens at the east end of the church with wireless connectivity, enabling laptops to
be paired with them and installing new. improved LED lighting in both the church and
hall. The screens arrived before Jonathan retifed bul unfortunately the lights weren't
able to be installed until October.
Amy has of course been looking at the building with fresh eyes. In November. she
circulated a proposal for a welcome area in church. The vision is to make it a multipur-
pose, flexible space which is warm and welcoming. Following discussion, the pro-
posals were accepted unanimously in principle.

Any major work to the fabric of a church building has to be overseen by a church
architect. Philip Waghorn, who as an associate architect for Oliver Architecture Ltd
had project managed all the repairs to the building following the Quinquennial in 2019.
moved to Clews Architects in Nov 2023 as their Senior Consepdation Architect. He
was subsequently approved by the DAC as our inspecting architect and Carried out
the 2024 Quinquennial Inspection in June. Fortunately, no major issues were re-
ported; quotes for ne￿SSary repairs are to be sought in the coming months which can
hopefully be covered by just a handful of contractors, who Philip has recommended.
As well as looking after the church bL5ilding and its maintenance which is regularly
reported to PCC, when a vicarage is vacated. the churchwardens are also responsible
for the house while it stands empty. Hazel and Sheila met with Nigel Campbell, the
dI0￿san property manager. at the vicarage in December. together with a surveyor
who assessed the work thal needs to be done before Amy and her family can move
in. Nigel arranged for the waler to be drained down by a heating engineer and for an
alami specialist to Servi￿ the alarm while the Wardens check the propety every
week.
We Continue to build relationships with children, young people and their families. The
TLG Make Lunch team continue to be blessed with a healthy amount of funding. over-
seen by Audrey Akers in her role as administrator, enabling them to provide activity
sessions and a hot meal in church on Fridays during school holidays for local children
and their families.
In May, Audrey confirmed that the delivery of Boxes of Hope would be finishing at the
end of June after starting as a response to the Covid pandemic in 2020. Families were
signposted to where they would be able to aC￿sS support in the future. Towards the
end of the year, Sheila reported she intended stepping down as Activities Co-ordinator
for Make Lunch after the session on 3rd January 2025. A replacement c(kordinator
has been Klentified from the Core Group.
Our Parish Safeguarding Officer, Pat Kibbler, ensures that all church leaders, employ-
ees and volunteers have received the correct training and have DBS checks in place.
She also ensures that PCC complies with the duty. under section 5 of the Safeguard-
ing and Clergy Discipline Measure 2016, to have due regard to the House of Bishops,
guidan￿ on safeguardin9 children and vulnerable adurts.
Pat has attended various training sessions during the year, induding the Safeguarding
Officers forum on zoom and all leaders have had to complete the Raising Awareness
of Domestic Abuse course either online or in person. Pat also led a Servi￿ in August
on the theme of Safeguarding.
At each PCC meeting, safeguarding remains high on the agenda with updates from
diocesan and national level and reports are given of more mundane church mainte-
nance issues under the heading of Buildings and Grounds. Mission and Social events
are discussed and reflected upon, such as Jonathan's retirement party, the Glow
Paty, Seniors events, and the Christmas Charity Coffee Morning. In November, un-
der Worship. the change to the pattern of services in 2025 was presented. We hear of
developments in our children's and youth work and leaffl of discussions at Deanery

Synod, Churches Together in Warwick, Team Council and Project Pool, where the
new Team Rector Angus Aagaard was welcomed.as well as Hazel being nominated
by PCC as the church's other representative alongside Sheila Pink
Prayer continues to underpin church life. While Jonathan was unwell, Audrey began
to send out items for prayer to the Prayer Chain on a monthly basis instead of meeting
in church every month. Luke Thomas, curate at St Michael's, has been leading staff
prayers at St Paul's on a Monday moming at 9.30am since September.
2024 was a year of change; 2025 will doubtless be no different but we know and trust
that God is walking with David, Amy, Caroline, their families and the congregation
every step of the way. Let us pray that we behold him doing new things at St Paul's
as we embark on an exciting new season in the life of our church.
Hazel Phillips
PCC Secretary
Flnanclal Re
We have a Finance Team which has met occasionally during 2024 to support the work
of the Treasurer. The Treasurer of All Saints Church is willing to give his assistan
as and when needed.
Our income is rnade up from both Unrestricted and Restricted Funds. The total re-
ceipts on ordinary unrestricted funds were £33,626. This consists of £2,645 received
for Parochial fees for occasional offices, a significant proportion of which is the fee
element payable to the dioGese.
Restricted Funds comprise the grant received from the King Henry Vlll Endowed Trust
direct to the church for of £53,934. The additional funds received from the Trust were
for projects the'church administered on behalf of Transforming Communities. The
other Restricted Funds are the income generated from the E D Shepherd Endowment
Fund of £ 12.545.
Our total income for the year from both unrestricted and Testricted funds was
£167,431.
st PauS's is one of the five churches in Wan4vid( and Budbrooke that is the recipient of
annual payments from the King Henry Vlll Endowed Trust, which was set up in 1545.
The amount to be paid to the Church is set out in the Trust's Scheme. which is appro-
ved by the Charity Commission. All payments are restricted and can only be used for
the prescribed purposes of furthering the "religious and charttable" work of the Church
of England in the parish to which they are given.
This is a significant source of income and has enabled us to support our local schools
and local community groups and our own activities reaching out to our community.
The income from the Trust also covers our contribution to the training element of the
DI0￿$an parish share. From our unrestricted funds we contribute a small amount to
the support fund. making a combined sum of £18,781.

In addition to the money given to St. Paul's the Trust makes payments direct to the
Diocese to cover the cost of the stipend, pension and housing of the Team Vicar. In
2024 these payments amounted to £34,326.
The E D Shepherd End¢)wmenl Fund is in a unittrust forthe sole purpose of generating
income which is restricted for use on the church fabric.
Our total expenditure for Ihe year was £191.203.
As a result, the year ended with a deficit on the year of £ 23,772.
So the balances carried forward on 31 st December are £101,578 in unrestricted
funds and £342,559 in restricted funds (of which £ 300.824 is the capital investment
in the E D Shepherd Endowment Fund which cannot be spent).
Reseryes Polic
It is the policy of the PCC to maintain balances in restricted funds, which may be used
within the parish and unrestricted funds which equate to approximately nine months
payments, to cover emergency situations that may arise from time to time.
It is also our policy to invest our funds with the CBF Church of England Deposit Fund
and Investment Fund.
Approved by the Parochial Church Council on
Revd David Brown
Mrs Sheila Pink
(Associate Minister)
(Treasurer)

Independent Examiner's Report to the Trustees of St. Paul's Chur¢h
I report to the charity trustee5 on my examination of the accounts of the charlty for the year ended 310ecember
2024 which are set out on pages 7 to 13.
Responsibilitles and basls ef report
As the charity's trustees you are responslble for the preparation of the accounts in accordance with the
requlrements of the Charities Act 20111'the Art'l.
I report in respect of my examination of the charilvs accounts carried out under section 145 of the Act and In
carrying out my examlnatlon I have followed all the applicable Dlrectlons given by the Charity Commi55ion under
section 14515llbl of the Act.
lfidependent examlnews ststement
I have completed my examlnation. I confirm that no material matters have come to my attention in connectlon with
the examlnation giving me cause to believe that in any material respect:
1. accounting records were not kept In respert of the charity as required by sertion 130 of the Act: or
2. the accounts do not accord with those records: or
3. the actounts do not comply with the appllcable requSrements concerning the form and content of accounts Set
out in the Charities (Accounts and Reports) RegulatSons 2008 other than any requirement that the accounts give a
'true and fair vlew. whlch is not a matter Considered as part of an Independent examlnatlon.
I have no concerns and have come across no other matters in connection with the examination to whlch attention
should be drawn In thi5 report in order to enable a proper understanding of the accounts to be reached.
and
p Ubhey FCCA
Edwards, Pearson & White LLP
Chartered Certlfied Accountants
8 Jury Street
Warwick
CV34 4EW
7 May 2025
72

PCCof%Wswa￿kl
5t¥tWnontolFIMKTa1AdMtkgf￿th+vIIIknd4 31 D•wntsw1024
Intornea￿ ExpBndhurei¢f•wt
nds
Fundj
Incorneand ETh4owmentsfrorn'.
Donatlon&anél*cl*s
Investmentifdcome
Charitablex￿vit1eS
Otherincotninsfe5wr¢*s
24.9
121.26
146235
14.21
152,428
11.016
9.016
12545
6.988
T4)taintOmin8RèS(ttxte5
33,626
121,260
12,545
167,431
IF2A59
E¥penditiJreon'
(harhableactmles
33ffl7
141.958
15.548
191.203
141,368
Total HèStsu￿seIpÈThdèd
33.697
141,958
15,548
1,203
Net 1ncomlnrJoutg￿Ogre5oUrcts
3,(K)31
di.090
unreal15pdynllkn551anin￿5trnent
825
6.511
7.336
27.783
Ti4n5fersbetyveen knd5
Nèt Movement kn Funds
754
20A98
3.508
16.436
,873
Total Fundsbioueht FO￿a￿d
Be?IIoK*ioD of unresthttedfu￿s
Totplfvndsrarled farward
JOO.824
61433
297.316
460.573
391,7
lo1￿18
4L735
30DW24
444.137
460,573
ThÈ stsfemÈmtof FirtarttialA(ti￿￿es I￿￿deS all￿n$ and losses re¢ognised theyear.

PCC of St Pauf$ Wamck
Statèment of Flnancial Position
the Year Ended 31" December 2024
Notes
2024
2023
Fixed Assets
Investments
327,862
320,526
Current Assets
Cash at bank and in hand
Other Debtors
Prepa￿ents
114,218
2,696
761
141,454
2,803
615
117,675
144,871
Current Liabilities
Creditors
Atcru31s
1,4CKJ
4,824
Total Uabilites
1,400
4,824
Total Assets less current liabilitles
444,137
460,573
Net Assets
444,137
460,573
Funds
Restricted Funds
41,735
101.578
300.824
62,433
l(KJ,824
297,316
Unresiricted Funds
io
Shephard Investmont
li
444.137
460,573
Approved bythe Trustees:
Trustee
S Pink
Date

rothlilChL¥thC￿of￿p1￿*wdTh*￿
Fortl*YeaT EnW3I°Oe￿mber2OZ4
LG•MrallThtomaikn
The Parochial Churth Counal of St Pau15Warwkk publ￿ benelitentityjndareE￿tered tharityin En8land andWa￿S￿rthchaiItyNUm￿W 11l7224.The
clple of Fr5315 street. Warw*i CV34 6HA.
The FITh￿(¥1 siatemeots have been preparerfin xoydancE wtththechufih HwI3￿0￿5 1997a&arnenttedbv iheChvrihACCountin8Re8ulat￿Tr$ 2006
tOWheTwth appIl￿ble￿￿(0￿ntin4￿dalds FRS 102 Ichariuesl lsmalll anOStatemeDt of ftecommendertPiacttcef¢xCharitye52Ql9.
5•f PrEyr•tityb
TheFln?￿da1st4ternentsha¥* been pwared oThthehL%trrita1u￿bè*S.
TreFIn￿d31 Ststementsare prepared InstÈrlin&wh￿hlsthÈ￿unCIthèIfUrrÈncYOf theentitY￿j rouThled totheneare5l£.
6)I￿(•￿ern
Thereareno m8teri* uncErNntie5ab￿ttthethan￿SabIltyIO{ODtfflUe.
Thepreparatlanof the finanoal 5fatefflentsrequlre5fflana8erneTrtwmokelL￿8Ernwts.emknJie5 and asswnpu￿sthara￿eC1tht￿Qu￿ts reported.The5e
e5tlmafesand wdgÈmÈrtsaretontinually reWÈwÈd￿d** basÈdth)ÈxpBr1ÈntÈandotherfattoF5. 5n(￿dIng￿x￿eEtation50f1U￿[eeWentsthatarQtsd1ew@d
tobe reasonableunde¥ thp drcwrnstsn￿.
NOSI￿1￿￿tIudgerneTrts have had tobemadebythetrusteeswhen kygiarin8tl￿eFhanJa15ta1erne￿l$.
Funth
UnreSthctedfv￿1s repre5entthÈfvndSofthÈPCCthata￿notsUbJEttt04￿Yrestitb0n$ rÈsadu￿thÉIfusÉa￿d¥tsa¥a￿ab1t1O1 applitAtiornon thetrneral
puIP05eSof the PCQ Fundsdeswatedfol a partlculw purp05ebythe Pccare alsounrestrKted.
The acwuntsincludealltraDsa(tion5. a55etsand IiabiliDe5 forwhiththe PCC L4 re5ppn5iblein law_Thryd¢ Thtytln¢l￿the attounts tyf Churth 8r0￿$that￿￿e
their mainaffiliation to anotherb￿Y nor th05ethat ale notfo1rn￿ eatheriny of Churth menthers.
Re$￿C￿0 FufK1s arefunds d￿aredf0raSpe(I￿CpU1pDsel￿￿dv?TrCe aThY compr15e.'-
ntFund
Atthe￿ meeEin8Dn ¥ De￿rnber 1988. thepcc con4dered a rewrtandrecommendètwsfrrATh the HenryVI¥ Committeeconcwnlnethe useol
the monty re¢eiW+iom the pr￿cIpal NenryVIITw5tFund. All wrh m<>ney ￿￿￿be used foT defined putP05e5inthÈ p3nsh.andthiS PTÈvÈnts
donètonStDch3ntiesortocausesour%de the wrlth. However. haYlnetskenlepladvKE. thePCC LSW15fied th*HenryVIII fyndscan be
properfyv5ed. interaliJ. fo[ all Ihurch expe￿￿tUrer￿latl[F￿tDYhe turningofthE thurth.bulldi￿Theed5a￿j tL￿ts•f miniStry￿d*0￿hlp.
In 2014the PCCtDokthedecl￿￿ todosethe 5ep￿a￿bankatt￿￿td5thene￿ attounlni packagelntroducedln 20131s abletomanageJll
funds tan Idenlfy HenryVIII moneytoensurethatitls used accorthn8totheTrustdeed5 5uppothgthe mtsslonoftheihwth.
Thesh htid
ThesheP￿rd 8eque5leÉhÈratÉ5 Incthhèèath yeat.whlth L% Usedf￿th*purpOSé0f man￿￿ant•0[thè£￿jrth. The wital In¥estmeDt iemalDS
tQ8eneTate income¥d tsnntstbeto￿<hed.
uut
ThEFI
Futpd
DuetDthe redutb¢ll ih IncarnÈadÈti￿o￿ ¥JaStskentOOJtdown onthe amountthe thurthspent on ftowevs. Is peopk1SketoOvenNers In
memoryof lthtd onesthiifund was5etupsoth*theycan be 855urel thatthemoneythevwvewll bethereforth*PUtpttr.
Thej
n shand￿ AFtai F￿d
The 0brw45dd￿red and Paidfijrih 201& SubseouÈnttythÈfundha& beEndtrsed.

Ndtsknth*m￿ft￿al5tttlMÈnts
Forth•YwEnORd31" De￿Mber2024
Inmmlwft•50urc¢5
VoluntUT
CdlectlansarèrètO8nisedwho* rètè1ved byor on ￿half olthe PCC
Te(elvableunder GIftA￿ 15 recD8nised(xthrfwheD rEcei¥ed.
Income lax recover¥bleon GSft Isreyn￿d aithE PDlllt atwhi(h thE GrfiAid donatioTri5re(eivEd.
Gr￿ts to the PCCaFe accountedfora55orJn a5the PCCIS Mttlied of the ￿vIent￿e￿enL the amOUrtd￿QlSl￿atiti￿able￿dlts u￿rnate recelpt
thè PCC iSieasoTrèkAyctrtAin.
Le8acyincome b4ccounted f•rwhen ht1spr¢b•bIethattt%￿ll be recefva.
Artlw*iesdlfertl relotin
to theworko
rhechvrr
ThÈ Paii5h5hafè15 pay*JletotheCovèntry DlotèS￿ BDarOof Rnancèandis atcouTrtedforwhendue.
InVe$kn￿tsar￿a8t¢o atmar*￿vaitse.
ThecOmp￿Y ontyha5 ba51c Inandal h7str￿eThts..
Flnantia Assets
Fknangal a55ets compris@rternssuthasc85h atbènk in hand and tradè*ddthÈréebEoik Thes@ar* ￿nI￿al￿re[0rd8d atC05ton thed*Ètheyuvdinate.
tsE<(Mnpanv¢¢h5idetstheevk1entr¢f Rhpaimentforall ind￿￿dU3lelements comprWn8finandal assets and 3nyyJbsequeniimpalrment ￿recO￿5ed ITr
profit and
Rnandal IlèbSlltles comprlse 1ternssuchascorpwa￿on and otherla￿. bankand otherloan5. acvua15andtrade QlhpT (reOiior5.The5t aTeinth¥lly
recorded 4tcvston thedareth* 0r1E￿3tP, netof tr3n5atbon 105tswherÈ applica￿￿.the tOm￿Y¢On￿d￿rsthE e￿denCe ￿the1Mpar[Meftf lor al Ind￿5￿jaI
elernentstompiWn8flnand4 1labWbe5aDdwygJb5equeniimpa￿rnenr￿S￿cWI5edIn profft3nd 1055.
Thechurth AtCOuntiniRewlatons I997*eq￿re thatcertalnlnlormaiion regardSr%staflC05tsm￿stbeth$cI)Ied Sn theaccounts, i￿￿dIngthe twnEs¥nd
ntsof Tefflun￿ra￿llnp1ldtOanY membeT Df thE PCC Ort0￿￿"cOnrneCted Per$￿-.
AmemberofthePCC Is￿d a mwthtysl4rya$TrÈasurer.
emmentyantsare Kec¢wlsed aithéfalrwdluo of the a55etrecelvedorrecefvablE. Gr￿ts#re￿0t￿￿nISed untlldve15 ré35ahatsleas￿rnTh￿th3ttht
companywill ￿mP￿*1￿￿￿C￿0IlIQ￿5 attathinzttythem 8ndtheerants￿il kretel¥ed.
Go¥*inmentÉrants arereco8rfsed uan8the Kuv41 rnodel* th@pÈrf4rmanct th￿•1.
undeitheacuual model. &￿￿￿entua0￿reIBtynE1OreYe￿uear*r*CW￿om ¥syttemaltba*soverthe pÈrWs h whichthecompan¥reco8nlsed the
related c05t51or I￿graM isinien¢ed to compensate. fjrantstharaierec&*blea%cornpensation for expen5esor losSes￿ready5￿c￿rre0 or torthe
PUTpDseofiI￿hslmm#d4a*@ fknandalsupporttothe eniitywhhnolururefelated w5tsgwere￿￿lSEd In I￿Ome Ihe Per1￿ It ￿￿￿eSreceiv￿e.
Grants ielaÈ1ngtoassetsare recoyised In lTrcomeon asyteMatScba4soverth@expetted Usel￿ lffeof thEa55E.WhErepartof a fantrdafmitoan a55eti4
deferred. itis recoBniseda5delwreJ in￿e3ndnot￿￿￿utt*d ft(Jm the carrykniamowtoltheasset
UndÈrtheperfoimIn￿ model.wherethe8rantdlles not knposÈ 5peclfted futureperforrnanierfelafed lo￿ltI0￿5 ￿ thÈ retlpleilLitiSrecwiSed inincrthe
when theirant proceed5we rttei¥edorfe¢eNablÈ. Wherttheyantdoes Imposespedfiedlutuie perfcmanwelated condltlLWSOll there0p￿￿t,
reco8t￿sed ininrome onlythen the perf0m1￿(￿re1ated(OndMonS ha¥ebeen met.Where ErJnt% re<el¥ed?repiSoy tos*thTrgthE rE￿￿￿e retognlbon
cfiterkn.theyarer￿W1SedaSa1Ithity.
10

Par0cNAI￿￿tt Cowtyl#f5LPwf4 W4r**k
Note5 lolhe FknaNbalStèttmen
FoithÈY4arEnthd Jl. December2014
Gweral
Fund
Fund
Fkn¥Aerl Sl¥wrd Fuhts
2024
Donat￿nsI￿d Le
t￿5
Plo￿ned
11,447
2.66S
664
1,616
11,447
13.387
2A03
573
IrKorneTaxfecovered
Loose Vatelncurne
664
1,516
45.407
53.934
30,330
ChBrfty D￿nat￿n5&co1*t￿￿5lorn0￿efs
Stsndry Donarh)ns
Klns HEnry￿lITturt
Wesrwarwh*Youth Project
TrtnstOrtninE cthnrnunTt￿S
vATRecove￿d
430
2*39
51,894
39J15
53,934
27*30
171
121260
char￿a￿le ACtIv￿e5
Church Hall Renis
2.645
4,166
Seniors
Memortal Ser¥lces
35
35
iio
9.016
tmentlnco
D￿1￿ÈndS
eank Interttt
663
5,311
8.897
2.355
.761
I1￿16
Invesbhetttintotne
i.ts)i
7197
11515
TotllllntomkniResour
33.626
12l2fJJ
11545
161,431
171.459
Expend￿Ur*0n QAitsble ￿t￿ltIeS
Soclal & Mtssknn
PJymentsto Charit
Gas. Electfftityand W3ter
In5Ut3n
Churth Malntenan
18
4,713
2.744
558
5.190
2.74S
1.401
61,554
576
459
5.489
2.8A)2
77,898
1.465
9.143
46,274
1,232
5.166
796
15.548
8.768
340
Churchyard Costs
Sundry
We5tWaYwick¥oythProiett
TianslorTnln8 ComrnuDW
ClerEV Éxper6e5
Parish Share
T#alnlnz& COThte￿CeFee5
Cleaner
1.465
7.410
1,733
46.229
1,157
5.085
4,750
50,5LKI
1,073
18,781
75
16,181
18,781
2A8D
47D
FIoww5
senors
603
603
128
128
96
Office4nd Admin expen5e5
Churchwotherssalary
It￿e￿nd￿nt ExamlnEr5 Fe
4.418
5,861
1.410
4,418
11.072
1.420
8,2(
11.9$7
1,454
5,211
33,697
1gL2V3
131.J68
20.
23.771
4J.QYO

pa￿￿1(hurththWnC•I0lSt. p*uV*w•rwith
Not￿ta￿& FlThaMlalStatements
FovthEYwEndtd 31 0ecembÈr2024
GEneAI
Fund
Fund
3 OitterlrKon4nille50urc¢s
OthÈr
Funth
Funth
Fund
IndependeDtewnln3iioD
1.420
1,420
1,454
20
5 In¥Ystmpnts
ma￿etvAlueal i 14n2024
f4etGalnlliosslonre¥aluatyon
320.526
7.336
327
62
252.743
27.783
320526
MathetValueat31 Oec2024
Costsa5at 31 DEc2024
327.862
155.116
32Q526
155,116
Cxthèi Dèixors
Prepayrnentsgnd accwed IncomE
2.8D3
615
761
3.457
3.417
2024
A£¢￿a
4.824
8 stafra￿ Re*ed Partkn5 Note
The aveFa8enumberof ￿M￿0¥ee$W¥s 312023." 31forthe¥ear.Trcosiof thelrernpbyrnentwa5£13,24112023.' E14.5201.Therewerenoso¢ial
s¥uItycosts. Noernptrfft ¥Ja$paK1rr￿ rhanff4(th12023..£60X(01. ShÈiLè Pthk. a memL*rofthePCC Was￿0 e5,4COI2023'.£S,4rrf)}for
5eryicesasthetre85urer.
Y1￿{harity ￿ld experL4es Df £3112023."£107lto 112023.. 11 tyu5ree(*Jrth8theyear. TheeKpen5*sv￿reWotk r@Ll￿d andincludedtho
re￿b￿[seMertt0FÈXpÈ￿itu￿È oncharltsNeathvltles.
12

Fwtt*YeprEndtd3L" De¢ern￿l024
ujwealked
G*tsiiiossI
Atjl DÈreM
E*r•fture
Irarthfers
Kin8 Henry Fut)d
62A32
IIL260
14195
41.734
Fl(MÈrFuThd
Restrfcted Funds
X21,260
58
4L735
10
AtLJablWry
At31DKember
Trnthrs
Ger*al Fw
100*20
33,625
697
825
IQL574
Im820
33￿26
825
101.f4
11 MLwew*MlnSWherf F￿rrt
UnbYDHxO At31 ￿mber
Truth
ÉD&bep
297.316
12YS
6.511
300.825
297,316
IL
gW25
E D5￿e￿r0
Fur
Fund
F￿r
Fun
Openln8 Ba*e Ilan 2024
Net
62.433
120,6981
397,316
13,C031
460.573
1247711
7.336
InvE5trnEllt&ir*ll1055E51
823
I?￿r4e $1 De¢2CQ4
4L735
30QB25
13 Ar•￿1￿01N@t￿s•ty
Gtntr*l
Fur
Klr*Hehry
Fund
EDSthetht& Restrktr
Fund
Fur
Fumd
3&870
ZgD.Y92
9,611
327,862
116.914
Current+tsset5
39.29S
Accrua
prÈpayM￿
537
224
761
295
JW,826
444,137
G•nRrnI
Fur
Furvj
Jr
FU￿
Tth
2DZS
In¥*sgmenis
36,015
7W7
(4.8241
RB4.480
11728
320,526
144.257
14A241
615
CurientASlets
59,992
PropaymÈnts
ijo
Lt8J62
297.316
4W73
13