REGISTERED CHARITY NUMBER: 1127223
REPORT OF THE TRUSTEES AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023 FOR WELCOME BAPTIST CHURCH
Grugeon Reynolds Limited Adams & Moore House Instone Road Dartford Kent DA1 2AG
WELCOME BAPTIST CHURCH
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
| Page | |
|---|---|
| Report of the Trustees | 1 to 3 |
| Independent Examiner's Report | 4 |
| Financial Statements | 5 |
| Statement of Assets and Liabilities | 6 to 7 |
| Detailed Statement of Financial Activities | 8 to 9 |
WELCOME BAPTIST CHURCH
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
The trustees present their report with the financial statements of the charity for the year ended 31 December 2023.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number
1127223
Principal address
Alexandra Road Heathfield East Sussex TN21 8EQ
Trustees
A Caldwell (Minister) C Adams (Church Secretary) C Goodsell (Treasurer) L Selby J Martin R Stevenson J Selby G Durrant A Taylor
Independent Examiner
Grugeon Reynolds Limited Chartered Certified Accountants Adams & Moore house Instone Road Dartford Kent DA1 2AG
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes an unincorporated charity.
The policy and operating decisions of the charity rest with the Trustees who meet regularly to monitor the activities of the Trust.
New Trustees are appointed by the church members in accordance with section 15 of the Church Constitution.
Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.
Page 1
WELCOME BAPTIST CHURCH
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
OBJECTIVES AND ACTIVITIES Objectives and aims
The Trust seeks to demonstrate the Christian faith in action by being a church in the community of Heathfield, Sussex.
The trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning future activities.
ACHIEVEMENT AND PERFORMANCE Review of activities
2023 was a good year in the life of Welcome Baptist. Sunday services were generally very well attended. In order to accommodate the larger numbers attending church we continued with two Sunday services. However, from August to December 2023 we returned to one service, with a decision to revert to two services in January 2024.
In order to ensure that we didn’t have separate congregations, we had a monthly, combined, celebration service. This was well attended and tended to number approximately 120-210 including 35 in Children’s Church. Our Christmas Carol service was conducted at the local community centre in order to accommodate numbers.
We began to look at the possibility of using our adjacent property to increase our space. Some funds were donated towards this development project and an architect was instructed to work on some ideas.
The House groups, children’s groups and other organisations have continued to thrive. We had another Men’s Weekend in 2023 and, from January to March, ran a warm space as a response to the cost of living crisis. As well as baby and toddlers’ midweek groups, we continue with a highly valued group for children with special needs. This is well attended and meets a great need within the community. We have thriving Duke of Edinburgh’s Award and children’s and youth groups. In 2023 Jeff and Jackie Selby took a group of teenagers away for a weekend which was a huge success and much appreciated. Also in 2023 Jeff Selby initiated an early morning men’s prayer time. This is in addition to weekly Saturday prayer meetings.
We have continued to provide pastoral care to the church, led by our Pastoral worker Sue Lade who, as well as her other roles, oversaw the ‘Warm space’. Joanne Martin has continued to work extremely hard with children and their parents. Janet Cole has continued to work hard on keeping the church connected and informed of all that is happening in the church. I have continued to preach most Sundays as well as providing online sermons and pastoral support and leadership. Our links with New Life Church Blackboys strengthened further and at the end of 2023 we released Phil and Janet Cole to serve there as their Pastor and Worship leader.
Reverend Andrew Caldwell on behalf of The Trustees of Welcome Baptist Church
Date…………3 June 2024
Page 2
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
WELCOME BAPTIST CHURCH
FINANCIAL REVIEW
The comparison of income with 2022 reflects the country’s recovery from lockdown with increase and decrease in different areas and an overall increase of unrestricted receipts of £14,304. The unrestricted payments were also up on 2022 by £7,136. The cash funds at the year end show an increase of £13,549 but this includes a restricted donation for the Development project, which is still in its early stage, amounting to £10,000.
ON BEHALF OF THE BOARD :
C Goodsell – Trustee/Treasurer
Date: ………3 June 2024
Page 3
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF WELCOME BAPTIST CHURCH
I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31 December 2023.
Responsibilities and basis of report
As the charity trustees of the Trust, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect
-
accounting records were not kept in accordance with Section 130 of the Act; or
-
- the accounts did not accord with the accounting records
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Hakeem Adeleye BA (Hons) ACCA Grugeon Reynolds Limited Chartered Certified Accountants Adams & Moore House Instone Road Dartford Kent DA1 2AG
Date: 3 June 2024
Page 4
WELCOME BAPTIST CHURCH
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
| Unrestricted Restricted funds funds RECEIPTS AND PAYMENTS ACCOUNT Note £ £ Receipts Voluntary Receipts Voluntary income 135,667 150 Development project 10,000 Give It Away fund 11,521 Child and family worker 10,005 Incoming resources from charitable activities Welcome “Holiday” 9,278 D of E group 3,969 Alpha course 0 Social events 1,647 Cedars 942 Children’s Groups 3,601 Other incoming resources Investment income 254 1 Solar panel tariff 1,077 Other receipts 125 Total incoming resources 156,560 31,677 Payments Church activities D of E Group 3,928 General 139,594 10,155 Welcome "Holiday" 8,716 Give It Away Fund 11,557 Governance costs 738 Total resources expended 152,976 21,712 Net of (Payments)/Receipts Transfers between funds 3,584 9,965 Cash funds last year end 26,939 154 Cash funds this year 30,523 10,119 |
2023 Total funds £ 135,817 10,000 11,521 10,005 9,278 3,969 0 1,647 942 3,601 255 1,077 125 188,237 3,928 149,749 8,716 11,557 738 174,688 13,549 27,093 40,642 |
2022 Total funds £ 129,033 0 16,618 10,005 3,500 4,607 1,125 1,402 895 2,487 60 710 0 170,442 4,259 147,854 3,884 16,684 1,410 174,091 (3,649) 30,742 |
||
|---|---|---|---|---|
| 27,093 |
The notes form part of these financial statements
Page 5
WELCOME BAPTIST CHURCH
STATEMENT OF ASSETS AND LIABILITIES FOR THE YEAR ENDED 31 DECEMBER 2023
| Cash Funds CAF Cash account CAF Gold account CAF Give it away account CAF Mini bus account Metro D of E Metro Welcome holidays Metro Development project Metro Cash account Other Monetary Assets Gift Aid recoverable Assets retained for the charity’s own use Church – Insurance value Manse - cost Equipment - cost Liabilities Accounts and examination Other creditors NEST pension contributions |
2023 £ 12,782 10,231 119 1,237 2,951 2,812 10,000 510 40,642 2023 £ 1,786 2023 £ 1,356,667 291,494 46,159 2023 £ 738 783 300 |
2022 £ 9,836 10,043 53 1,993 2,910 2,258 0 0 27,093 2022 £ 2,122 2022 £ 1,232,199 291,494 45,756 2022 £ 738 123 285 |
|---|---|---|
The movements in designated and restricted funds during the year were:
| Give it away fund - restricted Development project - restricted Messy church - restricted Child/family worker - restricted Minibus fund- designated |
Bal b/fwd 154 0 0 0 1,993 2,147 |
Receipts 11,522 10,000 150 10,005 284 31,962 |
Payment 11,557 0 150 10,005 1,040 22,753 |
Bal c/fwd 119 10,000 0 0 1,237 |
|---|---|---|---|---|
11,356 |
The “Give it away fund” is to provide a fund from which the Trustees may make donations. The other three restricted funds were to finance particular aspects of the Church’s work. The “Minibus fund” is to replace the minibus when this becomes necessary and finance running costs. The Development project is to fund expansion and improvement of worship and community spaces in Alexandra Road, Heathfield.
Page 6
STATEMENT OF ASSETS AND LIABILITIES FOR THE YEAR ENDED 31 DECEMBER 2023
WELCOME BAPTIST CHURCH
Grants Payable
The total grants paid to institutions during the year were as follows:
All We Can Ass Guatemal Para El Sindrome De Down Baptist Union Home Mission Christian Aid Community Garden Crowhurst Divine Healing Mission Crisis at Christmas Edfri Kenya Global Care Hailsham Food London City Mission Mankind Matthew 25 Mission Medair Mission Aviation Fellowship Open Doors Brother Andrew Quicken Trust Salvation Army Samaritans Purse – Ukraine Street Kids Tear Fund Translations Trust |
2023 2022 £ £ 1,172 0 1,176 0 3,308 3,570 1,040 1,212 0 100 657 0 0 794 0 3,525 0 520 1,218 0 930 0 646 0 374 0 1,167 2,363 1,115 0 653 0 506 0 0 1,094 20 3,738 0 540 903 2,898 500 1,200 |
|---|---|
Related party transactions
A Caldwell who is also a trustee receives a salary as a minster of £23,082 (2022 £22,292) and a pension contribution of £4,044 (2022 £5,315) and receives a lease back payment of £19,200 (2022 - £18,000) and expense payments of £566 (2022 £180). Joanne Martin, a trustee, received a salary of £ 27,529 (2022 £26,242) as a Children and Families Worker, but none were received in respect of her role as a trustee. The charity receives online mission services amounting to £12,001 (2022 £11,775) from Dragoon Digital a related party via Joanne Martin’s husband.
Page 7
WELCOME BAPTIST CHURCH
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023
| INCOMING RESOURCES Voluntary income Donations Give it away fund (including Gift Aid) Development project Other Gift aid Investment income Deposit account interest Solar Panel tariff Incoming resources from charitable activities Welcome “Holiday” D of E Group Children and Families Worker Social Events Cedars Children’s Groups Other incoming resources Other receipts Total incoming resources RESOURCES EXPENDED Charitable activities Minister's salary & NIC Minister’s pension contributions Minister’s lease back payments Pastoral care Pension costs Children's activities Catering Outreach On line mission Worship costs Carried forward |
2023 £ 112,559 11,522 10,000 23,257 157,338 255 1,077 9,278 3,969 10,005 1,647 942 3,601 29,442 125 188,237 23,082 4,044 19,200 11,010 781 31,395 1,363 2,410 12,001 1,107 106,393 |
2022 £ 106,979 16,619 0 23,179 146,777 |
|
|---|---|---|---|
| 60 | |||
| 710 | |||
| 3,500 4,607 10,005 1,402 894 2,487 22,895 |
|||
| 0 170,442 |
|||
| 22,292 5,315 18,000 11,599 1,386 29,192 1,547 3,386 11,776 465 |
|||
| 104,958 |
This page does not form part of the statutory financial statements
Page 8
WELCOME BAPTIST CHURCH
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023
| Charitable activities Brought forward Maintenance of buildings and equipment Grants to institutions Governance costs Accountancy D of E Group Welcome “Holiday” Give It Away Fund Grants Total resources expended Net income/(outgoings) Support costs Other Insurance Light, heat, water, refuse and TV Telephone Motor and travel expenses Admin and support services Training and materials Professional and membership fees Bank charges Bungalow expenses Other costs |
202 3 £ 106,393 4,246 3,828 738 3,928 8,716 11,557 174,688 13,549 2,480 7,824 704 2,751 12,638 491 3,044 185 3,414 1,751 149,749 |
202 2 £ 104,958 7,173 4,870 1,410 4,259 3,884 16,684 174,091 (3,649) 2,391 6,632 854 2,105 12,358 659 2,205 162 1,828 1,659 147,854 |
|
|---|---|---|---|
This page does not form part of the statutory financial statements
Page 9