REGISTERED CHARITY NUMBER: 1127223
REPORT OF THE TRUSTEES AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022 FOR WELCOME BAPTIST CHURCH
Grugeon Reynolds Limited Adams & Moore House Instone Road Dartford Kent DA1 2AG
WELCOME BAPTIST CHURCH
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
| Page | |
|---|---|
| Report of the Trustees | 1 to 3 |
| Independent Examiner's Report | 4 |
| Financial Statements | 5 |
| Statement of Assets and Liabilities | 6 to 7 |
| Detailed Statement of Financial Activities | 8 to 9 |
WELCOME BAPTIST CHURCH
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2022
The trustees present their report with the financial statements of the charity for the year ended 31 December 2022.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number
1127223
Principal address
Alexandra Road Heathfield East Sussex TN21 8EQ
Trustees
A Caldwell (Minister) C Adams (Church Secretary) C Goodsell (Treasurer) L Selby J Martin R Stevenson J Selby G Durrant A Taylor Appointed 21/03/22
Independent Examiner
Grugeon Reynolds Limited Chartered Certified Accountants Adams & Moore house Instone Road Dartford Kent DA1 2AG
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes an unincorporated charity. The policy and operating decisions of the charity rest with the Trustees who meet regularly to monitor the activities of the Trust.
New Trustees are appointed by the church members in accordance with section 15 of the Church Constitution.
Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.
Page 1
WELCOME BAPTIST CHURCH
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2022
OBJECTIVES AND ACTIVITIES Objectives and aims
The Trust seeks to demonstrate the Christian faith in action by being a church in the community of Heathfield, Sussex.
The trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning future activities.
ACHIEVEMENT AND PERFORMANCE Review of activities
The Trustees endorse this personal review by their chairman and minister:-
“2022 was a fruitful year in the life of Welcome Baptist Church. Over the last year we have seen the numbers steadily increase, particularly in the area of families and the number of Children regularly attending our services is the largest in my 25 year relationship with the church.
To accommodate the larger numbers attending church, we have continued with two Sunday services. In order to ensure we do not have separate congregations we have begun to have a monthly celebration service of just one combined service. This is well attended and tends to number approximately 170 including 35 in Children’s Church. Our Christmas Carol service was conducted at the local community centre in order to accommodate numbers.
In September - December we ran an Alpha course which was a great success with 40 attendees week by week. We provided a full meal, teaching, friendship and prayer.
The House groups, children’s groups and other organisations have continued to thrive. We resumed the Men’s Weekend in 2022, and between January - March ran a warm space as a response to the cost of living crisis. Finally, we have started a new midweek group for children with special needs. This is well attended and provides for a great need within the community.
We have continued to provide pastoral care to the church, led by our Pastoral worker Sue Lade who, as well as her other roles oversaw the establishment of the ‘Warm space’. Joanne Martin has continued to work extremely hard with families and children and with parents. Janet Cole has continued working hard on keeping the church connected and informed of all that is happening in the church. I have continued to preach most Sundays as well as providing online sermons and pastoral support and leadership. I have also renewed our relationship with Blackboys Baptist Church (also known as New Life Community Church) and have preached at their services a number of times in 2022.”
Reverend Andrew Caldwell
17 July 2023
Page 2
WELCOME BAPTIST CHURCH
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2022
FINANCIAL REVIEW
The General Giving was 13% higher than in 2021. The Give It Away fund was more than double that received in 2020 and recovering toward the level pre-covid. The payments for 2022 were 12% higher than in 2021, which included a catch-up increase in salaries. The worship costs still included the payments to enable the online attendance to Worship and other broadcasts. The support to other charities had increased by £6,000 to £21,554. The small deficit in 2022 £3,649, has been financed from reserve general funds brought forward. The funds at 31 December 2022 amounted to £27,093.
ON BEHALF OF THE BOARD :
C Adams – Trustee/Church Secretary
Date: 17 July 2023
Page 3
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF WELCOME BAPTIST CHURCH
I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31 December 2022.
Responsibilities and basis of report
As the charity trustees of the Trust, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect
-
accounting records were not kept in accordance with Section 130 of the Act; or
-
the accounts did not accord with the accounting records
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Hakeem Adeleye BA (Hons) ACCA Grugeon Reynolds Limited Chartered Certified Accountants Adams & Moore House Instone Road Dartford Kent DA1 2AG
Date: 17 July 2023
Page 4
WELCOME BAPTIST CHURCH
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
| Unrestricted Restricted funds funds RECEIPTS AND PAYMENTS ACCOUNT Note £ £ Receipts Voluntary Receipts Voluntary income 128,596 437 Give It Away Fund 16,618 Incoming resources from charitable activities Welcome “Holiday” 3,500 D of E group 4,607 Alpha course 1,125 Children and Families 10,005 Social events 1,402 Cedars 895 Children’s Groups 2,487 Other incoming resources Manse income 0 Investment income 59 1 Furlough grant 0 Solar panel tariff 710 Sale of minibus 0 Other receipts 0 Total incoming resources 142,256 28,186 Payments Church activities D of E Group 4,259 General 136,287 11,567 Welcome "Holiday" 3,884 Give It Away Fund 16,684 Governance costs 1,410 Total resources expended 145,840 28,251 Net of (Payments)/Receipts Transfers between funds (3,584) (65) Cash funds last year end 30,523 219 Cash funds this year 26,939 154 |
2022 Total funds £ 129,033 16,618 3,500 4,607 1,125 10,005 1,402 895 2,487 0 60 0 710 0 0 170,442 4,259 147,854 3,884 16,684 1,410 174,091 (3,649) 30,742 27,093 |
2021 Total funds £ 122,314 7,090 500 4,361 0 8,491 0 471 583 6,500 1 708 951 250 97 152,317 4,584 142,754 0 7,008 1,338 155,684 (3,367) 34,109 |
||
|---|---|---|---|---|
| 30,742 |
The notes form part of these financial statements
Page 5
WELCOME BAPTIST CHURCH
STATEMENT OF ASSETS AND LIABILITIES FOR THE YEAR ENDED 31 DECEMBER 2022
| Cash Funds CAF Cash account CAF Gold account CAF Give it away account CAF Mini bus account Barclays D of E Barclays Welcome Holidays Other Monetary Assets Gift Aid recoverable Assets retained for the charity’s own use Church – Insurance value Manse - cost Equipment - cost Liabilities Accounts and examination Other creditors Rent deposit NEST pension contributions |
2022 £ 9,836 10,043 53 1,993 2,910 2,258 27,093 2022 £ 2,122 2022 £ 1,232,199 291,494 45,756 2022 £ 738 123 0 285 |
2021 £ 13,884 10,005 3 1,786 2,422 2,642 30,742 2021 £ 5,921 2021 £ 815,520 291,494 45,756 2021 £ 1,410 40 450 277 |
|---|---|---|
| The movements in designated Give it away fund - restricted Messy Church - restricted Alpha course - restricted Child/family worker - restricted Minibus fund- designated |
and restricted funds during the year were: Bal b/fwd Receipts Payment 219 16,619 16,684 0 437 437 0 1,125 1,125 0 10,005 10,005 1,786 1,879 1,672 2,005 30,065 29,923 |
Bal c/fwd 154 0 0 0 1,993 2,147 |
|---|---|---|
The “Give it away fund” is to provide a fund from which the Trustees may make donations. The other three restricted funds were to finance particular aspects of the Church’s work. The “Minibus fund” is to provide the funds from which to replace the minibus when this becomes necessary and finance running costs.
Page 6
STATEMENT OF ASSETS AND LIABILITIES FOR THE YEAR ENDED 31 DECEMBER 2022
WELCOME BAPTIST CHURCH
Grants Payable
The total grants paid to institutions during the year were as follows:
Baptist Union Home Mission ETTAALA Edfri Kenya Harambee for Kenya Christian Aid Community Garden Quicken Trust Crisis at Christmas Matthew 25 Mission Medair Global Care Samaritans Purse – Ukraine Salvation Army Street Kids Tear Fund Translations Trust |
2022 2021 £ £ 3,570 3,570 0 1,000 765 0 0 1,000 1,212 0 100 0 1,000 794 445 0 620 5,123 1,013 520 0 3,738 0 1,094 445 540 1,000 2,898 4,485 1,200 1,200 |
|---|---|
Related party transactions
A Caldwell who is also a trustee receives a salary as a minster of £22,292 (2021 £21,833) and a pension contribution of £5,315 (2021 £6,728) and receives a lease back payment of £18,000 (2021 - £16,800) and expense payments of £180 (2021 £343). Joanne Martin, a trustee, received a salary of £ 26,242 (2021 £24,992) and expenses reimbursed £120 (2021 £231) as a Children and Families Worker, but none were received in respect of her role as a trustee. The charity receives online mission services amounting to £11,775 (2021 £11,304) from Dragoon Digital a related party via Joanne Martin’s husband.
Page 7
WELCOME BAPTIST CHURCH
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2022
| INCOMING RESOURCES Voluntary income Donations Give it away fund (including Gift Aid) Other Gift aid Investment income Deposit account interest Solar Panel tariff Incoming resources from charitable activities Welcome “Holiday” D of E Group Children and Families Worker Social Events Cedars Children’s Groups Other incoming resources Manse income Furlough grants Sale of minibus Other receipts Total incoming resources RESOURCES EXPENDED Charitable activities Minister's salary & NIC Minister’s pension contributions Minister’s lease back payments Minister's expenses Pastoral care Pension costs Children's activities Catering Outreach On line mission Worship costs Carried forward |
2022 £ 106,979 16,619 23,179 146,777 60 710 3,500 4,607 10,005 1,402 894 2,487 22,895 0 0 0 0 0 170,442 22,292 5,315 18,000 0 11,599 1,386 29,192 1,547 3,386 11,776 465 104,958 |
2021 £ 101,220 7,090 21,094 129,404 |
|
|---|---|---|---|
| 1 | |||
| 951 | |||
| 500 4,361 8,491 0 471 583 14,406 |
|||
| 6,500 708 250 97 7,555 152,317 |
|||
| 21,994 6,773 16,800 344 9,713 1,354 27,746 693 370 11,304 760 |
|||
| 97,851 |
This page does not form part of the statutory financial statements
Page 8
WELCOME BAPTIST CHURCH
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2022
| Charitable activities Brought forward Maintenance of buildings and equipment Grants to institutions Governance costs Accountancy D of E Group Welcome “Holiday” Give It Away Fund Grants Total resources expended Net income/(outgoings) Support costs Other Insurance Light, heat, water, refuse and TV Telephone Motor and travel expenses Admin and support services Training and materials Professional and membership fees Bank charges Bungalow expenses Other costs |
2022 £ 104,958 7,173 4,870 1,410 4,259 3,884 16,684 174,091 (3,649) 2,391 6,632 854 2,105 12,358 659 2,205 162 1,828 1,659 147,854 |
2021 £ 97,851 7,573 8,770 1,338 2,477 5,494 498 4,420 11,782 684 2,742 198 0 265 142,754 |
|
|---|---|---|---|
| 4,584 | |||
| 0 | |||
| 7,008 | |||
| 155,684 | |||
| (3,367) |
This page does not form part of the statutory financial statements
Page 9