REGISTERED CHARITY NUMBER: 1127223
REPORT OF THE TRUSTEES AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 FOR WELCOME BAPTIST CHURCH
Grugeon Reynolds Limited Adams & Moore House Instone Road Dartford Kent DA1 2AG
WELCOME BAPTIST CHURCH
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
| Page | |
|---|---|
| Report of the Trustees | 1 to 3 |
| Independent Examiner's Report | 4 |
| Financial Statements | 5 |
| Statement of Assets and Liabilities | 6 to 7 |
| Detailed Statement of Financial Activities | 8 to 9 |
WELCOME BAPTIST CHURCH
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2021
The trustees present their report with the financial statements of the charity for the year ended 31 December 2021.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number
1127223
Principal address
Alexandra Road Heathfield East Sussex TN21 8EQ
Trustees
| A Caldwell | (Minister) |
|---|---|
| C Adams | (Church Secretary) Appointed 27/09/21 |
| C Goodsell | (Treasurer) Appointed 27/09/21 |
| L Selby | |
| J Martin | |
| R Stevenson | |
| J Selby | Appointed 27/09/21 |
| G Durrant | Appointed 27/09/21 |
| A Taylor | Appointed 21/03/22 |
| P Cole | Stepped down 27/09/21 |
| M Dicker | Stepped down 27/09/21 |
| D Ledger | Stepped down 27/09/21 |
Independent Examiner
Grugeon Reynolds Limited Chartered Certified Accountants Adams & Moore house Instone Road Dartford Kent DA1 2AG
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes an unincorporated charity. The policy and operating decisions of the charity rest with the Trustees who meet regularly to monitor the activities of the Trust.
New Trustees are appointed by the church members in accordance with section 15 of the Church Constitution.
Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.
Page 1
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2021
WELCOME BAPTIST CHURCH
OBJECTIVES AND ACTIVITIES Objectives and aims
The Trust seeks to demonstrate the Christian faith in action by being a church in the community of Heathfield, Sussex.
The trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning future activities.
ACHIEVEMENT AND PERFORMANCE Review of activities
We began reopening in March 2021. Prior to that we had met as the rules allowed, prayed and continued services both on-line and in person. 2021 was a year of rebuilding and welcoming people back to the building.
We now have two morning services, firstly to provide covid safety, and secondly to accommodate growing numbers at the church. As rules were relaxed in 2021, we kept one service as covid safe and the second free of Covid restrictions (as the laws, guidance and rules allowed)
Our congregation is healthy, and we currently have approximately 120-130 in total attending services.
Our babies and toddler groups resumed as well as our youth and children's work. The Duke of Edinburgh’s award scheme also resumed.
We have continued to provide pastoral care to the church - Led by our Pastoral worker Sue Lade she has worked particularly hard among those frightened and concerned with covid.
Joanne Martin has continued to work extremely hard with families and children and with parents. New families have joined the church through her ministry and lockdown babies and toddlers have learnt to socialise and make friends. She has continued throughout 2021 to develop online ministry with her husband Philip.
Janet Cole has continued work very hard on keeping the church connected and informed of all that is happening and as the church has expanded, she has been connecting with visitors. She also oversees many of the church Rota’s which are essential in church life.
Our Pastor continues to preach most Sundays as well as providing online sermons and pastoral support and leadership.
We introduced a Saturday prayer meeting called “Pastries and Prayer” which has proved so popular that now the church meets most Saturday mornings to pray.
At the end of 2021 our tenants in Deerness moved out and after an inspection of the building it was felt that the building was not in good enough condition to rent out again immediately. We will spend 2022 discerning how we want to proceed with the building and the land we own.
Page 2
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2021
WELCOME BAPTIST CHURCH
FINANCIAL REVIEW
The circumstance experienced, relating to Covid, in 2020 were still in force for most of 2021.Receipts were reduced, by more than 10% of the 2020 amounts but when compared to 2019, the General Giving was 3% higher. The Give It Away fund was lower than in 2020, which reduced the Church’s resources available to assist other organisations. The payments for 2021 were higher than in 2020, but this included the cost of replacing the minibus (£2,550) and the return to worship at the church increased the premises costs. The replacement of the minibus had been foreseen and a fund had already been established to finance this. The worship costs still included the payments to enable the online attendance to Worship and other broadcasts. The changes in both receipts and payments meant the £3,367 of the surplus in 2020 was used to finance the deficit in 2021. The funds at 31 December 2021 amounted to £30,742 and has put the Church into a stronger financial position than that enjoyed when Covid started to hamper its Christian endeavours.
ON BEHALF OF THE BOARD :
C Adams – Trustee/Church Secretary
Date: 18 July 2022
Page 3
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF WELCOME BAPTIST CHURCH
I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31 December 2021.
Responsibilities and basis of report
As the charity trustees of the Trust, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect
-
accounting records were not kept in accordance with Section 130 of the Act; or
-
the accounts did not accord with the accounting records
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Hakeem Adeleye BA (Hons) ACCA
Grugeon Reynolds Limited Chartered Certified Accountants Adams & Moore House Instone Road Dartford Kent DA1 2AG
Date: 18 July 2022
Page 4
WELCOME BAPTIST CHURCH
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
| Unrestricted Restricted funds funds RECEIPTS AND PAYMENTS ACCOUNT Note £ £ Receipts Voluntary Receipts Voluntary income 121,314 1,000 Give It Away Fund 7,090 Incoming resources from charitable activities Welcome “Holiday” 500 D of E group 4,361 Mother and Toddler 487 8,004 Cedars 471 Children’s Groups 583 Other incoming resources Manse income 6,500 Investment income 1 Furlough grant 708 Solar panel tariff 951 Sale of minibus 250 Other receipts 97 Total incoming resources 136,223 16,094 Payments Church activities D of E Group 4,584 General 133,750 9,004 Welcome "Holiday" 0 Give It Away Fund 7,008 Governance costs 1,338 Total resources expended 139,672 16,012 Net of (Payments)/Receipts Transfers between funds (3,449) 82 Cash funds last year end 33,972 137 Cash funds this year 30,523 219 |
2021 Total funds £ 122,314 7,090 500 4,361 8,491 471 583 6,500 1 708 951 250 97 152,317 4,584 142,754 0 7,008 1,338 155,684 (3,367) 34,109 30,742 |
2020 Total funds £ 136,301 10,710 140 2,107 255 51 36 6,600 11 2,035 599 0 360 159,205 3,911 134,148 654 10,633 1,272 150,618 8,587 25,522 |
||
|---|---|---|---|---|
| 34,109 |
The notes form part of these financial statements
Page 5
STATEMENT OF ASSETS AND LIABILITIES FOR THE YEAR ENDED 31 DECEMBER 2021
WELCOME BAPTIST CHURCH
| Cash Funds CAF Cash account CAF Gold account CAF Give it away account CAF Mini bus account Barclays D of E Barclays Welcome Holidays Other Monetary Assets Gift Aid recoverable Prepayment Assets retained for the charity’s own use Church – Insurance value Manse - cost Equipment - cost Liabilities Accounts and examination Other creditors Rent deposit NEST pension contributions |
2021 £ 13,884 10,005 3 1,786 2,422 2,642 30,742 2021 £ 5,921 0 2021 £ 815,520 291,494 45,756 2021 £ 1,410 40 450 277 |
2020 £ 13,561 10,004 17 5,739 2,646 2,142 34,109 2020 £ 5,072 504 2020 £ 815,520 291,494 44,249 2020 £ 1,338 185 450 277 |
|---|---|---|
The movements in designated and restricted funds during the year were:
| Give it away fund - restricted Messy Church - restricted Child/family worker - restricted Minibus fund- designated |
Bal b/fwd 137 0 0 5,739 5,876 |
Receipts 8,090 1,000 8,004 251 17,345 |
Payment 8,008 1,000 8,004 4,204 21,216 |
Bal c/fwd 219 0 0 1,786 2,005 |
|---|---|---|---|---|
The “Give it away fund” is to provide a fund from which the Trustees may make donations. The other two restricted funds were to finance particular aspects of the Church’s work.
The “Minibus fund” is to provide the funds from which to replace the minibus when this becomes necessary and finance running costs.
Page 6
STATEMENT OF ASSETS AND LIABILITIES FOR THE YEAR ENDED 31 DECEMBER 2021
WELCOME BAPTIST CHURCH
Grants Payable
The total grants paid to institutions during the year was as follows:
Baptist Union Home Mission ETTAALA Food Bank Harambee for Kenya Christian Aid Christian Solidarity Worldwide Quicken Trust Crisis at Christmas Matthew 25 Mission Medair Open Doors Salvation Army Street Kids Tear Fund Translations Trust, Berul Ali Si Various other grants Trust A hardship Grant was made to an individual |
2021 2020 £ £ 3,570 3,570 1,000 2,000 0 1,033 1,000 500 0 500 0 1,000 1,000 500 445 0 620 0 1,013 750 0 2,150 445 1,295 1,000 1,750 4,485 2,655 1,200 1,2000 0 75 0 500 |
|---|---|
Related party transactions
A Caldwell who is also a trustee receives a salary as a minster of £21,833 (2020 £21,833) and a pension contribution of £6,728 (2020 £6,498) and receives a lease back payment of £16,800 (2020 - £16,800) and expense payments of £343 (2020 £373). Joanne Martin, a trustee, received a salary of £ 24,992 (2020 £24,992) and expenses reimbursed £231 (2020 £278) as a Children and Families Worker, but none were received in respect of her role as a trustee.
Page 7
WELCOME BAPTIST CHURCH
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2021
| INCOMING RESOURCES Voluntary income Donations Give it away fund (including Gift Aid) Other Gift aid Investment income Deposit account interest Solar Panel tariff Incoming resources from charitable activities Welcome “Holiday” D of E Group Mother and Toddler Social Events Cedars Children’s Groups Other incoming resources Manse income Furlough grants Sale of minibus Other receipts Total incoming resources RESOURCES EXPENDED Charitable activities Minister's salary & NIC Minister’s pension contributions Minister’s lease back payments Minister's expenses Pastoral care Pension costs Youth and children's activities Catering Outreach On line mission Worship costs Carried forward |
2021 £ 101,220 7,090 21,094 129,404 1 951 500 4,361 8,491 0 471 583 14,406 6,500 708 250 97 7,555 152,317 21,994 6,773 16,800 344 9,713 1,354 27,746 693 370 11,304 760 97,851 |
2020 £ 111,948 10,710 24,352 147,010 |
|
|---|---|---|---|
| 11 | |||
| 599 | |||
| 140 2,107 256 0 51 36 2,590 |
|||
| 6,600 2,035 0 360 8,995 159,205 |
|||
| 22,199 5,748 16,800 373 9,880 1,349 28,280 257 0 6,065 1,409 |
|||
| 92,360 |
This page does not form part of the statutory financial statements
Page 8
WELCOME BAPTIST CHURCH
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2021
| Charitable activities Brought forward Maintenance of buildings and equipment Grants to institutions Grants to individuals Governance costs Accountancy D of E Group Welcome “Holiday” Give It Away Fund Grants Total resources expended Net income/(outgoings) Support costs Other Insurance Light, heat, water, refuse and TV Telephone Motor and travel expenses Admin and support services Training and materials Professional and membership fees Bank charges Other costs |
2021 £ 97,851 7,573 8,770 0 1,338 4,584 0 7,008 155,684 (3,367) 2,477 5,494 498 4,420 11,782 684 2,742 198 265 142,754 |
2020 £ 92,360 10,019 8,345 500 1,272 2,429 3,698 603 199 11,869 318 2,696 126 986 134,148 |
|
|---|---|---|---|
| 3,911 | |||
| 654 | |||
| 10,633 | |||
| 150,618 | |||
| 8,587 |
This page does not form part of the statutory financial statements
Page 9