COMPANY REGISTRATION NUMBER: 06767931 CHARITY REGISTRATION NUMBER: 1127178
GOLDHEART CHARITY LIMITED AND SUBSIDIARY UNDERTAKINGS
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
COHEN ARNOLD
Chartered Accountants & Statutory Auditor New Burlington House 1075 Finchley Road LONDON NW11 OPU
GOLDHEART CHARITY LIMITED AND SUBSIDIARY UNDERTAKINGS
FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
| PAGES | |
|---|---|
| Trustees’ annual report (incorporating the director's report) | 1 to 3 |
| Independent auditor's reportto the members | 4to8 |
| Consolidated statement offinancial activities (including the | |
| consolidated income and expenditure account) | 9 |
| Consolidated balance sheet | 10 |
| Charity balance sheet | 11 |
| Consolidated statement ofcash flows | 12 |
| Notestothefinancialstatements | 13to23 |
GOLDHEART CHARITY LIMITED (COMPANY LIMITED BY GUARANTEE) TRUSTEES' ANNUAL REPORT (INCORPORATING THE DIRECTOR'S REPORT) YEAR ENDED 31 DECEMBER 2020
The trustees, who are also the directors for the purposes of company law, present their report and the financial statements of the charity for the year ended 31 December 2020,
REFERENCE AND ADMINISTRATIVE DETAILS
Registered charity name Goldheart Charity Limited Charity registration number —-1127178 Company registration number 06767931 Principal office and registered 162 Osbaldeston Road office London N16 6NJ The trustees Mr A Oestreicher Mrs C Oestreicher Company secretary Mrs C Oestreicher Auditor Cohen Arnold Chartered Accountants & Statutory Auditor New Burlington House 1075 Finchley Road LONDON NW11 0PU
STRUCTURE, GOVERNANCE AND MANAGEMENT
The Charity is constituted as a Company limited by guarantee, and is therefore governed by its Memorandum and Articles of Association.
The Charity has a subsidiary undertaking, Shoestone Limited, an investment company and holds a 50% share in Bellview Land Limited, a property development company.
The Trustees administer the day-to-day affairs of the Charity. None of the Trustees have any beneficial interest in the Charity.
The Trustees were appointed based on personal competence, specialist skills, availability and knowledge of and contact with institutions professing and teaching the principles of traditional Judaism and the advancement of religion in accordance with the Jewish faith and the relief of poverty, sickness and infirmity.
Suitable recruitment training and induction procedures are undertaken upon appointment of new Trustees when the current Trustees believe the Charity can benefit from additional expertise.
OBJECTIVES AND ACTIVITIES
The Charity is established to advance religion in accordance with the Orthodox Jewish Faith, the relief of poverty, sickness and infirmity, and for such purposes as are recognised by English Law as Charitable and in furtherance of the aforementioned objects.
The Charity receives income mainly from its property investments and charitable receipts under Gift Aid, which it utilises in the provision and distribution of grants and donations.
The Trustees confirm their compliance with the duty to have due regard to the Public Benefit guidance published by the Charity Commission when reviewing the Charity's aims and objectives in planning future activities.
s{x
GOLDHEART CHARITY LIMITED (COMPANY LIMITED BY GUARANTEE)
TRUSTEES' ANNUAL REPORT (INCORPORATING THE DIRECTOR'S REPORT)
(continued)
YEAR ENDED 31 DECEMBER 2020
ACHIEVEMENTS AND PERFORMANCE
During the year the Charity continued its philanthropic activities in support of religious education and other charitable institutions and aggregate donations of £400,442 (2019: £973,440) were paid.
The benefits that these charities provide include:
Financial support to the poor Provisions of basic necessities for the poor Relief of sickness and disabilities
Jewish education and support for places of worship for the Jewish community
The financial results of the Charity's activities for the year to 31 December 2020 are fully reflected in the attached Financial Statements together with the notes thereon.
FINANCIAL REVIEW
Financia] position
The financial position of the charity and its subsidiary undertaking and joint venture are satisfactory. The charity’s consolidated statement of financial activities shows net income of £1,596,994 (2019: net loss £254,020) and total reserves of £4,648,611 (2019: £3,051,617).
Reserve policy
It is the policy of the Charity to maintain unrestricted funds, which are the free reserve of the Charity, at a level which the Trustees think appropriate after considering the future commitments of[the][Charity] and the likely costs of the Charity for the next year.
As at 31 December 2020 the Charity has total funds of £4,654,456 of which £3,275,374 are free reserves.
Grant making policy
Grants are made to charitable institutions and organisations which accord with the objects of the Charity.
The Trustees are approached for donations by a wide variety of charitable institutions operating all over England. The trustees consider all requests which they recetve and make donations based on the level of funds available.
Investment powers and policy and objectives
Under the memorandum and articles of association, the charity has the power to make any investment, which the Trustees see fit. The Trustees regularly review the Charity's position and needs in respect of the investment policy.
Risk management
The Trustees have identified and reviewed the major risks to which the Charity is exposed, in particular those related to the operations and finance of the Charity, and are satisfied that systems are in place to manage those risks.
PLANS FOR FUTURE PERIODS
The Trustees plan to continue to make distributions in accordance with their grant making policy and to ensure that an appropriate level of reserves are maintained.
oO «
GOLDHEART CHARITY LIMITED (COMPANY LIMITED BY GUARANTEE)
TRUSTEES' ANNUAL REPORT (INCORPORATING THE DIRECTOR'S REPORT)
(continued
YEAR ENDED 31 DECEMBER 2020
TRUSTEES' RESPONSIBILITIES STATEMENT
The trustees, who are also directors for the purposes of company law, are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and the incoming resources and application of resources, including the income and expenditure, for that period.
In preparing these financial statements, the trustees are required to:
-
e select suitable accounting policies and then apply them consistently;
-
e — observe the methods and principles in the applicable Charities SORP;
-
e make judgments and accounting estimates that are reasonable and prudent;
-
e prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
AUDITOR
Each of the persons who is a trustee at the date of approval of this report confirms that:
-
e so far as they are aware, there is no relevant audit information of which the charity's auditor is unaware; and
-
e they have taken all steps that they ought to have taken as a trustee to make themselves aware of any relevant audit information and to establish that the charity's auditor is aware of that information.
The auditor is deemed to have been re-appointed in accordance with section 487 of the Companies Act 2006.
SMALL COMPANY PROVISIONS
This report has been prepared in accordance with the provisions applicable to companies entitled to the smal] companies exemption.
The trustees’ annual report was approved on 21 October 2021 and signed on behalf of the board of trustees by:
Mr A Oestreicher Trustee
pa Rosia
GOLDHEART CHARITY LIMITED (COMPANY LIMITED BY GUARANTEE) INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF
YEAR ENDED 31 DECEMBER 2020
OPINION
We have audited the financial statements of Goldheart Charity Limited for the year ended 3] December 2020 which comprise the consolidated statement of financial activities (including income and expenditure account), the consolidated and parent charity balance sheets, the consolidated statement of cash flows and the related notes. The financial reporting framework that has been applied in their preparation is applicable law and the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of[Ireland".]
In our opinion the financial statements:
-
e give a true and fair view of the state of the group and charity's affairs as at 31 December 2020 and of the group’s incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
e have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice;
-
e have been prepared in accordance with the requirements of the Companies Act 2006.
BASIS FOR OPINION
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable Jaw. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
CONCLUSIONS RELATING TO GOING CONCERN
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
-
e the trustees' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
-
e the trustees have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the charity's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.
st oe
GOLDHEART CHARITY LIMITED (COMPANY LIMITED BY GUARANTEE)
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF
YEAR ENDED 31 DECEMBER 2020
OTHER INFORMATION
The other information comprises the information included in the trustees’ report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
OPINIONS ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
In our opinion, based on the work undertaken in the course of the audit:
-
e the information given in the trustees’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
e the trustees’ report has been prepared in accordance with applicable legal requirements.
MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
In the light of the knowledge and understanding of[the][charity][and][its][ environment][ obtained][in][the][ course] of the audit, we have not identified material misstatements in the trustees' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
e adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
e the financial statements are not in agreement with the accounting records and returns; or
-
e certain disclosures of[trustees'][remuneration][specified][by][law][are][not][made;][or]
-
e we have not received all the information and explanations we require for our audit; or
-
e the trustees were not entitled to prepare the financial statements in accordance with the smal] companies regime and take advantage of the small companies’ exemptions in preparing the directors' report and from the requirement to preparea strategic report.
28 2
GOLDHEART CHARITY LIMITED (COMPANY LIMITED BY GUARANTEE) INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF
YEAR ENDED 31 DECEMBER 2020
RESPONSIBILITIES OF TRUSTEES
As explained more fully in the trustees’ responsibilities statement, the trustees (who are also the directors for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from materia] misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
e We obtained an understanding ofthe[legal] and[regulatory] frameworks[that][are][applicable][to][the] group through discussion with the directors and identified financial reporting legislation, landlord legislation and charity legislation as being most significant to these financial statements.
-
e We communicated these identified frameworks amongst our audit team and remained alert to any indications of non-compliance throughout the audit. We ensured that the engagement team had sufficient competence and capability to identify or recognise non-compliance with the laws and regulations.
-
e We discussed with the directors the policies and procedures regarding compliance with these legal and regulatory frameworks.
-
e We assessed the susceptibility of the group’s financial statements to material misstatement due to non-compliance with Jegal and regulatory frameworks, including how fraud might occur, by enquiry with the directors during the planning and finalisation phases stages of our audit and by using proprietary disclosure checklists. The susceptibility to such material misstatement was determined to be low.
-
¢ Based on this understanding, we designed our audit procedures to identify non-compliance with the identified legal and regulatory frameworks, which were part of our procedures on the related financial statement items.
6 a
GOLDHEART CHARITY LIMITED (COMPANY LIMITED BY GUARANTEE) INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF
YEAR ENDED 31 DECEMBER 2020
AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
(continued)
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing noncompliance and cannot be expected to detect non-compliance with all laws and regulations.
As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:
-
e Identify and assess the risks of materia] misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
e Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control.
-
e [Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the trustees.
-
e Conclude on the appropriateness of the trustees' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the charity's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the charity to cease to continue as a going concern.
-
e Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
e Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
aH x
GOLDHEART CHARITY LIMITED (COMPANY LIMITED BY GUARANTEE)
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF GOLDHEART CHARITY LIMITED (continued
YEAR ENDED 31 DECEMBER 2020
USE OF OUR REPORT
This report is made solely to the charity's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members as a body, for our audit work, for this report, or for the opinions we have formed.
----- Start of picture text -----
fi—~__—
----- End of picture text -----
----- Start of picture text -----
/
----- End of picture text -----
Mr Barry Leigh (Senior Statutory Auditor)
For and on behalf of Cohen Arnold Chartered Accountants & Statutory Auditor New Burlington House 1075 Finchley Road LONDON NW11 OPU
Our audit was completed on 21 October 2021 and our opinion was expressed at that date.
« 8=
GOLDHEART CHARITY LIMITED AND SUBSIDIARY UNDERTAKINGS
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING THE CONSOLIDATED INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 DECEMBER 2020
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Unrestricted | Funds | Unrestricted Funds | |||
| Note | £ | fs | £ | £ | |
| Income and endowments | |||||
| Donations and legacies | 5 | 1,356,725 | 527,735 | ||
| Investment income | 6 | 366,606 | 214,050 | ||
| Total income | 17235331 | 741,785 | |||
| Expenditure | |||||
| Expenditure on raising funds: | |||||
| Investment management costs | 7 | (57,764) | (35,968) | ||
| Expenditure on charitable activities | 8,9 | (418,087) | (986,266) | ||
| Total expenditure | (475,851) | (1,022,234) | |||
| Net gains on investments: | |||||
| Gain on revaluation of investment | |||||
| property | 12 | 360,000 | 27,29] | ||
| Shareofassociate loss | 12 | (10,486) | (862) | ||
| 349,514 | 26,429 | ||||
| Net income and net movement in | |||||
| funds | 1,596,994 | (254,020) | |||
| Reconciliation offunds: | |||||
| Total funds brought forward | 3,051,617 | 3,305,637 | |||
| Totalfundscarriedforward | 20 | 4,648,611 | 3,051,617 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on 13 to 23 form part of these financial statements.
=
GOLDHEART CHARITY LIMITED AND SUBSIDIARY UNDERTAKINGS
CONSOLIDATED BALANCE SHEET AS AT 31 DECEMBER 2020
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Note | £ | £ | = | £ | |
| FIXED ASSETS | |||||
| Investments | 16 | 5571257 | 2,279,823 | ||
| CURRENT ASSETS | |||||
| Debtors | 17 | 100,336 | 694,868 | ||
| Cash at bank and in hand | 324,169 | 659,192 | |||
| 424,505 | 1,354,060 | ||||
| CREDITORS: amounts falling duewithin | |||||
| oneyear | 18 | (152,053) | (148,808) | ||
| NET CURRENTASSETS | 272,452 | 1,205,252 | |||
| TOTAL ASSETS LESS | |||||
| CURRENT LIABILITIES | 5,843,709 | 3,485,075 | |||
| CREDITORS: amounts falling due after | |||||
| more than oneyear | 19 | (1,195,098) | (433,458) | ||
| NETASSETS | 4,648,611 | 3,051,617 | |||
| FUNDS OF THE CHARITY | |||||
| Unrestricted funds | 20 | 4,648,611 | 3,051,617 | ||
| Totalcharityfunds | 4,648,611 | 3,051,617 |
These financial statements were approved by the board of trustees and authorised for issue on 21 October 2021, and are signed on behalf of the board by:
Mr A Oestreicher Trustee
Company Registration Number: 0676793|
Charity Registration Number: 1127178
The notes on 13 to 23 form part of[these][financial][statements.]
-10-
GOLDHEART CHARITY LIMITED (COMPANY LIMITED BY GUARANTEE) BALANCE SHEET AS AT 31 DECEMBER 2020
| 2020 | 2019 | |||
|---|---|---|---|---|
| £ | £ | £ | £ | |
| FIXED ASSETS | ||||
| Investments | 5,598,257 | 2,359,920 | ||
| CURRENT ASSETS | ||||
| Debtors’ | 49,387 | 684,264 | ||
| Cash at bank and in hand | 320,050 | 646,091 | ||
| 369,437 | 13305355 | |||
| CREDITORS: amounts falling due | ||||
| within one year | (118,140) | (115,076) | ||
| NET CURRENT LIABILITIES | 251,297 | 1,215,279 | ||
| TOTAL ASSETS LESS CURRENT | ||||
| LIABILITIES | 5,849,554 | 3,575,199 | ||
| CREDITORS: amounts falling due | ||||
| after more than oneyear | (1,195,098) | (433,458) | ||
| NETASSETS | 4,654,456 | 3,141,741 | ||
| FUNDS OF THE CHARITY | ||||
| Unrestricted funds | 4,654,456 | 3,141,741 | ||
| Totalcharityfunds | 4,654,456 | 3,141,741 |
These financial] statements were approved by the board of trustees and authorised for issue on 2] October 2021, and are signed on behalf of the board by:
Mr A Oestreicher Trustee
Company Registration Number: 0676793 1
Charity Registration Number: 1127178
The notes on pages 13 to 23 form part of these financial statements,
2 EI =
GOLDHEART CHARITY LIMITED AND SUBSIDIARY UNDERTAKINGS
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2020
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|Note|2020|2019|
|£|£|
|CASH FLOWS FROM|OPERATING|ACTIVITIES|
|Net|income|1,596,994|(254,020)|
|Adjustments|for:|
|Non-cash|donation|in|kind|35,839|-|
|Profit|on|revaluation|of investments|(360,000)|(27,291)|
|Dividends,|interest|and|rents|from|investments|(365,606)|(214,050)|
|Accrued|expenses/(income)|12,472|(26,664)|
|Payments|for|expenditure|on|investment|properties|36,761|35,13|
|Interest|payable|and|similar|charges|7,574|-|
|Profit from joint|venture|10,486|862|
|Cash|generated/(used)|from|operations|974,520|(485,990)|
|Changes|in:|
|Other|debtors|12,847|369,182|
|Other|creditors|(2,035)|20,002|
|Net|cash|generated/(used)|in|operating|activities|985,332|(96,806)|
|CASH FLOWS|FROM INVESTING|ACTIVITIES|
|Dividends,|interest|and|rents|from|investments|363,260|216,189|
|Cash|payments|on|loan|advances|125,000|(125,000)|
|Cash|receipts|from|the|repayment|of Joans|413,000|407,000|
|Purchase|of investment|property|(2,941,920)|(502,920)|
|Proceeds|on|the|sale|of investment|property|-|$77,291|
|Payments|for|expenditure|on|investment|properties|(36,761)|(35,173)|
|Net|cash|generated/(used)|in|investing|activities|(2,077,421)|$37,387|
|CASH FLOWS FROM|FINANCING|ACTIVITIES|
|Proceeds|from|borrowings|792,211|-|
|Repayments|of borrowings|IST)|(25,520)|
|Interest|paid|(7,574)|-|
|Net|cash|generated/(used)|in|financing|activities|757,066|(25,520)|
|NET|INCREASE|/(DECREASE)|IN|CASH AND|
|CASH EQUIVALENTS|(335,023)|415,061|
|CASH AND|CASH EQUIVALENTS AT BEGINNING|OF YEAR|659,192|244,131|
|CASH AND|CASH|EQUIVALENTS|AT END|OF YEAR|324,169|659,192|
----- End of picture text -----
The notes on pages 13 to 23 form part of these financial statements.
oe [Dino
GOLDHEART CHARITY LIMITED AND SUBSIDIARY UNDERTAKINGS
NOTES TO THE FINANCIAL STATEMENTS (continued) YEAR ENDED 31 DECEMBER 2020
I, GENERAL INFORMATION
The charity is a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 162 Osbaldeston Road, London, N16 6NT.
- STATEMENT OF COMPLIANCE
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland’, the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011.
a ACCOUNTING POLICIES
- 3.1 Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency ofthe entity. The charity meets the definition ofa public benefit entity under FRS 102.
- 3.2 Going concern
The financial statements have been prepared in accordance with the accounting principles appropriate to a going concern, as the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future by meeting its liabilities as they fall due, based on the net current asset position of the charity and available sources of finance.
The outbreak of Covid-19 has presented the charity with challenges regarding investment income. These risks are beyond the control of the charity and represent uncertainty to the revenue of the charity in the next ]2 months and the valuation of its assets which cannot presently be quantified. However, the charity has modest overheads and the trustees have the ability to exercise control over the charity’s grant making charitable activities and to call on support from benefactors, such that the trustees believe the charity will continue as a going concern.
Based on this, the trustees believe that it remains appropriate to prepare the financial statements on a going concern basis.
33 Consolidation
The financial statements consolidate the results of the charity and its subsidiary undertaking. For participating interests, the group’s share of the profit and loss and its interest in their net assets is recorded in the financial statements using the equity method. The financial statements are adjusted, where appropriate, to conform to group accounting policies. A separate statement of financial activities, or income and expenditure account, for the charity itself is not presented in accordance with section 408 of the Companies Act 2006.
wn [=
GOLDHEART CHARITY LIMITED AND SUBSIDIARY UNDERTAKINGS
NOTES TO THE FINANCIAL STATEMENTS (continued)
YEAR ENDED 31 DECEMBER 2020
- ACCOUNTING POLICIES (continued)
3.4 Judgements and key sources of estimation uncertainty
Judgements made by the directors in the application of these accounting policies that have significant effect on the financial statements and estimates with a significant risk of material adjustment in the next year are as follows:
(i) Property valuation
The valuation of the charity's investment property is inherently subjective, depending on many factors including the nature of the property, its location and expected future net rental values, market yields and comparable market transactions. Therefore the valuation is subject to a degree of uncertainty and is made on the basis of assumptions which may not prove to be accurate, particularly in periods of difficult market or economic conditions.
(ii) Trade and other debtors
Management uses details of the age of trade and other debtors and the status of any disputes together with external evidence of the credit status of the counterparty in making judgements concerning any need to impair the carrying value.
- 3:5 Fund accounting
General unrestricted funds comprise the accumulated surplus or deficit on income and expenditure account. They are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity.
Restricted funds are funds subject to the specific restricted conditions imposed by donors. There are no restricted funds as at the Balance Sheet date.
Designated funds are funds which have been set aside at the discretion of the Trustees for specific purposes. There are no designated funds as at the Balance Sheet date.
3.6 Incoming resources
All income is included in the statement of financial activities when entitlement has passed to the charity, it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured.
Income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliability.
3.7. Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under the appropriate headings in the statement of financial activities.
3.8 Taxation
The charity is not liable to current tax on its income as it falls within the various exemptions available to registered charities. Accordingly, the charity does not recognise any deferred tax liability on property revaluations as it will apply all funds for qualifying charitable purposes and be eligible for tax exemptions available to registered charities.
= [4 =
GOLDHEART CHARITY LIMITED AND SUBSIDIARY UNDERTAKINGS
NOTES TO THE FINANCIAL STATEMENTS (continued) YEAR ENDED 31 DECEMBER 2020
3. ACCOUNTING POLICIES (continued)
- 3.9 Investments
Unlisted equity investments are initially recorded at cost, and subsequently measured at fair value. If fair value cannot be reliably measured, assets are measured at cost less impairment.
3.10 Investment property
Investment properties are properties which are held either to earn rental income or for capital appreciation or for both. Investment properties are recognised initially at cost, which includes the purchase price and directly attributable expenditure.
Subsequent to initial recognition
-
e Investment properties are held at fair value. Any gains or losses arising from changes in the fair value are recognised in the profit and loss account in the period that they arise; and
-
e No depreciation is provided in respect of investment properties applying the fair value model.
Investment property fair value is determined by the trustees based on their understanding of property market conditions and the specific property concerned, using a sales valuation approach, derived from recent comparable transactions on the market, adjusted by applying discounts to reflect status of occupation and condition.
- 3.11.
Acquisitions and disposals
Acquisitions and disposals of properties are considered to take place at the date of legal completion and are included in the financial statements accordingly.
3.12 Grants payable
These are only recognised in the account when a commitment has been made and there are no conditions to be met relating to the grant which remain in the control of the charity.
= JT§ =
GOLDHEART CHARITY LIMITED AND SUBSIDIARY UNDERTAKINGS
NOTES TO THE FINANCIAL STATEMENTS (continued) YEAR ENDED 31 DECEMBER 2020
- ACCOUNTING 3.13. Financial instruments
ACCOUNTING POLICIES (continued)
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.
Debt instruments are subsequently measured at amortised cost.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.
Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
- LIMITED BY GUARANTEE
The Charity is a Company Limited by Guarantee and has no share capital. The liability of each Member in the event of winding up is limited to £1. 5. DONATIONS AND LEGACIES
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
|---|---|---|---|---|---|
| Funds | 2020 | Funds | 2019 | ||
| £ | . | i | £ | ||
| DONATIONS | |||||
| Donations received | 1,356,725 | 1,356,725 | 527,135 | §27.735 | |
| Donations received includes amounts | received from | the following | companies, the | Directors of | |
| which are related to or | include Trustees of the Charity: City Properties Limited (£39,000) and | ||||
| Tellington Limited (£30,000). Donations of £72,000 | were also received from members of the | ||||
| Oestreicher family, £500,000 from the Estate of the | late Mrs E Oestreicher and £695,074 from | ||||
| Bellview Land Limited, | acompany in which the Charity has a participating interest. | ||||
| INVESTMENT INCOME | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2020 | Funds | 2019 | ||
| E | £ | ro | £ | ||
| Rent and other charges | receivable | 214,646 | 214,646 | 116,126 | 116,126 |
| Income from other investments | 22,876 | 22,876 | = | ~ | |
| Interest receivable | 129,084 | 129,084 | 97,924 | 97,924 | |
| 366,606 | 366,606 | 214,050 | 214,050 |
Donations received includes amounts received from the following companies, the Directors of which are related to or include Trustees of the Charity: City Properties Limited (£39,000) and Tellington Limited (£30,000). Donations of £72,000 were also received from members of the Oestreicher family, £500,000 from the Estate of the late Mrs E Oestreicher and £695,074 from Bellview Land Limited, a company in which the Charity has a participating interest.
- INVESTMENT INCOME
= 16 =
GOLDHEART CHARITY LIMITED AND SUBSIDIARY UNDERTAKINGS
NOTES TO THE FINANCIAL STATEMENTS (continued) YEAR ENDED 31 DECEMBER 2020
7. INVESTMENT MANAGEMENT COSTS
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
|---|---|---|---|---|
| Funds | 2020 | Funds | 2019 | |
| £ | z | £ | £ | |
| Property outgoings | 36,761 | 36,761 | 35,173 | 35,178 |
| Interest payable and similar charges | 7,574 | 7,574 | - | - |
| Administrative expenses | 13,429 | 13,429 | 195 | 795 |
| 57,764 | 57,764 | 35,968 | 35,968 |
| 8. | EXPENDITURE ON CHARITABLE ACTIVITIES BYFUND TYPE | EXPENDITURE ON CHARITABLE ACTIVITIES BYFUND TYPE | EXPENDITURE ON CHARITABLE ACTIVITIES BYFUND TYPE | EXPENDITURE ON CHARITABLE ACTIVITIES BYFUND TYPE | |
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2020 | Funds | 2019 | ||
| £ | £ | E | cS | ||
| Donations paid | 400,442 | 400,442 | 973,440 | 973,440 | |
| Support costs | 17,645 | 17,645 | 12,826 | 12,826 | |
| 418,087 | 418,087 | 986,266 | 986,266 |
| 9, | EXPENDITURE ON CHARITABLE | ACTIVITIES BYACTIVITY TYPE | ACTIVITIES BYACTIVITY TYPE | ACTIVITIES BYACTIVITY TYPE | |
|---|---|---|---|---|---|
| Grant | |||||
| funding of | Total funds | —‘Total fund | |||
| activities | Support costs | 2020 | 2019 | ||
| £ | £ | £ | i | ||
| Donations paid | 400,442 | - | 400,442 | 973,440 | |
| Governance costs | - | 17,645 | 17,645 | 12,826 | |
| 400,442 | 17,645 | 418,087 | 986,266 | ||
| 10. | ANALYSIS OF SUPPORT COSTS | ||||
| Support costs | Total 2020 | Total 2019 | |||
| £ | £ | £ | |||
| Governancecosts | 17,645 | 17,645 | 12,826 |
« [7=
GOLDHEART CHARITY LIMITED AND SUBSIDIARY UNDERTAKINGS
NOTES TO THE FINANCIAL STATEMENTS (continues YEAR ENDED 31 DECEMBER 2020
11. ANALYSIS OF GRANTS
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|2020|2019|
|£|£|
|GRANTS|TO|INSTITUTIONS|
|Advancement|of education|and|relief of poverty|400,442|973,440|
|Total|grants|400,442|973,440|
----- End of picture text -----
All grants and donations were paid to charitable institutions for the purposes of either the advancement of education or the alleviation of poverty, or to charities which make grants for use in relation to the aforementioned purposes.
The composition of donations is shown below.
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|3|
|The|Knightland|Foundation|80,912|
|Forty|Ltd|50,000|
|The|Machzikei|Hadass|Communities|50,000|
|Get|Set|Girls|25,000|
|Tevini|Limited|15,000|
|Misgov|Ladoch|10,300|
|Friends|of Boyan|Trust|10,000|
|Friends|of Beis|Soroh|Schneirer|10,000|
|Friends|of Mercaz|Hatorah|Belz Macnivka|10,000|
|Tchernobel|Foundation|Limited|10,000|
|The|Rehabilitation|Trust|10,000|
|Yeshivo|Horomo|10,000|
|Yeitev|Lev|Eretz|Israel|Ltd|10,000|
|Donations|less|than|£10,000|99,230|
|400,442|
----- End of picture text -----
12. NET GAINS ON INVESTMENTS
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|Unrestricted|Total|Funds|Unrestricted|Total|Funds|
|Funds|2020|Funds|2019|
|£|£|£|£|
|Gains/(losses)|on|investment|property|360,000|360,000|27,291|27,291|
|Gains/(losses)|on|investments|in|group|
|undertakings|and|participating|interests|(10,486)|(10,486)|(862)|(862)|
|349,514|349,514|26,429|26,429|
|13.|AUDITORS REMUNERATION|
----- End of picture text -----
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|2020|2019|
|+|Pe|
|Fees|payable|for the|audit|of|the|financial|statements|12,600|9,480|
----- End of picture text -----
-18 -
GOLDHEART CHARITY LIMITED AND SUBSIDIARY UNDERTAKINGS
NOTES TO THE FINANCIAL STATEMENTS (continued YEAR ENDED 31 DECEMBER 2020
- STAFF COSTS AND TRUSTEES REMUNERATIONS AND EXPENSES
The average head count of employees, including trustees, during the year was 2 (2019: 2).
No salaries or wages have been paid to employees during the year.
No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.
No Trustee expenses have been incurred.
- NET MOVEMENT IN FUNDS
Of the net movement in funds of the group, a surplus of £1,512,715 (2019: deficit of £269,368) has been dealt with in the statement of financial activities of the charity itself.
Turnover of the charity aggregated £1,691,110 (2019: £737,780) and comprised £115,766 (2019: £20,000) of donations received from subsidiary undertakings, £695,074 (2019: nil) of donations received from participating interests and £641,000 (2019: £508,500) from related entities and individuals.
- INVESTMENTS
| Investment | Investmentin | Other | ||
|---|---|---|---|---|
| properties | participating | investments | ||
| Group | interest | Total | ||
| £ | £ | £ | £ | |
| Fair value | ||||
| At | January 2020 | 2,252,920 | 20,903 | 6,000 |
| Additions | 2,941,920 | - | - | 2,941,920 |
| Revaluations | 360,000 | (10,486) | = | 349,514 |
| At 31 December 2020 | 5,554,840 | 10,417 | 6,000 | 5,571,257 |
| Investment | Investment | Investment in | ||
| properties | in | participating | ||
| Charity | subsidiary | interest | Total | |
| £ | = | a | £ | |
| Fair value | ||||
| At ] January 2020 | 2,252,020 | 8,000 | 99,000 | 2,359,920 |
| Additions | 2,941,920 | - | - | 2,941,920 |
| Revaluations | 360,000 | 25,000 | (88,583) | 296,417 |
| At31December2020 | 5,554,840 | 33,000 | 10,417 | 5,598,257 |
Investment properties
The investment properties are stated at Trustees’ valuation as at 31 December 2020 based on the Trustees’ extensive knowledge and experience in the property industry coupled with guidance from the professional valuers from time to time. The historical cost of the properties at 3] December 2020 is £4,219,]24 (2019: £1,277,204).
2 19 =
GOLDHEART CHARITY LIMITED AND SUBSIDIARY UNDERTAKINGS
NOTES TO THE FINANCIAL STATEMENTS (continued YEAR ENDED 31 DECEMBER 2020
16. INVESTMENTS (continued)
Shares in group undertakings
Shoestone Limited (Company No. 07943692)
| Percentage | |
|---|---|
| of | |
| shares | |
| Class ofshare | held |
| Ordinary | 100 |
The above mentioned entity is incorporated in England and Wales.
The results for the subsidiary undertaking are as follows:
| Capital and reserves | Capital and reserves | Profit/(loss) for theyear | Profit/(loss) for theyear | ||
|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | ||
| £ | £ | £ | £ | ||
| Shoestone | Limited | piebiats | (4,027) | 31,182 | 3,210 |
The registered address of Shoestone Limited is 162 Osbaldeston Road, London, N16 6NJ.
The financial statements of Shoestone Limited are made up annually to 31 December.
The aggregate assets, liabilities, capital and reserves for the subsidiary as at 31 December 2020 were as follows: Shoesrone
| were as follows: | Shoesrone |
|---|---|
| Limited | |
| 3 | |
| Fixed assets | 6,000 |
| Current assets | 61,067 |
| Current liabilities | (39,912) |
| Netassets | 27,155 |
Shoestone Limited has a 6% interest in Frances Wharf LLP (Company No. OC372953), a Limited Liability Partnership registered in England and Wales, which was formed to acquire a property portfolio.
Shares in participating interests
The charity owns 50% of the ordinary share capital of Bellview Land Limited (Company No.08798911), a company incorporated and registered in England and Wales.
The historical cost of the investment is £50.
The results for the participating interest are included in the group’s financial statements using the equity method.
The registered office of Bellview Land Limited is 5 North End Road, London, NW11 7RJ.
= 2D =
GOLDHEART CHARITY LIMITED AND SUBSIDIARY UNDERTAKINGS
YEAR ENDED 31 DECEMBER 2020
17. DEBTORS
| Group | Charity | |||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| £ | £ | £ | £ | |
| Trade debtors | 7,967 | 8,134 | 7,967 | 8,134 |
| Amounts owed by group undertakings | - | - | 5,999 | 63,999 |
| Prepayments and accrued income | 5,792 | 49,310 | - | 164,100 |
| Other debtors | 86,577 | 637,424 | 35,421 | 448.03] |
| 100,366 | 694,868 | 49,387 | 684,264 | |
| CREDITORS: amounts falling duewithin one year | ||||
| Group | Charity | |||
| 2020 | 2019 | 2020 | 2019 | |
| £ | £ | £ | £ | |
| Bank loans and overdrafts | 28,000 | 25,000 | 28,000 | 25,000 |
| Accruals and deferred income | 11,280 | 9,000 | 10,500 | 8,400 |
| Other creditors | 112,773 | 114,808 | 79,640 | 81,676 |
| 152,053 | 148,808 | 118,140 | 115,076 | |
| Other creditors are comprised as follows: | ||||
| Group | Charity | |||
| 2020 | 2019 | 2020 | 2019 | |
| £ | £ | £ | £ | |
| Loan creditors | 75,000 | 75,000 | 75,000 | 75,000 |
| Other creditors | 37,773 | 39,808 | 4,640 | 6,676 |
| 112,773 | 114,808 | 79,640 | 81,676 |
18. CREDITORS: amounts falling due within one year
The bank loans are secured bya first legal charge over the Charity's investment properties with a book value of £2,110,000.
Other creditors includes an amount of £75,000 owed to Petley Limited, the Trustees and Directors of which include Trustees of the Charity. The amount is interest free and repayable on demand.
-21-
GOLDHEART CHARITY LIMITED AND SUBSIDIARY UNDERTAKINGS
YEAR ENDED 31 DECEMBER 2020
19. CREDITORS: amounts falling due after more than one year
| Group | Charity | ||||||
|---|---|---|---|---|---|---|---|
| Group | Charity | ||||||
| 2020 | 2019 | 2020 | 2019 | ||||
| £ | £ | £ | £ | ||||
| Bank | loans | and | overdrafts | 402,887 | 433,458 | 402,887 | 433,458 |
| Other | loans | 792,211 | - | 792;211 | - | ||
| 1,195,098 | 433,458 | 1,195,098 | 433,458 |
Included within creditors: amounts falling due after more than one year is an amount of £1,083 ,098 (2019: £333,458) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
The bank loans are secured by a first legal charge over the Charity’s investment properties with a book value of £2,110,000. The loans are repayable in January 2032 and November 2035.
20. ANALYSIS OF CHARITABLE FUNDS
Unrestricted funds
| Group | Atl | At31 | |||
|---|---|---|---|---|---|
| January | Gains and | December | |||
| 2020 | Income | Expenditure | losses | 2020 | |
| £ | £ | £ | £ | £ | |
| General funds | 3,051,617 | 1,723,331 | (475,851) | 349,514 | 4,648,611 |
| Charity | Atl | At31 | |||
| January | Gains and | December | |||
| 2020 | Income | Expenditure | losses | 2020 | |
| £ | £ | £ | £ | £ | |
| Generalfunds | 3,141,741 | 1,691,110 | (474,812) | 296,417 | 4,654,456 |
General funds ofthe group[at][31] December 2020[include] £1,335,716[unrealised][profits] which[are] not available for distribution.
General funds of the Charity at 31 December 2020 include £1,379,082 unrealised profits which are not available for distribution,
= OF =
GOLDHEART CHARITY LIMITED AND SUBSIDIARY UNDERTAKINGS
YEAR ENDED 31 DECEMBER 2020
21. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Group | Group | Charity | Charity | ||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2020 | Funds | 2020 | ||
| £ | £ | £ | £ | ||
| Investments | 5:57 1,257 | 5,571,257 | 5,598,257 | 5,598,257 | |
| Current assets | 424,505 | 424,505 | 369,437 | 369,437 | |
| Creditors less than ] year | (152,053) | (152,053) | (118,140) | (118,140) | |
| Creditors greater than |
year | (1,195,098) | (1,195,098) | (1,195,098) | |
| Net assets | 4,648,61 I | 4,648,611 | 4,654,456 | 4,654,456 | |
| FINANCIAL INSTRUMENTS | |||||
| The carrying amount foreach category offinancial instrument | is | as follows: | |||
| Group | Charity | ||||
| 2020 | 2019 | 2020 | 2019 | ||
| + | £ | £ | £ | ||
| Financial assets measured at fair | |||||
| value through income and | |||||
| expenditure | 5,571,257 | 2,279,823 | 5,598,257 | 2,359,920 | |
| Financial assets that are debt | |||||
| instruments measured at | |||||
| amortised cost | 100,336 | 694,868 | 49,387 | 684,264 | |
| Financial liabilities measured at | |||||
| amortisedcost | 4,347,151 | 582,266 | 1,313,238 | 548,534 |
- FINANCIAL INSTRUMENTS
23. ANALYSIS OF CHANGES IN NET DEBT
| At | At | |||
|---|---|---|---|---|
| 1 Jan 2020 | Cash flows | 31 Dec 2020 | ||
| £ | £ | £ | ||
| Cash | at bank and in hand | 659,192 | (335,023) | 324,169 |
| Debt | due within oneyear | (25,000) | (3,000) | (28,000) |
| Debt | due after oneyear | (100,000) | (12,000) | (112,000) |
| Debt | due after five years | (333,458) | (749,640) | (1,083,098) |
| 200,734 | (1,099,663) | (898,929) |
24. RELATED PARTIES
Related party transactions have been reported under notes 5, 15, 16 & 18.
x 9S) =
GOLDHEART CHARITY LIMITED AND SUBSIDIARY UNDERTAKINGS
MANAGEMENT INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2020
The following page does not form part of the statutory financial statements which are the subject of the independent auditor's report on pages 4 to 8
GOLDHEART CHARITY LIMITED (COMPANY LIMITED BY GUARANTEE)
STATEMENT OF FINANCIAL ACTIVITIES
(INCORPORATING THE INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 DECEMBER 2020
THIS DOES NOT FORM PART OF THE FINANCIAL STATEMENTS
| 2020 | 2019 | |||
|---|---|---|---|---|
| Unrestricted | Funds | Unrestricted | Funds | |
| if | £ | £ | £ | |
| Income and endowments | ||||
| Donations and legacies | 1,472,491 | 547,735 | ||
| Investment income: | ||||
| Rent and charges receivable | 214,646 | 116,126 | ||
| Interest receivable and similar income | 3,973 | 73,919 | ||
| 218,619 | 190,045 | |||
| Total income | 1,691,110 | 737,780 | ||
| Expenditure | ||||
| Expenditure on raising funds: | ||||
| Investment management costs | (49,151) | (35,173) | ||
| Expenditure on charitable activities | (400,442) | (973,440) | ||
| Governance costs | (17,645) | (12,826) | ||
| Interest payable and similar expenses | (7,574) | = | ||
| (474812) | (1,021,439) | |||
| Total expenditure | ||||
| Net losses on investments: | ||||
| Gain on revaluation ofinvestment property | 360,000 | 27,291 | ||
| Gain on revaluation ofother investments | (63,583) | (13,000) | ||
| 296,417 | 14,291 | |||
| Net income and net movement in funds | 1512715 | (269,368) | ||
| Reconciliation offunds: | ||||
| Total funds brought forward | 3,141,741 | 3,411,109 | ||
| Total]fundscarriedforward | 4,654,456 | 3,141,741 |
~ 25 -