Beddington Village Hall Annual General Meeting Held Sunday 2[nd] July 2023 at 11.30 a.m. at Beddington Village Hall
Attendees: Colin Groome, Chair; Nick Geer, Vice Chair; Gemma Townsend, Treasurer; Ros Townsend, Secretary and Brownies; Helen Elliott, Lavender Pre-school/Non officer Executive representative; Jonny Whitehead, Local resident; Sarah Burbidge, Local Resident; Anna Bobnay, Local Resident; Stephen Marshall, Local Resident; Judith Grant, Slimming World; Tina Lyons, Babyballet; Gay McDonagh and Helen Brock, Carshalton Village Ceilidh; Stella Hall, Cottage Tenant; Peter Chinque, Taekwondo; Gary Welch, Karate
Apologies: Karleen Sykes, Cleaner; Mandy Larkum, Rainbows
Chair opened meeting by thanking those present for attending and all their hard work in clearing the car park and gardens.
1. Minutes of Annual General Meeting 10 July 2022
Minutes of meeting held 10[th] July 2022 were agreed as correct.
Proposed: Nick Geer; Seconded: Gemma Townsend
2. Matters Arising
The Chair reported that all internal work since last meeting has been completed.
There were no parking issues.
He then went on to thank everyone for their hard work in keeping the hall running well.
Hall booking were going well and were now back to pre-covid levels
3. Chair’s Report
Beddington Village Hall Executive Committee (the “Committee”) has continued to manage all aspects of the hall and attached cottage. This Committee meets on a quarterly basis, more frequently if necessary, to ensure that the cottage, the hall, and its grounds are properly managed and maintained. Projects completed since the last AGM are:
Maintenance of fences and trellising on the grounds generally
Maintenance of the garden
Safety inspections – following Fire Safety Inspection internal and external doors have been replaced, and other fire safety matters resolved
Sundry external and internal maintenance in both the cottage and hall
The Committee continue to manage the hall car park in order to preserve its use for hall users and selected local residents. As with previous years, this has proved to be challenging, primarily due to regular unauthorised use.
The Committee wishes to thank to the regular hall users for their support; Guides, Rainbows, Pre-school, Over 60s club, Slimming World, Church Group, Karate and Taekwondo.
Finally, the chair expresses his thanks for the continued hard work and support by all members of the Committee, all of whom serve on a voluntary basis; Gemma Townsend for her work as Treasurer and the management of hall bookings, Ros Townsend as secretary; Nick Geer as Deputy Chair and Helen Elliott of Pre-School. In addition, the work of all parties associated with the hall is recognised and appreciated.
4. Treasurers Report
The closing bank account balances as at 31[st] March 2023 are as follows:
Management Account: £ 17,793.94 Improvement (Instant Access) Account: £ 21,901.49
The year’s accounts have been submitted and approved by the auditor, please find the auditor’s report attached, together with full set of accounts.
Accounts were accepted Proposed: Colin Groome; Seconded Helen Elliott
5. Election of Auditors
The Auditor, Mr P Elliott has stated he is willing to continue.
6. Election of Officers
Secretary reported that once again no nominations had been received.
Chair said that current committee will remain in post.
Proposer: Johnny Whitehead; Seconded: Gary Welch
Chair then said he has been in post for 13 years and Secretary and Treasurer longer. He then said that both he and Nick have now moved over 50 miles away. Following his plea last year for volunteers to step forward and shadow he has decided that this will be both his and Nick’s last year. We need new officers to volunteer for next year he is proposing that the volunteers will be shadowed and supported by current incumbents. The alternative if no volunteers come forward is to make arrangements to hand the building and cottage back to the Diocese of Southwark.
He asked that in the next 3 months for volunteers to come forward and work with the Executive Committee for the remainder of the year to see what is involved prior to being
supported for the next year. The constitution states the committee should be changed every 3 years, and we have been asking for the last three years for volunteers to come forward.
Any questions? Ros said she will create job descriptions to give an idea of work required. She also mentioned that all Executive officers are Trustees. Process for those interested would be for people to contact Beddington Village Hall email address. beddingtonvillagehall@hotmail.co.uk
Ros said she appreciates general lack of volunteers across all organisations.
A question was asked if the hall is self-funding? Yes, from the rent from the cottage and hire costs.
7. Any Other Business
Any other points or questions? Tree sap has been falling on the cars making it very sticky, is there funding to get the tree cut down to the right of the gate? We will have to investigate and get a quote for the trees in the car park and also large trees in back garden.
Gary mentioned the floor being quite slippery. Yes, we were aware. We thought it might have been a bubble machine as we had checked and Karleen had not changed any of the cleaning products. Gary asked if was possible to use the gardens on hot days? Yes.
Local resident mentioned rubbish being dumped in the car park for which they had put items in their own bin. It was confirmed that Karleen ensures parties take their rubbish with them and failure to do so means with-holding of the refundable deposit. Should the rubbish be dumped after the hall was closed there is not much that can be done. But if they do notice a party dumping rubbish please email the hall. Gemma asked if there would be any benefit in us having a surveillance camera, it could also be used to manage unauthorised cars parking. Will investigate further and get a quote, it may mean we need to install Wi-Fi at the hall.
Karleen asked if groups spill coffee down the kitchen doors please could they wipe them down.
She also asked if Sliming World could you sweep up peanuts – Janet said not us.
She also asked if all groups could check and flush the toilets before they leave the hall.
8. Date of Next Meeting
The next meeting will be via Zoom at 6.00 p.m. Sunday 3[rd] December .
Meeting closed at 12.15 with thanks to all for attending and their hard work .
INCOME Year Ended 31st March 2023
| Taeq | Next | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Transactio | Cottag | Presc | Rainb | Brow | Karat | wond | Baby | Chur | Socia | Hall | Year | Mi | ||||
| n Date | REF | e Rent | hool | ows | nies | e | o | Yoga | Ballet | OAP | ch | l Club | Hire | Hire | sc | Total |
| 01/04/2022 | BT | 950.00 | 950.00 | |||||||||||||
| 03/04/2022 | BT | 60.00 | 60.00 | |||||||||||||
| 04/04/2022 | BT | ### | 205.00 | |||||||||||||
| 06/04/2022 | BT | ### | 170.00 | |||||||||||||
| 06/04/2022 | BT | 30.00 | 30.00 | |||||||||||||
| 08/04/2022 | BT | ### | 240.00 | |||||||||||||
| 09/04/2022 | BT | 20.00 | 20.00 | |||||||||||||
| 11/04/2022 | BT | ### | 524.25 | |||||||||||||
| 12/04/2022 | BT | 20.00 | 20.00 | |||||||||||||
| 13/04/2022 | BT | ### | 250.00 | |||||||||||||
| 18/04/2022 | BT | 30.00 | 30.00 | |||||||||||||
| 21/04/2022 | BT | ### | 270.00 | |||||||||||||
| 27/04/2022 | BT | ### | 250.00 | |||||||||||||
| 27/04/2022 | BT | 20.00 | 20.00 | |||||||||||||
| 28/04/2022 | BT | ### | 280.00 | |||||||||||||
| 28/04/2022 | BT | 40.00 | 40.00 | |||||||||||||
| 28/04/2022 | BT | 60.00 | 60.00 | |||||||||||||
| 29/04/2022 | BT | ### | 235.00 | |||||||||||||
| 29/04/2022 | BT | 20.00 | 20.00 | |||||||||||||
| 29/04/2022 | BT | 40.00 | 40.00 | |||||||||||||
| 02/05/2022 | BT | 40.00 | 40.00 | |||||||||||||
| 03/05/2022 | BT | 950.00 | 950.00 | |||||||||||||
| 03/05/2022 | BT | ### | 340.00 | |||||||||||||
| 05/05/2022 | BT | ### | 250.00 | |||||||||||||
| 06/05/2022 | BT | 20.00 | 20.00 | |||||||||||||
| 10/05/2022 | BT | 25.00 | 25.00 | |||||||||||||
| 11/05/2022 | BT | ### | 170.00 | |||||||||||||
| 12/05/2022 | BT | 40.00 | 40.00 | |||||||||||||
| 14/05/2022 | BT | ### | 270.00 | |||||||||||||
| 19/05/2022 | BT | 20.00 | 20.00 | |||||||||||||
| 25/05/2022 | BT | ### | 270.00 | |||||||||||||
| 26/05/2022 | BT | ### | 120.00 | |||||||||||||
| 27/05/2022 | BT | 40.00 | 40.00 | |||||||||||||
| 28/05/2022 | BT | ### | 280.00 | |||||||||||||
| 28/05/2022 | BT | ### | 250.00 | |||||||||||||
| 28/05/2022 | BT | ### | 280.00 | |||||||||||||
| 30/05/2022 | BT | ### | 663.75 | |||||||||||||
| 30/05/2022 | BT | ### | 220.00 | |||||||||||||
| 01/06/2022 | BT | 950.00 | 950.00 | |||||||||||||
| 01/06/2022 | BT | 50.00 | 50.00 | |||||||||||||
| 03/06/2022 | BT | ### | 100.00 | |||||||||||||
| 04/06/2022 | BT | 30.00 | 30.00 | |||||||||||||
| 05/06/2022 | BT | 20.00 | 20.00 | |||||||||||||
| 06/06/2022 | BT | 20.00 | 20.00 | |||||||||||||
| 06/06/2022 | BT | ### | 235.00 | |||||||||||||
| 08/06/2022 | BT | ### | 150.00 | |||||||||||||
| 09/06/2022 | BT | ### | 250.00 | |||||||||||||
| 14/06/2022 | BT | 20.00 | 20.00 | |||||||||||||
| 17/06/2022 | BT | ### | 120.00 | |||||||||||||
| 18/06/2022 | BT | 95.00 | 95.00 | |||||||||||||
| 27/06/2022 | BT | 20.00 | 20.00 | |||||||||||||
| 27/06/2022 | BT | ### | 280.00 | |||||||||||||
| 28/06/2022 | BT | 20.00 | 20.00 | |||||||||||||
| 28/06/2022 | BT | ### | 200.00 |
| 01/07/2022 | BT | 950.00 | 950.00 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 01/07/2022 | BT | 60.00 | 60.00 | ||||||||
| 01/07/2022 | BT | 20.00 | 20.00 | ||||||||
| 03/07/2022 | BT | 20.00 | 20.00 | ||||||||
| 05/07/2022 | BT | ### | 180.00 | ||||||||
| 05/07/2022 | BT | 20.00 | 20.00 | ||||||||
| 06/07/2022 | BT | 250 | 250.00 | ||||||||
| 06/07/2022 | BT | 20.00 | 20.00 | ||||||||
| 08/07/2022 | BT | 30.00 | 30.00 | ||||||||
| 09/07/2022 | BT | ### | 220.00 | ||||||||
| 12/07/2022 | BT | ### | 250.00 | ||||||||
| 15/07/2022 | BT | 25.00 | 25.00 | ||||||||
| 18/07/2022 | BT | ### | 688.50 | ||||||||
| 19/07/2022 | BT | 20.00 | 20.00 | ||||||||
| 26/07/2022 | BT | ### | 170.00 | ||||||||
| 28/07/2022 | BT | ### | 100.00 | ||||||||
| 28/07/2022 | M | ### | ### | 215.00 | |||||||
| 29/07/2022 | BT | ### | 250.00 | ||||||||
| 01/08/2022 | BT | 950.00 | 950.00 | ||||||||
| 02/08/2022 | BT | ### | 120.00 | ||||||||
| 07/08/2022 | BT | 20.00 | 20.00 | ||||||||
| 09/08/2022 | BT | 20.00 | 20.00 | ||||||||
| 11/8/2022 | BT | 20.00 | 20.00 | ||||||||
| 14/08/2022 | BT | ### | 340.00 | ||||||||
| 15/08/2022 | BT | 20.00 | 20.00 | ||||||||
| 17/08/2022 | BT | ### | 310.00 | ||||||||
| 19/08/2022 | BT | ### | 280.00 | ||||||||
| 21/08/2022 | BT | ### | 250.00 | ||||||||
| 23/08/2022 | BT | 20.00 | 20.00 | ||||||||
| 27/08/2022 | BT | ### | 250.00 | ||||||||
| 31/08/2022 | BT | ### | 340.00 | ||||||||
| 31/08/2022 | BT | 20.00 | 20.00 | ||||||||
| 01/09/2022 | BT | 950.00 | 950.00 | ||||||||
| 01/09/2022 | BT | 70.00 | 70.00 | ||||||||
| 05/09/2022 | BT | 20.00 | 20.00 | ||||||||
| 06/09/2022 | BT | ### | 170.00 | ||||||||
| 08/09/2022 | BT | ### | 280.00 | ||||||||
| 08/09/2022 | BT | 25.00 | 25.00 | ||||||||
| 10/09/2022 | BT | ### | 220.00 | ||||||||
| 12/09/2022 | BT | ### | 280.00 | ||||||||
| 13/09/2022 | BT | 20.00 | 20.00 | ||||||||
| 18/09/2022 | BT | ### | 150.00 | ||||||||
| 21/09/2022 | BT | 20.00 | 20.00 | ||||||||
| 22/09/2022 | BT | 20.00 | 20.00 | ||||||||
| 22/09/2022 | BT | ### | 100.00 | ||||||||
| 23/09/2022 | BT | 20 | 20.00 | ||||||||
| 25/09/2022 | BT | ### | 280.00 | ||||||||
| 26/09/2022 | BT | 20.00 | 20.00 | ||||||||
| 30/09/2022 | BT | 90.00 | 90.00 | ||||||||
| 01/10/2022 | BT | ### | 100.00 | ||||||||
| 03/10/2022 | BT | 950.00 | 950.00 | ||||||||
| 04/10/2022 | BT | 30.00 | 30.00 | ||||||||
| 05/10/2022 | BT | 20.00 | 20.00 | ||||||||
| 07/10/2022 | BT | 20.00 | 20.00 | ||||||||
| 07/10/2022 | BT | ### | 100.00 | ||||||||
| 13/10/2022 | BT | ### | 280.00 | ||||||||
| 13/10/2022 | BT | ### | 150.00 | ||||||||
| 13/10/2022 | BT | ### | 120.00 |
| 16/10/2022 | BT | 20.00 | 20.00 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 17/10/2022 | BT | ### | 100.00 | |||||||
| 22/10/2022 | BT | ### | 150.00 | |||||||
| 22/10/2022 | BT | ### | 100.00 | |||||||
| 24/10/2022 | BT | ### | 433.75 | |||||||
| 25/10/2022 | BT | ### | 235.00 | |||||||
| 25/10/2022 | BT | 20.00 | 20.00 | |||||||
| 25/10/2022 | BT | 20.00 | 20.00 | |||||||
| 26/10/2022 | BT | 40.00 | 40.00 | |||||||
| 27/10/2022 | BT | 20.00 | 20.00 | |||||||
| 31/10/2022 | BT | 20.00 | 20.00 | |||||||
| 31/10/2022 | BT | 90.00 | 90.00 | |||||||
| 31/10/2022 | BT | ### | 120.00 | |||||||
| 1/11/2022 | BT | 950.00 | 950.00 | |||||||
| 4/11/2022 | BT | 30.00 | 30.00 | |||||||
| 4/11/2022 | BT | ### | 120.00 | |||||||
| 5/11/2022 | BT | ### | 340.00 | |||||||
| 7/11/2022 | BT | ### | 369.00 | |||||||
| 8/11/2022 | BT | ### | 250.00 | |||||||
| 11/11/2022 | BT | 20.00 | 20.00 | |||||||
| 13/11/2022 | BT | ### | 130.00 | |||||||
| 14/11/2022 | BT | ### | 180.00 | |||||||
| 15/11/2022 | BT | 70.00 | 70.00 | |||||||
| 21/11/2022 | BT | 20.00 | 20.00 | |||||||
| 22/11/2022 | BT | ### | 250.00 | |||||||
| 22/11/2022 | BT | ### | 150.00 | |||||||
| 24/11/2022 | BT | 90.00 | 90.00 | |||||||
| 26/11/2022 | BT | ### | 220.00 | |||||||
| 28/11/2022 | BT | ### | 150.00 | |||||||
| 01/12/2022 | BT | 950 | 950.00 | |||||||
| 06/12/2022 | BT | ### | 150.00 | |||||||
| 07/12/2022 | BT | ### | 210.00 | |||||||
| 07/12/2022 | BT | ### | 120.00 | |||||||
| 08/12/2022 | BT | 40.00 | 40.00 | |||||||
| 08/12/2022 | BT | 90.00 | 90.00 | |||||||
| 12/12/2022 | BT | ### | 508.50 | |||||||
| 15/12/2022 | BT | 20.00 | 20.00 | |||||||
| 15/12/2022 | BT | 40.00 | 40.00 | |||||||
| 19/12/2022 | BT | 250 | 250.00 | |||||||
| 23/12/2022 | BT | ### | 150.00 | |||||||
| 27/12/2022 | BT | ### | 180.00 | |||||||
| 29/12/2022 | BT | 20.00 | 20.00 | |||||||
| 31/12/2022 | BT | ### | 250.00 | |||||||
| 01/01/2023 | BT | ### | 100.00 | |||||||
| 03/01/2023 | BT | 950.00 | 950.00 | |||||||
| 03/01/2023 | BT | ### | 229.50 | |||||||
| 03/01/2023 | BT | 15.00 | 15.00 | |||||||
| 04/01/2023 | BT | 30.00 | 30.00 | |||||||
| 04/01/2023 | BT | 20.00 | 20.00 | |||||||
| 06/01/2023 | BT | 20.00 | 20.00 | |||||||
| 06/01/2023 | BT | ### | 150.00 | |||||||
| 06/01/2023 | BT | 90.00 | 90.00 | |||||||
| 08/01/2023 | BT | 20.00 | 20.00 | |||||||
| 09/01/2023 | BT | ### | 150.00 | |||||||
| 09/01/2023 | BT | 20.00 | 20.00 | |||||||
| 10/01/2023 | BT | 20.00 | 20.00 | |||||||
| 11/01/2023 | BT | ### | 250.00 | |||||||
| 11/01/2023 | BT | 20.00 | 20.00 |
| 11/01/2023 | BT | 20.00 | 20.00 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11/01/2023 | BT | ### | 150.00 | ||||||||||||
| 16/01/2023 | BT | 20.00 | 20.00 | ||||||||||||
| 17/01/2023 | BT | 30.00 | 30.00 | ||||||||||||
| 17/01/2023 | BT | 20.00 | 20.00 | ||||||||||||
| 20/01/2023 | BT | ### | 120.00 | ||||||||||||
| 26/01/2023 | BT | ### | 340.00 | ||||||||||||
| 26/01/2023 | BT | 90.00 | 90.00 | ||||||||||||
| 27/01/2023 | BT | 20.00 | 20.00 | ||||||||||||
| 28/01/2023 | BT | 40.00 | 40.00 | ||||||||||||
| 29/01/2023 | BT | 20.00 | 20.00 | ||||||||||||
| 30/01/2023 | BT | ### | 280.00 | ||||||||||||
| 30/01/2023 | BT | ### | 220.00 | ||||||||||||
| 01/02/2023 | BT | 950.00 | 950.00 | ||||||||||||
| 02/02/2023 | BT | 20.00 | 20.00 | ||||||||||||
| 02/02/2023 | BT | ### | 120.00 | ||||||||||||
| 02/02/2023 | BT | 50.00 | 50.00 | ||||||||||||
| 03/02/2023 | BT | ### | 150.00 | ||||||||||||
| 04/02/2023 | BT | 50.00 | 50.00 | ||||||||||||
| 06/02/2023 | BT | ### | 459.00 | ||||||||||||
| 06/02/2023 | BT | 20.00 | 20.00 | ||||||||||||
| 07/02/2023 | BT | ### | 250.00 | ||||||||||||
| 08/02/2023 | BT | 20.00 | 20.00 | ||||||||||||
| 10/02/20/23 | BT | 20.00 | 20.00 | ||||||||||||
| 13/02/2023 | BT | ### | 310.00 | ||||||||||||
| 17/02/2023 | BT | 20.00 | 20.00 | ||||||||||||
| 20/02/2023 | BT | 30.00 | 30.00 | ||||||||||||
| 20/02/2023 | BT | ### | 150.00 | ||||||||||||
| 20/02/2023 | BT | ### | 250.00 | ||||||||||||
| 24/02/2023 | BT | 20.00 | 20.00 | ||||||||||||
| 24/02/2023 | BT | ### | 310.00 | ||||||||||||
| 27/02/2023 | BT | ### | 150.00 | ||||||||||||
| 28/02/2023 | BT | 20.00 | 20.00 | ||||||||||||
| 28/02/2023 | BT | 20.00 | 20.00 | ||||||||||||
| 01/03/2023 | BT | 950.00 | 950.00 | ||||||||||||
| 01/03/2023 | BT | 90.00 | 90.00 | ||||||||||||
| 03/03/2023 | BT | ### | 100.00 | ||||||||||||
| 06/03/2023 | BT | ### | 344.25 | ||||||||||||
| 06/03/2023 | BT | 40.00 | 40.00 | ||||||||||||
| 08/03/2023 | BT | 20.00 | 20.00 | ||||||||||||
| 12/03/2023 | BT | ### | 310.00 | ||||||||||||
| 13/03/2023 | BT | ### | 100.00 | ||||||||||||
| 21/03/2023 | BT | 20.00 | 20.00 | ||||||||||||
| 22/03/2023 | BT | 20.00 | 20.00 | ||||||||||||
| 31/03/2023 | BT | ### | 280.00 | ||||||||||||
| 31/03/2023 | BT | ### | 120.00 | ||||||||||||
| 31/03/2023 | BT | ### | 280.00 | ||||||||||||
| Total | ### | ### | ### | ### | ### | **### ** | 40.00 | ### | ### | ### | 0.00 | ### | ###### | 38,680.50 |
EXPENDITURE Year Ended 31st March 2023
| Refund | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| able | ||||||||||||||
| Boiler | Admin | Deposi | New | |||||||||||
| Transaction | Improv | Cleani | Garden | Electri | Insura | Service | Sundri | Mainte | Hall | t | Equip | |||
| Date | Ref | ers A/c | ng | ing | Gas | city | nce | Plan | Water | es | nance | Hire | Return | ment |
| 01/04/2022 | BT | 433.50 | ||||||||||||
| 01/04/2022 | BT | 33.79 | ||||||||||||
| 04/04/2022 | BT | 170.00 | ||||||||||||
| 04/04/2022 | BT | 127.50 | ||||||||||||
| 05/04/2022 | BT | 122.17 | ||||||||||||
| 09/04/2022 | BT | 30.00 | ||||||||||||
| 13/04/2022 | BT | 150.00 | ||||||||||||
| 13/04/2022 | BT | 150.00 | ||||||||||||
| 13/04/2022 | BT | 30.00 | ||||||||||||
| 19/04/2022 | BT | 205.68 | ||||||||||||
| 20/04/2022 | BT | 150.00 | ||||||||||||
| 20/04/2022 | BT | 150.00 | ||||||||||||
| 28/04/2022 | BT | 76.48 | ||||||||||||
| 28/04/2022 | BT | 139.09 | ||||||||||||
| 28/04/2022 | BT | 30.00 | ||||||||||||
| 03/05/2022 | BT | 457.34 | ||||||||||||
| 03/05/2022 | BT | 100.00 | ||||||||||||
| 03/05/2022 | BT | 33.79 | ||||||||||||
| 05/05/2022 | BT | 150.00 | ||||||||||||
| 05/05/2022 | BT | 120.00 | ||||||||||||
| 05/05/2022 | BT | 95.00 | ||||||||||||
| 05/05/2022 | BT | 150.00 | ||||||||||||
| 12/05/2022 | BT | 14.41 | ||||||||||||
| 12/05/2022 | BT | 30.00 | ||||||||||||
| 18/05/2022 | BT | 150.00 | ||||||||||||
| 18/05/2022 | BT | 150.00 | ||||||||||||
| 18/05/2022 | BT | 30.00 | ||||||||||||
| 20/05/2022 | BT | ### | ||||||||||||
| 25/05/2022 | BT | 150.00 | ||||||||||||
| 25/05/2022 | BT | 150.00 | ||||||||||||
| 25/05/2022 | BT | 30.00 | ||||||||||||
| 31/05/2022 | BT | 100.00 | ||||||||||||
| 31/05/2022 | BT | 37.72 | ||||||||||||
| 31/05/2022 | BT | 30.00 | ||||||||||||
| 31/05/2022 | BT | 150.00 | ||||||||||||
| 01/06/2022 | BT | 457.34 | ||||||||||||
| 01/06/2022 | BT | 38.33 | ||||||||||||
| 01/06/2022 | BT | 170.00 | ||||||||||||
| 01/06/2022 | BT | 150.00 | ||||||||||||
| 06/06/2022 | BT | 130.43 | ||||||||||||
| 06/06/2022 | BT | 417.23 | ||||||||||||
| 06/06/2022 | BT | ### | ||||||||||||
| 06/06/2022 | BT | 142.44 | ||||||||||||
| 08/06/2022 | BT | 30.00 | ||||||||||||
| 08/06/2022 | BT | 150.00 | ||||||||||||
| 08/06/2022 | BT | 120.00 | ||||||||||||
| 15/06/2022 | BT | 30.00 | ||||||||||||
| 15/06/2022 | BT | 120.00 | ||||||||||||
| 15/06/2022 | BT | 150.00 | ||||||||||||
| 17/06/2022 | BT | 79.30 | ||||||||||||
| 23/06/2022 | BT | 150.00 | ||||||||||||
| 23/06/2022 | BT | 150.00 |
| 23/06/2022 | BT | 30.00 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29/06/2022 | BT | 30.00 | ||||||||||
| 29/06/2022 | BT | 150.00 | ||||||||||
| 29/06/2022 | BT | 150.00 | ||||||||||
| 30/06/2022 | BT | 100.00 | ||||||||||
| 01/07/2022 | BT | 457.34 | ||||||||||
| 01/07/2022 | BT | 38.33 | ||||||||||
| 01/07/2022 | BT | 59.38 | ||||||||||
| 02/07/2022 | BT | 170.00 | ||||||||||
| 06/07/2022 | BT | 150.00 | ||||||||||
| 06/07/2022 | BT | 150.00 | ||||||||||
| 06/07/2022 | BT | 15.00 | ||||||||||
| 08/07/2022 | BT | 99.04 | ||||||||||
| 11/07/2022 | BT | 22.58 | ||||||||||
| 13/07/2022 | BT | 15.00 | ||||||||||
| 13/07/2022 | BT | 150.00 | ||||||||||
| 13/07/2022 | BT | 420.00 | ||||||||||
| 20/07/2022 | BT | 30.00 | ||||||||||
| 20/07/2022 | BT | 150.00 | ||||||||||
| 27/07/2022 | BT | 150.00 | ||||||||||
| 27/07/2022 | BT | 75.33 | ||||||||||
| 28/07/2022 | BT | 150.00 | ||||||||||
| 29/07/2022 | BT | 25.72 | ||||||||||
| 01/08/2022 | BT | 457.34 | ||||||||||
| 01/08/2022 | BT | 100.00 | ||||||||||
| 01/08/2022 | BT | 38.33 | ||||||||||
| 01/08/2022 | BT | 41.64 | ||||||||||
| 01/08/2022 | BT | 70.00 | ||||||||||
| 01/08/2022 | BT | 230.00 | ||||||||||
| 06/08/2022 | BT | 11.98 | ||||||||||
| 06/08/2022 | BT | 200.00 | ||||||||||
| 09/08/2022 | BT | 350.00 | ||||||||||
| 09/08/2022 | BT | 270.00 | ||||||||||
| 11/08/2022 | BT | 15.00 | ||||||||||
| 17/08/2022 | BT | 120.00 | ||||||||||
| 17/08/2022 | BT | 15.00 | ||||||||||
| 25/08/2022 | BT | 15.00 | ||||||||||
| 25/08/2022 | BT | 150.00 | ||||||||||
| 31/08/2022 | BT | 100.00 | ||||||||||
| 31/08/2022 | BT | 100.00 | ||||||||||
| 31/08/2022 | BT | 30.00 | ||||||||||
| 31/08/2022 | BT | 90.00 | ||||||||||
| 01/09/0222 | BT | 457.34 | ||||||||||
| 01/09/0222 | BT | 38.33 | ||||||||||
| 01/09/0222 | BT | 120.00 | ||||||||||
| 06/09/2022 | BT | 72.92 | ||||||||||
| 07/09/2022 | BT | 15.00 | ||||||||||
| 07/09/2022 | BT | 150.00 | ||||||||||
| 07/09/2022 | BT | 150.00 | ||||||||||
| 15/09/2022 | BT | 25.87 | ||||||||||
| 16/09/2022 | BT | 30.00 | ||||||||||
| 16/09/2022 | CHQ | 150.00 | ||||||||||
| 21/09/2022 | BT | 15.00 | ||||||||||
| 21/09/2022 | BT | 150.00 | ||||||||||
| 21/09/2022 | BT | 150.00 | ||||||||||
| 29/09/2022 | BT | 150.00 | ||||||||||
| 29/09/2022 | BT | 15.00 | ||||||||||
| 30/09/2022 | BT | 100.00 |
| 03/10/2022 | BT | 457.34 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 03/10/2022 | BT | 38.33 | ||||||||||
| 03/10/2022 | BT | 155.76 | ||||||||||
| 03/10/2022 | BT | 120.00 | ||||||||||
| 05/10/2022 | BT | 15.00 | ||||||||||
| 05/10/2022 | BT | 150.00 | ||||||||||
| 06/10/2022 | BT | 94.01 | ||||||||||
| 06/10/2022 | BT | 225.00 | ||||||||||
| 12/10/2022 | BT | 25.02 | ||||||||||
| 14/10/2022 | BT | 30.00 | ||||||||||
| 14/10/2022 | BT | 55.00 | ||||||||||
| 21/10/2022 | BT | 30.00 | ||||||||||
| 21/10/2022 | BT | 150.00 | ||||||||||
| 24/10/2022 | BT | 150.00 | ||||||||||
| 26/10/2022 | BT | 15.00 | ||||||||||
| 27/10/2022 | BT | 100.00 | ||||||||||
| 27/10/2022 | BT | 150.00 | ||||||||||
| 31/10/2022 | BT | 100.00 | ||||||||||
| 31/10/2022 | BT | 150.00 | ||||||||||
| 31/10/20222 | BT | 120.00 | ||||||||||
| 1/11/2022 | BT | 457.34 | ||||||||||
| 1/11/2022 | BT | 38.33 | ||||||||||
| 1/11/2022 | BT | 105.00 | ||||||||||
| 2/11/2022 | BT | 30.00 | ||||||||||
| 2/11/2022 | BT | 150.00 | ||||||||||
| 04/11/2022 | BT | 218.43 | ||||||||||
| 07/11/2022 | BT | 306.46 | ||||||||||
| 07/11/2022 | BT | 104.22 | ||||||||||
| 08/11/2022 | BT | 150.00 | ||||||||||
| 10/11/2022 | BT | 30.00 | ||||||||||
| 10/11/2022 | BT | 150.00 | ||||||||||
| 14/11/2022 | BT | 180.00 | ||||||||||
| 15/11/2022 | BT | 41.25 | ||||||||||
| 17/11/2022 | BT | 150.00 | ||||||||||
| 17/11/2022 | BT | 150.00 | ||||||||||
| 17/11/2022 | BT | 15.00 | ||||||||||
| 23/11/2022 | BT | 15.00 | ||||||||||
| 30/11/2022 | BT | 100.00 | ||||||||||
| 01/12/2022 | BT | 457.34 | ||||||||||
| 01/12/2022 | BT | 38.33 | ||||||||||
| 01/12/2022 | BT | 120.00 | ||||||||||
| 01/12/2022 | BT | 153.60 | ||||||||||
| 01/12/2022 | BT | 130.00 | ||||||||||
| 01/12/2022 | BT | 15.00 | ||||||||||
| 06/12/2022 | BT | 42.90 | ||||||||||
| 06/12/2022 | BT | 30.00 | ||||||||||
| 06/12/2022 | BT | 180.00 | ||||||||||
| 06/12/2022 | BT | 150.00 | ||||||||||
| 06/12/2022 | BT | 338.09 | ||||||||||
| 13/12/2022 | BT | 314.22 | ||||||||||
| 16/12/2022 | BT | 150.00 | ||||||||||
| 16/12/2022 | BT | 150.00 | ||||||||||
| 16/12/2022 | BT | 30.00 | ||||||||||
| 19/12/2022 | BT | 150.00 | ||||||||||
| 19/12/2022 | BT | 150.00 | ||||||||||
| 19/12/2022 | BT | ### | ||||||||||
| 24/12/2022 | BT | 80.00 | ||||||||||
| 30/12/2022 | BT | 15.00 |
| 30/12/2022 | BT | 130.00 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 03/01/2023 | BT | 457.34 | ||||||||||||
| 03/01/2023 | BT | 100.00 | ||||||||||||
| 03/01/2023 | BT | 38.33 | ||||||||||||
| 03/01/2023 | BT | 118.23 | ||||||||||||
| 05/01/2023 | BT | 150.00 | ||||||||||||
| 10/01/2023 | BT | 15.00 | ||||||||||||
| 10/01/2023 | BT | 120.00 | ||||||||||||
| 10/01/2023 | BT | 30.00 | ||||||||||||
| 19/01/2023 | BT | 150.00 | ||||||||||||
| 19/01/2023 | BT | 150.00 | ||||||||||||
| 19/01/2023 | BT | 30.00 | ||||||||||||
| 20/01/2023 | BT | 11.49 | ||||||||||||
| 26/01/2023 | BT | 150.00 | ||||||||||||
| 26/01/2023 | BT | 15.00 | ||||||||||||
| 26/01/2023 | BT | 150.00 | ||||||||||||
| 30/01/2023 | BT | 957.34 | ||||||||||||
| 31/01/2023 | BT | 100.00 | ||||||||||||
| 01/02/2023 | BT | 457.34 | ||||||||||||
| 01/02/2023 | BT | 38.33 | ||||||||||||
| 02/02/2023 | BT | 120.00 | ||||||||||||
| 02/02/2023 | BT | 30.00 | ||||||||||||
| 07/02/2023 | BT | 150.00 | ||||||||||||
| 07/02/2023 | BT | 150.00 | ||||||||||||
| 07/02/2023 | BT | 30.00 | ||||||||||||
| 12/02/2023 | BT | 4.00 | 15.00 | |||||||||||
| 14/02/2023 | BT | 150.00 | ||||||||||||
| 14/02/2023 | BT | 150.00 | ||||||||||||
| 14/02/2023 | BT | 17.68 | ||||||||||||
| 15/02/2023 | BT | ### | ||||||||||||
| 22/02/2023 | BT | 15.00 | ||||||||||||
| 22/02/2023 | BT | 150.00 | ||||||||||||
| 28/02/2023 | BT | 100.00 | ||||||||||||
| 01/03//2023 | BT | 457.34 | ||||||||||||
| 01/03/2023 | BT | 38.33 | ||||||||||||
| 01/03/2023 | BT | 30.00 | ||||||||||||
| 01/03/2023 | BT | 150.00 | ||||||||||||
| 01/03/2023 | BT | 14.80 | ||||||||||||
| 03/03/2023 | BT | 145.00 | ||||||||||||
| 03/03/2023 | BT | 250.00 | ||||||||||||
| 04/03/2023 | BT | 78.19 | ||||||||||||
| 09/03/2023 | BT | 150.00 | ||||||||||||
| 09/03/2023 | BT | 30.00 | ||||||||||||
| 13/03/2023 | BT | 80.00 | ||||||||||||
| 14/03/2023 | BT | 236.81 | ||||||||||||
| 17/03/2023 | BT | ### | ||||||||||||
| 17/03/2023 | BT | 15.00 | ||||||||||||
| 17/03/2023 | BT | 100.00 | ||||||||||||
| 23/03/2023 | BT | 15.00 | ||||||||||||
| 23/03/2023 | BT | 150.00 | ||||||||||||
| 29/03/2023 | BT | 15.00 | ||||||||||||
| 29/03/2023 | BT | 150.00 | ||||||||||||
| 31/03/2023 | BT | 100.00 | ||||||||||||
| 31/03/2023 | BT | 145.00 | ||||||||||||
| Total | ### | ### | ### | ### | ### | **### ** | 450.88 | **0.00 ** | 592.52 | ### | ### | ### | ### |
| Total | Reason |
|---|---|
| 433.50 | |
| 33.79 | |
| 170.00 | |
| 127.50 | |
| 122.17 | |
| 30.00 | |
| 150.00 | |
| 150.00 | |
| 30.00 | |
| 205.68 | |
| 150.00 | |
| 150.00 | |
| 76.48 | |
| 139.09 | |
| 30.00 | |
| 457.34 | |
| 100.00 | |
| 33.79 | |
| 150.00 | |
| 120.00 | |
| 95.00 | |
| 150.00 | |
| 14.41 | |
| 30.00 | |
| 150.00 | |
| 150.00 | |
| 30.00 | |
| 2411.19 | |
| 150.00 | |
| 150.00 | |
| 30.00 | |
| 100.00 | |
| 37.72 | |
| 30.00 | |
| 150.00 | |
| 457.34 | |
| 38.33 | |
| 170.00 | |
| 150.00 | |
| 130.43 | |
| 417.23 | |
| 3343.00 | |
| 142.44 | |
| 30.00 | |
| 150.00 | |
| 120.00 | |
| 30.00 | |
| 120.00 | |
| 150.00 | |
| 79.30 | |
| 150.00 | |
| 150.00 |
30.00 30.00 150.00 150.00 100.00 457.34 38.33 59.38 170.00 150.00 150.00 15.00 99.04 22.58 15.00 150.00 420.00 30.00 150.00 150.00 75.33 150.00 25.72 457.34 100.00 38.33 41.64 70.00 230.00 11.98 200.00 350.00 270.00 15.00 120.00 15.00 15.00 150.00 100.00 100.00 30.00 90.00 457.34 38.33 120.00 72.92 15.00 150.00 150.00 25.87 30.00 150.00 15.00 150.00 150.00 150.00 15.00 100.00
----- Start of picture text -----
15.00
150.00
100.00
100.00
----- End of picture text -----
457.34 38.33 155.76 120.00 15.00 150.00 94.01 225.00 25.02 30.00 55.00 30.00 150.00 150.00 15.00 100.00 150.00 100.00 150.00 120.00 457.34 38.33 105.00 30.00 150.00 218.43 306.46 104.22 150.00 30.00 150.00 180.00 41.25 150.00 150.00 15.00 15.00 100.00 457.34 38.33 120.00 153.60 130.00 15.00 42.90 30.00 180.00 150.00 338.09 314.22 150.00 150.00 30.00 150.00 150.00 3958.62 80.00 15.00
130.00 457.34 100.00 38.33 118.23 150.00 15.00 120.00 30.00 150.00 150.00 30.00 11.49 150.00 15.00 150.00 957.34 100.00 457.34 38.33 120.00 30.00 150.00 150.00 30.00 19.00 150.00 150.00 17.68 1062.01 15.00 150.00 100.00 457.34 38.33 30.00 150.00 14.80 145.00 250.00 78.19 150.00 30.00 80.00 236.81 1172.67 15.00 100.00 15.00 150.00 15.00 150.00 100.00 145.00 39757.02
38680.50 Income for 2021-2022 -1076.52 Income less expenses for the year 18870.46 closing balance @ 31/03/2022 17793.94 This years Total ### closing balance @ 31/03/2023 0.00 Difference
BEDDINGTON VILLAGE HALL MANAGEMENT COMMITTEE
STATEMENT OF ACCOUNTS FOR THE YEAR ENDED 31ST MARCH 2023
INCOME AND EXPENDITURE FOR THE YEAR ENDED 31ST MARCH 2023
31st MARCH 2022
| INCOME Interest Miscellaneous Receipts Grant Received Cottage Rent Private Hire Net of refundable deposits Rents and Lettings EXPENDITURE Services Maintenance Cleaning Insurance Depreciation of Equipment Sundry Expenses Surplus transferred to accumulated fund BEDDINGTON VILLAGE HALL MANAGEMENT COMMITTEE BALANCE SHEET AS AT 31ST MARCH 2023 Fixed Assets Cost Less Accumulated Depreciation Current Assets Current Account Business Instant Access Account Rents and Lettings owing Current Liability Accrual Refundable Deposits Net Assets Accumulated Fund Balance at 1st April brought forward Surplus for the year Fund carried forward |
115.32 0.00 0.00 11400.00 9112.50 8160.50 28788.32 5292.02 13183.24 5819.86 2411.19 492.17 1300.78 28499.26 289.06 4900.76 3424.24 1476.52 17793.94 21001.49 1014.25 39809.68 1360.00 39926.20 39637.14 289.06 39926.20 |
56.77 25.00 12000.00 11400.00 5720.00 8821.95 38023.72 2020.07 24770.32 5683.74 2220.78 608.75 940.66 36244.32 1779.40 4758.32 2932.06 1826.26 18870.46 19686.17 839.25 39395.88 1585.00 39637.14 37857.74 1779.40 39637.14 |
56.77 25.00 12000.00 11400.00 5720.00 8821.95 38023.72 2020.07 24770.32 5683.74 2220.78 608.75 940.66 36244.32 1779.40 4758.32 2932.06 1826.26 18870.46 19686.17 839.25 39395.88 1585.00 39637.14 37857.74 1779.40 39637.14 |
|---|---|---|---|
| 39637.14 | |||
| 37857.74 1779.40 |
|||
| 39637.14 |
The Income and Expenditure Account for the year ended 31st March 2023 and Balance Sheet as at 31st March 2023 have been prepared in accordance with the accounting records and information supplied.
Paul Jacobs Accountant
7th May 2023