Charity number: 1127001
Company number: 05935857
(England and Wales)
ARC (Axminster) Limited
Report of the Trustees and Unaudited Financial Statements
For the year ended 31 December 2020
ARC (Axminster) Limited Contents Page For the year ended 31 December 2020
| Report of the Trustees | 1 to 2 |
|---|---|
| Independent Examiner's Report to the Trustees | 3 |
| Statement of Financial Activities | 4 |
| Statement of Financial Position | 5 |
| Notes to the Financial Statements | 6 to 10 |
| Detailed Statement of Financial Activities | 11 to 12 |
ARC (Axminster) Limited Report of the Trustees
For the year ended 31 December 2020
The Trustees, who are also directors for the purposes of company law, have pleasure in presenting their report and the financial statements for the charitable company for the year ended 31 December 2020. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
The charitable objectives of the charity are to relieve the mental and physical sickness of persons resident in Axminster suffering from bereavement or loss by the provision of counselling and support for such persons.
Objectives and aims
The trustees have considered the Charity Commision's guidance on public benefit, including the guidance 'public benefit: running a charity (PB2)'.
ACHIEVEMENTS AND PERFORMANCE
Charity shop takings have fallen due to Covid trade restrictions. There has again been a concerted effort with regards fund raising activities including the use of a consultant which in turn has raised the profile of the charity in the local area.
FINANCIAL REVIEW
As at 31 December 2020 the charity had surplus funds of £88,961. The trustees have continued to undertake fundraising activities to generate income and raise the profile of the charity in the local area.
The trustees believe a Reserve should be maintained at a minimum level which ensures that 3 months of the organisation's core activity could continue during a period of unforseen difficulty. For the current year this is estimated to equate to £20,000. Current free reserves are £68,961.
REFERENCE AND ADMINISTRATIVE INFORMATION
Name of Charity ARC (Axminster) Limited Charity registration number 1127001 Company registration number 05935857 Principal address Axminster Medical Practice St Thomas Court, Church Street Axminster Devon EX13 5AG Registered address 17 Castle Hill Axminster Devon EX13 5PY
Trustees
The trustees and officers serving during the year and since the year end were as follows:
Mrs C C J Davies Dr B N McKenna Mr G Pratt Mrs C Lambert Mr I L Hall Mr C G D Outlaw Mrs B S Fearnley
1 of 12
ARC (Axminster) Limited Report of the Trustees Continued For the year ended 31 December 2020
Independent examiner
Mrs N Cornelius (MAAT) Bay Tree Adsborough Taunton Somerset TA2 8RR
Approved by the Board of Trustees and signed on its behalf by
............................................................................. 16 February 2021 Mr I L Hall
2 of 12
ARC (Axminster) Limited Independent Examiners Report to the Trustees
For the year ended 31 December 2020
I report to the trustees on my examination of the accounts of the charitable company for the year ended 31 December 2020.
Responsibilities and basis of report
As the charity Trustees, who are also directors for the purposes of company law, are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiners statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mrs N Cornelius (MAAT) Bay Tree Adsborough Taunton Somerset TA2 8RR
16 February 2021
3 of 12
ARC (Axminster) Limited
Statement of Financial Activities (including Income and Expenditure Account) For the year ended 31 December 2020
| Notes Income and endowments from: Donations and legacies 2 Other trading activites 3 Investments 4 Other income 5 Total Expenditure on: Charitable activities 6/7 Total Net income Reconciliation of funds Total funds brought forward Total funds carried forward |
Unrestricted funds £ 46,489 31,603 39 22,570 100,701 (91,289) (91,289) 9,412 79,549 88,961 |
2019 £ 71,631 62,437 76 - |
|---|---|---|
| 134,144 | ||
| (84,525) | ||
| (84,525) | ||
| 49,619 29,930 |
||
| 79,549 |
4 of 12
Registered Number : 05935857
ARC (Axminster) Limited Statement of Financial Position
As at 31 December 2020
| Notes Fixed assets Tangible assets 13 Current assets 14 Debtors Cash at bank and in hand Creditors: amounts falling due within one year 15 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 16 Net assets The funds of the charity Unrestricted income funds Total funds |
£ 2020 2,411 2,411 1,512 88,342 89,854 (2,700) 87,154 89,565 (604) 88,961 88,961 88,961 |
£ 2019 3,014 |
|---|---|---|
| 3,014 | ||
| 1,453 77,350 |
||
| 78,803 | ||
| (1,908) 76,895 |
||
| 79,909 | ||
| (360) | ||
| 79,549 | ||
| 79,549 | ||
| 79,549 |
For the year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
-
The members have not required the company to obtain an audit of its accounts for the year in question in accordance
-
with section 476,
-
The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting
-
records and the preparation of accounts. These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime.
The financial statements were approved and authorised for issue by the Board and signed on its behalf by:
Mrs C C J Davies Trustee
16 February 2021
5 of 12
ARC (Axminster) Limited Notes to the Financial Statements
For the year ended 31 December 2020
1. Accounting Policies
Basis of accounting
The financial statements have been prepared under the historical cost convention, except for investments which are included at market value and the revaluation of certain fixed assets and in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)’, Financial Reporting Standard 102 the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), and the Companies Act 2006.
ARC (Axminster) Limited meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
Going concern
There are no indications that ARC (Axminster) Ltd will not continue in operational existence for the forseeable future.
Funds
Unrestricted funds are donations and other incoming resources receivable or generated for the objects of the charity without further specific purpose and which the charity may use for its purpose at its discretion. ARC (Axminster) Limited only holds unrestricted funds.
Incoming resources
All incoming resources are incldued in the statement of financial activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to specific categories of income :
Voluntary income is received by way of donations and gifts and is included in full in the statement of financial activities when receivable.
Donated goods, services and facilities
Donated services and facilities are included at the value to the charity where this can be quantified. The value of services provided by volunteers has not been included.
Gifts donated for resale are included as incoming resources within activities for generated funds when they are sold.
Donated gifts not suitable for re-sale within the charity shop are sold by weight. The proceeds from such gifts are included as recycling.
Resources expended
Expenditure is recognised on an accrual basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates.
Costs of generating funds
Costs of generating funds comprise the costs associated with attracting voluntary income and the costs of trading for fundraising purposes including the charity's shop.
Charitable activites
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries.
Allocation and appointment of costs
Charitable expenditure includes both costs that can be allocated directly to individual activities and those costs of an indirect nature necessary to support them.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Fixtures and Fittings
20% Reducing balance
6 of 12
ARC (Axminster) Limited Notes to the Financial Statements Continued
For the year ended 31 December 2020
| 2. Income from donations and legacies Unrestricted funds Donations received 3. Income earned from other activities Unrestricted funds Fund raising Shop income 4. Investment income Unrestricted funds Bank interest receivable 5. Other income Unrestricted funds Grants 6. Costs of charitable activities by fund type Unrestricted funds Support costs |
2020 £ 46,489 46,489 2020 £ 13,069 18,534 31,603 2020 £ 39 39 2020 £ 22,570 22,570 2020 £ 91,289 |
2019 £ 71,631 |
|---|---|---|
| 71,631 | ||
| 2019 £ 22,234 40,203 |
||
| 62,437 | ||
| 2019 £ 76 |
||
| 76 | ||
| 2019 £ - |
||
| - | ||
| 2019 £ 84,525 |
7 of 12
ARC (Axminster) Limited Notes to the Financial Statements Continued For the year ended 31 December 2020
7. Costs of charitable activities by activity type
| Support costs Counselling Services Charity Shop |
2019 2020 £ £ 67,817 51,435 23,472 33,090 91,289 84,525 |
|---|---|
8. Analysis of support costs
| nalysis of support costs | ||||
|---|---|---|---|---|
| Counselling | Charity Shop | 2020 | 2019 | |
| Services | ||||
| £ | £ | £ | £ | |
| Management | 66,694 | 11,416 | 78,110 | 70,867 |
| Finance | 90 | 201 | 291 | 297 |
| IT | 70 | 24 | 94 | 83 |
| Property | - | 9,944 | 9,944 | 10,760 |
| Office | 204 | 1,487 | 1,691 | 1,594 |
| Governance costs | 759 | 400 | 1,159 | 924 |
| 67,817 | 23,472 | 91,289 | 84,525 |
9. Net income/(expenditure) for the year
This is stated after charging/(crediting):
| This is stated after charging/(crediting): | ||
|---|---|---|
| 2020 | 2019 | |
| £ | £ | |
| Depreciation of owned fixed assets | 603 | 754 |
| Accountancy fees | 615 | 585 |
| Trustees' remuneration | 23,904 | 17,449 |
| Trustees' pension contributions | 1,290 | 753 |
| Staff pension contributions | 1,561 | 1,384 |
8 of 12
ARC (Axminster) Limited Notes to the Financial Statements Continued
For the year ended 31 December 2020
10. Staff costs and emoluments
Total staff costs for the year ended 31 December 2020 were:
| Salaries and wages Pension costs Shop Employees |
2020 £ 57,612 2,851 60,463 2020 4 4 |
2019 £ 51,133 2,137 |
|---|---|---|
| 53,270 | ||
| 2019 4 |
||
| 4 |
12. Comparative for the Statement of Financial Activities
The comparative year values on the Statement of Financial Activites are for unrestricted funds.
13. Tangible fixed assets
| Cost or valuation At 01 January 2020 Revaluations At 31 December 2020 Depreciation At 01 January 2020 At 31 December 2020 Net book values At 31 December 2020 At 31 December 2019 14. Debtors Amounts due within one year: Prepayments and accrued income |
2020 £ 1,512 1,512 |
Fixtures and Fittings £ 4,009 (603) |
|---|---|---|
| 3,406 | ||
| 995 | ||
| 995 | ||
| 2,411 | ||
| 3,014 | ||
| 2019 £ 1,453 |
||
| 1,453 |
9 of 12
ARC (Axminster) Limited Notes to the Financial Statements Continued
For the year ended 31 December 2020
15. Creditors: amounts falling due within one year
| Other creditors Accruals and deferred income |
2020 £ 2,085 615 2,700 |
2019 £ 1,323 585 |
|---|---|---|
| 1,908 |
16. Creditors: amounts falling due after more than one year
| Other creditors Analysis of net assets between funds Unrestricted funds General General Previous year Unrestricted funds General General |
2020 2019 £ £ 604 360 604 360 Tangible fixed assets Net current assets / (liabilities) Creditors > one year Net Assets £ £ £ £ 2,411 87,154 (604) 88,961 |
2019 £ 360 |
|---|---|---|
| 360 | ||
| 2,411 87,154 (604) 88,961 |
||
| Tangible fixed assets Net current assets / (liabilities) Creditors > one year Net Assets £ £ £ £ 3,014 76,895 (360) 79,549 |
||
| 3,014 76,895 (360) 79,549 |
18. Analysis of net assets between funds
19. Company limited by guarantee
ARC (Axminster) Limited is a company limited by guarantee and accordingly does not have a share capital.
10 of 12
ARC (Axminster) Limited Detailed Statement of Financial Activities
For the year ended 31 December 2020
| INCOME AND ENDOWMENT Donations and legacies Donations Other trading activities Fund raising Shop income Auction Proceeds Workplace Counselling Investments Bank interest receivable Other income Grants Total incoming resources SUPPORT COSTS Management Staff Costs - wages & salaries (Counselling Services) Staff costs - pension contributions (Counselling Services) Trustee - wages & salaries (Counselling Services) Trustee - pension contributions (Counselling Services) Staff Training (Counselling Services) Insurance (Counselling Services) Subscriptions (Counselling Services) Supervision & Locum (Counselling Services) Fundraising Consultancy & Costs (Counselling Services) Staff costs - wages & salaries (Charity Shop) Staff costs - pension contributions (Charity Shop) Legal, Progessional & Subscriptions (Charity Shop) Shop Locum (Charity Shop) Finance Bank Charges (Counselling Services) Bank Charges (Charity Shop) IT Payroll Software (Counselling Services) Payroll Software (Charity Shop) |
£ 2020 46,489 46,489 13,069 14,445 696 3,393 31,603 39 39 22,570 22,570 100,701 (24,845) (1,181) (23,904) (1,290) (2,451) (940) (1,228) (8,775) (2,080) (8,863) (381) (1,201) (971) (78,110) (90) (201) (291) (70) (24) |
£ 2019 71,631 |
|---|---|---|
| 71,631 22,234 36,581 3,507 115 |
||
| 62,437 76 |
||
| 76 - |
||
| - | ||
| 134,144 (19,076) (822) (17,449) (753) (756) (630) (546) (8,878) (1,645) (14,608) (562) (1,240) (3,902) |
||
| (70,867) (105) (192) |
||
| (297) (62) (21) |
11 of 12
This page does not form part of the statutory financial statements
ARC (Axminster) Limited Detailed Statement of Financial Activities Continued For the year ended 31 December 2020
| (94) | (83) | |
|---|---|---|
| Property | ||
| Rates & Water (Charity Shop) | - | (591) |
| Rent (Charity Shop) | (8,400) | (8,820) |
| Light & Heat (Charity Shop) | (1,035) | (708) |
| General Insurance (Charity Shop) | (475) | (274) |
| Repairs & Materials (Charity Shop) | (34) | (367) |
| (9,944) | (10,760) | |
| Office | ||
| Artwork, Postage & Stationery (Counselling | (80) | (174) |
| Services) | ||
| Website (Counselling Services) | (124) | - |
| Depreciation - owned assets (Charity Shop) | (603) | (754) |
| Telephone (Charity Shop) | (550) | (500) |
| Printing, Postage & Stationery (Charity Shop) | (320) | (132) |
| Canteen (Charity Shop) | (14) | (34) |
| (1,691) | (1,594) | |
| Governance costs | ||
| Accountancy fees (Counselling Services) | (215) | (200) |
| Legal fees (Counselling Services) | (362) | (339) |
| Motor and travel expenses (Counselling | (182) | - |
| Services) | ||
| Accountancy fees (Charity Shop) | (400) | (385) |
| (1,159) | (924) | |
| Total resources expended | (91,289) | (84,525) |
| Net Income | 9,412 | 49,619 |
12 of 12
This page does not form part of the statutory financial statements