Company registration number 05289213 (England and Wales) Charity registration number 1126994 (England and Wales)
TUNZA'S PRIDE LTD
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
TUNZA'S PRIDE LTD
LEGAL AND ADMINISTRATIVE INFORMATION
| Directors | M G Hodgetts |
|---|---|
| A M Molyneux | |
| J McNeill | |
| I Mcevoy | |
| T A McNeill | |
| Secretary | M G Hodgetts |
| Trustees | M G Hodgetts |
| I G P Smith | |
| A M Molyneux | |
| J McNeill | |
| T A McNeill | |
| I McEvoy | |
| Charity number (England and Wales) | 1126994 |
| Company number | 05289213 |
| Principal address | Silkstone Works |
| Boundary Road | |
| St Helens | |
| Merseyside | |
| WA10 2PZ | |
| Registered office | 3 Huyton Avenue |
| Dentons Green | |
| St Helens | |
| Merseyside | |
| WA10 6LY | |
| Independent examiner | Darren Leigh FCCA |
| BK Plus Limited | |
| 7 Waterside Court | |
| St. Helens | |
| Merseyside | |
| United Kingdom | |
| WA9 1UA |
(Appointed 15 May 2025) (Appointed 15 May 2025) (Appointed 15 October 2024) (Appointed 15 October 2024)
(Appointed 15 October 2024) (Appointed 15 October 2024) (Appointed 01 May 2025) (Appointed 01 May 2025)
TUNZA'S PRIDE LTD
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 3 |
| Independent examiner's report | 4 |
| Statement of financial activities | 5 |
| Balance sheet | 6 |
| Notes to the financial statements | 7 - 15 |
TUNZA'S PRIDE LTD
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2025
The trustees present their annual report and financial statements for the year ended 31 March 2025.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
Objectives and activities
The objects of the charity are:
The relief of sickness and the preservation of health among young people residing in the North West of England, through the provision of financial and other assistance and;
The relief of financial hardship, either generally or individually, of young people living in the North West of England by making grants of money for providing or paying for items, services or facilities and raising awareness among young people.
Public benefit
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
- 1 -
TUNZA'S PRIDE LTD
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
Achievements and performance
Significant activities and achievements against objectives
This financial year has continued where the previous one finished with further testing times. A new government is in place and plans to turn around the fortunes for families in the UK will take time. Certainly families in our area, and in particular St Helens, are continuing to struggle to pay for the most basic of items, meaning social spending has seen a drastic reduction. Our charity has responded as much as possible by revising prices of items, event tickets, activity fees to try and make it possible for families to still spend time at The Tunza Centre - a place where hundreds of families feel at home. This has led us to maintain, and in fact, increase the number of visitors attending sessions, projects, activities and events, however, the spending at events etc has somewhat decreased, leading to the charity struggling some times to 'break even' with costs. This is a big factor in the negative free reserves presented in the financial statements. We have also struggled at times manpower wise as we do rely on volunteer support a lot to help us deliver our weekly and monthly programmes and events, meaning there has been a tendency to just deliver our basic activities and events this past year, rather than looking into creating new opportunities.
With this in mind, we have taken further steps to attain social investment funding and have been successful in securing the funds necessary to pay for the assistance of an experienced social investment consultant from Pulse Regeneration who has spent many months working with our team to complete a substantial piece of work which was submitted to a proposed funder, Livv Housing Group, based in Merseyside. The process certainly was cathartic and brought to light a few areas the trustees decided to act upon. Our governance procedures have been updated and we have secured the services of new trustees and directors who joined the charity in October 2024. Audra Molyneux, Tracy McNeill, Jonathan McNeill and Ian McEvoy have between them a wealth of experience in family matters, education, HR and business skills to bring to the charity. A final decision whether we have secured social investment funding is due during the early part of the next financial year. If successful, the charity will be able to look into employing a few people to help with the running of catering services and activity delivery, plus paying for some key improvements to the facilities at The Tunza Centre.
Our partnership work with The Friends Charity, The Rotary Club and other locally based voluntary organisations is flourishing and the support we receive from them and support we can offer them are great highlights of our ongoing work in the community. Our Christmas campaign during the financial year was our busiest yet with hundreds of children and families attending special Christmas parties and events. We had some significant donations to help us with the costs from groups and businesses, including Planet Kids Day Nursery, Laughton & Wallace Plumbing and Heating, The Rotary Club of St Helens, The Providence Hospital Trust, Craig Construction, Rainford's Farm, The 41 Club, Steve Caunce Ltd, The Talbot Bingo Club, The Card Factory, the family of Carol Clarke, plus dozens of supporters who donated via our Wishes Tree and Grand Raffle campaigns.
Although in financial terms it's not been the best year, the charity has achieved many positive landmarks and continues to be one of St Helens most successful social businesses and children's charities with a thriving community hub.
Financial review
The charity has a net deficit of expenditure over income for the year of £788, (2024: £4,579). The charity held £2,135, (2024: £5,521) in its bank accounts at the year end. Total reserves at the year end were £4,747 (2024: £5,535). Restricted funds at the year end were £6,000, (2024: £6,500).
Going concern
The trustees, after taking into account all information that could reasonably be expected to be available, consider it appropriate to adopt the going concern basis of accounting in preparing the financial statements.
Policy on reserves
Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard (Charities SORP) defines reserves as income which becomes available to the charity and is to be spent at the Trustees' discretion in furtherance of any of the Charity's objectives, but which is not yet spent, committed or designated.
The definition therefore excludes income funds which could only be realised by disposing of fixed assets. Free reserves as at 31 March 2025 are in deficit by £1,253, an increase of £288 from the previous year. The trustees do recognise however, that it would be prudent if the level of free reserves were increased to enable the charity to continue to further its objectives.
- 2 -
TUNZA'S PRIDE LTD
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
Plans for future periods
As work progresses on the attainment of social investment, the trustees have earmarked areas within The Tunza Centre which require improvement, namely, addressing some cosmetic areas inside the centre, purchasing new refrigeration units for the catering and bar areas, improving the quality of the PA system as well as a few spaces within the garden area. As the centre becomes busier year-on-year, it's been evident for a while that more help is required to run certain aspects of the business. Catering and activity delivery - with funding, the plan is to recruit 2/3 part-time staff who will help with the improvement of cafe and food services and a person who can improve and develop new activity sessions for families to attend. The aim is to have them in situ by September 2025, ready for a new season of events and activities after the summer break.
A bid has been submitted to obtain funds from the newly created St Helens Council Ward Councillors Fund, which, if successful, would see a wooden canopy in the garden area converted into a workable room and a base hub for outdoor activities. The charity has been trying for the past 2 years to secure the necessary funds required and up to now has seen no success. If this funding can be acquired it would add to the portfolio of room availability at The Tunza Centre and increase the number of activities and events taking place in the future.
During this financial year we celebrated another milestone of 21 years since our formation - a landmark we are all
very proud of.
Structure, governance and management
The charity is administered by its board of trustees. The board, together with the senior management team, is responsible for formulating the strategy and policies of the organisation.
The company is limited by guarantee and governed by its constitution. The trustees have delegated day to day management of the charity to Mr. I Smith, a trustee.
The trustees are drawn from a variety of backgrounds to ensure the board has the required expertise. All new trustees are subject to an induction process which includes the opportunity to meet with senior management and staff and to visit the centre to see how it operates on a day to day basis.
Recruitment and appointment of trustees
None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.
The trustees' report was approved by the Board of Trustees.
..............................
I G P Smith Trustee
17/12/2025 17/12/2025 Date: .............................................
- 3 -
TUNZA'S PRIDE LTD
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF TUNZA'S PRIDE LTD
I report to the trustees on my examination of the financial statements of Tunza's Pride Ltd (the charity) for the year ended 31 March 2025.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law), you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006.
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 386 of the Companies Act 2006.
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or
-
the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
............................. Darren Leigh FCCA
BK Plus Limited
7 Waterside Court St. Helens Merseyside WA9 1UA United Kingdom Date: ............................
- 4 -
TUNZA'S PRIDE LTD
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
| Unrestricted Restricted funds funds 2025 2025 Notes £ £ Income from: Donations and grants 2 9,520 13,410 Charitable activities 3 88,612 - Other trading activities 4 4,880 - Total income 103,012 13,410 Expenditure on: Raising funds 5 7,553 684 Charitable activities 6 95,747 13,226 Total expenditure 103,300 13,910 Net expenditure and movement in funds (288) (500) Reconciliation of funds: Fund balances at 1 April 2024 (965) 6,500 Fund balances at 31 March 2025 (1,253) 6,000 |
Total Unrestricted Restricted funds funds 2025 2024 2024 £ £ £ 22,930 11,985 3,000 88,612 80,971 - 4,880 6,243 - 116,422 99,199 3,000 8,237 10,607 36 108,973 95,671 464 117,210 106,278 500 (788) (7,079) 2,500 5,535 6,114 4,000 4,747 (965) 6,500 |
Total 2024 £ 14,985 80,971 6,243 102,199 10,643 96,135 106,778 (4,579) 10,114 5,535 |
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on pages 7 to 15 form part of these financial statements.
- 5 -
TUNZA'S PRIDE LTD
BALANCE SHEET
AS AT 31 MARCH 2025
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| Fixed assets | |||||
| Tangible assets | 12 | 57,382 | 65,263 | ||
| Current assets | |||||
| Debtors | 13 | 48 | - | ||
| Cash at bank and in hand | 2,135 | 5,521 | |||
| 2,183 | 5,521 | ||||
| Creditors: amounts falling due within | 15 | ||||
| one year | (34,019) | (39,988) | |||
| Net current liabilities | (31,836) | (34,467) | |||
| Total assets less current liabilities | 25,546 | 30,796 | |||
| Creditors: amounts falling due after | |||||
| more than one year | 16 | (20,799) | (25,261) | ||
| Net assets | 4,747 | 5,535 | |||
| The funds of the charity | |||||
| Restricted income funds | 17 | 6,000 | 6,500 | ||
| Unrestricted funds | 18 | (1,253) | (965) | ||
| 4,747 | 5,535 |
The notes on pages 7 to 15 form part of these financial statements.
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2025.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
17/12/2025
The financial statements were approved by the trustees on .........................
dan .............................. Smith
I G P Smith
Trustee
- 6 -
TUNZA'S PRIDE LTD
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
1 Accounting policies
Charity information
Tunza's Pride Ltd is a private company limited by guarantee incorporated in England and Wales. The registered office is 3 Huyton Avenue, Dentons Green, St Helens, Merseyside, WA10 6LY.
1.1 Basis of preparation
The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)". The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities not to prepare a statement of cash flows.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
- 7 -
TUNZA'S PRIDE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
1 Accounting policies
(Continued)
Raising funds
These are costs incurred in attracting voluntary income and those incurred in trading activities that raise funds.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements 20% straight line Equipment 25% straight line Garden project 10% straight line
1.7 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
2 Income from donations and grants
| Unrestricted Restricted funds funds 2025 2025 £ £ Donations and gifts 9,520 - Grants from companies - 13,410 9,520 13,410 |
Total Unrestricted Restricted funds funds 2025 2024 2024 £ £ £ 9,520 11,985 3,000 13,410 - - 22,930 11,985 3,000 |
Total 2024 £ 14,985 - |
|---|---|---|
| 14,985 |
- 8 -
TUNZA'S PRIDE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
3 Income from charitable activities
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2025 | 2024 | |
| £ | £ | |
| Cafe and bar | 42,971 | 44,001 |
| Holiday club | 10,780 | 9,822 |
| Party and events | 31,726 | 22,708 |
| Room hire | 3,135 | 4,440 |
| 88,612 | 80,971 |
4 Income from other trading activities
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2025 | 2024 | |
| £ | £ | |
| Fundraising events | 4,880 | 6,243 |
5 Expenditure on raising funds
| Unrestricted Restricted funds funds 2025 2025 £ £ Fundraising and publicity Governance costs 214 - Staging fundraising events 3,952 - Depreciation and impairment 385 26 Support costs 3,002 658 7,553 684 |
Total Unrestricted Restricted funds funds 2025 2024 2024 £ £ £ 214 279 - 3,952 5,785 - 411 580 36 3,660 3,963 - 8,237 10,607 36 |
Total 2024 £ 279 5,785 616 3,963 |
|---|---|---|
| 10,643 |
- 9 -
TUNZA'S PRIDE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
6 Expenditure on charitable activities
| Cafe and bar 2025 £ Direct costs Depreciation and impairment 3,622 Purchases 19,216 22,838 Share of support and governance costs (see note 7) Support 32,240 Governance 1,879 56,957 Analysis by fund Unrestricted funds - general 50,936 Restricted funds 6,021 56,957 Previous year: Cafe and bar 2024 £ Direct costs Depreciation and impairment 4,341 Purchases 18,362 22,703 Share of support and governance costs (see note 7) Support 27,937 Governance 1,965 52,605 Analysis by fund Unrestricted funds - general 52,353 Restricted funds 252 52,605 |
Holiday club Party and events Room hire 2025 2025 2025 £ £ £ 909 2,675 264 - 11,928 - 909 14,603 264 8,088 23,804 2,353 471 1,387 137 9,468 39,794 2,754 7,957 34,539 2,315 1,511 5,255 439 9,468 39,794 2,754 Holiday club Party and events Room hire 2024 2024 2024 £ £ £ 969 2,240 439 - 14,759 - 969 16,999 439 6,236 14,420 2,817 438 1,014 198 7,643 32,433 3,454 7,587 32,303 3,428 56 130 26 7,643 32,433 3,454 |
Total 2025 £ 7,470 31,144 |
|---|---|---|
| 38,614 66,485 3,874 |
||
| 108,973 | ||
| 95,747 13,226 |
||
| 108,973 | ||
| Total 2024 £ 7,989 33,121 |
||
| 41,110 51,410 3,615 |
||
| 96,135 | ||
| 95,671 464 |
||
| 96,135 |
- 10 -
TUNZA'S PRIDE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
7 Support costs allocated to activities
| Operating lease charges Rent & rates Light & heat Insurance Repairs & renewals Security costs TV subscriptions Sundries Bank charges Bank loan interest Consultancy fees Governance costs Analysed between: Fundraising Cafe and bar Holiday club Party and events Room hire 8 Net movement in funds The net movement in funds is stated after charging/(crediting): Fees payable for the independent examination of the charity's financial statements Depreciation of owned tangible fixed assets Operating lease charges |
2025 £ 2,359 20,189 5,748 2,095 3,285 1,978 1,479 17,431 1,119 653 13,809 4,088 74,233 3,874 34,119 8,559 25,191 2,490 74,233 2025 £ 4,088 7,881 2,359 |
2024 £ 2,937 20,914 2,211 1,953 2,545 1,850 1,698 4,054 941 870 15,400 3,894 |
|---|---|---|
| 59,267 | ||
| 4,242 29,902 6,674 15,434 3,015 |
||
| 59,267 | ||
| 2024 £ 3,894 8,605 2,937 |
9 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
Mr. I Smith, a trustee, received management and consultancy fees of £13,809 during the year. (2024: £15,400).
- 11 -
TUNZA'S PRIDE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
10 Employees
| 2025 | 2024 | |
|---|---|---|
| Number | Number | |
| Total | - | - |
There were no employees whose annual remuneration was more than £60,000.
11 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
12 Tangible fixed assets
| Leasehold improvements Equipment £ £ Cost At 1 April 2024 105,518 15,147 At 31 March 2025 105,518 15,147 Depreciation and impairment At 1 April 2024 52,760 14,565 Depreciation charged in the year 5,276 582 At 31 March 2025 58,036 15,147 Carrying amount At 31 March 2025 47,482 - At 31 March 2024 52,758 582 13 Debtors Amounts falling due within one year: Other debtors |
Garden project £ 20,232 20,232 8,309 2,023 10,332 9,900 11,923 2025 £ 48 |
Total £ 140,897 |
|---|---|---|
| 140,897 | ||
| 75,634 7,881 |
||
| 83,515 | ||
| 57,382 | ||
| 65,263 | ||
| 2024 £ - |
- 12 -
TUNZA'S PRIDE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
14 Loans and overdrafts
| Bank loans Payable within one year Payable after one year 15 Creditors: amounts falling due within one year Notes Bank loans 14 Other creditors 16 Creditors: amounts falling due after more than one year Notes Bank loans 14 |
2025 £ 25,299 4,500 20,799 2025 £ 4,500 29,519 34,019 2025 £ 20,799 |
2024 £ 29,761 |
|---|---|---|
| 4,500 25,261 |
||
| 2024 £ 4,500 35,488 |
||
| 39,988 | ||
| 2024 £ 25,261 |
17 Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.
| At Garden Project Sensory Room Access Grant Funding Previous year: At Garden project |
1 April 2024 Incoming resources Resources expended At 31 March 2025 £ £ £ £ 6,000 - (500) 5,500 500 - - 500 - 13,410 (13,410) - 6,500 13,410 (13,910) 6,000 1 April 2023 Incoming resources Resources expended At 31 March 2024 £ £ £ £ 4,000 3,000 (500) 6,500 |
|---|---|
- 13 -
TUNZA'S PRIDE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
18 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| At 1 April | Incoming | Resources | At 31 March | |
|---|---|---|---|---|
| 2024 | resources | expended | 2025 | |
| £ | £ | £ | £ | |
| General funds | (965) | 103,012 | (103,300) | (1,253) |
| Previous year: | At 1 April | Incoming | Resources | At 31 March |
| 2023 | resources | expended | 2024 | |
| £ | £ | £ | £ | |
| General funds | 6,114 | 99,199 | (106,278) | (965) |
| Analysis of net assets between funds | ||||
| Unrestricted | Restricted | Total | ||
| funds | funds | |||
| 2025 | 2025 | 2025 | ||
| £ | £ | £ | ||
| At 31 March 2025: | ||||
| Tangible assets | 51,382 | 6,000 | 57,382 | |
| Current assets/(liabilities) | (31,836) | - | (31,836) | |
| Long term liabilities | (20,799) | - | (20,799) | |
| (1,253) | 6,000 | 4,747 | ||
| Unrestricted | Restricted | Total | ||
| funds | funds | |||
| 2024 | 2024 | 2024 | ||
| £ | £ | £ | ||
| At 31 March 2024: | ||||
| Tangible assets | 61,763 | 3,500 | 65,263 | |
| Current assets/(liabilities) | (37,467) | 3,000 | (34,467) | |
| Long term liabilities | (25,261) | - | (25,261) | |
| (965) | 6,500 | 5,535 |
19 Analysis of net assets between funds
- 14 -
TUNZA'S PRIDE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
20 Operating lease commitments
Lessee
At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases as follows:
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Within one year | 2,937 | 2,937 |
21 Related party transactions
Transactions with related parties
During the year the charity entered into the following transactions with related parties:
The charity has been charged consultancy management fees of £13,809, (2024: £15,400) by Alibel, a business run by Mr. I Smith, a trustee. At the year end there are accrued Alibel fees of £16,205 (2024: £22,867).
- 15 -