7 

~ 

## Trustees’ Annual Report 

. 

## For the period from 1* January 2021 to 31% December 2021 

## Cosham Baptist Church 

## Charity Number : 1126959 Registered Address: 

## Cosham Baptist Church 

48 Havant Road : 

## Cosham 

Portsmouth 

Hampshire 

: 

## PO2 6QZ 

Trustee Name Dates acted if not whole Name of person (or body) year entitled to appoint Trustee (if any) Rev. Wayne John Dulson CSS ee ee Church Members Rev. Simon Andrew Ford a ee Church members Richard Michael Brooks eeaee | oc Church members Kevin Philip Tutte es Matthew Peter Woodroffe ee eee eee Church members Elizabeth Ann Caush ee ee ee Church members [Frances Barnes [| Church members Sunday Onuh oa ag Resigned 21/01/2021 Church members Gillian Louise Parmee eee Se eee Church members JerilynloySwaffer (| ———~«|~—SSS—~*di hrc members[heh][ Members] [BavidMorrisévans__| —+(|[———~——S~=d] 

## Property Trustees: 

The Baptist Union Corporation Limited 

Baptist House 129 Broadway Didcot : : Oxfordshire © OX11 8RT 

; 



yo independent Examiner 

. 

“ 

ca 

## Mr Graham Woodyet 

## Structure, Governance and Management 

Cosham Baptist Church is a charitable unincorporated association governed by its constitutional ’ (approved governing) documents. 

The church is a member of the Baptist Union of Great Britain (BUGB) and of the Southern Counties Baptist Association (SCBA) and supports the activities and funds of both these. 

Church Membership is open to all who: 

- Accept the beliefs of the church. 

- ¢ Meet the church’s qualification on Baptism. 

- Commit themselves to serving Christ within the church and beyond. 

- ¢ Abide by the decisions of the Church Members’ Meeting. 

- ¢ Acknowledge their responsibilities as church members. 

- Have their membership application accepted by the Church Members’ Meeting 

The usual mode of entry into church membership is following baptism by immersion upon personal profession of faith. However, Cosham Baptist Church has an open membership policy, so that persons seeking membership who have not been baptised in the manner described may at the discretion of the of the Church Members’ Meeting be accepted into full membership based on their own public profession of faith. 

Ministers (who are also Trustees) are called (elected) by a majority vote of church members and serve until they resign or are voted out by church members at an extraordinary church members’ meeting. Church Deacons (who are also Trustees) are elected from the church members by secret ballot usually at the church’s Annual General Meeting and serve for three-year periods before needing re-election. 

All new Trustees are given a copy of the Charity Commissioners current leaflet/guide on being a charity trustee and relevant BUGB/SCBA guidance. They are entitled, should they wish, to attend a training day at the church’s expense to further clarify their knowledge. The Trustees meet usually once per month to review the activities of the church and make decisions regarding the church’s activities. 

; 

bs5 

: 

’ 


**----- Start of picture text -----**<br>
:<br>**----- End of picture text -----**<br>


Church Members are entitled to attend church meetings in person and are now also entitled to view meetings online and vote remotely if they are unable to attend in person. 

Ordinary Church Members’ Meetings are held at regular intervalson not less than four occasions in any calendar year and normally bimonthly. These are:an opportunity to consider and review routine matters associated with the life of the Church including issues related to church membership. 

. 

-One Ordinary Church members meeting each year includes the Annual Church members meeting for _ the church members to receive annual accounts and reports, to appoint Auditors or Independent Examiners and to consider proposals for the strategy and vision of the church in the coming year. 



An Extraordinary (Special) Church members’ Meeting can be convened when necessary to consider the appointment or dismissal of a Minister, matters related to the purchase, sale, lease, mortgage or redevelopment of church property or matters considered by the Charity Trustees to be of sufficient importance to require the calling of a Special members’ Meeting. 

## Summary of the Objects of the Charity set out in the Governing document: 

The principal purpose of the Church is the advancement of the Christian faith according to the principles of the Baptist denomination. The Church may also advance education and carry out other charitable purposes in the United Kingdom and/or other parts of the world. 

## Summary of the main activities undertakenfor the public benefit in relation to these objects: 

Fulfilling the purposes, the church engages in a range of activities including: 

- ¢ Regular public worship, prayer, Bible study, preaching and teaching ¢ Worship Services are streamed to the internet and can be viewed via our website by the public. 

- ¢ Baptism as defined in the Baptist Union’s Declaration of Principle. * The Communion of the Lord’s Supper which will normally be observed at least once a month. — 

- « Evangelism and mission locally, regionally, nationally, and internationally. 

- The Teaching, encouragement, welcome and inclusion of young people. 

- * The nurture and growth of Christian Disciples 

- ¢ Education and training for Christian and community services 

. 

- Giving pastoral care and encouraging others to do likewise 

- Supporting and encouraging charitable action in the UK and abroad 

- ¢ Encouraging relationships with other Baptist churches, other denominational churches, and Christians in general 

## Summary of the main achievements of the charity during 2021 

During the year the church started to re-open the buildings, following Government advice regarding the Covid pandemic, for in person services with gradually increasing numbers. Thanks to the generosity of the congregation, we were able to upgrade our technology to be able to live stream our Sunday Morning services to those who could not attend in person. 

We gradually restarted some of our in-week activities, initially with on-line activities (including members’ Vision Meetings, prayer meetings, some Life Groups and activities for children & youth). As restrictions were relaxed, we were able to resume in person meetings. However, we do continue “to offer some meetings online or as hybrid meetings (held in person, but including those who wished to attend online). 



## Appropriate Covid safety procedures had to be put in place for those visiting the Church Buildings. 

We had found that more people had been able to attend church meetings when we held these online. So, when we returned to in person meetings, the Church’s constitution was changed to allow hybrid church meetings so that those who could not be present in the Church Buildings could still take part. 

As the church buildings were re-opened, then various items of maintenance work were carried out. We are particularly grateful to the gentleman from the Community Service Team, who redecorated our foyer and reception area for us. 

: 

The church hosted an eco-play called “Florence and the Mermaids tears” to highlight plastic pollution of the seas. 

The church commissioned one of our members, to train as a missionary to serve overseas. 

We have started hosting a service here for adults with additional needs. 

During the year the Church welcomed back the various groups who hire our premises to meet here during the week. 

## Financial Review 

Our overall income for the year 1st January 2021 to 31% December 2021 was £202,446 balanced against an expenditure of £192,670 resulting in a surplus over the year of £9,941. However, the surplus was only because of generous giving related to a Gift Day. 

Income and expenditure were influenced by the effects of Covid during the first few months of the year, after which we began to return to a more normal level of activity which was reflected in a return of income from hall bookings and an increase in expenditure on servicing the building to accommodate these. Sadly, we needed to make one member of staff redundant during the year to reduce our expenditure. 

: 

‘The main source of income for the church remains the generous voluntary giving of its members and other regular attenders. Most of this came from Standing Orders which amounted to £108,096 over the year, an increase of £3,512 over the previous year. Other voluntary giving continued to be affected by the difficulty of collecting a Sunday Offering due to the Government restrictions because of Covid. Some donors had transferred to Standing Orders, others gave by bank transfer or cheque. A further means of accepting donations was the purchaseof a digital collection plate which enabled card donations. Our income from Church Collections and Sundry Donations amounted to £25,688, a decrease of £4,096. 

Income for a Gift Day to enable the updating of our audio-visual facilities in the chapel and to stream services resulted in an additional £21,000. 

_ From the donations received for the general offering and the Gift Day combined, we were able to * claim £28,803 in Gift Aid, an increase of £3,133 over last year’s amount. 



bed 

i 

= 

As we returned to a more normal pattern of activity, we restarted employing cleaners and as we increased the use of the building, and this resulted in increased bills for utilities. Overall expenditure was £192,670 an £8,362 decrease on the previous year. In addition, we repaid £8,585 on our loan to purchase the manse. 

Children, Youth and Families restarted their activities gradually during the year and consequently had a considerably reduced income of £2,809 from fees paid by parents for their children to attend the various after school clubs and Music Makers. Balanced against expenditure of £4,875 this resulted in a resulting in a deficit of £2,066. 

At the end of the year, we had £57,187 in our General Fund, there was £8,623 in the fund designated for Children, Youth and Families and £1,988 in the Bethany Fund, which works with Senior Citizens. The Fellowship Fund retained £1,231 and there was £521 set aside for the Hope into Action House (to support a refugee living in a local house). 

| 

Allin all, our reserves were £66,428 plus an additional £8,623 held by Children, Youth and Families. 

## Brief Statement of the Charity’s Policy on Reserves 

The trustees have agreed that our policy on reserves would remain unchanged at a reserve threshold of £45,000. This would be sufficient to enable a controlled closure over a period of three month in the event of a sudden complete cessation of income. ~Although we would need to give some members of staff more than three months’ notice, the Trustees considered that a sudden complete cessation of income was an unlikely scenario. It would be more likely that there would be a gradual loss of income, and in these circumstances, reserves would be needed to enable us to tailor our spending to the new circumstances. One other risk was that, particularly as we return to a more normal level of activity, we might find problems with the building which had developed during shutdown and might require urgent work. 

At the end of 2021, our reserves totalled £66,428, well above our reserve limit. However, the Trustees are aware that we are currently facing a challenging financial situation, with a decrease in our membership, rising utility bills and the risk of additional maintenance costs being found as we " re-open. The budget for next year anticipates a deficit and the Trustees have tried to reduce expenditure as far as possible in a way that is consistent with us fulfilling our charitable purposes. The Trustees will continue to monitor the financial situation and our reserves closely to ensure that the church remains financially viable. 

## Independent Examiner 

_ *The church voted at the Annual General Meeting to reappoint Mr Graham Woodyet as our “Independent Examiner for the 2021 accounts. g 



## Declaration 

The Trustees have read the Charity Commission’s guidance on Public Benefit and have taken regard of this in making decisions relating to the running of the charity. They are satisfied that the activities described above are consistent with our declared purpose and provide benefit to the public. 

The trustees declare that they have approved the trustees’ report above. 

Signed on behalf of the charity's trustees: 

Signature: 

Signature: 

OM backs — HP Lb Richard Brooks (Church Secretary) Kevin Tutte (Church Treasurer) Date: 2 (c+ AUG 20 oF. Date 21 4— Bumt OL 


**----- Start of picture text -----**<br>
é<br>**----- End of picture text -----**<br>




## Cosham Baptist Church 

## Analysis of income and expenditure Selected period: 01 January 2021 to 31 December 2021 

|||||||Total|
|---|---|---|---|---|---|---|
||Unrestricted|Designated|Restricted|Endowment|Thisyear|Lastyear|
|Income and endowments|||||||
|Donations andlegacies|||||||
|1101 - Standing Orders|108,096.00|a|—|_|108,096.00|104,584.50|
|1103 - Gift Aid and GASDS received|28,803.45|—|a|—|28,803.45|25,670.49|
|1104 -Sunday school "Snail" collect|—|—_|a|_—|—|—|
|1105 - Church collections|23,860.91|—|—|—|23,860.91|29,101.67|
|1107 - Sumup Donations (DONA)|1,009.61|—|—|_|1,009.61|—|
|Contactless|||||||
|1108 - Youth Account|a|—|—|_|—|—|
|1114 - Fellowship Fund Donations|—|360.00|a|-|360.00|360.00|
|1132 -African Bible Translators|a|—|—|one|-—|—|
|1133 -TEAR Fund offerings|—|—|—|_|—|_|
|1134 - BMS Birthday Scheme|—|—|—|—|—|—_|
|1135 - General Mission Giving|490.00|—|—|=|490.00|300.00|
|1139 - Harvest India|—|a|os|—|_|—|
|1140 - Phatfish|—|—|—|—|—|_|
|1141 - Simons Sabbatical Donations|—|-=|—|—_—|—|—|
|1144 - Chris Tutte Training|—|_|—|_|_—|_—|
|1145 - Vanessa Music Makers Family|2,320.00|_|—|_|2,320.00|2,280.00|
|Project|||||||
|1146 - Hope into Action House|—|—|--|—|—|1,595.00|
|1173 - Grants received|967.19|_|—|—|967.19|2710.50|
|1174 - Legacies and Church|—|—|—|Sa|—|—|
|Development|||||||
|1175 - Thanksgiving Gift Days|21,000.00|a|—|-|21,000.00|—|
|1176 - Manse Purchase and Church|—|_|—|—|—|a|
|Development fu|||||||
|1177 - Church Weekend Receipts|—|—|_|—|_|—|
|1178 - Transfer ofCYF Account to|—|—|—|—|—|—|
|Finance Co-Or|||||||
|1184 - CYF Sundry donations|—|—|—|—||4.15|
|1186 - CYF General Income|—|130.13|—|—|130.13|791.06|
|Donationsandlegacies Totals|186,547.16|490.13|—|_—|187,037.29|167,397.37|
|Income from charitable activities|||||||
|1110 -Wedding and funeral fees|—|_|—|_|—|=|
|1117 - Photocopier donations|85.40|—|_—|—|85.40|22.80|
|1180 -CYF Music MakerAttendance|—|2,417.90|—|—|2,417.90|3,831.42|
|Fees|||||||
|1181 - CYF Payments for|_|15.00|_|—|15.00|293.99|
|Children/Youth Clubs|||||||
|1182 - CYF Payments for Activities,|—|240.00|—|—|240.00|530.00|
|Events, Wee|||||||
|1183 - CYF Payments forfootball team|—|=|=|ss|=a|=|
|1185 -CD MM Project|_|6.50|—|=|6.50|40.00|
|1187 -Adult Ministries|—|—|8|—|SES|—|
|Income from charitable activities|85.40|2,679.40|_|_|2,764.80|4,718.21|
|Totals|||||||



: 

## a a ae a a ae te 27 April 2022 Page 1 



. 


**----- Start of picture text -----**<br>
Total<br>Unrestricted Designated Restricted Endowment This year Last year<br>Other trading activities<br>1112 - Book stall sales os _ — _— _ _<br>1113 - Hall lettings 10,479.17 — _ _ 10,479.17 5,376.80<br>1171 - Fund raising income —_ _ _— — —_ =<br>1172 - Appeals — — _— — _ _—<br>Other trading activities Totals 10,479.17 _ — — 10,479.17 5,376.80<br>Investments<br>1121 - Interest received 4.00 — — — 4.00 36.28<br>Investments Totals 4.00 — — — 4.00 36.28<br>Other income<br>1106 - Sundry donations 769.08 — 50.00 — 819.08 §33.37<br>1109 - PCC — — — — —_— _—<br>1115 - Refunds 1,238.59 -- — _— 1,238.59 473.75<br>1116 - Bethany Care —_ — — _ = 164.07<br>1131 - Feed in Tariff from Solar Panels 103.68 _— — _— 103.68 294.03<br>1179 - CAST — — _ _ _ _<br>Other income Totals 2411.35 — 50.00 _ 2,161.35 1,465.22<br>Income and endowments 199,227.08 3,169.53 50.00 202,446.61 178,993.88<br>Grand totals<br>Expenditure<br>Costs of generating funds<br>1340 - Baptist Building Loan — — — — —_ —<br>1360 - Phatfish _— — o — _<br>1368 - Training 135.00 — — — 135.00 2,040.00<br>1364 - Simon's long service _ _— —_ — _ —<br>renumeration<br>Costs of generating funds Totals 135.00 — — _ 135.00 2,040.00<br>Expenditure on charitable activities<br>1300 - Car Expenses 336:25 —_— — a 335:25 —<br>1301 - Salaries & Expenses 89,036.23 a _ —_ 89,036.23 83,197.61<br>1302 - NI employer and employee 9,767.73 _— _ _ 9,767.73 9,568.70<br>1303 - Pension Contributions 14,914.56 _ _ -- 14,914.56 13,987.23<br>1304 - Tax — _ — — — 7,395.80<br>1305 - Guests Speakers Fees 664.40 — _ — 664.40 487.80<br>1306 - Fellowship Support Fund — 130.25 _ —_— 130.25 119.40<br>1307 - Simon Heating allowance 159.96 — a — 159.96 159.96<br>1308 - Wayne Heating allowance — — = _ — —_<br>1309 - Simon Book Allowance 47.83 —_— — _ 47.83 370.56<br>1310 - Jim Book Allowance — a _ —_ — —_<br>1311 - Resource Centre & Literature ces — _— —_ _ —_<br>1312 - IT and AV Equipment 21,672.77 — -- a 21,672°77 931.52<br>1313 - Mission Outreach (+Alpha) 60.00 —- — — 60.00 250.00<br>1315 - Children and Families Work 530.00 _ a —_ 530.00 331,32<br>1316 - Youth — — — = —_ =<br>1317 - Music and Worship 78.00 — — — 78.00 76.00<br>1318 - Ftoral/Banner Display _ — — — — 7.00<br>1319 «Catering and Kitchen supplies 37-92 a — a 37.92 698.18<br>1320 - Bookstall expenses — _ —— — = =<br>**----- End of picture text -----**<br>


e 

27 April 2022 Page 2 



|||||||||Total||
|---|---|---|---|---|---|---|---|---|---|
||||Unrestricted|Designated|Restricted|Endowment|Thisyear||Lastyear|
||1321 - Administrator's Salary& Exps||—|=|_—|—_|_||ce|
||1322 - Fees/Del Exps/Licences||3,372.78|—|_—|_|3,372.78||4,436.51|
||1323 - Stationery, office supplies,||359.58|—_—|—|—|359.58||162.21|
||publicity|||||||||
||1324 - PhotocopierCosts||1,062.63|_—|—|—|1,062.63||1,469.31|
||1325 - Telephone & Internet||493.85|—|—|—|493.85||637.09|
||1326 - CBC Non-Domestic Rates||—|_|=|=|=||=e|
||1327 - Insurances||4,115.63|—|_|—|4,115.63||3,942.84|
||1328 - Heating/light/water||4,716.86|—|_—|—|4,716.86||5,459.37|
||1329 - Office Equipment||—|—|=|—|—||=|
||1330 - Bethanycare Expenses||—|_—|—_|—_|=||=|
||1331 - Repairs and renewals||4,462.23|—|_|—|4,462.23||5,077.90|
||1332 -Cleaning||3,824.81|_—|—|_|3,824.81||3,372.61|
||1333 - Church Development||—|—|—_|—_|=||—|
||1334 - Church DevLoan Repayment||—|_—|—|_|a||=|
||1335 - Alarm & Security||1,238.60|—|—|—|1,238.60||906.34|
||1336 - Particular Baptist Fund repaym||—|_—|—|=|=||=|
||1337 -SCBALoan repayment<br>1338 -BU CorpLoanrepayment-|2<br> Lw7ZASEST|—<br>ST 5,608.68|—<br>a|S5<br>pei|=<br>a|mss<br>5,608.68||ax<br>6,111.85|
||1339 - Baptist Building Fund repaymen||—|_|=|—_|—_||=|
||1341 - BMS||5,008.00|—|—|—|5,008.00||8,616.00|
|—|1342 -BMS BirthdayScheme||—|_—|=|=|=||pie.|
||1343 -Home Mission||7,704.00|_|—|—|7,704.00||9,496.00|
||1344 - Church oftheYearDonation||—|=|—|—_—|—_||=|
||1345 - Spurgeon's College Donations||—|=|—|—|_—||=|
||1346 - Other Mission Giving||1,200.00|a|--|—_|1,200.00||2,150.00|
||1347 - SolentYouth for Christ||_|—|=|—|—_||=|
||1348 - African Bible Translators||—|=|—|—|—||—|
||1349 - Tim and Hannah Flatman||600.00|—|—|—|600.00||600.00|
||Mission support|||||||||
||1350 - Partners in Mission||_|_—|=|I|=||pas|
||1351 - BU subscriptions||812.24|_—|—|_—|812.24||_|
||1352 -TEAR Fund donations||100.00|—|_—|_|100.00||_|
||1353 - Evangelical Alliance Subscript||—|_|—|a|—||—|
||1354 - Prior support toAIM Intl||—|—|=|—|==||=|
||1355 - Hannah Mills||=|=|ae|a|a=||=|
||1356 - Tracey Ansell||—_|=|<=|=|=||=|
||1357 - Tony Campolo||—|—|—|ns|oa||aa|
||1358 - Harvest India Expenses||—|—|—|==|—=||rae|
||1359 - Portsmouth Food Bank||240.00|—|_|—|240.00||240.00|
||1361 - Bank charges||180.00|—|—|—_|180.00||124.50|
|—|1362 - ChurchWeekend||_—|=|=|=|=||pa|
||1363 - Manse/Relocation Fund||_|—|—|=|=||17,107.00|
||1366 - Kevin Mills<br>-Spurgeons College||—|_—|=|=|oat||=|
||1367 - Sarah Thomas - Moorlands||—|_|=|oe|Ae||a|
||College|||||||||
||1369 - Music Makers Family Project||3,525.12|—|_|=|3,525.12||3,525.12|
||1371 - Legal fees||—|=|ae|=|—||=|
||1372 - Architects fees||—|=|os|as|a||on|
||1373 - Hope into Action House||—|—|294.00|==|294.00||779.93|
||1381 - Deprec - office eqpt||=|=|—|ao|a||eee|
||1382 -CYF Activities, venue hire,||—|170.00|—_—|a|170.00||80.00|
||events ticke|||||||||
||1383 - CYF Love gifts||—|—|—|=|=||ee|
||1384 - CYF Mission giving||—|1,416.00|—|—|1,416.00||1,398.00|
||1385 -CYF Computer, software,||—|1,168.51|_|==|1,168.51||405.38|
||websites|||||||||
||1386 - CYF resources, props,||—|1,295.37|—|-|1,295.37||2,029.51|
||decorations|||||||||
||1387 -.CYF food and catering||—|190.43|_—|—|190.43||733.90|
||1388 -CYF Football team expenses||—|_—|———|oe|ge||ea|
||1389-CYFInsurance||_|=|=|=|=||—|




**----- Start of picture text -----**<br>
i<br>**----- End of picture text -----**<br>


27 April 2022 Page 3 



|||||||Total|
|---|---|---|---|---|---|---|
||Unrestricted|Designated|Restricted|Endowment|Thisyear|Lastyear|
|1390 -CYF Transport costs|—|a|—|=|a|—|
|1391 - CYF Ministerial expenses|_|—|—|—|—|—|
|1392 -CYF Visiting Speakers|_—|—|—|—|_|—|
|1393 -CYF Music Maker Project|—|27,71|_|_—|27.71|27.70|
|1394 - CYF Stationery and publicity|—|36.00|—_|—|36.00|313.74|
|1395 - CYF Sundries|—|87.57|a|—|87.57|23.98|
|1396 -CYF General Expenses|+|483.42|—|—|483.42|1,717.19|
|1397 -CYF|a=|—|_|a|—|—|
|1398 -CYF PaylPal fees|_|0.29|~|—|0.29|26.56|
|1399 -CASTexpenses and equipment|_|=|—|_|_—|10.98|
|1400 -Wayne Dulson Heating|159.96|_|_|_—|159.96|159.96|
|allowance|||||||
|1701 -Wayne Dulson Book allowance|94.27|—|_|=|94.27|21.70|
|Expenditure on charitable|186,183.89|5,005.55|294.00||191,483.44|198,744.26|
|activities Totals|||||||
|Otherexpenditure|||||||
|1314 - Sundry Items|613.36|—|—|—|613.36|917.97|
|1365 - Health and Safety|438.92|—|=|—|438.92|110.08|
|Otherexpenditure Totals|1,052.28|—|—_—|—|1,052.28|1,028.05|
|Expenditure Grand totals|187,371.17|5,005.55|294.00|—|192,670.72|201,812.31|
||||||grays:34,|(orsig3)|



; 

27 April 2022 Page 4 



Cosham Baptist Church 

j 

## Balance Sheet detailed 

~ 

eS 

## Fixed assets 

Current assets 

Liabilities 


**----- Start of picture text -----**<br>
:<br>**----- End of picture text -----**<br>


Reserves 

|||As at||As at|
|---|---|---|---|---|
|||31/12/2021||31/12/2020|
|1401: The Link Centre||513,916.29||513,916.29|
|1408: Church Manse 176 Hawthorn Crescent||285,000.00||285,000.00|
||Total Fixed assets|798,916.29||798,916.29|
|1500: CAF Gold Savings Account||41,865.56 #||33,464.56|
|1501: Portman current a/c||_||—_|
|1502: Barclays Bank current|a/c|16,768.01 é||19,925.29|
|1503: Portman deposit a/c 1||—||—_—|
|1504: Church Weekend Account||_—||—|
|1506: Petty Cash||56.08||56.08|
|1511: Year End Debtors||a||3,631.48|
|1512: CYF Lloyds||8,591.91 7||12,270.83|
|1513: CYF PayPal||31.45 ,||Sar|
|1514: CAF Current Account||2,523.97||§,223.16|
|Z05: Accounts Receivable||5,857.82 ~||3,687.26|
||Total Current assets|75,694.80||78,262.63|
|1611: Un-cleared cheques at year-end||_—||_|
|1612: SCBA Development Loan||—||—|
|1613: Particular Baptist Fund Loan||—||—|
|1614: Baptist Union Corporation Loan||176,321.99||184,907.03|
|1615: Baptist Building Fund|Loan|—||—|
|6699:Agency collections|Byinthde|40.00 —||2,917.00|
|Z04: Accounts Payable||—||881.68|
||Total Liabilities|176,361.99||188,705.71|
|NetAsset surplus (deficit)||698,249.10||688,473.21|
|Excess/ (deficit) to date||9,775.89||(22,818.43)|
|Z01: Starting balances||688,473.21||711,291.64|
||||=||
||Total Reserves|698,249.10||688,473.21|



## i 

a ae 27 April 2022 Page 1 



||As at|As at|
|---|---|---|
||31/12/2021|31/12/2020|
||Represented by Funds||
|Unrestricted|86,223.69|612,285.11|
|Designated|11,843.41|15,264.50|
|Restricted|600,182.00|60,923.60|
|Endowment|=|rd|
|Total|698,249.10|688,473.21|



27 April 2022 

Page 2 



! 

## INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF COSHAM BAPTIST CHURCH 

I am reporting on the accounts of the Trust for the year ended 31 December 2021, which showa surplus 

of income over expenditure for the year of £9,775 and net assets of £698,249. 

The charity's trustees are responsible for the preparation of the accounts. The Trustees consider that an audit is not required and have elected that the accounts for the year should be examined by an Independent Examiner rather than be subject to Audit. 

## Responsibilities of the Trustees and the Independent Examiner 

It is my responsibility as the Independent Examiner to examine the accounts under the provisions of the Charities Act 1993 and report whether there are any matters which have come to my attention. 

## Basis of Independent Examiner's Report 

## My examination included 

- . a review of the systems in place for controlling income and expenditure . a review of the accounting records . comparison of the accounts on which I am reporting with those records . seeking explanations from the trustees concerning matters disclosed in the accounts. 

The procedures undertaken do not provide all of the evidence which would be required in an audit. Consequently I do not express an audit opinion on the view shown by the accounts. 

## Independent Examiner's statement to the Trustees 

During the course of my review no matters have come to my attention which give me cause to believe that the requirements to keep accounting records and prepare accounts which comply with those records have not been met. 

## Other Comments 

I would draw the attention of the Trustees to the following key matters in the accounts: 

- 1 The principal asset on the Balance Sheet of the Trust is the Link Centre property which has an accumulated capitalised cost of £513,916. I have not enquired into the current value of this property and no formal valuation has been undertaken of the property. For the purposes of this report I have assumed its present value to be no less than its cost. 


**----- Start of picture text -----**<br>
Graham Woodyet 4<br>Independent Examiner, ke<br>18 August 2022<br>**----- End of picture text -----**<br>


