| Trustee | Directors | Directors | E Blowes | |
|---|---|---|---|---|
| G Cutmore | ||||
| C Banks | ||||
| M Richards | ||||
| K Britton | ||||
| K Little | ||||
| F Hintze | ||||
| R Partridge | ||||
| D Ivey | ||||
| S Farrow | ||||
| L Merigio | ||||
| S Budd | ||||
| T Matthews | ||||
| C Mayers | ||||
| A Nix | ||||
| Y Mwampulo | ||||
| P Loose | ||||
| C Page | ||||
| P Landy | ||||
| Company | Secretary | Mr H R Gardner | ||
| Charity | number | 1126849 | ||
| Company | number | 06691633 | ||
| Registered | office | Stanway Evangelical |
Church | |
| Chapel Road | ||||
| Stanway | ||||
| Colchester | ||||
| Essex | ||||
| United Kingdom |
||||
| CO3 OPU | ||||
| Auditor | Azets Audit Services | |||
| 1 Nelson Street | ||||
| Southend-On-Sea | ||||
| Essex | ||||
| United Kingdom |
||||
| SS1 1EG |
| Page | ||
|---|---|---|
| Trustee Directors' report | 1-5 | |
| Statement ofTrustee | Directors responsibilities | |
| Independent auditor's |
report | 7-10 |
| Statement offinancial |
activities | |
| Balance sheet | 12 - 13 | |
| Notes to the financial | statements | 14-23 |
| Unrestricted | Restricted | Total Unrestricted | Total Unrestricted | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2022 | 2022 | 2022 | 2021 | ||||
| Notes | R | f | R | ||||
| Income from: | |||||||
| Donations and legacies |
321,071 | 140,367 | 461,438 | 685,417 | |||
| Investments | 67,409 | 67,409 | 39,703 | ||||
| Total income | 388,480 | 140,367 | 528,847 | 725,120 | |||
| Charitable activities &Governance |
costs | 5&6 | 433,794 | 245,499 | 679,293 | 418,710 | |
| Loss on tangible fixed asset |
9 | 796,129 | 796,129 | ||||
| Total expenditure | 1,229,923 | 245,499 | 1,475,422 | 418,710 | |||
| Net gains/(losses) on investments |
10 | (50,772) | (50,772) | 8,774 | |||
| Net (outgoing)/incoming | resources | (892,215) | (105,132) | (997,347) | 315,184 | ||
| Other recognised gains |
and losses | ||||||
| Revaluation oftangible fixed assets |
1,122,886 | 1,122,886 | (7,538,151) | ||||
| Net movement in funds |
230,671 | (105,132) | 125,539 | (7,222,967) | |||
| Fund balances at 1 January 2022 | 17,521,003 | 17,521,003 | 24,743,970 | ||||
| Reserve Movement | (181,026) | 181,026 | |||||
| Fund balances at 31 December 2022 | 17,570,648 | 75,894 | 17,646,542 | 17,521,003 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Notes | |||||
| Fixed assets | |||||
| Tangible assets | 11 | 15,702.659 | 16,354,385 | ||
| Investments | 12 | 1,169,525 | 470,297 | ||
| 16,872,184 | 16,824,682 | ||||
| Current assets | |||||
| Debtors | 13 | 41,845 | 257,110 | ||
| Cash at bank and in | hand | 1,120,952 | 803,003 | ||
| 1,162,798 | 1,060,113 | ||||
| Creditors: amounts | falling due within | ||||
| one year | 14 | (37,254) | (12,384) | ||
| Net current assets | 1,125,544 | 1,047,729 | |||
| Total assets less current | liabilities | 17,997,728 | 17,872,411 | ||
| Creditors: amounts | falling due after | ||||
| more than one year | 15 | (351,186) | (351,408) | ||
| Net assets | 17,646,542 | 17,521,003 | |||
| Income funds | |||||
| Restricted funds | 75,894 | ||||
| Unrestricted funds |
|||||
| General unrestricted |
funds | 21,214,892 | 22,288,133 | ||
| Revaluation reserve |
(3,644,244) | (4,767,130) | |||
| 17,570,648 | 17,521,003 | ||||
| 17,646,542 | 17,521,003 |
| Donatio | ns and |
le | gacies | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | ||||
| funds | funds | funds | |||||
| 2022 | 2022 | 2022 | 2021 | ||||
| R | F | ||||||
| Gifts, Donations | and Legacies | 259,816 | 44,905 | 304,721 | 441,871 | ||
| Sundry | Income | 336 | 336 | 800 | |||
| Local Government | Grants (106clause) | 95,462 | 95,462 | 186,000 | |||
| Gift Aid | refunds | 60,919 | 60,919 | 56,746 | |||
| 321,071 | 140,367 | 461,438 | 685,417 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2022 | 2021 | ||
| Investment | Income | 18,000 | 13,000 |
| Rents Received | 47,842 | 26,664 | |
| Interest receivable | 1,567 | 39 | |
| 67,409 | 39,703 |
| 5 | Charitable activities |
Charitable activities |
||
|---|---|---|---|---|
| Unrestricted funds |
Total 2022 |
Total 2021 |
||
| Stipends, salaries | and expenses | 112,359 | 120,891 | |
| Youth and children's work |
2,478 | 1,694 | ||
| Fellowship events |
224 | 342 | ||
| Training and study material |
1,093 | 152 | ||
| Subscriptions and |
conferences | 1,255 | 480 | |
| Music and sound | licence | 2,300 | 2,069 | |
| Missionary expenditure |
44,868 | 53,580 | ||
| Gift and donations | 4,666 | 8,953 | ||
| Outreach event and activities |
6,430 | 3,984 | ||
| Visiting speakers | 6,603 | 3,562 | ||
| Advertising and website |
661 | 140 | ||
| Office costs | 24,025 | 20,653 | ||
| Motor and travel | 3,085 | 2,676 | ||
| Insurances | 16,245 | 13,182 | ||
| Utilities | 39,287 | 29,341 | ||
| Building expenses | 6,218 | 9,205 | ||
| Telephone | 3,476 | 3,549 | ||
| Repairs and maintenance | 132,030 | 90,137 | ||
| Music and PA expenses | 4,993 | 16,099 | ||
| Postage, printing |
and stationery | 6,253 | 6,316 | |
| Refreshments | 1,360 | 1,259 | ||
| Book-Keeping | 975 | 620 | ||
| Sundries | 2,095 | 876 | ||
| Depreciation | 904 | 950 | ||
| Bank Charges | 666 | 353 | ||
| Service costs | 3,381 | |||
| 427,930 | 391,063 |
| Restricted funds | |||
|---|---|---|---|
| Total | Total | ||
| 2022 | 2021 | ||
| Repairs and maintenance | 226,504 | ||
| Legal and professional | fees | 18,995 | |
| 245,499 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Audit | fees | 5,406 | 5,778 | |
| Legal | and | professional | 458 | 21,869 |
| 5,864 | 27,647 |
| 2022 | 2021 |
|---|---|
| Number | Number |
| Ministers | |||||||
|---|---|---|---|---|---|---|---|
| Church Workers | |||||||
| Total | |||||||
| There were no employees | whose annual | remuneration | was more than 660,000. | ||||
| Net gains/(losses) | on tangible | fixed assets | |||||
| Unrestricted | Total | ||||||
| funds | |||||||
| 2022 | 2021 | ||||||
| Net loss on disposal | oftangible | fixed assets | (796,129) | ||||
| (796,129) |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2022 | 2021 |
| R | |
| (50,772) | 8,774 |
| Tangible fixe | d assets | ||||||
|---|---|---|---|---|---|---|---|
| Freehold land |
Property | Fixtures and | Computers | Total | |||
| and buildings | improvements | fittings | |||||
| f | |||||||
| Cost or valuation | |||||||
| At 1 January | 2022 | 15,701,145 | 647,858 | 7,229 | 13,962 | 16,370,194 | |
| Additions | 2,580 | 2,580 | |||||
| Disposals | (1,775,463) | (1,980) | (1,777,443) | ||||
| Revaluation | 1,122,886 | 1,122,886 | |||||
| At 31 December 2022 | 15,048,568 | 647,858 | 7,229 | 14,562 | 15,718,217 | ||
| Depreciation | and impairment | ||||||
| At 1 January | 2022 | 5,806 | 10,003 | 15,809 | |||
| Depreciation | charged | in the year | 214 | 691 | 905 | ||
| Eliminated in |
respect ofdisposals | (1,156) | (1,156) | ||||
| At 31 December 2022 | 6,020 | 9,538 | 15,558 | ||||
| Carrying amount |
|||||||
| At 31 December 2022 | 15,048,568 | 647,858 | 1,209 | 5,024 | 15,702,659 | ||
| At 31 December 2021 | 15,701,145 | 647,858 | 1,423 | 3,959 | 16,354,385 |
| 11 | Tangible fixed assets | Tangible fixed assets | Tangible fixed assets | (Continued) | ||
|---|---|---|---|---|---|---|
| The Freehold Property |
is made up ofthe following: | |||||
| 2022 | 2021 | |||||
| Camberwell | 1,734,140 | 1,605,685 | ||||
| Canning | Town | 1,671,419 | 1,547,610 | |||
| Chelmsford | 880,362 | 815,150 | ||||
| Corring ham |
758,091 | 701,936 | ||||
| Cressing | 849,563 | 787,000 | ||||
| Daws Heath | 290,990 | 269,435 | ||||
| Eastwood | 711,274 | 658,587 | ||||
| Great Wakering | 832,508 | 770,840 | ||||
| Rayleigh | 1,775,463 | |||||
| Shoebury | 653,849 | 605,415 | ||||
| Southend | on Sea | 1,074,096 | 994,533 | |||
| Stanford | Le Hope | 777,042 | 719,483 | |||
| Stanway | 1,245,210 | 1,152,972 | ||||
| Totham | 619,835 | 573,921 | ||||
| Wickford | 875,911 | 811,028 | ||||
| Witham | 1,211,226 | 1,121,505 | ||||
| 14,185,516 | 14,910,563 | |||||
| House Buildin | s | |||||
| Canning | Town | 306,817 | 284,534 | |||
| Chelm sford | 292,430 | 265,341 | ||||
| Cressing | 263,805 | 240,707 | ||||
| 863,052 | 790,582 | |||||
| Total | 15,048,568 | 15,701,145 |
| Fixed asset investme | nts | ||
|---|---|---|---|
| Unlisted | |||
| investments | |||
| Cost or valuation | |||
| At 1 January 2022 | 470,297 | ||
| Additions | 750,000 | ||
| Valuation change |
(50,772) | ||
| At 31 December 2022 | 1,169,525 | ||
| Carrying amount |
|||
| At 31 December 2022 | 1,169,525 | ||
| At 31 December 2021 | 470 297 | ||
| Debtors | |||
| 2022 | 2021 | ||
| Amounts falling due |
within one year: | ||
| Trade debtors | 41,137 | 257,110 | |
| Prepayments and accrued income |
708 | ||
| 41,845 | 257,110 | ||
| Creditors: amounts | falling due within one year | ||
| 2022 | 2021 | ||
| Trade creditors | 7,470 | 7,470 | |
| Accruals and deferred | income | 29,784 | 4,914 |
| 37,254 | 12,384 | ||
| Creditors: amounts | falling due after more than one year | ||
| 2022 | 2021 | ||
| Other creditors | 351,186 | 351,408 |