OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Trustee Directors Directors E Blowes
G Cutmore
C Banks
M Richards
K Britton
K Little
F Hintze
R Partridge
D Ivey
S Farrow
L Merigio
S Budd
T Matthews
C Mayers
A Nix
Y Mwampulo
P Loose
C Page
P Landy
Company Secretary Mr H R Gardner
Charity number 1126849
Company number 06691633
Registered office Stanway
Evangelical
Church
Chapel Road
Stanway
Colchester
Essex
United
Kingdom
CO3 OPU
Auditor Azets Audit Services
1 Nelson Street
Southend-On-Sea
Essex
United
Kingdom
SS1 1EG

Page
Trustee Directors' report 1-5
Statement ofTrustee Directors responsibilities
Independent
auditor's
report 7-10
Statement
offinancial
activities
Balance sheet 12 - 13
Notes to the financial statements 14-23

Unrestricted Restricted Total Unrestricted Total Unrestricted
funds funds funds
2022 2022 2022 2021
Notes R f R
Income from:
Donations
and legacies
321,071 140,367 461,438 685,417
Investments 67,409 67,409 39,703
Total income 388,480 140,367 528,847 725,120
Charitable
activities &Governance
costs 5&6 433,794 245,499 679,293 418,710
Loss on tangible
fixed asset
9 796,129 796,129
Total expenditure 1,229,923 245,499 1,475,422 418,710
Net gains/(losses)
on investments
10 (50,772) (50,772) 8,774
Net (outgoing)/incoming resources (892,215) (105,132) (997,347) 315,184
Other recognised
gains
and losses
Revaluation
oftangible
fixed assets
1,122,886 1,122,886 (7,538,151)
Net movement
in funds
230,671 (105,132) 125,539 (7,222,967)
Fund balances at 1 January 2022 17,521,003 17,521,003 24,743,970
Reserve Movement (181,026) 181,026
Fund balances at 31 December 2022 17,570,648 75,894 17,646,542 17,521,003

2022 2021
Notes
Fixed assets
Tangible assets 11 15,702.659 16,354,385
Investments 12 1,169,525 470,297
16,872,184 16,824,682
Current assets
Debtors 13 41,845 257,110
Cash at bank and in hand 1,120,952 803,003
1,162,798 1,060,113
Creditors: amounts falling due within
one year 14 (37,254) (12,384)
Net current assets 1,125,544 1,047,729
Total assets less current liabilities 17,997,728 17,872,411
Creditors: amounts falling due after
more than one year 15 (351,186) (351,408)
Net assets 17,646,542 17,521,003
Income funds
Restricted funds 75,894
Unrestricted
funds
General
unrestricted
funds 21,214,892 22,288,133
Revaluation
reserve
(3,644,244) (4,767,130)
17,570,648 17,521,003
17,646,542 17,521,003

Donatio ns
and
le gacies
Unrestricted Restricted Total Unrestricted
funds funds funds
2022 2022 2022 2021
R F
Gifts, Donations and Legacies 259,816 44,905 304,721 441,871
Sundry Income 336 336 800
Local Government Grants (106clause) 95,462 95,462 186,000
Gift Aid refunds 60,919 60,919 56,746
321,071 140,367 461,438 685,417

Unrestricted Unrestricted
funds funds
2022 2021
Investment Income 18,000 13,000
Rents Received 47,842 26,664
Interest receivable 1,567 39
67,409 39,703

5 Charitable
activities
Charitable
activities
Unrestricted
funds
Total
2022
Total
2021
Stipends, salaries and expenses 112,359 120,891
Youth and children's
work
2,478 1,694
Fellowship
events
224 342
Training
and study material
1,093 152
Subscriptions
and
conferences 1,255 480
Music and sound licence 2,300 2,069
Missionary
expenditure
44,868 53,580
Gift and donations 4,666 8,953
Outreach
event and activities
6,430 3,984
Visiting speakers 6,603 3,562
Advertising
and website
661 140
Office costs 24,025 20,653
Motor and travel 3,085 2,676
Insurances 16,245 13,182
Utilities 39,287 29,341
Building expenses 6,218 9,205
Telephone 3,476 3,549
Repairs and maintenance 132,030 90,137
Music and PA expenses 4,993 16,099
Postage,
printing
and stationery 6,253 6,316
Refreshments 1,360 1,259
Book-Keeping 975 620
Sundries 2,095 876
Depreciation 904 950
Bank Charges 666 353
Service costs 3,381
427,930 391,063
Restricted funds
Total Total
2022 2021
Repairs and maintenance 226,504
Legal and professional fees 18,995
245,499

2022 2021
Audit fees 5,406 5,778
Legal and professional 458 21,869
5,864 27,647

2022 2021
Number Number
Ministers
Church Workers
Total
There were no employees whose annual remuneration was more than 660,000.
Net gains/(losses) on tangible fixed assets
Unrestricted Total
funds
2022 2021
Net loss on disposal oftangible fixed assets (796,129)
(796,129)

Unrestricted Unrestricted
funds funds
2022 2021
R
(50,772) 8,774

Tangible fixe d assets
Freehold
land
Property Fixtures and Computers Total
and buildings improvements fittings
f
Cost or valuation
At 1 January 2022 15,701,145 647,858 7,229 13,962 16,370,194
Additions 2,580 2,580
Disposals (1,775,463) (1,980) (1,777,443)
Revaluation 1,122,886 1,122,886
At 31 December 2022 15,048,568 647,858 7,229 14,562 15,718,217
Depreciation and impairment
At 1 January 2022 5,806 10,003 15,809
Depreciation charged in the year 214 691 905
Eliminated
in
respect ofdisposals (1,156) (1,156)
At 31 December 2022 6,020 9,538 15,558
Carrying
amount
At 31 December 2022 15,048,568 647,858 1,209 5,024 15,702,659
At 31 December 2021 15,701,145 647,858 1,423 3,959 16,354,385

11 Tangible fixed assets Tangible fixed assets Tangible fixed assets (Continued)
The Freehold
Property
is made up ofthe following:
2022 2021
Camberwell 1,734,140 1,605,685
Canning Town 1,671,419 1,547,610
Chelmsford 880,362 815,150
Corring
ham
758,091 701,936
Cressing 849,563 787,000
Daws Heath 290,990 269,435
Eastwood 711,274 658,587
Great Wakering 832,508 770,840
Rayleigh 1,775,463
Shoebury 653,849 605,415
Southend on Sea 1,074,096 994,533
Stanford Le Hope 777,042 719,483
Stanway 1,245,210 1,152,972
Totham 619,835 573,921
Wickford 875,911 811,028
Witham 1,211,226 1,121,505
14,185,516 14,910,563
House Buildin s
Canning Town 306,817 284,534
Chelm sford 292,430 265,341
Cressing 263,805 240,707
863,052 790,582
Total 15,048,568 15,701,145

Fixed asset investme nts
Unlisted
investments
Cost or valuation
At 1 January 2022 470,297
Additions 750,000
Valuation
change
(50,772)
At 31 December 2022 1,169,525
Carrying
amount
At 31 December 2022 1,169,525
At 31 December 2021 470 297
Debtors
2022 2021
Amounts
falling due
within one year:
Trade debtors 41,137 257,110
Prepayments
and accrued income
708
41,845 257,110
Creditors: amounts falling due within one year
2022 2021
Trade creditors 7,470 7,470
Accruals and deferred income 29,784 4,914
37,254 12,384
Creditors: amounts falling due after more than one year
2022 2021
Other creditors 351,186 351,408