OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustee Directors'
report
1-5
Independent
auditor's
report 6-9
Statement offinancial activities 10
Balance sheet 11-12
Notes to the financial statements 13-20

Unrestricted Unrestricted
funds funds
2021 2020
Notes f
Income from:
Donations
and
legacies 685,417 356,333
Investments 39,703 30,822
Total income 725,120 387,155
Charitable
activities &Governance costs
5&6 418,710 395,682
Net gains/(losses)
on investments
8,774 61,523
Net incoming/(outgoing)
resources
315,184 52,996
Other recognised
gains and losses
Revaluation
of
tangible
fixed assets
(7,538,151) 1,473,300
Net movement in funds (7,222,967) 1,526,296
Fund balances at 1 January 2021 24,743,970 23,217,674
Fund balances at 31 December 2021 17,521,003 24,743,970

2021 2020
Notes F
Fixed assets
Tangible assets
Investments
10
11
16,354,385
470,297
23,893,486
461,523
16,824,682 24,355,009
Current assets
Debtors 12 257,110
Cash at bank and in hand 803,003 725,260
1,060,113 725,260
Creditors: amounts
one year
falling due within 13 (12,384) (3,816)
Net current assets 1,047,729 721,444
Total assets less current liabilities 17,872,411 25,076,453
Creditors: amounts
more than one year
falling due after (351,408) (332,483)
Net assets 17,521,003 24,743,970
Income funds
Unrestricted
funds
General
unrestricted
funds 22,288,133 21,972,949
Revaluation
reserve
(4,767,130) 2,771,021
17,521,003 24,743,970
17,521,003 24,743,970

4 Investments
Unrestricted Unrestricted
funds funds
2021 2020
Investment
Income
Rents Received
Interest receivable
13,000
26,664
39
12,000
18,492
330
39,703 30,822
5 Charitable
activities
Total Total
2021 2020
Stipends, salaries, and expenses
Youth and children's
work
Fellowship
events
Training
and study material
Subscriptions
and conferences
Music and sound licence
Missionary
expenditure
Gift and donations
Outreach
event and activities
Visiting speakers
Advertising
and website
Office costs
Motor and travel
Insurances
Utilities
Building expenses
Telephone
120,891
1,694
342
152
480
2,069
53,580
8,953
3,984
3,562
140
20,653
2,676
13,182
29,341
9,205
135,291
1,675
960
527
510
2,935
61,202
6.984
2,118
2,685
880
33,149
6,353
17,784
41,207
20,917
Repairs and maintenance
Music and PA expenses
Postage,
printing
and stationery
Refreshments
Book-Keeping
Sundries
Depreciation
Bank Charges
Church
Loan
3,549
90,137
16,099
6,316
1,259
620
876
950
353
5,038
78,202
1,488
3,410
529
1,288
992
1,118
122
(36,523)

6 Governance costs
2021 2020
Audit fees 5,778 3,612
Legal and professional 21,869 1,229
27,647 4,841

2021 2020
Number Number
Ministers
Church Workers
Total
There were no employees whose annual remuneration was f60,000or more.
9 Net gains/(losses) on investments
Unrestricted Total
funds
2021 2020
Revaluation of investments 8,774 61,523

Tangible fixed assets
Freehold land Property Fixtures and Computers Total
and buildings improvements fittings
Cost or valuation
At 1 January 2021 23,239,296 647,858 7,229 13,962 23,908,345
Revaluation (7,538,151) (7,538,151)
At 31 December 2021 15,701,145 647,858 7,229 13,962 16,370,194
Depreciation
and impairment
At 1 January 2021 5,555 9,304 14,859
Depreciation
charged
in the year 251 699 950
At 31 December 2021 5,806 10,003 15,809
Carrying
amount
At 31 December 2021 15,701,145 647,858 1,423 3,959 16,354,385
At 31 December 2020 23,239,296 647,858 1,674 4,658 23,893.486

10 Tangible fixed fixed assets
The Freehold Property is made up ofthe following:
2021 2020
Camberwell 1,605,685 1,923,363
Canning Town 1,547,610 2,472,859
Chelm sford 815,150 1,061,230
Corringham 701,936 801,579
Cressing 787,000 1,248,003
Daws Heath 269,435 525,164
Eastwood 658,587 1,093,277
Great Wakering 770,840 1,096,037
Rayleigh 1,775,463 2,984,481
Shoebury 605,415 833,237
Southend on Sea 994,533 1,416,907
Stanford Le Hope 719,483 1,131,553
Stanway 1,152,972 2,541,141
Totham 573,921 783,983
Wickford 811,028 681,758
Witham 1,121,505 1,702,225
14,910,563 22,296,797
House Buildin s
Canning Town 284,534 321,180
Chelmsford 265,341 305,085
Cressing 240,707 316,234
J~ 790,582 942,499
Total 15,701,145 23,239,296

Unlisted
investments
Unlisted
investments
Cost or valuation
At 1 January 2021 461,523
Valuation
changes
8,774
At 31 December 2021 470,297
Carrying
amount
At 31 December 2021 470,297
At 31 December 2020 461,523
12 Debtors
2021 2020
R
Trade Debtors 257,110
13 Creditors: amounts falling due within one year
2021 2020
Trade creditors 7,470
Accruals and deferred income 4,914 3,816
14 Creditors: amounts falling due after more than one year
2021 2020
Other creditors 351,408 332,483