| Trustee | Directors | Directors | C N Banks | |
|---|---|---|---|---|
| E G Blowes | ||||
| K Britton | ||||
| G Cutmore | ||||
| FC Hintze | ||||
| D E Ivey | ||||
| K R Little | ||||
| RW Partridge | ||||
| M Richards | ||||
| SJ Farrow | ||||
| W Hoggard | ||||
| L Merigio | ||||
| SP Bud(I | ||||
| G P Marshall | ||||
| DSW Bigmore | ||||
| Dr AJ HNix | ||||
| TJ Matthews | ||||
| C Mayers | ||||
| Y Mwampulo | ||||
| P Loose | ||||
| Company | Secretary | Mr H R Gardner | ||
| Charity | number | 1126849 | ||
| Company | number | 06691633 | ||
| Registered | office | 36 Eastwood | Road | |
| Rayleigh | ||||
| Essex | ||||
| SS67JQ | ||||
| Auditor | Azets Audit Services | |||
| 1 Nelson Street | ||||
| South end-On-Sea | ||||
| Essex | ||||
| SS1 1EG | ||||
| United Kingdom |
| Page | ||
|---|---|---|
| Trustee Directors' report |
1-5 | |
| Independent auditor's |
report | 6-9 |
| Statement offinancial |
activities | 10 |
| Balance sheet | 11-12 | |
| Notes to the financial | statements | 13-20 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2020 | 2019 | ||||
| Notes | |||||
| Income from: | |||||
| Donations and |
legacies | 356,333 | 424,310 | ||
| Investments | 30,822 | 38,882 | |||
| Total income | 387,155 | 463,192 | |||
| Charitable activities 8 Governance |
costs | 5&6 | 395,682 | 469,990 | |
| Net gains/{losses) on investments |
61,523 | ||||
| Net incoming/(outgoing) resources |
52,996 | (6,798) | |||
| Other recognised gains and losses |
|||||
| Revaluation of |
tangible fixed assets | 1,473,300 | 1,297,721 | ||
| Net movement | in funds | 1,526,296 | 1,290,923 | ||
| Fund balances | at 1 January 2020 | 23,217,674 | 21,926,751 | ||
| Fund balances | at 31 December 2020 | 24,743,970 | 23,217,674 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Notes | ||||
| Fixed assets | ||||
| Tangible assets | 10 | 23,893,486 | 22,421,304 | |
| Investments | 11 | 461,523 | 400,000 | |
| 24,355,009 | 22,821,304 | |||
| Current assets | ||||
| Cash at bank and in | hand | 725,260 | 722,191 | |
| Creditors: amounts | falling due within | |||
| one year | 12 | (3,816) | (3,840) | |
| Net current assets | 721,444 | 718,351 | ||
| Total assets less current liabilities | 25,076,453 | 23,539,655 | ||
| Creditors: amounts | falling due after | |||
| more than one year | 13 | (332,483) | (321,981) | |
| Net assets | 24,743,970 | 23,217,674 | ||
| Income funds | ||||
| Unrestricted funds |
||||
| General unrestricted | funds | 21,972,949 | 21,919,953 | |
| Revaluation reserve |
2,771,021 | 1,297,721 | ||
| 24,743,970 | 23,217,674 | |||
| 24,743,970 | 23,217,674 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2020 | 2019 | ||
| f | |||
| Gift, Donations Sundry Income Gift Aid refunds |
and Legacies | 321,999 315 34,019 |
358,755 1,340 64,215 |
| 356,333 | 424,310 |
| Unrestricted | Unrestricted | Unrestricted | ||
|---|---|---|---|---|
| funds | funds | |||
| 2020f | 2019 | |||
| Investment Income |
12,000 | 12,000 | ||
| Rents Received | 18,492 | 26,132 | ||
| Interest receivable | 330 | 750 | ||
| 30,822 | 38,882 | |||
| Charitable activities |
||||
| Total | Total | |||
| 2020 | 2019 | |||
| Stipends, salaries, | and expenses | 135,291 | 160,786 | |
| Youth and children's work |
1,675 | 2,869 | ||
| Fellowship events |
960 | 3,915 | ||
| Training and study material |
527 | 11,406 | ||
| Subscriptions and |
conferences | 510 | 11,261 | |
| Music and sound | licence | 2,935 | 2,102 | |
| Missionary expenditure |
61,202 | 40,693 | ||
| Gift and donations | 6,984 | 997 | ||
| Outreach event and activities |
2,118 | 4,288 | ||
| Visiting speakers | 2,685 | 9,350 | ||
| Advertising and website |
880 | 2,871 | ||
| Office costs | 33,149 | 27,759 | ||
| Motor and travel | 6,353 | 5,632 | ||
| Insurances | 17,784 | 16,823 | ||
| Utilities | 41,207 | 53,684 | ||
| Building expenses | 20,917 | 7,366 | ||
| Telephone | 5,038 | 3,400 | ||
| Repairs and maintenance | 78,202 | 75,323 | ||
| Music and PA expenses | 1,488 | 8,421 | ||
| Postage, printing |
and stationery | 3,410 | 4,856 | |
| Refreshments | 529 | 1,614 | ||
| Book-Keeping | 1,288 | 1,375 | ||
| Sundries | 992 | 5,899 | ||
| Depreciation | 1,118 | 1,315 | ||
| Bank Charges | 122 | 120 | ||
| Church Loan | (36,523) | |||
| 390,841 | 464,125 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Audit | fees | 3,612 | 3,816 | |
| Legal | and | professional | 1,229 | 2,049 |
| 4,841 | 5,865 |
| 2020 | 2019 |
|---|---|
| Number | Number |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | ||||
| 2020 | 2019 | |||
| Revaluation | of | investments | 61,523 |
| Tangible fixed assets | ||||||
|---|---|---|---|---|---|---|
| Freehold land |
Property | Fixtures and | Computers | Total | ||
| and buildings | improvements | fittings | ||||
| Cost or valuation | ||||||
| At 1 January 2020 | 21,765,996 | 647,858 | 7,229 | 13,962 | 22,435,045 | |
| Revaluation | 1,473,300 | 1,473,300 | ||||
| At 31 December 2020 | 23,239,296 | 647,858 | 7,229 | 13,962 | 23,908,345 | |
| Depreciation and impairment |
||||||
| At 1 January 2020 | 5,259 | 8,482 | 13,741 | |||
| Depreciation charged |
in the year | 296 | 822 | 1,118 | ||
| At 31 December 2020 | 5,555 | 9,304 | 14,859 | |||
| Carrying amount |
||||||
| At 31 December 2020 | 23,239,296 | 647,858 | 1,674 | 4,658 | 23,893,486 | |
| At 31 December 2019 | 21,765,996 | 647,858 | 1,970 | 5,480 | 22,421,304 |
| 10 | Tangible fixed assets | Tangible fixed assets | Tangible fixed assets | |||
|---|---|---|---|---|---|---|
| The Freehold Property |
is made up ofthe following: | |||||
| 2020 | 2019 | |||||
| Camberwell | 1,923,363 | 1,814,493 | ||||
| Canning | Town | 2,472,859 | 2,332,885 | |||
| Chelm sford | 1,061,230 | 1,001,160 | ||||
| Corringham | 801,579 | 756,206 | ||||
| Cressing | 1,248,003 | 1,177,361 | ||||
| Daws Heath | 525,164 | 495,437 | ||||
| Eastwood | 1,093,277 | 1,031,393 | ||||
| Great Wakering | 1,096,037 | 975,468 | ||||
| Rayleigh | 2,984,481 | 2,815,548 | ||||
| Shoebury | 833,237 | 833,237 | ||||
| Southend | on Sea | 1,416,907 | 1,336,704 | |||
| Stanford | Le Hope | 1,131,553 | 1,067,502 | |||
| Stanway | 2,541,141 | 2,237,302 | ||||
| Totham | 783,983 | 739,606 | ||||
| Wickford | 681,758 | 643,167 | ||||
| Witham | 1,702,225 | 1,605,872 | ||||
| 22,296,797 | 20,863,341 | |||||
| House Buildin | s | |||||
| Canning | Town | 321,180 | 308,935 | |||
| Chelmsford | 305,085 | 288,178 | ||||
| Cressing | 316,234 | 305,542 | ||||
| 942,499 | 902,655 | |||||
| Total | 23,239,296 | 21,765,996 |
| Unlisted | |
|---|---|
| investments | |
| Cost or valuation | |
| At 1 January 2020 | 400,000 |
| Valuation changes |
61,523 |
| At 31 December 2020 | 461,523 |
| Carrying amount |
|
| At 31 December 2020 | 461,523 |
| At 31 December 2019 | 400,000 |
| 12 | Creditors: amounts | falling due within one year | ||
|---|---|---|---|---|
| 2020 | 2019 | |||
| f | ||||
| Accruals and deferred | income | 3,816 | 3,840 | |
| 13 | Creditors: amounts | falling due after more than one year | ||
| 2020 | 2019 | |||
| Other creditors | 332,483 | 321,981 |