OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Trustee Directors Directors C N Banks
E G Blowes
K Britton
G Cutmore
FC Hintze
D E Ivey
K R Little
RW Partridge
M Richards
SJ Farrow
W Hoggard
L Merigio
SP Bud(I
G P Marshall
DSW Bigmore
Dr AJ HNix
TJ Matthews
C Mayers
Y Mwampulo
P Loose
Company Secretary Mr H R Gardner
Charity number 1126849
Company number 06691633
Registered office 36 Eastwood Road
Rayleigh
Essex
SS67JQ
Auditor Azets Audit Services
1 Nelson Street
South end-On-Sea
Essex
SS1 1EG
United
Kingdom

Page
Trustee Directors'
report
1-5
Independent
auditor's
report 6-9
Statement
offinancial
activities 10
Balance sheet 11-12
Notes to the financial statements 13-20

Unrestricted Unrestricted
funds funds
2020 2019
Notes
Income from:
Donations
and
legacies 356,333 424,310
Investments 30,822 38,882
Total income 387,155 463,192
Charitable
activities 8 Governance
costs 5&6 395,682 469,990
Net gains/{losses)
on investments
61,523
Net incoming/(outgoing)
resources
52,996 (6,798)
Other recognised
gains and losses
Revaluation
of
tangible fixed assets 1,473,300 1,297,721
Net movement in funds 1,526,296 1,290,923
Fund balances at 1 January 2020 23,217,674 21,926,751
Fund balances at 31 December 2020 24,743,970 23,217,674

2020 2019
Notes
Fixed assets
Tangible assets 10 23,893,486 22,421,304
Investments 11 461,523 400,000
24,355,009 22,821,304
Current assets
Cash at bank and in hand 725,260 722,191
Creditors: amounts falling due within
one year 12 (3,816) (3,840)
Net current assets 721,444 718,351
Total assets less current liabilities 25,076,453 23,539,655
Creditors: amounts falling due after
more than one year 13 (332,483) (321,981)
Net assets 24,743,970 23,217,674
Income funds
Unrestricted
funds
General unrestricted funds 21,972,949 21,919,953
Revaluation
reserve
2,771,021 1,297,721
24,743,970 23,217,674
24,743,970 23,217,674

Unrestricted Unrestricted
funds funds
2020 2019
f
Gift, Donations
Sundry Income
Gift Aid refunds
and Legacies 321,999
315
34,019
358,755
1,340
64,215
356,333 424,310

Unrestricted Unrestricted Unrestricted
funds funds
2020f 2019
Investment
Income
12,000 12,000
Rents Received 18,492 26,132
Interest receivable 330 750
30,822 38,882
Charitable
activities
Total Total
2020 2019
Stipends, salaries, and expenses 135,291 160,786
Youth and children's
work
1,675 2,869
Fellowship
events
960 3,915
Training
and study material
527 11,406
Subscriptions
and
conferences 510 11,261
Music and sound licence 2,935 2,102
Missionary
expenditure
61,202 40,693
Gift and donations 6,984 997
Outreach
event and activities
2,118 4,288
Visiting speakers 2,685 9,350
Advertising
and website
880 2,871
Office costs 33,149 27,759
Motor and travel 6,353 5,632
Insurances 17,784 16,823
Utilities 41,207 53,684
Building expenses 20,917 7,366
Telephone 5,038 3,400
Repairs and maintenance 78,202 75,323
Music and PA expenses 1,488 8,421
Postage,
printing
and stationery 3,410 4,856
Refreshments 529 1,614
Book-Keeping 1,288 1,375
Sundries 992 5,899
Depreciation 1,118 1,315
Bank Charges 122 120
Church Loan (36,523)
390,841 464,125

2020 2019
Audit fees 3,612 3,816
Legal and professional 1,229 2,049
4,841 5,865

2020 2019
Number Number
Unrestricted Total
funds
2020 2019
Revaluation of investments 61,523

Tangible fixed assets
Freehold
land
Property Fixtures and Computers Total
and buildings improvements fittings
Cost or valuation
At 1 January 2020 21,765,996 647,858 7,229 13,962 22,435,045
Revaluation 1,473,300 1,473,300
At 31 December 2020 23,239,296 647,858 7,229 13,962 23,908,345
Depreciation
and impairment
At 1 January 2020 5,259 8,482 13,741
Depreciation
charged
in the year 296 822 1,118
At 31 December 2020 5,555 9,304 14,859
Carrying
amount
At 31 December 2020 23,239,296 647,858 1,674 4,658 23,893,486
At 31 December 2019 21,765,996 647,858 1,970 5,480 22,421,304

10 Tangible fixed assets Tangible fixed assets Tangible fixed assets
The Freehold
Property
is made up ofthe following:
2020 2019
Camberwell 1,923,363 1,814,493
Canning Town 2,472,859 2,332,885
Chelm sford 1,061,230 1,001,160
Corringham 801,579 756,206
Cressing 1,248,003 1,177,361
Daws Heath 525,164 495,437
Eastwood 1,093,277 1,031,393
Great Wakering 1,096,037 975,468
Rayleigh 2,984,481 2,815,548
Shoebury 833,237 833,237
Southend on Sea 1,416,907 1,336,704
Stanford Le Hope 1,131,553 1,067,502
Stanway 2,541,141 2,237,302
Totham 783,983 739,606
Wickford 681,758 643,167
Witham 1,702,225 1,605,872
22,296,797 20,863,341
House Buildin s
Canning Town 321,180 308,935
Chelmsford 305,085 288,178
Cressing 316,234 305,542
942,499 902,655
Total 23,239,296 21,765,996

Unlisted
investments
Cost or valuation
At 1 January 2020 400,000
Valuation
changes
61,523
At 31 December 2020 461,523
Carrying
amount
At 31 December 2020 461,523
At 31 December 2019 400,000

12 Creditors: amounts falling due within one year
2020 2019
f
Accruals and deferred income 3,816 3,840
13 Creditors: amounts falling due after more than one year
2020 2019
Other creditors 332,483 321,981