OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

ANNUAL REPORT 2021 – 2022

of Elvet Methodist Church

Church Business Address :

Elvet Methodist Church

Old Elvet Durham DH1 3HL

Correspondence Address:

Mr. Paul Harrison 28 Kira Drive Rosemount Durham DH1 5GU (Church Council Secretary)

Church Council (Managing Trustees) as at 1[st] September 2021

Mrs Alison Ainslie Mr J. Gibson Mrs S. Mein Mrs J. Ball Mr C Harder Mrs H Phillips Mrs P. Bissell Mrs V Harder Mr M. Phillips Mrs A. Bradbrook Mrs M Harris Mr D. Ramsden Mrs J Bygate Mr P. Harrison Mrs A. Scott Mr J Chamberlayne Mrs S. Harrison Mr J. Scott Ms H Charman Mrs C. Higham Mrs D. Slater Mr T. Coburn Mr M Higham Mr B. Thompson Mr M Clough Mary Hogg Mrs M. Thompson Mrs J. Dundee Mrs D. Lawson Mrs K Turner Miss J. Fielding Mr S Lawson Mrs L Underwood

Deacon R. Lackenby, Rev J. Squares, Revd. C. Jackson, Rev Lawrence Law; Revd A. Longe, Deacon Esther Longe

Aims and Organisation

The aims of Elvet Methodist Church are to:

The Church attempts to fulfil these aims by:

Organisation

The managing trustees of the church are the members of the Church Council, who are responsible for the activities of the church and the up-keep of the premises. They appoint the following committees to ensure the efficient running of the Church:

Activities in 2021 – 2022

During the 2021 – 2022 year, Elvet Methodist Church has maintained its life of worship and of service in the community and beyond for the most part virtually. Most of its activities are of an ongoing nature. In its remit of worship, these consist of

All of these activities are open to the public but by booking during the pandemic.

Its service to the community is manifested in many ways as possible emerging from the pandemic;

Of special note in the 2021 – 2022 year were the following :

During the year we will be combining with our sister church at North Road and becoming Durham City Methodists, one church on two sites. We formed our one church council in November 2021.

Objectives for 2022 – 2023;

CHURCH

RECEIPTS AND PAYMENTS ACCOUNTS

THE METHODIST CHURCH

STANDARD FORM OF ACCOUNTS

Durham City Methodists (Elvet and North Road Methodist Churches)

FOR THE YEAR ENDED 31 August 2022

Durham and Deerness Valley Circuit

Circuit no: 13/11

Registered Charity - Registration number 1126844

Minister:

Rev John Squares

Church Stewards:

Penny Bissell Jackie Fielding Anne Firth Christine Higham Norma Nevin Joan Portrey Brian Thornton Lynda Underwood

Treasurer:

Hilary Phillips

1 of 7

ACCOUNTS FOR THE YEAR ENDED 31 AUG 2022
ACCOUNTS FOR THE YEAR ENDED 31 AUG 2022
ACCOUNTS FOR THE YEAR ENDED 31 AUG 2022
ACCOUNTS FOR THE YEAR ENDED 31 AUG 2022
Durham City Methodists
(Elvet and North Road Methodist Churches)
Durham City Methodists
(Elvet and North Road Methodist Churches)
Durham City Methodists
(Elvet and North Road Methodist Churches)
Durham City Methodists
(Elvet and North Road Methodist Churches)
Durham City Methodists
(Elvet and North Road Methodist Churches)
SECTION A Unrestricted
Funds
Restricted
Funds
£
82,771
646
145,175
6,414
Totals this
year
Totals last
year
a1 RECEIPTS Note £ £ £ £
a2 Offerings and Tax recovered 82,771 0 82,771 84,908
a3 Bank and CFB interest and
Investment income
642 5 646 238
a4 Lettings, Wayleave & Other
Property
99,263 45,911 145,175 80,053
a5 Bequests, Donations & Other
Receipts
1,944 4,470 6,414 10,700
a6
a7
a8 TOTAL RECEIPTS 184,620 50,386 **235,007 ** (a7) 175,899
SECTION B 109,856
4,975
99,043
28,884
10,369
b1 PAYMENTS
b2 Circuit Assessment 109,856 0 109,856 95,326
b3 Donations 4,975 0 4,975 10,206
b4 Repairs, Maintenance &
Improvements
39,946 59,097 99,043 37,272
b5 Utilities (Insces, water rates,
heating& lighting)
28,884 0 28,884 20,416
b7 Other items 6,906 3,463 10,369 21,958
b8
b9 TOTAL PAYMENTS 190,567 62,560 **253,127 ** (b9) 185,178
-18,120
SECTION C
c1 (a8-b9)
NET RECEIPTS/ PAYMENTS
FOR THE YEAR
-5,947 -12,174 -18,120
c2 Total funds brought forward
from lastyear
99,862 23,284 **123,146 ** (c6) 132,425
105,025
c3 Sub total
(c1+c2)
93,915 11,110 105,025
c4 Transfers and adjustments 0 50,500 **50,500 ** (c8) 0
c5 (c3+c4)
TOTAL FUNDS AT END OF
YEAR
93,915 61,610 **155,525 ** (c7) 123,146 (c6)
5
SECTION D
d (these amounts are not included in total receipts/payments figures above)
Balance brought forward from lastyear
1,984
2,350
4,592
8,182
6,476
8,548
100
1,984
FOR INFORMATION ONLY:MONEY RECEIVED AND PASSED ON TO EXTERNAL ORGANISATIONS
Offerings/Gifts -received for external organisations
Offerings/Gifts -passed to external organisations
BALANCE STILL TO BE PAID (d1+d2-d3)
d1 Balance brought forward from lastyear 1,984 2,350
d2 Offerings/Gifts -received for external organisations 4,592 8,182
d3 Offerings/Gifts -passed to external organisations 6,476 8,548
d4 BALANCE STILL TO BE PAID (d1+d2-d3) 100 1,984

2 of 7

Durham City Methodists (Elvet and North Road Methodist Churches)

SUMMARY OF CHURCH ACCOUNTS AND INTERNAL ORGANISATIONS REPORTING TO THE CHURCH COUNCIL

SECTION E Please follow the Guidance Notes to complete this page

Summary of the Church accounts for the year ended 31 August 2022 and internal organisations reporting to the Church Council. All internal organisation funds are unrestricted funds.

INTERNAL
ORGANISATIONS
Receipts Payments Net Receipts/
Payments
Adjustments Openingbalances Closingbalances
e1 Arts & Crafts 172 162 10 0 0 10
e2 Elvet Flower Fund 345 245 100 0 601 701
e3 Lunch Stop 800 3,500 -2,700 0 5,018 2,317
e4 Thursday Club 0 0 0 0 663 663
e5 Messy Mornings 0 100 -100 0 252 152
e6 North Road Fairtrade 41 0 41 0 291 332
e7 Shakespeare Fund 2 1,208 -1,206 0 1,206 0
Chinese Church 22,629 17,592 5,037 0 43,341 48,378
e8 Sub total of Internal
Organisations funds
23,989 22,807 1,182 0 51,371 (e11) 52,553 (e12)
e9 Church accounts (totals
brought forward from page 2 -
totals column)
235,007 (a7) **253,127 ** (b9) -18,120 **50,500 ** (c8) **123,146 ** (c6) 155,525 (c7)
e10 TOTAL CASH FUNDS
HELD BY CHURCH
258,996 275,934 -16,938 50,500 174,517 (x) 208,079 (y)
Continue on a separate sheet if
necessary and bring the totals
forward
TOTAL RECEIPTS TOTAL PAYMENTS

SECTION F

SECTION F SECTION F SECTION F SECTION F
STATEMENT OF ASSETS AND LIABILITIES
CHURCH - CASH FUNDS HELD
Cash in hand
Bank Current Account
Bank Deposit Account
Central Finance Board
Trustees for Methodist Church Purposes
Other funds
SUB TOTAL - Church accounts
TOTAL CASH FUNDS HELD BY CHURCH
Total funds held by Internal Organisations (the
closingbalance total from above) (e12)
At 01/09/2021
0
34,029
3,252
59,953
25,910
123,146
(c6)
51,371 (e11)
174,517
(x)
OPENING
BALANCES
At 31/08/2022
CLOSING
BALANCES
f1 Cash in hand 172
f2 Bank Current Account 21,474
f3 Bank Deposit Account 3,625
f4 Central Finance Board 104,343
f5 Trustees for Methodist Church Purposes 25,911
f6 Other funds
f7 SUB TOTAL - Church accounts 155,525 (c7)
f8 Total funds held by Internal Organisations (the
closingbalance total from above) (e12)
52,553 (e12)
f9 TOTAL CASH FUNDS HELD BY CHURCH 208,079 (y)
SECTION G
OTHER ASSETS and LIABILITIES
Investments(include Endowments)
Other Assets
Loan(s)- show amount outstandingatyear end
Other Liabilities
Land & Buildings (see notes re
Insurance value)
At
1 September 2021
9,094
13,689,652
730,029
18,000
0
At
31 August 2022
Note
8,522
14,549,363
6
783,327
6
68,500
0
g1 Investments(include Endowments) 9,094 8,522
g2 Land & Buildings (see notes re
Insurance value)
13,689,652 14,549,363
g3 Other Assets 730,029 783,327
g4 Loan(s)- show amount outstandingatyear end 18,000 68,500
g5 Other Liabilities 0 0

f4 Include only Funds held at the Central Finance Board

f5 Include only Funds held at Trustees for Methodist Church Purposes

g1 Include any other investments

3 of 7

Durham City Methodists (North Road and Elvet Methodist Churches)

Loans

At 31/08/2022 the church had outstanding loans as follows:

Lender Date of
original loan
Interest
rate
Capital
remaining
Notes
Methodist Chapel Aid 2014 2.5%
(variable)
£12,000.00 This loan for the refurbishment of the former manse at
No. 27, North Road is being repaid at £3,000 plus
interest per 6 months, the income used for this purpose
being rent received for that property.
Durham & Deerness Valley
Circuit
2022 1.5%
(fixed)
£40,000.00 These loans from the Circuit and from church members
to pay for refurbishing the former caretaker’s house at
No. 8, Old Elvet will be repaid through rent received for
that property over the next few years. The Circuit is
expected to be repaid within 5 years and the church
members will be repaid as soon as possible after that.
Three church members 2022 0% £16,500.00

Endowment Funds

Endowment Name How the capital is
invested
Current
Capital
Value
Income
2021/22
What the income was used for
Trust 8312: Surplus Funds 755 CFB Managed
Mixed Fund Units
3,964.51 90.61 Income to General Church Fund
Trust 15370: Mrs Margaret
Hopper
868 CFB Managed
Mixed Fund Units
4,557.87 104.18 Income to General Church Fund
Totals 8,522.38 194.79

Payment to Trustees

Number of trustees (i.e. members of the Church Council) who were paid expenses.
Payments made to trustees for additional services provided to the Church by
agreement with the Church Council.
This year £s Last year £s This year £s Last year £s
500.00 500.00
1 1
Nature of the expenses:
Payment in lieu of expenses to Mrs P Bissell in her capacity as Church Secretary.
500.00 500.00
Totals 500.00 500.00

Paid employees

The Church has no paid employees.

4 of 7

Notes Accompanying the Accounts

1 Merger of Elvet Methodist Church and North Road Methodist Church to form Durham City Methodists

In 2021 it was agreed by the Church Councils of Elvet and North Road Methodist Churches to become one church on two sites: the opening balance on the accounts are therefore the combined closing balances of Elvet Methodist Church and North Road Methodist Church on 31/8/2021, and the receipts and payments figures for the previous year are also the combined figures for both churches as detailed below:

both churches as detailed below:
Elvet North Road Total
Total receipts 2020-21: 103,011 72,888 175,899
Total expenditure 2020-21: 105,640 79,538 185,178
Total funds at 31/8/2001: 86,080 37,066 123,146

Elvet Methodist Church formerly reported to the Charity Commission but North Road did not, so on the merger of the two churches the registered charity name of Elvet Methodist Church was changed to Durham City Methodists.

2 Basis of accounting

With annual total receipts falling below the £250,000 accounting threshold, the accounts have been prepared on a receipts and payments basis in accordance with Charity Commission rules. There have been no changes in accounting conventions from the previous year.

3 Donations from Church Funds

The following donations were made from general funds:

To Methodist Funds
Action for Children
Methodist Property Office
The World Mission Fund
The Mission in Britain Fund
MRDF (All We Can)
The Leybourne Trust
Total
£s
To Other Recipients
115.00
Durham Churches Together
345.00
St Margaret’s Centre
2,290.00
Bible Society
1,490.00
St Cuthbert’s Hospice
230.00
100.00
4,570.00
Total
£s
60.00
115.00
115.00
115.00
405.00

4 Adjustments

The following adjustments have been made to restricted funds, as loan income and repayments are not included in the ordinary income and expenditure of the church:

income and expenditure of the church:
Loan income received in year
Loan capital repaid in year
Net adjustment
56,500.00
(6,000.00)
50,500.00

5 Money Received on Behalf of External organisations

Brought forward
Received Passed on
Church Project: Durham Winter Night Shelter
1,894.35
1,055.00
2,939.35
Collections and coffee morning proceeds:
Uncleared cheque from last year (North Rd)
89.80
0.00
89.80
Action for Children
282.90
282.90
St Cuthbert’s Hospice
241.88
241.88
DEC – Afghanistan
610.00
610.00
Foodbank
376.45
276.25
All We Can
895.73
895.73
Easter Offering
152.00
162.00
Note: we passed on £10 in Gift Aid for the Easter Offering, which was not received until Oct 2022
Traidcraft
214.90
214.90
Christian Aid
150.05
150.05
MHA
201.50
201.50
JMA
150.00
150.00
Dementia UK
261.80
261.80
Total
1,984.15
4,592.21
6,476.16
Outstanding at 31/08/2022
10.00
0.00
0.00
0.00
0.00
100.20
0.00
-10.00
0.00
0.00
0.00
0.00
0.00
100.20

6 Value of Buildings & Assets at 31/08/2022

6 Value of Buildings & Assets at 31/08/2022
Elvet Methodist Church
North Road Methodist Church
House at No. 27 North Road
House at No. 8 Old Elvet
Total buildings
Organ at Elvet Methodist Church
£s
9,621,968
4,005,012
663,330
259,053
14,549,363
783,327

The churches and other buildings are in excess of 100 years old and are listed at their insurance value together with that of the organ, in accordance with guidelines issued by the Methodist Connexion. Note that the organ at North Road is not separately valued in the North Road insurance policy.

Total 15,332,690

5 of 7

DECLARATIONS

Treasurer

I confirm that I have prepared the accounts from the records of the Church and that they include all funds under the control of the Church Council

Name
Address
Signature of
Treasurer
H M Phillips
35 Archery Rise,
Durham,
DH1 4LA

Presentation to the Church Council for approval

I confirm that the Accounts have been presented to the Church Council on

and were approved. Signature of the Chair of the meeting Name of the Chair of the meeting Date

_______________ Independent Examiner’s Report to the Trustees of

Durham City Methodists

This Report is on the Church Accounts for the year ended 31/08/2022 carried out

under Section 43 of the Charities Act 1993, or in Scotland Section 11 of the charities and Trustee Investment (Scotland) Act 2005.

Respective responsibilities of Trustees and Examiner

As Trustees, you are responsible for the preparation of the accounts. The Charity’s Trustees consider that an audit is not required for this year under Section 43(2) of the Charities Act 1993 (the 1993 Act) or under Regulation 10 (1)(d) of The Charities Accounts (Scotland) Regulations 2006 (the 2006 Accounts Regulations) and that an independent examination is needed

It is my responsibility to:

6 of 7

Basis of Independent Examiner’s Report

My examination was carried out in accordance with the general Directions given by the Charity Commission and is in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as Trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a “true and fair view” and the report is limited to those matters set out in the statement below.

Independent Examiner’s Statement

In connection with my examination, no matter has come to my attention:

• to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 1993 Act and Section 44(1)9b) of the 2005 Act and Regulation ( of the 2006 Regulations)

have not been met; or

(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Name Signature Relevant Professional qualification or body

Address

Date

7 of 7

DURHAM CITY METHODISTS

ACCOUNTS 2021/22

Matters arising from Independent Examination

I have carried out the Independent Examination for 2021/22 and give my comments for consideration by the Durham City Methodists Treasurer/Church Council/Minister.

The Treasurers of both the Elvet and North Road original societies are to be congratulated on keeping detailed and accurate accounts and successfully merging the two records into a combined year-end set of results. The amount of careful work required to achieve the combination, and to keep the on-going accounts, is considerable. The accounts give an accurate picture of the finances of the Church, as required for Charitable bodies.

The congregation and those using the building have continued to give strong financial support, leaving the financial position stronger when compared with the previous year.

Looking ahead, two significant changes are noted.

(I) income from the way-leave from the Three Tuns Hotel will not be available from 2022/23 onward.

(ii) there is a new venture in the renting out of the modernised property No. 8 Old Elvet. The property has been brought up to appropriate standard at a cost forecast to total around £70.000. This work, now largely complete, has been paid for from the church accounts which have been supplemented over the past year by loans of £40,00 from the Circuit and £16,500 from church members. The Circuit loan is at a 1.5% interest rate and is to be paid off over 5 years; the other loans are interest free and are expected to be paid back once the Circuit loan is cleared, expected to be in years 6 to 8. The loans are planned to be paid back out of the letting income from the property. The building is now let at a rent of £260 per week, or £13,520 per annum. This is in excess of the sum needed to repay the loans over the planned time-scale, but clarification has not yet been seen for any ongoing costs in relation to the building, including any fees for letting agent if used, for insurance, on-going repairs and maintenance, and services (gas, electricity, communications, annual gas safety checks etc. Consideration also needs to be given to the possibility of loans being withdrawn early in unforeseen circumstances. As managing trustees, the Church Council needs to be fully aware of the situation, and to be clear as to how the development meets with the Charitable Purposes of the Church.

L. Clark

Circuit Independent Examiner for Durham City Methodists, 2021 – 22