OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Charity Information 1
Trustees' Report 2
Receipts and Payments Account 3
Statement of Assets and Liabilities 4
Independent Examiner's Report 5

Year Ended Year Ended
Income
5th April 2023
5th April 2022
£ £ £
£
SCC Grant 1,255
Economic disadvantaged 659
2,560
231
3 and 4 year olds 96,968
2 year olds 4,361
Early Year Pupil Premium 1,696
Fees 26,833
SEN Additional Funding 5,650
Interest 116
93,703
3,554
1,266
30,305
3,708
8
Fundraising 1,370
Other - 0
2,224
257
HMRC Coronavirus Job Retention Scheme 0 0
SCC Small Business Grant 0 0
138,908 137,816
TOTAL INCOME 138,908 137,816
Expenditure
Property and Equipment
6,201
543
Wages
145,251
128,765
Accountancy
1,956
2,610
Stationery
107
249
Fruit/Milk/Sundnes
722
514
Utlilities and Fees
2,697
3,510
Insurance
827
804
Sundries
Child Fee Refund
2,203
209
2,207
98
Training
Other
25
96
1,362
459
TOTAL PAYMENTS 160,294 141,121
NET DEFICIT FOR THE YEAR -21,386 -3,305

As at 5th April As at 5th April
2023 2022
£ £ £ £
CURRENT ASSETS
Cash in the Bank
Barclays Bank - Current Account
Barclays Bank - Savings Account
Cash in Hand
42,651
76,530
144
64,152
76,415
144
119,325 140,711
TOTAL ASSETS 119,325 140,711