OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents
Page
Charity Reference and Administrative Details
Trustees'
Annual
Report (Including
Directors' Report) 4-6
Independent
Examiner's
Report
Statement
of Financial
Activities (including Income 8 Expenditure Account)
Balance Sheet
Notes to the Financial Statements 10-17
Trustees' Annual Annual Report (Including Report (Including Directors Report)
Year Ended 31"March 2021
Charity registration number 05493687
Company registration number 1126795
Trustee Directors Mr H A Kirkbride
Mrs YPeacock
Mrs K E Civil
Mrs RV Hum
Mrs SStokes
Mrs R Dechezeaux
Mr PJ Miller
Chairperson Mrs RV Hum
Secretary Mr PJ Miller
Registered office The Wensleydale Centre
Yorebridge
Askrigg
Leyburn
North Yorkshire
DL8 3BJ
Independent examiners Yorkshire
Dales
Accountancy
2 Chapel Street
Hawes
North Yorkshire
DL8 3QG

2021
Unrestricted Restricted 2020
funds funds Total Total
Note E
Income and endowments
Donations
8 grants
from: 2 46,084 42,987 89,071 4,687
Charitable
activities
3 13,839 13,839 26,896
Other 280 280
Total income and endowments 60,203 42,987 103,190 31,583
Expenditure
on:
Raising funds
Charitable
activities
5 18,347 10,303 28,650 26,944
Administrative
costs
6,499 36,315 42,814 12,747
Total expenditure 24,846 46,618 71,464 39,691
Net income I(expenditure) 35,357 (3,631) 31,726 (8,108)
Transfers
between
funds
Other recognised gains I (losses):
Net movement
in funds
17 35,357 (3,631) 31,726 (8,108)
Reconciliation
offunds:
Total funds brought forward 17 (996) 75,000 74,004 82,112
Total funds carried forward 17 634,361 271,369 f105,730 f74,004

2021 2020
E
Sale offitness bands 31
Other 249
280
Other income was all attributable to unrestricted funds.
5 Costs ofcharitable
activities
note Unrestricted Restricted 2021 2020
Wages 8 salaries (10) 9,301 9,301 6,116
Coaching
8
tutor costs 965 152 1,117
Hire of equipment 1,736 1,736 2,526
Rent &rates 462 462 524
Light 8 heat 1,147 1,147 2,773
Repairs 2,014 8 2,022 1,860
Insurance 921 921 855
Bank charges 36 36 37
Depreciation 1,765 10,143 11,908 12,253
18,347 10,303 28,650 26,944
6 Administrative costs
Unrestricted Restricted 2021 2020
E E E
Office equipment hire 211 211 42
Printing,
postage
&stationery 148 15 163 139
Advertising 75 75 477
Communication 8 engagement 1,672 1,672
Phone 8 broadband 539 539 615
Bookkeeping 8 administration 4,351 3,000 7,351 9,969
Accountancy 809 809 844
Consultancy 31,628 31,628
Sundry 18 18 352
Subscriptions 348 348 309
6,499 36,315 42,814 12,747
7 Net income
/ (expenditure)
for the year
Net income
/ (expenditure)
is stated after charging:
2021 2020
Depreciation oftan gible fixed assets 11808 12253



mployee
benefits of

more than 860,000.The total staff costs and
employee
benefits were
as follows:
2021 2020
Wages and salaries 9,198 6,062
Social security
Defined contribution
pension costs (auto enrolment) 103
9,301 6,116

angible fixed assets
Leasehold
Land and Plant and
buildings machinery Total
E
Cost or valuation:
At 1"April 2020
Additions
212,527 23,249
6,592
235,776
6,592
Disposals
At31"March 2021
212,527 29,841 242,368
Depreciation:
At 1"April 2020
Charge for the year
146,831
11,053
19,460
855
166,291
11,908
Impairment
Eliminated
on disposals
At 31"March 2021
157,884 20,315 178,199
Net book value:
At 31 March 2021 54,643 9,526 64,169
At31"March 2020 65,696 3,789 69,485

2021 2020
Heating Oil 175 110
Gym consumables 25
Other 20
220 110
2021 2020
Trade debtors 643 903
Prepayments and accrued income 1,232 761
1,875 1,664

note 2021 2020
Bank loans and overdrafts
Trade creditors 1,949 1,672
Payments
on account
825 700
PAYE and social security 440
Accruals
Deferred
income
(16) 1,530
1,200
1,030
5,944 3,402

otal future
minimum
equipment
lease payments
due are as
follows:
2021 2020
E
Not later than one year
Later than one and not later than five years
1,912
44
1,956

eferred g rant inco me
Under
1 year
Over 1 year TOtal
F
At 1"April
Additions
2020
during
the year
1,200 1,200
Amounts released to income
At 31"March 2021 1,200 1,200

nrestricted
fu
nds
Balance at Gains / Balance at
2020 Income Expenditure Transfers (losses) 2021
F E E E E
Unrestricted (996) 60,203 (24,846) 34,361