| Contents | |||||||
|---|---|---|---|---|---|---|---|
| Page | |||||||
| Charity Reference and | Administrative | Details | |||||
| Trustees' Annual Report (Including |
Directors' | Report) | 4-6 | ||||
| Independent Examiner's |
Report | ||||||
| Statement of Financial |
Activities | (including | Income 8 Expenditure | Account) | |||
| Balance Sheet | |||||||
| Notes to the Financial Statements | 10-17 |
| Trustees' | Annual | Annual | Report (Including | Report (Including | Directors Report) | |
|---|---|---|---|---|---|---|
| Year Ended | 31"March 2021 | |||||
| Charity registration | number | 05493687 | ||||
| Company | registration | number | 1126795 | |||
| Trustee Directors | Mr H A Kirkbride | |||||
| Mrs YPeacock | ||||||
| Mrs K E Civil | ||||||
| Mrs RV Hum | ||||||
| Mrs SStokes | ||||||
| Mrs R Dechezeaux | ||||||
| Mr PJ Miller | ||||||
| Chairperson | Mrs RV Hum | |||||
| Secretary | Mr PJ Miller | |||||
| Registered | office | The Wensleydale | Centre | |||
| Yorebridge | ||||||
| Askrigg | ||||||
| Leyburn | ||||||
| North Yorkshire | ||||||
| DL8 3BJ | ||||||
| Independent | examiners | Yorkshire Dales |
Accountancy | |||
| 2 Chapel Street | ||||||
| Hawes | ||||||
| North Yorkshire | ||||||
| DL8 3QG |
| 2021 | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2020 | |||||
| funds | funds | Total | Total | ||||
| Note | E | ||||||
| Income and endowments Donations 8 grants |
from: | 2 | 46,084 | 42,987 | 89,071 | 4,687 | |
| Charitable activities |
3 | 13,839 | 13,839 | 26,896 | |||
| Other | 280 | 280 | |||||
| Total income and endowments | 60,203 | 42,987 | 103,190 | 31,583 | |||
| Expenditure on: |
|||||||
| Raising funds | |||||||
| Charitable activities |
5 | 18,347 | 10,303 | 28,650 | 26,944 | ||
| Administrative costs |
6,499 | 36,315 | 42,814 | 12,747 | |||
| Total expenditure | 24,846 | 46,618 | 71,464 | 39,691 | |||
| Net income I(expenditure) | 35,357 | (3,631) | 31,726 | (8,108) | |||
| Transfers between |
funds | ||||||
| Other recognised | gains I | (losses): | |||||
| Net movement in funds |
17 | 35,357 | (3,631) | 31,726 | (8,108) | ||
| Reconciliation offunds: |
|||||||
| Total funds brought | forward | 17 | (996) | 75,000 | 74,004 | 82,112 | |
| Total funds carried forward | 17 | 634,361 | 271,369 | f105,730 | f74,004 |
| 2021 | 2020 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| E | ||||||||||||||
| Sale offitness bands | 31 | |||||||||||||
| Other | 249 | |||||||||||||
| 280 | ||||||||||||||
| Other income | was | all attributable | to unrestricted | funds. | ||||||||||
| 5 | Costs ofcharitable activities |
|||||||||||||
| note | Unrestricted | Restricted | 2021 | 2020 | ||||||||||
| Wages 8 salaries | (10) | 9,301 | 9,301 | 6,116 | ||||||||||
| Coaching 8 |
tutor | costs | 965 | 152 | 1,117 | |||||||||
| Hire of equipment | 1,736 | 1,736 | 2,526 | |||||||||||
| Rent &rates | 462 | 462 | 524 | |||||||||||
| Light 8 heat | 1,147 | 1,147 | 2,773 | |||||||||||
| Repairs | 2,014 | 8 | 2,022 | 1,860 | ||||||||||
| Insurance | 921 | 921 | 855 | |||||||||||
| Bank charges | 36 | 36 | 37 | |||||||||||
| Depreciation | 1,765 | 10,143 | 11,908 | 12,253 | ||||||||||
| 18,347 | 10,303 | 28,650 | 26,944 | |||||||||||
| 6 | Administrative | costs | ||||||||||||
| Unrestricted | Restricted | 2021 | 2020 | |||||||||||
| E | E | E | ||||||||||||
| Office equipment | hire | 211 | 211 | 42 | ||||||||||
| Printing, postage |
&stationery | 148 | 15 | 163 | 139 | |||||||||
| Advertising | 75 | 75 | 477 | |||||||||||
| Communication | 8 | engagement | 1,672 | 1,672 | ||||||||||
| Phone 8 broadband | 539 | 539 | 615 | |||||||||||
| Bookkeeping | 8 administration | 4,351 | 3,000 | 7,351 | 9,969 | |||||||||
| Accountancy | 809 | 809 | 844 | |||||||||||
| Consultancy | 31,628 | 31,628 | ||||||||||||
| Sundry | 18 | 18 | 352 | |||||||||||
| Subscriptions | 348 | 348 | 309 | |||||||||||
| 6,499 | 36,315 | 42,814 | 12,747 | |||||||||||
| 7 Net | income / (expenditure) |
for the | year | |||||||||||
| Net income / (expenditure) |
is stated after charging: | |||||||||||||
| 2021 | 2020 | |||||||||||||
| Depreciation | oftan | gible | fixed assets | 11808 | 12253 |
mployee benefits of |
more than 860,000.The total staff costs and |
employee benefits were |
as follows: |
|---|---|---|---|
| 2021 | 2020 | ||
| Wages and salaries | 9,198 | 6,062 | |
| Social security Defined contribution |
pension costs (auto enrolment) | 103 | |
| 9,301 | 6,116 |
| angible fixed assets | |||
|---|---|---|---|
| Leasehold | |||
| Land and | Plant and | ||
| buildings | machinery | Total | |
| E | |||
| Cost or valuation: | |||
| At 1"April 2020 Additions |
212,527 | 23,249 6,592 |
235,776 6,592 |
| Disposals At31"March 2021 |
212,527 | 29,841 | 242,368 |
| Depreciation: At 1"April 2020 Charge for the year |
146,831 11,053 |
19,460 855 |
166,291 11,908 |
| Impairment | |||
| Eliminated on disposals At 31"March 2021 |
157,884 | 20,315 | 178,199 |
| Net book value: | |||
| At 31 March 2021 | 54,643 | 9,526 | 64,169 |
| At31"March 2020 | 65,696 | 3,789 | 69,485 |
| 2021 | 2020 | ||
|---|---|---|---|
| Heating | Oil | 175 | 110 |
| Gym consumables | 25 | ||
| Other | 20 | ||
| 220 | 110 |
| 2021 | 2020 | ||
|---|---|---|---|
| Trade debtors | 643 | 903 | |
| Prepayments | and accrued income | 1,232 | 761 |
| 1,875 | 1,664 |
| note | 2021 | 2020 | |
|---|---|---|---|
| Bank loans and overdrafts | |||
| Trade creditors | 1,949 | 1,672 | |
| Payments on account |
825 | 700 | |
| PAYE and social security | 440 | ||
| Accruals Deferred income |
(16) | 1,530 1,200 |
1,030 |
| 5,944 | 3,402 |
| otal future minimum equipment lease payments due are as |
follows: | |
|---|---|---|
| 2021 | 2020 | |
| E | ||
| Not later than one year Later than one and not later than five years |
1,912 44 |
|
| 1,956 |
| eferred g | rant inco | me | |||
|---|---|---|---|---|---|
| Under 1 year |
Over 1 year | TOtal | |||
| F | |||||
| At 1"April Additions |
2020 during the year |
1,200 | 1,200 | ||
| Amounts | released | to income | |||
| At 31"March 2021 | 1,200 | 1,200 |
| nrestricted fu |
nds | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Balance | at | Gains | / | Balance | at | ||||
| 2020 | Income | Expenditure | Transfers | (losses) | 2021 | ||||
| F | E | E | E | E | |||||
| Unrestricted | (996) | 60,203 | (24,846) | 34,361 |