OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

THE ALDAMA FOUNDATION ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2023

Page
Trustee's Annual Report 1-3
Independent
Auditor's
Report 4-5
Statement ofFinancial Activities
Balance Sheet
Cash Flow Statement
Schedule ofInvestments
and Income
9-10
Notes to the Financial Statements 11-16

2023 2023 2022
Note Unrestricted Total Prior year
funds funds total funds
Income from:
Donations
and
legacies 655,392 655,392 751,649
Investments 55,856 55,856 45,347
Total 711,248 711,248 796,996
Expenditure on:
Raising funds 2,164 2,164 2,317
Charitable
activities
628,005 628,005 3,291,643
Total 630,169 630,169 3,293,960
Net income/(expenditure) 81,079 81,079 (2,496,964)
Other recognised
gains/(losses):
Gains/(losses) on investment assets (246,670) (246,670) 286,834
Gains/(losses) on foreign currency 1,982 1,982
Net movement in funds (163,609) (163,609) (2,210,130)
Reconciliation offunds:
Total funds brought
forward
16 3,319,443 3,319,443 5,529,573
Total funds carried forward 3,155,834 3,155,834 3,319,443

Note 2023 2022
Total Prior year
funds funds
Fixed Assets:
Invesunents 4,334,278 5,445,445
Total Fixed Assets 4,334,278 5,445,445
Current Assets.
Cash at beni& 12 680,735 390,372
Total Current Assets 680,735 390,372
Liabilities:
Creditors: Amounts falling due within one year 13 (839,179) (986,374)
Net Current Assets or Liabilities (158,444) (596,002)
Total Assets less Current Liabilities 4,175,834 4,849,443
Creditors: Amounts falling due after more than 1 year (1,020,000) (1,530,000)
Total Net Assets or Liabilities 3,155,834 3,319,443
The Funds ofthe Charity:
Unrestricted
funds
16 3,155,834 3,319,443
Total Charity Funds 3,155,834 3,319,443

Note 2023 2022
Total Prior year
funds funds
Cash generate from operating activities:
Net cash provided
by (used in) operating
activities 17 (631,972) (532,112)
Cash flows from other sources:
Dividends,
interest and rents from investments
55,856 45,347
Proceeds from sale ofinvestment 1,824,557 1,173,412
1,880,413 1,218,759
Application
ofcash:
Purchase ofinvestments (958,078) (751,649)
(958,078) (751,649)
Net increase/(decrease)
in cash
290,363 (65,002)
Cash at bank and in hand less overdrafts at the beginning 390,372 455,374
ofthe year
Cash at bank and in hand less overdrafts at year end 18 680,735 390,372
cv
0
E
0
Q
i'
0
—. CI
CCI
C
CI
CI
0
0
ccI
cc
Ctg M M
V
I
0
CCI CC
ch
C
O C. Orc 0
P1
Zl lcl
0
co
0
CO
I
co
Ct 'C
Ul
Ct
O r0' C "I
0
0
g '0 0
Cl
CI
r
M
Vl
0 M
cv
rco0
E Cl
0
rc rcO
4 0
cCI Ch
00p
'0
lj O
M
O
'0
Mto
C
g I
M
r0
M
cv
V
0
cc Cco C
0 cc
co
cc
C
r
IV
O
cv
0
00
0 0
rc0
4
rrl
'00' O
ro
0 $0 a00 C0 0
'8
cv
Q
VI
VC
OCE
-5
4 z
C0
m
rO
Olo
9I
V I
O
4
IO
M
Ct
0
2
g
04
W
Eo
Q
C
C!
00a
g
C
VI
00 00
CI 00
'g CV
'7:
0
lg CI
Cl
00 00
a
00
00
C
I0I
00
0
C IC
CO
C
C
.sFj
00Il
I
0
C'O It
Cl
00
I00I! C!
CC'6
'C'B
lC D
C
C 00
Vl
Ã05.
4
g
4
C
'D
IV
04a
00
00
0
'g
A
3

4 Donations and legacies and legacies 2023
f
2022
Stocks and shares git)ed by Settlors 655,392 751,649
655,392 751,649
5 Investment income 2023 2022
Income from investments 49,507 45,185
Gross bank interest 6,302 162
US Dollar deposit interest 47
55,856 45,347
6 Expenditure on raising funds 2023 2022
Investment management fees 2,164 2,317
2,164 2,317
7 Charitable activities
Direct costs Support costa 2023 2022
(sce note 8)
f
(see note 9) Total Total
Charitable expenditure 594,663 33,342 628,005 3,291,643

University of Cambridge 200,000
Trussell Tmst 120,000
Fare Share 120,000
Thc Passage 50,000
World Monuments
Fund
25,000
515,000
Other grants (equal to or individually less than f20,000) 79,663
Total for the year 594,663
Analysis ofgrants made
Grants to Grants to
institutions individuals Total
g
Prevention
or
relief ofpoverty 50,000 50,000
Advancement ofeducation 7,800 7,800
Advancement ofhealth or the saving oflives 150,000 150,000
Advancement ofcitizenship or community development 10,000 10,000
Advancement ofthe arts, culture, heritage or science 158,863 158,863
Advancement ofenvironmental protection or improvement 5,000 5,000
Relief ofthose in need, by reason ofyouth, age, ill-health,
disability,
financial
hardship or other disadvantage 213,000 213,000
594,663 594,663
Support costs 2023 2022
Administration expenses 30,442 26,918
Bank charges 7 28
Legal Entity Identilication number I'ee 74
Portfolio Stewardship
fees
2,893 3,309
33,342 30,329

11 Fixed asset investments Fixed asset investments 2023 2022
Market value brought
forward
5,445,445 5,580,374
Additions 958,078 751,649
Less disposal proceeds (1,824,557) (1,173,412)
Net gains/(losses)
on investments
(244,688) 286,834
Market value carried forward 4,334,278 5,445,445
Geographical analysis 2023 2022
f
United Kingdom
investments
4,334,278 5,445,445
4,334,278 5,445,445
12 Cash at bank 2023 2022
Royal Bank ofScotland 30,599 49,259
Schroder &Co 650,136 341,113
680,735 390,372
13 Creditors' .Amounts falling due within one year 2023 2022
Trustees' fees 6,286 374
Payments
due to charities
830,000 986,000
Portfolio Stewardship Fees 2,893
839,179 986,374
14 Creditors: Amounts falling due after more than one year 2023 2022
Payments
due to charities
1,020,000 1,530,000
I 020000 1 530000

15 Commitments
made
Annual value Number Total
ofyears
No conditions
attached.
Francis Crick Institute 65,000 65,000
Francis Crick Institute 60,000 120,000
Fare Share 120,000 120,000
Science Museum 100,000 300,000
World Monuments Fund 100,000 100,000
Royal Botanic Gardens I&ew 50,000 150,000
Institute ofCancer Research 60,000 120,000
National
Gallery
225,000 675,000
University
ofCambridge
50,000 200,000
1,850,000
Conditions
attached:
World Monuments Fund 25,000 no limit set n/a
Sir John Soane Museutn 9,250 no limit set n/a
Deccan Heritage Gallery 5,000 no limit set n/a
Pallant House Gallery 1,000 no limit set n/a
Camden Music Trust 5,000 no limit set n/a
SAVE 25,000 no limit set n/a
Royal College ofMusic 14,500 no limit set n/a
AIDS Ark 10,000 no limit set n/a
Sussex Community Foundation 10,000 no limit set n/a
16 Movement
in funds
2023 2022
K
Unrestricted
funds;
Balance brought
forward
3,319,443 5,529,573
Net movement
in funds
(163,609) (2,210,130)
Balance carried fonvard 3,155,834 3,319,443
Net movement
in funds included
in the above are as follows;
Gains and Movement
Income Outgoings losses in funds
8
Unrestricted
Funds
711,248 (630,169) (244,688) (163,609)

17 Reeoneiliation
of
net income/(expenditure)
to net cash flow from Operating
net income/(expenditure)
to net cash flow from Operating
net income/(expenditure)
to net cash flow from Operating
Activities
2023 2022
Net income/(expenditure) (as per the Statement ofFinancial Activities) 81,079 (2,496,964)
Adjustments
for:
Dividends, interest and rent from investments (55,856) (45,347)
Increase/(decrease) in creditors (657,195) 2,010,199
Net cash provided by/(used
in) Operating
Activities (631,972) (532,112)
18 Reconciliation ofnet income/(expenditure) to net cash flow from Operating Activities
2023 2022
Cash at bank and in hand 680,735 390,372
680,735 390,372