THE ALDAMA FOUNDATION ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2023
| Page | ||
|---|---|---|
| Trustee's Annual Report | 1-3 | |
| Independent Auditor's |
Report | 4-5 |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Cash Flow Statement | ||
| Schedule ofInvestments and Income |
9-10 | |
| Notes to the Financial | Statements | 11-16 |
| 2023 | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|
| Note | Unrestricted | Total | Prior year | ||||
| funds | funds | total funds | |||||
| Income from: | |||||||
| Donations and |
legacies | 655,392 | 655,392 | 751,649 | |||
| Investments | 55,856 | 55,856 | 45,347 | ||||
| Total | 711,248 | 711,248 | 796,996 | ||||
| Expenditure | on: | ||||||
| Raising funds | 2,164 | 2,164 | 2,317 | ||||
| Charitable activities |
628,005 | 628,005 | 3,291,643 | ||||
| Total | 630,169 | 630,169 | 3,293,960 | ||||
| Net income/(expenditure) | 81,079 | 81,079 | (2,496,964) | ||||
| Other recognised gains/(losses): |
|||||||
| Gains/(losses) | on investment | assets | (246,670) | (246,670) | 286,834 | ||
| Gains/(losses) | on foreign currency | 1,982 | 1,982 | ||||
| Net movement | in funds | (163,609) | (163,609) | (2,210,130) | |||
| Reconciliation | offunds: | ||||||
| Total funds brought forward |
16 | 3,319,443 | 3,319,443 | 5,529,573 | |||
| Total funds carried forward | 3,155,834 | 3,155,834 | 3,319,443 |
| Note | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|
| Total | Prior year | |||||
| funds | funds | |||||
| Fixed Assets: | ||||||
| Invesunents | 4,334,278 | 5,445,445 | ||||
| Total Fixed Assets | 4,334,278 | 5,445,445 | ||||
| Current Assets. | ||||||
| Cash at beni& | 12 | 680,735 | 390,372 | |||
| Total Current Assets | 680,735 | 390,372 | ||||
| Liabilities: | ||||||
| Creditors: Amounts | falling | due within one year | 13 | (839,179) | (986,374) | |
| Net Current Assets or Liabilities | (158,444) | (596,002) | ||||
| Total Assets less Current | Liabilities | 4,175,834 | 4,849,443 | |||
| Creditors: Amounts | falling | due after more than | 1 year | (1,020,000) | (1,530,000) | |
| Total Net Assets or Liabilities | 3,155,834 | 3,319,443 | ||||
| The Funds ofthe Charity: | ||||||
| Unrestricted funds |
16 | 3,155,834 | 3,319,443 | |||
| Total Charity Funds | 3,155,834 | 3,319,443 |
| Note | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|
| Total | Prior year | |||||
| funds | funds | |||||
| Cash generate from operating | activities: | |||||
| Net cash provided by (used in) operating |
activities | 17 | (631,972) | (532,112) | ||
| Cash flows from other sources: | ||||||
| Dividends, interest and rents from investments |
55,856 | 45,347 | ||||
| Proceeds from sale ofinvestment | 1,824,557 | 1,173,412 | ||||
| 1,880,413 | 1,218,759 | |||||
| Application ofcash: |
||||||
| Purchase ofinvestments | (958,078) | (751,649) | ||||
| (958,078) | (751,649) | |||||
| Net increase/(decrease) in cash |
290,363 | (65,002) | ||||
| Cash at bank and in hand less overdrafts | at | the beginning | 390,372 | 455,374 | ||
| ofthe year | ||||||
| Cash at bank and in hand less | overdrafts | at year end | 18 | 680,735 | 390,372 |
| cv | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 E |
0 | ||||||||||||||
| Q | |||||||||||||||
| i' 0 |
—. | CI CCI |
C CI |
||||||||||||
| CI | |||||||||||||||
| 0 | |||||||||||||||
| 0 | |||||||||||||||
| ccI | |||||||||||||||
| cc | |||||||||||||||
| Ctg | M | M | |||||||||||||
| V | |||||||||||||||
| I | |||||||||||||||
| 0 | |||||||||||||||
| CCI | CC | ||||||||||||||
| ch | |||||||||||||||
| C | |||||||||||||||
| O | C. | Orc | 0 P1 |
||||||||||||
| Zl | lcl | ||||||||||||||
| 0 | |||||||||||||||
| co 0 |
CO I |
co | |||||||||||||
| Ct | 'C | ||||||||||||||
| Ul | |||||||||||||||
| Ct | |||||||||||||||
| O | r0' | C | "I | ||||||||||||
| 0 0 |
g | '0 | 0 Cl CI |
r M |
Vl | ||||||||||
| 0 | M cv |
rco0 | |||||||||||||
| E | Cl 0 |
rc | rcO | ||||||||||||
| 4 | 0 | ||||||||||||||
| cCI | Ch | ||||||||||||||
| 00p '0 |
lj | O M O |
'0 Mto |
C | |||||||||||
| g | I M |
r0 M |
|||||||||||||
| cv | |||||||||||||||
| V | |||||||||||||||
| 0 | |||||||||||||||
| cc | Cco | C | |||||||||||||
| 0 | cc co cc |
C r |
IV O |
||||||||||||
| cv | |||||||||||||||
| 0 | |||||||||||||||
| 00 | |||||||||||||||
| 0 | 0 rc0 |
4 rrl |
'00' | O | |||||||||||
| ro | |||||||||||||||
| 0 | $0 | a00 | C0 | 0 '8 |
|||||||||||
| cv Q VI VC OCE -5 4 z |
C0 m rO |
Olo 9I |
V | I O 4 IO |
M Ct 0 2 |
g 04 |
| W | |||||
|---|---|---|---|---|---|
| Eo | |||||
| Q | |||||
| C C! |
|||||
| 00a | |||||
| g | |||||
| C | |||||
| VI | |||||
| 00 | 00 | ||||
| CI | 00 | ||||
| 'g | CV | ||||
| '7: | |||||
| 0 | |||||
| lg | CI Cl |
||||
| 00 | 00 a 00 |
||||
| 00 | |||||
| C | |||||
| I0I | |||||
| 00 | |||||
| 0 | |||||
| C | IC | ||||
| CO | |||||
| C C .sFj |
00Il I 0 |
C'O | It Cl |
00 | |
| I00I! | C! | ||||
| CC'6 'C'B |
lC | D C |
C | 00 Vl |
|
| Ã05. 4 |
g 4 |
C 'D |
|||
| IV | |||||
| 04a | |||||
| 00 | |||||
| 00 0 |
'g A |
||||
| 3 |
| 4 | Donations | and legacies | and legacies | 2023 f |
2022 | ||||
|---|---|---|---|---|---|---|---|---|---|
| Stocks and | shares git)ed by Settlors | 655,392 | 751,649 | ||||||
| 655,392 | 751,649 | ||||||||
| 5 | Investment | income | 2023 | 2022 | |||||
| Income from investments | 49,507 | 45,185 | |||||||
| Gross bank | interest | 6,302 | 162 | ||||||
| US Dollar | deposit interest | 47 | |||||||
| 55,856 | 45,347 | ||||||||
| 6 | Expenditure | on raising | funds | 2023 | 2022 | ||||
| Investment | management | fees | 2,164 | 2,317 | |||||
| 2,164 | 2,317 | ||||||||
| 7 | Charitable | activities | |||||||
| Direct costs | Support | costa | 2023 | 2022 | |||||
| (sce note 8) f |
(see note 9) | Total | Total | ||||||
| Charitable | expenditure | 594,663 | 33,342 | 628,005 | 3,291,643 |
| University of | Cambridge | 200,000 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Trussell Tmst | 120,000 | |||||||||
| Fare Share | 120,000 | |||||||||
| Thc Passage | 50,000 | |||||||||
| World Monuments Fund |
25,000 | |||||||||
| 515,000 | ||||||||||
| Other grants (equal to or individually | less | than f20,000) | 79,663 | |||||||
| Total for the year | 594,663 | |||||||||
| Analysis ofgrants made | ||||||||||
| Grants | to | Grants to | ||||||||
| institutions | individuals | Total | ||||||||
| g | ||||||||||
| Prevention or |
relief ofpoverty | 50,000 | 50,000 | |||||||
| Advancement | ofeducation | 7,800 | 7,800 | |||||||
| Advancement | ofhealth or | the saving oflives | 150,000 | 150,000 | ||||||
| Advancement | ofcitizenship | or community | development | 10,000 | 10,000 | |||||
| Advancement | ofthe arts, culture, heritage | or science | 158,863 | 158,863 | ||||||
| Advancement | ofenvironmental | protection | or improvement | 5,000 | 5,000 | |||||
| Relief ofthose | in need, by | reason ofyouth, | age, ill-health, | |||||||
| disability, financial |
hardship | or other disadvantage | 213,000 | 213,000 | ||||||
| 594,663 | 594,663 | |||||||||
| Support costs | 2023 | 2022 | ||||||||
| Administration | expenses | 30,442 | 26,918 | |||||||
| Bank charges | 7 | 28 | ||||||||
| Legal Entity Identilication | number | I'ee | 74 | |||||||
| Portfolio Stewardship fees |
2,893 | 3,309 | ||||||||
| 33,342 | 30,329 |
| 11 | Fixed asset investments | Fixed asset investments | 2023 | 2022 |
|---|---|---|---|---|
| Market value | brought forward |
5,445,445 | 5,580,374 | |
| Additions | 958,078 | 751,649 | ||
| Less disposal | proceeds | (1,824,557) | (1,173,412) | |
| Net gains/(losses) on investments |
(244,688) | 286,834 | ||
| Market value | carried forward | 4,334,278 | 5,445,445 | |
| Geographical | analysis | 2023 | 2022 f |
|
| United Kingdom investments |
4,334,278 | 5,445,445 | ||
| 4,334,278 | 5,445,445 |
| 12 | Cash at bank | 2023 | 2022 | ||
|---|---|---|---|---|---|
| Royal Bank ofScotland | 30,599 | 49,259 | |||
| Schroder &Co | 650,136 | 341,113 | |||
| 680,735 | 390,372 | ||||
| 13 | Creditors' .Amounts | falling due within | one year | 2023 | 2022 |
| Trustees' fees | 6,286 | 374 | |||
| Payments due to charities |
830,000 | 986,000 | |||
| Portfolio Stewardship | Fees | 2,893 | |||
| 839,179 | 986,374 | ||||
| 14 | Creditors: Amounts | falling due after | more than one year | 2023 | 2022 |
| Payments due to charities |
1,020,000 | 1,530,000 | |||
| I 020000 | 1 530000 |
| 15 | Commitments made |
Annual | value | Number | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| ofyears | |||||||||
| No conditions attached. |
|||||||||
| Francis Crick Institute | 65,000 | 65,000 | |||||||
| Francis Crick Institute | 60,000 | 120,000 | |||||||
| Fare Share | 120,000 | 120,000 | |||||||
| Science Museum | 100,000 | 300,000 | |||||||
| World Monuments | Fund | 100,000 | 100,000 | ||||||
| Royal Botanic Gardens | I&ew | 50,000 | 150,000 | ||||||
| Institute ofCancer | Research | 60,000 | 120,000 | ||||||
| National Gallery |
225,000 | 675,000 | |||||||
| University ofCambridge |
50,000 | 200,000 | |||||||
| 1,850,000 | |||||||||
| Conditions attached: |
|||||||||
| World Monuments | Fund | 25,000 | no limit set | n/a | |||||
| Sir John Soane Museutn | 9,250 | no limit set | n/a | ||||||
| Deccan Heritage Gallery | 5,000 | no limit set | n/a | ||||||
| Pallant House Gallery | 1,000 | no limit set | n/a | ||||||
| Camden Music Trust | 5,000 | no limit set | n/a | ||||||
| SAVE | 25,000 | no limit set | n/a | ||||||
| Royal College ofMusic | 14,500 | no limit set | n/a | ||||||
| AIDS Ark | 10,000 | no limit set | n/a | ||||||
| Sussex Community | Foundation | 10,000 | no limit set | n/a | |||||
| 16 | Movement in funds |
2023 | 2022 | ||||||
| K | |||||||||
| Unrestricted funds; |
|||||||||
| Balance brought forward |
3,319,443 | 5,529,573 | |||||||
| Net movement in funds |
(163,609) | (2,210,130) | |||||||
| Balance carried fonvard | 3,155,834 | 3,319,443 | |||||||
| Net movement in funds included |
in the above are as follows; | ||||||||
| Gains and | Movement | ||||||||
| Income | Outgoings | losses | in funds | ||||||
| 8 | |||||||||
| Unrestricted Funds |
711,248 | (630,169) | (244,688) | (163,609) |
| 17 | Reeoneiliation of |
net income/(expenditure) to net cash flow from Operating |
net income/(expenditure) to net cash flow from Operating |
net income/(expenditure) to net cash flow from Operating |
Activities | ||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Net income/(expenditure) | (as per the Statement ofFinancial Activities) | 81,079 | (2,496,964) | ||||
| Adjustments for: |
|||||||
| Dividends, | interest | and rent from | investments | (55,856) | (45,347) | ||
| Increase/(decrease) | in creditors | (657,195) | 2,010,199 | ||||
| Net cash provided | by/(used in) Operating |
Activities | (631,972) | (532,112) |
| 18 | Reconciliation | ofnet income/(expenditure) | to net cash flow from Operating | Activities | ||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Cash at bank and in hand | 680,735 | 390,372 | ||||
| 680,735 | 390,372 |