OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

THE AU)AMA VOUNDATION ANIWAL REPORT AND FINAYCJAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2022

Page
Trustee's
Annual
Report
1-4
Independent
Auditor's
Report 5-6
Statement ofFinancial Activities
Balance Sheet
Cash Flow Statement
Schedule ofInvestments
and Income
10
Notes to the Financial Statements 11-]6

2022 2022 2021
Note Unrestricted Total Prior year
funds funds total funds
Income from:
Donations
and
legacies 751,649 751,649
Investments 45,347 45,347 54,654
Total 796,996 796,996 54,654
Expenditure on:
Raising funds 2,317 2,317 2,055
Charitable
activities
3,291,643 3,291,643 880,390
Total 3,293,960 3,293,960 882,445
Net incomel(expenditure) (2,496,964) (2,496,964) (827,791)
Gains/(losses) on investment assets 286,834 286,834 1,258,963
Net movement in funds (2,210,130) (2,210,130) 431,172
Reconciliation offunds:
Total funds brought forward 5,529,573 5,529,573 5,098,401
Total funds carried forward 3,319,443 3,319,443 5,529,573

BALANCE BALANCE SHEET
AS AT 5APRIL 2022
Note 2022 2021
Total Prior year
funds funds
Fixed Assets:
Investments 5,445,445 5,580,374
Total Fixed Assets 5,445,445 5,580,374
Current Assets:
Cash at bank 12 390,372 455,374
Total Current
Assets
390,372 455,374
Liabilities:
Creditors: Amounts falling due within one year 13 (986,374) (306,175)
Net Current
Assets
or Liabilities (596,002) ]49,199
Total Assets less Current Liabilities 4,849,443 5,729,573
Creditors: Amounts falling due after more than 1 year 14 (],530,000) (200,000)
Total Net Assets or Liabilities 3,319,443 5,529,573
The Funds ofthe Charity:
Unrestricted
funds
3,319,443 5,529,573
Total Charity Funds 3,319,443 5,529,573
18January 2023
Approved
by the Trustee on
and signed on its behalf by:

F ORTHE Y EAR ENDED 5A PRIL 2022
Note 2022 2021
Total Prior year
funds funds
Cash generate from operating activities:
Net cash provided
by (used in) operating
activities 17 (532,]12) (460,345)
Cash flows from other sources:
Dividends,
interest and rents from investments
45,347 54,654
Proceeds from sale ofinvestment 1,173,412 673,621
1,218,759 728,275
Application
ofcash:
Purchase ofinvestments (75],649) (3)
(751,649) (3)
Net increase/(decrease)
in cash
(65,002) 267,927
Cash at bank and in hand less overdrafts at the beginning 455,374 187,447
ofthe year
Cash at bank and in hand less overdrafts at year end 18 390,372 455,374
4I00
44
ml
CD
4l 0 O0 ID
Cl
dlL
0
0
0 Cd Ct
m
'7:0,
m
CD
4I Cd
CD
dl),
CD
Cl
m0"
CD CD
CC
O ~ 40
0
CD
0
CV
Cd
m
CV
Ch
CV Vl
M a
0
0 'll 04
ChO
Cd
I
Lg CC 'dl
dl
O
CD
O
00
I0
Vl
ID
m
Cd
O
0„
E 0 CD m
I
CV
cd 00
0a'4 0
CD
0
CD
00
'll„
40 Cd
O
Cd
40
ICI
CI m
0 0
0 Cd
40
m
'0
CD
00
0
Cd
CD
44
m
O
&0 CL 04
0
0
5
Cl 00 2 CO
5g ( g 0
QPQ
L 0
D Dt
44) A

3. Remuneration
ofTruste
Remuneration
ofTruste
es es es
In the financial
year to
5 April 2022 the Trustee did not receive any remuneration or have
its
expenses
reimbursed
by
the Charity. Dickinson Trust Limited charged administration expenses of
826918[2021:f24425].
4. Donations and legacies 2022 2021
8
Stocks and shares gifted by Settlors 751,649
751,649
5. Investment income 2022 2021
Income from investments 45,185 54,421
Gross bank interest 162 230
US Dollar deposit interest 3
45,347 54,654
6. Expenditure on raising funds 2022 2021
Investment management fees 2,317 2,055
2,317 2,055
7. Charitable activities Direct Support
costs costs
(see note 8) (see note 9) Total
Charitable
expenditure
3,261,314 30,329 3,291,643

in furtherance
ofits charitab
le obj ecti ves. These are as foll ows:
National
Gallery
1,125,000
Science Museum 500,000
Royal Botanic Gardens Kew 250,000
World Monuments-
Palm House Kew
250,000
Francis Crick Institute 240,000
Institute ofCancer Research 240,000
Pallan House Gallery 200,000
Trussell Trust 120,000
Fareshare ]20,000
Save Britain's Heritage 25,000
3,070,000
Other grants (equal to or individually less than f20,000) 19],314
Total charitable
activities
for the year 3,261,314
Analysis ofgrants made Grants to Grants to
institutions individuals Total
g
Prevention
or relief ofpoverty
7,520 7,520
Advancement
ofeducation
10,000 10,000
Advancement
ofhealth or the
saving oflives 485,250 485,250
Advancement
ofcitizenship
or community development 11,000 11,000
Advancement
ofthe arts, culture,
heritage or science 2,420,113 2,420, 1 13
Relief ofthose in need, by reason ofyouth, age, ill-health,
disability,
financial
hardship
or other disadvantage 327,431 327,43 I
3,261,314 3,26],314
9. Support costs 2022 2021
g
Administration
expenses
26,918 24,425
Bank charges 28 27
Legal Entity Identification number fee 74 70
Portfolio Stewardship
fees
3,309 3,812
30,329 28,334

Fixed asset investments Fixed asset investments 2022 2021
Market value brought
forward
5,580,374 4,995,029
Additions 751,649
Less disposal proceeds (1,173,412) (673,621)
Net gains/(losses)
on investments
286,834 1,258,963
Market value carried forward 5,445,445 5,580,374
Geographical analysis 2022 2021
United Kingdom
investments
5,445,445 5,580,374
5,445,445 5,580,374
f186683]and unrealised
g
ains on revalu ation
to market value off1
08807[2021: gain f, 1072280].
12. Cash at bank 2022 2021
Royal Bank ofScotland 49,259 80,708
Schroder &Co Limited 341,113 374,666
390,372 455,374
13. Creditors: Amounts
falling due
within one year 2022 2021f
Trustees' fees 374 (895)
Payments
due to charities
986,000 307,000
Legal Entity Identification number fee 70
986,374 306,175
14. Creditors: Amounts
falling due
after more than one year 2022 2021
Payments
due to charities
1,530,000 200,000
1,530,000 200,000

15. Commitments
made
Annual Number Total
value ofyears
No conditions
attached:
Chelsea Society 81,000 1,000
John Paul II Foundation for Sport f10,000 10,000
SAVE 625,000 25,000
Liverpool
School ofTropical Medicine
550,000 50,000
Francis Crick Institute f65,000 130,000
Francis Crick Institute f60,000 180,000
Trussel1 Trust fI20,000 120,000
Fareshare 8120,000 120,000
Science Museum 6100,000 400,000
World Mon uments 8100,000 200,000
Royal Botanic Gardens Kew 1.50,000 200,000
Institute ofCancer Research 860,000 180,000
National
Gallery
f225,000 900,000
2,516,000
Conditions
attached:
World Monuments
Fund
f25,000 no limit set n/a
Sir John Soane Museum X9,250 no limit set n/a
Decc'an Heritage
Gallery
f5,000 no limit set n/a
Pal lant House Gallery 81,000 no limit set n/a
Camden
Music Trust
f5,000 no limit set n/a
SAVE 825,000 no limit set n/a
Royal College ofMusic 810,000 no limit set n/a
AIDS Ark 85,000 no limit set n/a
Garden Museum f700 no limit set n/a
Sussex Community
Foundation
810,000 no limit set n/a
16. Movement
in funds
2022 2021
Unrestricted
funds:
Balance brought
fonvard
5,529,573 5,098,401
Net movement
in funds
(2,2] 0,130) 431,172
Balance carried forward 3,319,443 5,529,573
Net movement
in funds included
in the above are as follows;
Gains and Movement
Income Outgoings losses in funds
g g
Unrestricted
funds
796,996 (3,293,960) 286,834 (2,2]0,130)

FORTHE YEA FORTHE YEA R ENDED 5APRIL 2022 R ENDED 5APRIL 2022
17.Reconciliation
ofnet income/(expenditure)
to net cashflow from Operating
Activities
2022 2021
Net income/(expenditure) (as per the Statement ofFinancial Activities) (2,496,964) (827,791)
Adjustments
for:
Dividends,
interest and rent from investments
(45,347) (54,654)
Increase/(decrease)
in creditors
2,010,199 422,100
Net cash provided
by/(used
in) Operating
Activities
(532,]12) (460,345)
18.Analysis ofcash at bank and in hand less overdrafts 2022 2021
Cash at bank and in hand 390,372 455,374
390,372 455,374