THE AU)AMA VOUNDATION ANIWAL REPORT AND FINAYCJAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2022
| Page | ||
|---|---|---|
| Trustee's Annual Report |
1-4 | |
| Independent Auditor's |
Report | 5-6 |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Cash Flow Statement | ||
| Schedule ofInvestments and Income |
10 | |
| Notes to the Financial | Statements | 11-]6 |
| 2022 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|
| Note | Unrestricted | Total | Prior year | ||||
| funds | funds | total funds | |||||
| Income from: | |||||||
| Donations and |
legacies | 751,649 | 751,649 | ||||
| Investments | 45,347 | 45,347 | 54,654 | ||||
| Total | 796,996 | 796,996 | 54,654 | ||||
| Expenditure | on: | ||||||
| Raising funds | 2,317 | 2,317 | 2,055 | ||||
| Charitable activities |
3,291,643 | 3,291,643 | 880,390 | ||||
| Total | 3,293,960 | 3,293,960 | 882,445 | ||||
| Net incomel(expenditure) | (2,496,964) | (2,496,964) | (827,791) | ||||
| Gains/(losses) | on investment | assets | 286,834 | 286,834 | 1,258,963 | ||
| Net movement | in funds | (2,210,130) | (2,210,130) | 431,172 | |||
| Reconciliation | offunds: | ||||||
| Total funds brought | forward | 5,529,573 | 5,529,573 | 5,098,401 | |||
| Total funds carried | forward | 3,319,443 | 3,319,443 | 5,529,573 |
| BALANCE | BALANCE | SHEET | |||||||
|---|---|---|---|---|---|---|---|---|---|
| AS AT 5APRIL 2022 | |||||||||
| Note | 2022 | 2021 | |||||||
| Total | Prior year | ||||||||
| funds | funds | ||||||||
| Fixed Assets: | |||||||||
| Investments | 5,445,445 | 5,580,374 | |||||||
| Total Fixed Assets | 5,445,445 | 5,580,374 | |||||||
| Current Assets: | |||||||||
| Cash at bank | 12 | 390,372 | 455,374 | ||||||
| Total Current Assets |
390,372 | 455,374 | |||||||
| Liabilities: | |||||||||
| Creditors: Amounts | falling | due | within | one year | 13 | (986,374) | (306,175) | ||
| Net Current Assets |
or Liabilities | (596,002) | ]49,199 | ||||||
| Total Assets less Current | Liabilities | 4,849,443 | 5,729,573 | ||||||
| Creditors: Amounts | falling | due | after more than | 1 year | 14 | (],530,000) | (200,000) | ||
| Total Net Assets or | Liabilities | 3,319,443 | 5,529,573 | ||||||
| The Funds ofthe Charity: | |||||||||
| Unrestricted funds |
3,319,443 | 5,529,573 | |||||||
| Total Charity Funds | 3,319,443 | 5,529,573 | |||||||
| 18January 2023 | |||||||||
| Approved by the Trustee on |
and signed | on its behalf by: |
| F | ORTHE | Y | EAR ENDED 5A | PRIL 2022 | ||
|---|---|---|---|---|---|---|
| Note | 2022 | 2021 | ||||
| Total | Prior year | |||||
| funds | funds | |||||
| Cash generate from operating | activities: | |||||
| Net cash provided by (used in) operating |
activities | 17 | (532,]12) | (460,345) | ||
| Cash flows from other sources: | ||||||
| Dividends, interest and rents from investments |
45,347 | 54,654 | ||||
| Proceeds from sale ofinvestment | 1,173,412 | 673,621 | ||||
| 1,218,759 | 728,275 | |||||
| Application ofcash: |
||||||
| Purchase ofinvestments | (75],649) | (3) | ||||
| (751,649) | (3) | |||||
| Net increase/(decrease) in cash |
(65,002) | 267,927 | ||||
| Cash at bank and in hand less overdrafts | at | the beginning | 455,374 | 187,447 | ||
| ofthe year | ||||||
| Cash at bank and in hand less overdrafts | at year end | 18 | 390,372 | 455,374 |
| 4I00 44 |
ml CD |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4l | 0 | O0 | ID | ||||||||
| Cl dlL |
0 | ||||||||||
| 0 | |||||||||||
| 0 | Cd | Ct | |||||||||
| m | |||||||||||
| '7:0, | |||||||||||
| m | |||||||||||
| CD | |||||||||||
| 4I | Cd | ||||||||||
| CD dl), |
CD Cl |
m0" | |||||||||
| CD | CD | ||||||||||
| CC | |||||||||||
| O ~ | 40 0 |
CD 0 |
CV Cd |
m CV Ch |
|||||||
| CV | Vl | ||||||||||
| M | a 0 |
0 | 'll | 04 ChO |
Cd I |
||||||
| Lg | CC | 'dl dl |
O CD |
O 00 |
I0 Vl |
ID m Cd O |
0„ | ||||
| E | 0 | CD | m I |
||||||||
| CV | |||||||||||
| cd | 00 | ||||||||||
| 0a'4 | 0 CD |
0 CD |
00 'll„ |
||||||||
| 40 | Cd O |
Cd 40 |
ICI | ||||||||
| CI | m | ||||||||||
| 0 | 0 | ||||||||||
| 0 | Cd 40 |
m | |||||||||
| '0 | |||||||||||
| CD | |||||||||||
| 00 0 |
Cd CD 44 |
m O |
|||||||||
| &0 | CL | 04 | |||||||||
| 0 | |||||||||||
| 0 | |||||||||||
| 5 | |||||||||||
| Cl | 00 2 | CO | |||||||||
| 5g | ( | g 0 QPQ |
L 0 D Dt |
44) | A |
| 3. | Remuneration ofTruste |
Remuneration ofTruste |
es | es | es | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| In the financial year to |
5 April 2022 the Trustee | did not receive | any | remuneration | or have its |
|||||
| expenses reimbursed by |
the Charity. | Dickinson | Trust Limited | charged | administration | expenses of | ||||
| 826918[2021:f24425]. | ||||||||||
| 4. | Donations | and legacies | 2022 | 2021 | ||||||
| 8 | ||||||||||
| Stocks and | shares gifted | by Settlors | 751,649 | |||||||
| 751,649 | ||||||||||
| 5. | Investment | income | 2022 | 2021 | ||||||
| Income from investments | 45,185 | 54,421 | ||||||||
| Gross bank | interest | 162 | 230 | |||||||
| US Dollar deposit interest | 3 | |||||||||
| 45,347 | 54,654 | |||||||||
| 6. | Expenditure | on raising | funds | 2022 | 2021 | |||||
| Investment | management | fees | 2,317 | 2,055 | ||||||
| 2,317 | 2,055 | |||||||||
| 7. | Charitable | activities | Direct | Support | ||||||
| costs | costs | |||||||||
| (see | note | 8) | (see note 9) | Total | ||||||
| Charitable expenditure |
3,261,314 | 30,329 | 3,291,643 |
| in furtherance ofits charitab |
le | obj | ecti | ves. | These are as foll | ows: | |||
|---|---|---|---|---|---|---|---|---|---|
| National Gallery |
1,125,000 | ||||||||
| Science Museum | 500,000 | ||||||||
| Royal Botanic Gardens Kew | 250,000 | ||||||||
| World Monuments- Palm House Kew |
250,000 | ||||||||
| Francis Crick Institute | 240,000 | ||||||||
| Institute ofCancer Research | 240,000 | ||||||||
| Pallan House Gallery | 200,000 | ||||||||
| Trussell Trust | 120,000 | ||||||||
| Fareshare | ]20,000 | ||||||||
| Save Britain's Heritage | 25,000 | ||||||||
| 3,070,000 | |||||||||
| Other grants (equal to or individually | less | than f20,000) | 19],314 | ||||||
| Total charitable activities |
for the year | 3,261,314 | |||||||
| Analysis ofgrants made | Grants to | Grants to | |||||||
| institutions | individuals | Total | |||||||
| g | |||||||||
| Prevention or relief ofpoverty |
7,520 | 7,520 | |||||||
| Advancement ofeducation |
10,000 | 10,000 | |||||||
| Advancement ofhealth or the |
saving | oflives | 485,250 | 485,250 | |||||
| Advancement ofcitizenship |
or community | development | 11,000 | 11,000 | |||||
| Advancement ofthe arts, culture, |
heritage | or science | 2,420,113 | 2,420, 1 13 | |||||
| Relief ofthose in need, by | reason | ofyouth, age, ill-health, | |||||||
| disability, financial hardship |
or | other disadvantage | 327,431 | 327,43 I | |||||
| 3,261,314 | 3,26],314 | ||||||||
| 9. | Support costs | 2022 | 2021 | ||||||
| g | |||||||||
| Administration expenses |
26,918 | 24,425 | |||||||
| Bank charges | 28 | 27 | |||||||
| Legal Entity Identification | number fee | 74 | 70 | ||||||
| Portfolio Stewardship fees |
3,309 | 3,812 | |||||||
| 30,329 | 28,334 |
| Fixed asset investments | Fixed asset investments | 2022 | 2021 |
|---|---|---|---|
| Market value | brought forward |
5,580,374 | 4,995,029 |
| Additions | 751,649 | ||
| Less disposal | proceeds | (1,173,412) | (673,621) |
| Net gains/(losses) on investments |
286,834 | 1,258,963 | |
| Market value | carried forward | 5,445,445 | 5,580,374 |
| Geographical | analysis | 2022 | 2021 |
| United Kingdom investments |
5,445,445 | 5,580,374 | |
| 5,445,445 | 5,580,374 |
| f186683]and unrealised g |
ains on | revalu | ation to market value off1 |
08807[2021: gain f, | 1072280]. | |
|---|---|---|---|---|---|---|
| 12. | Cash at bank | 2022 | 2021 | |||
| Royal Bank ofScotland | 49,259 | 80,708 | ||||
| Schroder &Co Limited | 341,113 | 374,666 | ||||
| 390,372 | 455,374 | |||||
| 13. | Creditors: Amounts falling due |
within | one year | 2022 | 2021f | |
| Trustees' fees | 374 | (895) | ||||
| Payments due to charities |
986,000 | 307,000 | ||||
| Legal Entity Identification | number | fee | 70 | |||
| 986,374 | 306,175 | |||||
| 14. | Creditors: Amounts falling due |
after | more than one year | 2022 | 2021 | |
| Payments due to charities |
1,530,000 | 200,000 | ||||
| 1,530,000 | 200,000 |
| 15. | Commitments made |
Annual | Number | Total | |||
|---|---|---|---|---|---|---|---|
| value | ofyears | ||||||
| No conditions attached: |
|||||||
| Chelsea Society | 81,000 | 1,000 | |||||
| John Paul II Foundation | for Sport | f10,000 | 10,000 | ||||
| SAVE | 625,000 | 25,000 | |||||
| Liverpool School ofTropical Medicine |
550,000 | 50,000 | |||||
| Francis Crick Institute | f65,000 | 130,000 | |||||
| Francis Crick Institute | f60,000 | 180,000 | |||||
| Trussel1 Trust | fI20,000 | 120,000 | |||||
| Fareshare | 8120,000 | 120,000 | |||||
| Science Museum | 6100,000 | 400,000 | |||||
| World Mon uments | 8100,000 | 200,000 | |||||
| Royal Botanic Gardens | Kew | 1.50,000 | 200,000 | ||||
| Institute ofCancer Research | 860,000 | 180,000 | |||||
| National Gallery |
f225,000 | 900,000 | |||||
| 2,516,000 | |||||||
| Conditions attached: |
|||||||
| World Monuments Fund |
f25,000 | no limit set | n/a | ||||
| Sir John Soane Museum | X9,250 | no limit set | n/a | ||||
| Decc'an Heritage Gallery |
f5,000 | no limit set | n/a | ||||
| Pal lant House Gallery | 81,000 | no limit set | n/a | ||||
| Camden Music Trust |
f5,000 | no limit set | n/a | ||||
| SAVE | 825,000 | no limit set | n/a | ||||
| Royal College ofMusic | 810,000 | no limit set | n/a | ||||
| AIDS Ark | 85,000 | no limit set | n/a | ||||
| Garden Museum | f700 | no limit set | n/a | ||||
| Sussex Community Foundation |
810,000 | no limit set | n/a | ||||
| 16. | Movement in funds |
2022 | 2021 | ||||
| Unrestricted funds: |
|||||||
| Balance brought fonvard |
5,529,573 | 5,098,401 | |||||
| Net movement in funds |
(2,2] 0,130) | 431,172 | |||||
| Balance carried forward | 3,319,443 | 5,529,573 | |||||
| Net movement in funds included |
in the above | are as follows; | |||||
| Gains and | Movement | ||||||
| Income | Outgoings | losses | in funds | ||||
| g | g | ||||||
| Unrestricted funds |
796,996 | (3,293,960) | 286,834 | (2,2]0,130) |
| FORTHE YEA | FORTHE YEA | R ENDED 5APRIL 2022 | R ENDED 5APRIL 2022 | |
|---|---|---|---|---|
| 17.Reconciliation ofnet income/(expenditure) |
to net cashflow from Operating Activities |
|||
| 2022 | 2021 | |||
| Net income/(expenditure) | (as per the Statement ofFinancial Activities) | (2,496,964) | (827,791) | |
| Adjustments for: |
||||
| Dividends, interest and rent from investments |
(45,347) | (54,654) | ||
| Increase/(decrease) in creditors |
2,010,199 | 422,100 | ||
| Net cash provided by/(used |
in) Operating Activities |
(532,]12) | (460,345) | |
| 18.Analysis ofcash at bank | and in hand less | overdrafts | 2022 | 2021 |
| Cash at bank and in hand | 390,372 | 455,374 | ||
| 390,372 | 455,374 |