OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Report ofthe Trustees 1 to 7
Report ofthe Independent
Auditor
8 to 11
Statement
ofFinancial Activities
12
Balance Sheet 13
Notes to the Financial Statements 14 to 21
Detailed Statement ofFinancial Activities 22 to 23

FOR THK Y EAR EN DED 31DECEM BER 2021
31.12.21 31.12.20
Unrestricted Restricted Total Total
funds funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
166,423 13,325 179,748 160,498
Charitable
activities
Youth &children
Other conference
&,fellowship
Women conference
Evangelism
&missions
2,919 3,607
60
2,051
27,728
3,607
60
2,051
30,647
17,448
10,500
1,900
23,872
Men conference 470 470 747
Other income
18-30's Conference
7,191
1,785
Investment
income
6,280 670 6,950 8,318
Total 175,622 47,911 223,533 232,259
EXPENDITURE ON
Raising funds
60,270 28,176 88,446 78,446
Charitable
activities
Youth &children
National conference
Other conference & fellowship
Women conference
Evangelism
&missions
(156)
3,459
6,790
2,934
2,051
1,773
2,778
3,459
2,051
8,563
16,790
9,181
10,614
3,581
2,911
Men conference 80 470 550 1,365
18-30's Conference 1,043
Other 10,272 13,458 23,730 18,513
Total 80,715 48,862 129,577 142,444
NET INCOME/(EXPENDITURE) 94,907 (951) 93,956 89,815
Transfers
between
funds
11 ~951) 951
Net movement
in funds
93,956 93,956 89,815
RECONCILIATION OF FUNDS
Total funds brought forward 382,527 382,527 292,712
TOTAL FUNDS CARRIED FORWARD 476,483 476,483 382,527

31DEC EMBER 2021
31.12.21 31.12.20
Unrestricted Restricted Total Total
fuilcls funds funds fullcls
Notes
FIXEDASSETS
Tangible assets
158,918 158,918 166,897
CURRENT ASSETS
Debtors
Cash at bank and in hand
20,281
335,137
20,281
335,137
30,000
214,215
355,418 355,418 244,215
CREDITORS
Amounts
falling due within one year
10 (37,853) (37,853) (28,585)
NET CURRENT ASSETS 317,565 317,565 215,630
TOTAL ASSETS LESSCURRENT
LIABILITIES
476,483 476,483 382,527
NET ASSETS 476,483 476,483 382,527
FUNDS
Unrestricted
funds
476,483 382,527
TOTAL FUNDS 476,483 382,527

FO R THK YEAR ENDED 31DECE MBER 2021
INVESTMENT INCOME 31.12.21 31.12.20
Rents received
Deposit account interest
6,949
1
7,726
592
6,950 8,318
RAISING FUNDS
RAISING DONATIONS
AND LEGACIES
31.12.21 31.12.20
Charitable
giving k ministry
Special projects
Support costs
16,539
16,293
55,614
16,535
5,510
56,401
88,446 78,446
NET INCOME/(EXPENDITURE)
Net income/(expenditure)
is
stated after charging/(crediting):
31.12.21 31.12.20
Depreciation
- owned assets
Deficit on disposal of fixed
assets 7,507
1,555
6,111
617
AUDITORS' REMUNERATION 31.12.21 31.12.20
Fees payable to the charity's
statements
auditor for the audit of the charity's financial 9,180 17,044

Included
in the Transport
and travel costs were trustees'
expenses paid for the year e
for the year ended 31 December 2020.
Included
in the Transport
and travel costs were trustees'
expenses paid for the year e
for the year ended 31 December 2020.
Included
in the Transport
and travel costs were trustees'
expenses paid for the year e
for the year ended 31 December 2020.
Included
in the Transport
and travel costs were trustees'
expenses paid for the year e
for the year ended 31 December 2020.
nded 31Decemb er 2021 and
COMPARATIVES FOR THK STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funcls funcls
INCOME AND ENDOWMENTS FROM
Donations
and legacies
151,649 8,849 160,498
Charitable
activities
Youth &,children 17,448 17,448
Other conference
&,fellowship
Women conference
10,500
1,900
10,500
1,900
Evangelism
&,missions
23,872 23,872
Men conference
747 747
Other income 7,191 7,191
18-30's Conference 1,785 1,785
Investment
income
7,518 800 8,318
Total 159,167 73,092 232,259
EXPENDITURE ON
Raising funds 70,945 7,501 78,446
Charitable
activities
Youth &children 16,790 16,790
National
conference
9,181 9,181
Other conference &fellowship
Women conference
Evangelism
&missions
1,681 10,614
1,900
2,911
10,614
3,581
2,911
Men conference
618 747 1,365
18-30's Conference 1,043 1,043
Other 9,664 8,849 18,513
Total 92,089 50,355 142,444
NET INCOME 67,078 22,737 89,815
Transfers
between
funds 22,737 ~22,737)
Net movement
in funds
89,815 89,815
RECONCILIATION OF FUNDS
Total funds brought forward 292,712 292,712

COMPARATIVKS FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued STATEMENT OF FINANCIAL ACTIVITIES -continued STATEMENT OF FINANCIAL ACTIVITIES -continued STATEMENT OF FINANCIAL ACTIVITIES -continued
Unrestricted Restricted Total
funds funds funds
TOTAL FUNDS CARRIED FORWARD 382,527 382,527
TANGIBLE FIXEDASSETS
Fixtures
Freehold Plant and and Computer
property machinery fittings equipment Totals
COST
At 1 January 2021
Additions
Disposals
201,661 5,326
284
~1,190)
832 10,166
799
~6,473)
217,985
1,083
~7,663 )
At 31December 2021 201,661 4,420 832 4,492 211,405
DEPRECIATION
At 1 January 2021
Charge for year
Eliminated
on disposal
43,649
4,033
2,352
442
~1,190)
166
55
4,921
2,977
~4,918)
51,088
7,507
~6,1Q8)
At 31December 2021 47,682 1,604 221 2,980 52,487
NKT BOOKVALUE
At 31December 2021
153,979 2,816 611 1,512 158,918
At 31December 2020 158,012 2,974 666 5,245 166,897
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR 31.12.21 31.12.20
Other debtors 20,281 30,000

10 CREDITORS:AMOUNTSFAL LING DUK WITHIN ONK YEAR
. 31.12.21 31.12.20
Trade creditors 1,086 1
Accrued expenses 36,767 28,584
37,853 28,585
11. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.1.21 in funds funds 31.12.21
Unrestricted
funds
General fund 382,527 94,907 (951) 476,483
Restricted
funds
Youth &children (1,100) 1,100
Missions
Benevolence &welfare
281
~132)
(281)
132
~951) 951
TOTAL FUNDS 382,527 93,956 476,483
Net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 175,622 (80,715) 94,907
Restricted funds
Youth &,children 3,607 (4,707) (1,100)
Building
fund
National
conference
670
2,521
(670)
(2,521)
Missions 25,356 (25,075) 281
Benevolence
&,welfare
Outreach &fellowship
13,326
2,431
(13,458)
~2,431)
(132)
47,911 ~48,862) ~951)
TOTAL FUNDS 223,533 (129,577) 93,956

Comparatives
for movemen
t
in funds
Net Transfers
movement between At
At 1.1.20 in funds funds 31.12.20
Unrestricted
funds
General fund
292,712 67,078 22,737 382,527
Restricted
funds
Youth k children 659 (659)
National
conference
(2,648) 2,648
Missions 20,960 (20,960)
Outreach k fellowship
Sundries
3,390
376
(3,390)
~376)
22,737 ~22,737)
TOTAL FUNDS 292,712 89,815 382,527
Comparative
net movement
in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund
159,167 (92,089) 67,078
Restricted
funds
Youth k children
17,449 (16,790) 659
Building
fund
National
conference
Missions
800
23,871
(800)
(2,648)
(2,911)
(2,648)
20,960
Benevolence A welfare
Outreach
&,fellowship
Sundries
8,849
14,933
7,191
(8,849)
(11,543)
~6,815)
3,390
376
73,093 ~50,356) 22,737
TOTAL FUNDS 232,260 (142,445) 89,815

A current year 12months
and prior ye
ar 12months
combined po
sition is as follow s:
Net Transfers
movement between At
At 1.1.20 in funds funds 31.12.21
Unrestricted
funds
General fund
292,712 161,985 21,786 476,483
Restricted
funds
Youth k children
National
conference
Missions
Benevolence 4 welfare
Outreach
8c fellowship
Sundries
(441)
(2,648)
21,241
(132)
3,390
376
441
2,648
(21,241)
132
(3,390)
~376)
21,786 21,786
TOTAL FUNDS 292,712 183,771 476,483
A current year 12months
and prior year 12m
as follows:
onths
combined
net movement
in f
unds, included
i
n the above ar
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund
334,789 (172,804) 161,985
Restricted
funds
Youth k children
Building
fund
National
conference
Missions
Benevolence k, welfare
Outreach
8c, fellowship
Sundries
21,056
1,470
2,520
49,227
22,175
17,364
7,191
(21,497)
(1,470)
(5,168)
(27,986)
(22,307)
(13,974)
~6,815)
(441)
(2,648)
21,241
(132)
3,390
376
121,003 ~99,217) 21,786
TOTAL FUNDS 455,792 (272,021) 183,771

Detailed Statement ofFinancial Activities
FOR THE YEAR ENDED 31DECEMBER2021 31.12.21 31.12.20
INCOME AND ENDOWMENTS
Donations
and legacies
Gifts
Donations
Gift aid
Benevolent
fund
136,455
29,967
13,326
140,649
11,000
8,849
179,748 160,498
Investment
income
Rents received
6,949
1
7,726
592
Deposit account interest
6,950 8,318
Charitable
activities
Youth & children programmes
Other income
Women conference
3,607
2,431
2,051
190
17,448
7,191
1,900
Evangelistic
activities
470 747
Men conference
Charitable
giving &Ministry
Other Conferences
18-30 's conference
28,086 23,872
10,500
1,785
36,835 63,443
Total incoming
resources
223,533 232,259
EXPENDITURE
Raising donations
and legacies
Charitable
giving &ministry
Special projects
16,539
16,293
16,535
5,510
32,832 22,045
Other
Benevolence & welfare
23,730 18,513
Support costs
Management
Rates, water &insurance
Light & heat
Postage and stationery
2,373
9,577
11,683
719
1,427
4,907
7,369
256
Sundries
Transport & travel
Carried forward
605
24,957
3,111
17,070

FOR THE YEAR ENDED 3 1DECEMBER 2021
31.12.21 31.12.20
Management
Brought forward 24,957 17,070
Freehold property 4,033 4,033
Plant and machinery 442 484
Fixtures and fittings 55 55
Computer
equipment
2,976 1,540
Loss on sale oftangible fixed assets 1,555 617
34,018 23,799
Finance
Bank charges 352 279
Other
National
conference expenses
3,459 9,181
Youth &children programmes 2,934 16,790
Outreach/F ellowship programme 1,118 114
Women fellowship 4,326 3,581
Missions &evangelism 7,445 2,911
Men fellowship 550 1,365
Other Conference 10,500
18-30's Conference 420 1,043
20,252 45,485
Governance
costs
Auditors'
remuneration
9,180 17,044
Accountancy
and legal
fees 1,500
Administrative
expenses
300 2,754
Repairs &,renewals 2,311 3,642
Training
&,development
250
Software &computer consumable 3,629 1,931
Rent 1,223 6,952
18,393 32,323
Total resources expended 129,577 142,444
Net income 93,956 89,815