| Page | |||
|---|---|---|---|
| Report ofthe Trustees | I | to | 6 |
| Report ofthe Independent Auditor |
7 | to | 9 |
| Statement ofFinancial Activities | 10 | ||
| Balance Sheet | |||
| Notes to the Financial Statements | 12 | to | 18 |
| Detailed Statement ofFinancial Activities | 19 | to | 20 |
| 31.12.20 | 31,12.19 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| Notes | funds | funds | funds | fundsf | |
| INCOME AND ENDOWMENTS FROM | |||||
| Donations and legacies |
151,649 | 8,849 | 160,498 | 158,482 | |
| Charitable activities |
|||||
| Youth k children National conference Other conference k fellowship Women conference Evangelism dk missions Men conference |
17,448 10,500 1,900 23,872 |
17,448 10,500 1,900 23,872 |
34,256 123,601 10,020 14,473 2,679 |
||
| Other income Charitable giving 18-30'sConference |
747 7,191 1,785 |
747 7,191 1,785 |
6,120 8,636 28,991 2,411 |
||
| Investment income |
2 | 7,518 | 800 | 8,318 | 9,245 |
| Total | 159,167 | 73,092 | 232,259 | 398,914 | |
| EXPENDITURE ON | |||||
| Raising funds | 3 | 70,945 | 7,501 | 78,446 | 147,438 |
| Charitable activities |
|||||
| Youth gc children National conference |
9,181 | 1.6,790 | 16,790 9,181 |
58,543 138,272 |
|
| Other conference iit fellowship |
10,6]4 | 10,614 | 10,020 | ||
| Women conference | 1,681 | 1,900 | 3.581 | 15,560 | |
| Evangelism 41missions Men conference |
2,911 | 2,911 | 11,366 | ||
| 18-30'sConference | 618 | 747 1,043 |
1,365 1,043 |
7,358 3,109 |
|
| Other | 9,664 | 8,849 | 18,513 | 10,347 | |
| Total | 92,089 | 50,355 | 142,444 | 402,013 | |
| NET INCOME/(EXPENDITURE) | 67,078 | 22,737 | 89,815 | (3,099) | |
| Transfers between funds |
12 | 22,737 | (22,737) | ||
| Net movement in funds |
89,815 | 89,815 | (3,099) | ||
| RECONCILIATION OF FUNDS |
|||||
| Total fuads brought forward |
292,712 | 292,712 | 295,811 | ||
| TOTAL FUNDS CARRIED FORWARD | 382,527 | 382,527 | 292,712 |
| 31.12.20 | 31.12.19 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| Notes | f, | f. | ||||
| FIXEDASSETS | ||||||
| Tangible assets |
8 | 166,897 | 166,897 | 170,390 | ||
| CURRENT ASSETS | ||||||
| Debtors | 9 | 30,000 | 30,000 | 19,000 | ||
| Cash at bank and in hand | 214,215 | ~214215 | 121,366 | |||
| 244,215 | 244,215 | 140,366 | ||||
| CREDITORS | ||||||
| Amounts falling due within |
one year | 10 | (28,585) | (28,585) | (18,044) | |
| NET CURRENT ASSETS | 215,630 | 215,630 | 122,322 | |||
| TOTAl. ASSETS LESSCURRENT | ||||||
| LIABILITIES | 382,527 | 382,527 | 292,712 | |||
| NET ASSETS | 382,527 | 382,527 | 292,712 | |||
| FUNDS | ||||||
| Unresn icted funds | 382 527 | ~292 712 | ||||
| TOTAL FUNDS | ~382 527 | 292 712 |
| 31.12.20 | 31.12,19 | ||||
|---|---|---|---|---|---|
| f | |||||
| Rents received Deposit account interest |
7,726 592 |
7,565 1,680 |
|||
| 8,318 | 9,245 | ||||
| RAISING FUNDS | |||||
| RAISING DONATIONS | AND LEGACIES | ||||
| 31.12.20 | 31.12 19 | ||||
| f | |||||
| Charitable giving /h ministry Special projects Support costs |
16,535 5,510 56,401 |
16,447 1,743 129,248 |
|||
| 78,446 | 147,438 | ||||
| NET INCOME/(EXPENDITURE) | |||||
| Net income/(expenditure) | is stated a(ter charging/(crediting): | ||||
| 31.12.20 | 31.12.19 | ||||
| E | |||||
| Depreciation -owned assets Deficit on disposal offixed |
assets | 6,111 617 |
5,468 123 |
||
| AUDITORS' REMUNERATION | |||||
| 31.12.20 | 31.12,19 | ||||
| f | |||||
| Fees payable to the charity's | auditor for the audit ofthe charity's | financial | |||
| statements | 17,044 | 6,000 |
| STAFF COSTS | STAFF COSTS | ||||
|---|---|---|---|---|---|
| The average monthly number ofemployees |
during | the year was as follows: | |||
| 31.12.20 | 31.12.19 | ||||
| No employees received emoluments |
in excess off60,000. | ||||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
|||||
| Unrestricted | itestricted | Total | |||
| funds | funds | funds | |||
| INCOME AND ENDOWIVIENTS | FROM | f | f | ||
| Donations and legacies |
151,750 | 6,732 | 158,482 | ||
| Charitable activities |
|||||
| Youth k children Nat ione I conference Other conference k fellowship Woroen conference |
68 | 34,256 123,60! 10,020 14,405 |
34,256 123,601 10,020 14,473 |
||
| Evangelism gc missions Men conference |
608 | 2,07'I | 2,679 | ||
| Other income Charitable giving 18-30'sConference |
4,870 | 6,120 3,766 28,991 2,411 |
6,120 8,636 28,991 2,411 |
||
| Investment income |
7,422 | 1,823 | 9,245 | ||
| Total | 164,718 | 234, 196 | 398,914 | ||
| EXPENDITURE ON | |||||
| Raising funds | 117,869 | 29,569 | 147,438 | ||
| Charitable activities |
|||||
| Youth sk children National conference Other conference k.fellowship Women conference Evangelism k.missions Men conference |
!9,277 14,671 1,155 9,295 |
39,266 123,601 10,020 14,405 2,071 |
58,543 138,272 10,020 15,560 11,366 |
||
| 18-30'sConference | 1,238 698 |
6,120 2,411 |
7,358 3,109 |
||
| Other | 3,615 | 6,732 | 10,347 | ||
| Total | 167,818 | 234,195 | 402,013 | ||
| NET INCOME/(EXPENDITURE) | (3,100) | I | (3,099) |
| FOR THE YEAR ENDED 31DECEM | FOR THE YEAR ENDED 31DECEM | FOR THE YEAR ENDED 31DECEM | BER 2020 | |||
|---|---|---|---|---|---|---|
| COMPARATIVKS FORTHE STATEMENT OF FINANCIAL | ACTIVITIES | -continued | ||||
| Unrestricted | Restricted | Total | ||||
| funds | funds | funds | ||||
| f, | f | |||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 295,811 | 295,811 | |||
| TOTAL FUNDS CARRIED FORWARD | 292,711 | I | 292,712 | |||
| 9, | TANGIBLE FIXED | ASSETS | ||||
| Fixtures | ||||||
| Freehold | Plant and | and | Computer | |||
| property | machinery | fittings f |
equipment | Totals | ||
| COST | ||||||
| At I January 2020 | 201,661 | 5,326 | 3,147 | 6,931 | 217,065 | |
| Additions | 3,235 | 3,235 | ||||
| Disposal s | (2.315) | (2,315) | ||||
| At 31 December 2020 | 201,661 | 5,326 | 832 | 10,166 | 217,985 | |
| DEPRECIATION | ||||||
| At IJanuary 2020 | 39,616 | 1,869 | 1,808 | 3,382 | 46,675 | |
| Charge for year | 4,033 | 483 | 56 | 1,539 | 6,111 | |
| Eliminated on disposal |
(1,698) | (1,698) | ||||
| At 31 December 2020 | 43,649 | 2,352 | 166 | 4,921 | 51,088 | |
| NET BOOK VALUE | ||||||
| At 31 December 2020 | 158,012 | 2,974 | 666 | 5,245 | 166,897 | |
| At 31 December 2019 | 162,045 | 3,457 | !,339 | 3,549 | 170,390 | |
| 10. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 31.12.20 | 31.12.19 | |||||
| Other debtors | 30,000 | 19,000 |
| ll. | CREDITORS: AMOU | NTS FA | LLING DUE WITHIN ONE | YEAR | ||
|---|---|---|---|---|---|---|
| 31.1220 | 31.12.19 | |||||
| Trade creditors | I | f, I |
||||
| Accrued expenses | 28,584 | 18,043 | ||||
| 28,585 | 18,044 | |||||
| 12. | MOVEMKNT IN FUNDS |
|||||
| Net | Transfers | |||||
| movement | between | At | ||||
| At 1.1.20 | in funds | funds | 31.12.20 | |||
| f. | ||||||
| Unrestricted funds |
||||||
| General fund |
292,712 | 67,078 | 22,737 | 382,527 | ||
| Restricted funds |
||||||
| Youth k. children National conference Missions Outreach 3t fellowship Sundries |
659 (2,648) 20,960 3,390 376 |
(659) 2,648 (20,960) (3,390) (376) |
||||
| 22,737 | (22,737) | |||||
| TOTALFUNDS | 292,712 | 89,815 | 382,527 | |||
| Net movement in funds, |
included | in the above are as follows: |
| Incoming | Resources | Movemem | |
|---|---|---|---|
| resources f |
expended f |
in funds | |
| Unrestricted funds |
|||
| General fund |
159,167 | (92,089) | 67,078 |
| Restricted funds |
|||
| Youth k children Building fund National conference Missions Benevolence k.welfare Outreach k fellowship Sundries |
17,449 800 (I) 23,871 8,849 14,933 7,191 |
(16,790) (800) (2,647) (2,911) (8,849) (11,543) (6,815) |
659 (2,648) 20,960 3,390 376 |
| 73,092 | (50,355) | 22,737 | |
| TOTAI FUNDS | 232,259 | (142,444) | 89,815 |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | At | |||||
| At 1.1.19 | in funds | 31.12.19 | ||||
| f | ||||||
| Unrestricted | funds | |||||
| Genera! | fund | 295,811 | (3,099) | 292,712 | ||
| TOTAL | FUNDS | 295,811 | (3,099) | 292,712 | ||
| Comparative | net inovement | in funds, included | in the above are as follows: | |||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds f |
||||
| Unrestricted | funds | |||||
| General | fund | 164,719 | (167,818) | (3,099) | ||
| Restricted funds |
||||||
| Building | fund | 234,195 | (234,195) | |||
| TOTAL | FUNDS | 398,914 | (402,013) | (3,099) |
| Net | Transfers | ||||
|---|---|---|---|---|---|
| movement | between | At | |||
| At 1.1.19 | in funds | funds | 31.12.20 | ||
| f | f | ||||
| Unrestricted funds |
|||||
| General | fund | 295,811 | 63,979 | 22,737 | 382,527 |
| Restricted funds |
|||||
| Youth dc National Missions Outreach Sundries |
children conference k fellowship |
659 (2,648) 20,960 3,390 376 |
(659) 2,648 (20,960) (3,390) (376) |
||
| 22,737 | (22,737) | ||||
| TOTAL | FUNDS | 295,811 | 86,716 | 382,527 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources f |
expended | in funds f |
|
| Unrestricted funds |
|||
| General fund |
323,886 | (259,907) | 63,979 |
| Restricted funds |
|||
| Youth 4'c children Building fund National conference Missions Benevolence k welfare Outreach &.fellowship Sundries |
17,449 234,995 (I) 23,871 8,849 14,933 7,191 |
(16,790) (234,995) (2,647) (2,911) (8,849) (11,543) (6,815) |
659 (2,648) 20,960 3,390 376 |
| 307,287 | (284,550) | 22,737 | |
| TOTAL FUNDS | 631,173 | (544,457) | 86,716 |
| FOR THE YEAR ENDED | 31DECEMBER 2020 | |
|---|---|---|
| 31.12.20 | 31.12.19 | |
| f, | f | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacie~ |
||
| Gitts | ||
| 1 | ||
| Donations Gill ar'd Benevolent fund |
140,648 11,000 8,849 |
136,750 15,000 6,732 |
| 160,498 | 158,482 | |
| Investment income |
||
| Rents received Deposit account interest |
7,726 592 |
7,565 1,680 |
| 8.318 | 9,245 | |
| Charitable activities |
||
| National conference Youth 4 children programrnes Other income Women conference Evangelistic activities Men conference Charitable giving R Ministry Other Conferences 18-30 's conference |
17,448 7,191 1,900 747 23,872 10,500 1,785 |
123,601 34,256 18,324 14,473 2,071 6,120 28,991 940 2,411 |
| 63,443 | 231,187 | |
| Total incoroing resources |
232,259 | 398,914 |
| EXPENDITURE | ||
| Raising donations and legacies |
||
| Charitable giving dc ministry |
16,535 | 16,447 |
| Special projects | 5,510 | 1,743 |
| 22,045 | 18,190 | |
| Other | ||
| Benevolence k welfare | 18,5 i3 | 10,347 |
| Support costs | ||
| Management | ||
| Rates, water k insurance Light k heat Postage and stationery Sundries Carried forward |
1,427 4,907 7,369 256 13,959 |
1,770 7,764 8,123 2,309 19,966 |
| Detailed Statement ofFinancial | Activities | ||||
|---|---|---|---|---|---|
| FOR THE YEAR ENDED 31DECEMBER 2020 | |||||
| 31.12.20 | 31.12.19 | ||||
| 8 | |||||
| Management | |||||
| Brought forward Transport dt travel Equipment hire |
13,959 3,111 |
19,966 9,818 24 |
|||
| Freehold property Plant and machinery |
4,033 484 |
4,033 533 |
|||
| Fixtures snd fittings |
55 | 210 | |||
| Computer equipment Lass on sale oftangible |
fixed assets | 1,54D 617 |
693 123 |
||
| 23,799 | 35,400 | ||||
| Finance | |||||
| Bank charges | 279 | 4,311 | |||
| Other | |||||
| National conference expenses Youth db children programmes Outreach/Fellowship programme Women fellowship lVIissions k.evangelism Men fellowship Other Conference 18-30'sCanference |
9,181 16,790 114 3,581 2,911 1,365 10,500 1,043 |
138,272 58,543 1,657 17,394 11,366 7,358 10,020 3,109 |
|||
| 45,485 | 247,719 | ||||
| Governance costs |
|||||
| Auditors' remuneration Administrative expenses Repairs dt renewals Training 8cdevelopment Software 8ccomputer consumable Rent Bad Debt |
17,044 2,754 3,642 1,931 6,952 |
6,000 2,500 4,646 7,565 2,693 17,091 45,551 |
|||
| 32,323 | 86,046 | ||||
| Tatslresources expended |
142,444 | 4D2,013 | |||
| Net income/(expenditure) | 89,815 | (3,099) |