OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees I to 6
Report ofthe Independent
Auditor
7 to 9
Statement ofFinancial Activities 10
Balance Sheet
Notes to the Financial Statements 12 to 18
Detailed Statement ofFinancial Activities 19 to 20

31.12.20 31,12.19
Unrestricted Restricted Total Total
Notes funds funds funds fundsf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
151,649 8,849 160,498 158,482
Charitable
activities
Youth k children
National
conference
Other conference k fellowship
Women conference
Evangelism
dk missions
Men conference
17,448
10,500
1,900
23,872
17,448
10,500
1,900
23,872
34,256
123,601
10,020
14,473
2,679
Other income
Charitable
giving
18-30'sConference
747
7,191
1,785
747
7,191
1,785
6,120
8,636
28,991
2,411
Investment
income
2 7,518 800 8,318 9,245
Total 159,167 73,092 232,259 398,914
EXPENDITURE ON
Raising funds 3 70,945 7,501 78,446 147,438
Charitable
activities
Youth gc children
National conference
9,181 1.6,790 16,790
9,181
58,543
138,272
Other conference
iit fellowship
10,6]4 10,614 10,020
Women conference 1,681 1,900 3.581 15,560
Evangelism
41missions
Men conference
2,911 2,911 11,366
18-30'sConference 618 747
1,043
1,365
1,043
7,358
3,109
Other 9,664 8,849 18,513 10,347
Total 92,089 50,355 142,444 402,013
NET INCOME/(EXPENDITURE) 67,078 22,737 89,815 (3,099)
Transfers
between
funds
12 22,737 (22,737)
Net movement
in funds
89,815 89,815 (3,099)
RECONCILIATION
OF FUNDS
Total fuads brought
forward
292,712 292,712 295,811
TOTAL FUNDS CARRIED FORWARD 382,527 382,527 292,712

31.12.20 31.12.19
Unrestricted Restricted Total Total
funds funds funds funds
Notes f, f.
FIXEDASSETS
Tangible
assets
8 166,897 166,897 170,390
CURRENT ASSETS
Debtors 9 30,000 30,000 19,000
Cash at bank and in hand 214,215 ~214215 121,366
244,215 244,215 140,366
CREDITORS
Amounts
falling due within
one year 10 (28,585) (28,585) (18,044)
NET CURRENT ASSETS 215,630 215,630 122,322
TOTAl. ASSETS LESSCURRENT
LIABILITIES 382,527 382,527 292,712
NET ASSETS 382,527 382,527 292,712
FUNDS
Unresn icted funds 382 527 ~292 712
TOTAL FUNDS ~382 527 292 712

31.12.20 31.12,19
f
Rents received
Deposit account interest
7,726
592
7,565
1,680
8,318 9,245
RAISING FUNDS
RAISING DONATIONS AND LEGACIES
31.12.20 31.12 19
f
Charitable
giving
/h ministry
Special projects
Support costs
16,535
5,510
56,401
16,447
1,743
129,248
78,446 147,438
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated a(ter charging/(crediting):
31.12.20 31.12.19
E
Depreciation
-owned assets
Deficit on disposal offixed
assets 6,111
617
5,468
123
AUDITORS' REMUNERATION
31.12.20 31.12,19
f
Fees payable to the charity's auditor for the audit ofthe charity's financial
statements 17,044 6,000

STAFF COSTS STAFF COSTS
The average monthly
number ofemployees
during the year was as follows:
31.12.20 31.12.19
No employees
received emoluments
in excess off60,000.
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted itestricted Total
funds funds funds
INCOME AND ENDOWIVIENTS FROM f f
Donations
and legacies
151,750 6,732 158,482
Charitable
activities
Youth k children
Nat ione I conference
Other conference k fellowship
Woroen conference
68 34,256
123,60!
10,020
14,405
34,256
123,601
10,020
14,473
Evangelism
gc missions
Men conference
608 2,07'I 2,679
Other income
Charitable
giving
18-30'sConference
4,870 6,120
3,766
28,991
2,411
6,120
8,636
28,991
2,411
Investment
income
7,422 1,823 9,245
Total 164,718 234, 196 398,914
EXPENDITURE ON
Raising funds 117,869 29,569 147,438
Charitable
activities
Youth sk children
National
conference
Other conference k.fellowship
Women conference
Evangelism
k.missions
Men conference
!9,277
14,671
1,155
9,295
39,266
123,601
10,020
14,405
2,071
58,543
138,272
10,020
15,560
11,366
18-30'sConference 1,238
698
6,120
2,411
7,358
3,109
Other 3,615 6,732 10,347
Total 167,818 234,195 402,013
NET INCOME/(EXPENDITURE) (3,100) I (3,099)

FOR THE YEAR ENDED 31DECEM FOR THE YEAR ENDED 31DECEM FOR THE YEAR ENDED 31DECEM BER 2020
COMPARATIVKS FORTHE STATEMENT OF FINANCIAL ACTIVITIES -continued
Unrestricted Restricted Total
funds funds funds
f, f
RECONCILIATION OF FUNDS
Total funds brought forward 295,811 295,811
TOTAL FUNDS CARRIED FORWARD 292,711 I 292,712
9, TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and Computer
property machinery fittings
f
equipment Totals
COST
At I January 2020 201,661 5,326 3,147 6,931 217,065
Additions 3,235 3,235
Disposal s (2.315) (2,315)
At 31 December 2020 201,661 5,326 832 10,166 217,985
DEPRECIATION
At IJanuary 2020 39,616 1,869 1,808 3,382 46,675
Charge for year 4,033 483 56 1,539 6,111
Eliminated
on disposal
(1,698) (1,698)
At 31 December 2020 43,649 2,352 166 4,921 51,088
NET BOOK VALUE
At 31 December 2020 158,012 2,974 666 5,245 166,897
At 31 December 2019 162,045 3,457 !,339 3,549 170,390
10. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.20 31.12.19
Other debtors 30,000 19,000

ll. CREDITORS: AMOU NTS FA LLING DUE WITHIN ONE YEAR
31.1220 31.12.19
Trade creditors I f,
I
Accrued expenses 28,584 18,043
28,585 18,044
12. MOVEMKNT
IN FUNDS
Net Transfers
movement between At
At 1.1.20 in funds funds 31.12.20
f.
Unrestricted
funds
General
fund
292,712 67,078 22,737 382,527
Restricted
funds
Youth k. children
National
conference
Missions
Outreach
3t fellowship
Sundries
659
(2,648)
20,960
3,390
376
(659)
2,648
(20,960)
(3,390)
(376)
22,737 (22,737)
TOTALFUNDS 292,712 89,815 382,527
Net movement
in funds,
included in the above are as follows:
Incoming Resources Movemem
resources
f
expended
f
in funds
Unrestricted
funds
General
fund
159,167 (92,089) 67,078
Restricted
funds
Youth k children
Building
fund
National
conference
Missions
Benevolence k.welfare
Outreach k fellowship
Sundries
17,449
800
(I)
23,871
8,849
14,933
7,191
(16,790)
(800)
(2,647)
(2,911)
(8,849)
(11,543)
(6,815)
659
(2,648)
20,960
3,390
376
73,092 (50,355) 22,737
TOTAI FUNDS 232,259 (142,444) 89,815

Net
movement At
At 1.1.19 in funds 31.12.19
f
Unrestricted funds
Genera! fund 295,811 (3,099) 292,712
TOTAL FUNDS 295,811 (3,099) 292,712
Comparative net inovement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f
Unrestricted funds
General fund 164,719 (167,818) (3,099)
Restricted
funds
Building fund 234,195 (234,195)
TOTAL FUNDS 398,914 (402,013) (3,099)
Net Transfers
movement between At
At 1.1.19 in funds funds 31.12.20
f f
Unrestricted
funds
General fund 295,811 63,979 22,737 382,527
Restricted
funds
Youth dc
National
Missions
Outreach
Sundries
children
conference
k fellowship
659
(2,648)
20,960
3,390
376
(659)
2,648
(20,960)
(3,390)
(376)
22,737 (22,737)
TOTAL FUNDS 295,811 86,716 382,527

Incoming Resources Movement
resources
f
expended in funds
f
Unrestricted
funds
General
fund
323,886 (259,907) 63,979
Restricted
funds
Youth
4'c children
Building
fund
National
conference
Missions
Benevolence k welfare
Outreach
&.fellowship
Sundries
17,449
234,995
(I)
23,871
8,849
14,933
7,191
(16,790)
(234,995)
(2,647)
(2,911)
(8,849)
(11,543)
(6,815)
659
(2,648)
20,960
3,390
376
307,287 (284,550) 22,737
TOTAL FUNDS 631,173 (544,457) 86,716

FOR THE YEAR ENDED 31DECEMBER 2020
31.12.20 31.12.19
f, f
INCOME AND ENDOWMENTS
Donations
and legacie~
Gitts
1
Donations
Gill ar'd
Benevolent
fund
140,648
11,000
8,849
136,750
15,000
6,732
160,498 158,482
Investment
income
Rents received
Deposit account interest
7,726
592
7,565
1,680
8.318 9,245
Charitable
activities
National
conference
Youth 4 children
programrnes
Other income
Women conference
Evangelistic
activities
Men conference
Charitable
giving R Ministry
Other Conferences
18-30 's conference
17,448
7,191
1,900
747
23,872
10,500
1,785
123,601
34,256
18,324
14,473
2,071
6,120
28,991
940
2,411
63,443 231,187
Total incoroing
resources
232,259 398,914
EXPENDITURE
Raising donations
and legacies
Charitable
giving
dc ministry
16,535 16,447
Special projects 5,510 1,743
22,045 18,190
Other
Benevolence k welfare 18,5 i3 10,347
Support costs
Management
Rates, water k insurance
Light k heat
Postage and stationery
Sundries
Carried forward
1,427
4,907
7,369
256
13,959
1,770
7,764
8,123
2,309
19,966

Detailed Statement ofFinancial Activities
FOR THE YEAR ENDED 31DECEMBER 2020
31.12.20 31.12.19
8
Management
Brought forward
Transport
dt travel
Equipment
hire
13,959
3,111
19,966
9,818
24
Freehold property
Plant and machinery
4,033
484
4,033
533
Fixtures
snd fittings
55 210
Computer
equipment
Lass on sale oftangible
fixed assets 1,54D
617
693
123
23,799 35,400
Finance
Bank charges 279 4,311
Other
National
conference expenses
Youth
db children
programmes
Outreach/Fellowship
programme
Women fellowship
lVIissions k.evangelism
Men fellowship
Other Conference
18-30'sCanference
9,181
16,790
114
3,581
2,911
1,365
10,500
1,043
138,272
58,543
1,657
17,394
11,366
7,358
10,020
3,109
45,485 247,719
Governance
costs
Auditors'
remuneration
Administrative
expenses
Repairs dt renewals
Training
8cdevelopment
Software 8ccomputer
consumable
Rent
Bad Debt
17,044
2,754
3,642
1,931
6,952
6,000
2,500
4,646
7,565
2,693
17,091
45,551
32,323 86,046
Tatslresources
expended
142,444 4D2,013
Net income/(expenditure) 89,815 (3,099)