| Trustees | John Morris | ||||
|---|---|---|---|---|---|
| Wayne Lumley |
|||||
| William Hutton |
|||||
| Richard Newton |
|||||
| S Bradwell | |||||
| AChambers | |||||
| M Hester | |||||
| John Killmartin | |||||
| Paul Bramley Paul Newton |
(Appointed 9June 2021) (Appointed 9 June 2021) |
||||
| Charity | number | 1126758 | |||
| Company | number | 06431808 | |||
| Registered | office | Bubnell Road Off Stubley Drive |
|||
| Dronfield | |||||
| S188NP | |||||
| Independent. | examiner | Knowles Warwick Audit Services Limited Charlotte House |
|||
| 500 Charlotte Road | |||||
| Sheffield | |||||
| S24ER | |||||
| Bankers | NatWest | ||||
| 5 Market Place | |||||
| Chesterfield | |||||
| S40 1TW |
| Page | |||
|---|---|---|---|
| Trustees' report |
1-2 | ||
| Statement ofTrustees' |
responsibilities | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 7-13 |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2021 | 2020 | |||||
| Notes | E | |||||
| ~ln me fr m: |
||||||
| Government support |
58,090 | 47,695 | ||||
| Other trading activities |
130,115 | 133,251 | ||||
| investments | 501 | 1,044 | ||||
| Total income | 188,706 | 181,990 | ||||
| Charitable activities |
180,294 | 186,562 | ||||
| Net income/(expenditure) | for the year/ | |||||
| Net movement | in funds | 8,412 | (4,572) | |||
| Fund balances | at 1 December 2020 | 3,821 | 8,393 | |||
| Fund balances | at 30 November | 2021 | 12,233 | 3,821 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Notes | F | |||
| Fixed assets | ||||
| Tangible assets | 1,370,476 | 1,457,103 | ||
| Current assets | ||||
| Stocks | 10 | 4,758 | 2,713 | |
| Debtors | 11 | 23,371 | 22,194 | |
| Cash at bank and in | hand | 227,290 | 204,062 | |
| 255,419 | 228,969 | |||
| Creditors: amounts | falling due within | |||
| one year | 12 | (242,370) | (225,073) | |
| Net current assets | 13,049 | 3,896 | ||
| Total assets less current liabilities | 1,383,525 | 1,460,999 | ||
| Creditors: amounts | falling due after | |||
| more than one year | 13 | (1,371,292) | (1,457,178) | |
| Net assets | 12,233 | 3,821 | ||
| Income funds | ||||
| Unrestricted funds |
12,233 | 3,821 | ||
| 12,233 | 3,821 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2021 | 2020 | ||||
| Trading | activity | income | 130,115 | 133,251 | |
| 4 | Investments |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| —Interest | receivable | 501 | 1,044 |
| Charitable activi |
ties | ||
|---|---|---|---|
| Direct | Direct | ||
| charitable | charitable | ||
| expenditure | expenditure | ||
| 2021 | 2020 | ||
| Staff costs | 57,742 | 54,782 | |
| Depreciation and |
impairment | 87,404 | 87,249 |
| Direct charitable | expenditure | 64,310 | 68,945 |
| Rent and rates | 502 | (2,660) | |
| Insurance | 4,103 | 3,611 | |
| Light and heat | 13,277 | 13,953 | |
| Repairs and maintenance | 32,489 | 39,543 | |
| Postage and stationery | 307 | 328 | |
| Telephone and fax |
1,600 | 2,296 | |
| Sundry expenses | 390 | 410 | |
| Bank charges | 1,810 | 1,815 | |
| Grant amortisation | (85,886) | (85,886) | |
| Accountancy fees |
2,246 | 2,176 | |
| 180,294 | 186,562 | ||
| 180,294 | 186,562 |
| 8 | Employees | (Continued) | ||
|---|---|---|---|---|
| Employment | costs | 2021 | 2020 | |
| E | K | |||
| Wages and salaries | 56,658 | 53,851 | ||
| Other pension costs | 1,084 | 931 | ||
| 57,742 | 54,782 |
| There were no employ | There were no employ | ees whose annual remuneratio |
n was more than E60,000. |
|||
|---|---|---|---|---|---|---|
| 9 | Tangible fixed assets | |||||
| Land and | Fixtures, | Total | ||||
| buildings | fittings & |
|||||
| equipment | ||||||
| E | ||||||
| Cost | ||||||
| At 1 December 2020 | 2,308,989 | 20,981 | 2,329,970 | |||
| Additions | 777 | 777 | ||||
| At 30 November | 2021 | 2,308,989 | 21,758 | 2,330,747 | ||
| Depreciation and impairment |
||||||
| At 1 December 2020 | 855,888 | 16,979 | 872,867 | |||
| Depreciation charged |
in the year | 85,932 | 1,472 | 87,404 | ||
| At 30 November | 2021 | 941,820 | 18,451 | 960,271 | ||
| Carrying amount |
||||||
| At 30 November | 2021 | 1,367,169 | 3,307 | 1,370,476 | ||
| At 30 November | 2020 | 1,453,101 | 4,002 | 1,457,103 |
| Stocks | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| F | |||||||
| Finished | goods | and | goods | for | resale | 4,758 | 2,713 |
| 11 | Debtors | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Amounts falling due |
within one year: | R | ||||
| 'Trade debtors | 17,313 | 5,783 | ||||
| Other debtors | 108 | |||||
| Prepayments | and accrued income | 5,950 | 16,411 | |||
| 23,371 | 22,194 | |||||
| 12 | Creditors: amounts | falling due within one year | ||||
| 2021 | 2020 | |||||
| K | ||||||
| Other taxation | and social security | 7,590 | 608 | |||
| Trade creditors | 13,955 | 18,662 | ||||
| Other creditors | 802 | |||||
| Accruals and | deferred | income | 220,023 | 205,803 | ||
| 242,370 | 225,073 | |||||
| 13 | Creditors: amounts | falling due after more than one year | ||||
| 2021 | 2020 | |||||
| Notes | E | |||||
| Deferred income | 1,371,292 | 1,457,178 |