OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-11-30-accounts

Trustees John Morris
Wayne
Lumley
William
Hutton
Richard
Newton
S Bradwell
AChambers
M Hester
John Killmartin
Paul Bramley
Paul Newton
(Appointed 9June 2021)
(Appointed 9 June 2021)
Charity number 1126758
Company number 06431808
Registered office Bubnell Road
Off Stubley
Drive
Dronfield
S188NP
Independent. examiner Knowles Warwick Audit Services Limited
Charlotte
House
500 Charlotte Road
Sheffield
S24ER
Bankers NatWest
5 Market Place
Chesterfield
S40 1TW

Page
Trustees'
report
1-2
Statement
ofTrustees'
responsibilities
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 7-13

Unrestricted Unrestricted
funds funds
2021 2020
Notes E
~ln
me fr m:
Government
support
58,090 47,695
Other trading
activities
130,115 133,251
investments 501 1,044
Total income 188,706 181,990
Charitable
activities
180,294 186,562
Net income/(expenditure) for the year/
Net movement in funds 8,412 (4,572)
Fund balances at 1 December 2020 3,821 8,393
Fund balances at 30 November 2021 12,233 3,821

2021 2020
Notes F
Fixed assets
Tangible assets 1,370,476 1,457,103
Current assets
Stocks 10 4,758 2,713
Debtors 11 23,371 22,194
Cash at bank and in hand 227,290 204,062
255,419 228,969
Creditors: amounts falling due within
one year 12 (242,370) (225,073)
Net current assets 13,049 3,896
Total assets less current liabilities 1,383,525 1,460,999
Creditors: amounts falling due after
more than one year 13 (1,371,292) (1,457,178)
Net assets 12,233 3,821
Income funds
Unrestricted
funds
12,233 3,821
12,233 3,821

Unrestricted Unrestricted
funds funds
2021 2020
Trading activity income 130,115 133,251
4 Investments
Unrestricted Unrestricted
funds funds
2021 2020
—Interest receivable 501 1,044

Charitable
activi
ties
Direct Direct
charitable charitable
expenditure expenditure
2021 2020
Staff costs 57,742 54,782
Depreciation
and
impairment 87,404 87,249
Direct charitable expenditure 64,310 68,945
Rent and rates 502 (2,660)
Insurance 4,103 3,611
Light and heat 13,277 13,953
Repairs and maintenance 32,489 39,543
Postage and stationery 307 328
Telephone
and fax
1,600 2,296
Sundry expenses 390 410
Bank charges 1,810 1,815
Grant amortisation (85,886) (85,886)
Accountancy
fees
2,246 2,176
180,294 186,562
180,294 186,562

8 Employees (Continued)
Employment costs 2021 2020
E K
Wages and salaries 56,658 53,851
Other pension costs 1,084 931
57,742 54,782
There were no employ There were no employ ees
whose annual
remuneratio
n
was more than E60,000.
9 Tangible fixed assets
Land and Fixtures, Total
buildings fittings
&
equipment
E
Cost
At 1 December 2020 2,308,989 20,981 2,329,970
Additions 777 777
At 30 November 2021 2,308,989 21,758 2,330,747
Depreciation
and impairment
At 1 December 2020 855,888 16,979 872,867
Depreciation
charged
in the year 85,932 1,472 87,404
At 30 November 2021 941,820 18,451 960,271
Carrying
amount
At 30 November 2021 1,367,169 3,307 1,370,476
At 30 November 2020 1,453,101 4,002 1,457,103
Stocks
2021 2020
F
Finished goods and goods for resale 4,758 2,713

11 Debtors
2021 2020
Amounts
falling due
within one year: R
'Trade debtors 17,313 5,783
Other debtors 108
Prepayments and accrued income 5,950 16,411
23,371 22,194
12 Creditors: amounts falling due within one year
2021 2020
K
Other taxation and social security 7,590 608
Trade creditors 13,955 18,662
Other creditors 802
Accruals and deferred income 220,023 205,803
242,370 225,073
13 Creditors: amounts falling due after more than one year
2021 2020
Notes E
Deferred income 1,371,292 1,457,178