OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 1 to 2
Report ofthe Independent
Auditors
3 to 5
Statement
of Financial
Activities
Balance Sheet
Cash Flow Statement
Notes to the Cash Flow Statement
Notes to the Financial Statements 10 to 14

2020 2019
Unrestricted
Notes fund
6
Total fundsf
Income and endowments from
Donations
and legacies
535,197 276,869
Investment
income
Total 535,197 276,870
Expenditure
on
Raising funds
414 337
Charitable
activities
Donations
620,000 194,006
Share of governance costs 2,520 2,525
Total 622,934 196,868
NET INCOIiIIE/(EXPENDITURE) (87,737) 80,002
Reconciliation
offunds
Total funds brought forward 137,673 57,671
Total funds carried forward 49,936 137,673
2020 2019
Unrestricted
fund Total funds
Notes 6 6
Current assets
Debtors
Cash at bank
10 17,031
35,305
5,582
134,361
52,336 139,953
Creditors
Amounts
falling due within one year
(2,400) (2,280)
Net current assets 48,936 137,673
Total assets less current liabilities 49,936 137,673
NET ASSETS 49,936 137,673
penes
Unrestricted
funds t2 49,836 137,673
Total funds 49,936 137,673

2020 2019
Notes 6 6
Cash flows from operating
activities
Cash generated
from operations
1 (99,056) 76,748
Net cash (used in)/provided by operating activities (99,056) 76,748
Cash flows from investing activities
Interest received
Net cash provided
by investing
activities
Change
in cash and cash
the reporting
period
equivalents in (99,056) 76,749
Cash and cash equivalents
beginning
ofthe reporting
at the
period
134,361 57,612
Cash and cash equivalents
the reporting
period
at the end of 35,305 134,361
Reconciliation
of net (expenditure)/income
to net cash flow from operating activities
2020
2019f
Net (expenditure)/income
for the reporting
Statement ofFinancial
Activities)
period (as per the (87,737) 80,002
Adjustments
for:
Interest received
(1)
(Increase)/decrease
in debtors
Increase/(decrease)
in creditors
(11,439)
120
2,560
(5,813)
Net cash (used in)/provided
by operations
(99,056) 76,748
Analysis
of changes
in net funds
At 1/1/20 Cash flow At 31/12/20
6 6
Net cash
Cash at bank 134,361 (99,056) 35,305
134,361 (99,056) 35,305
Total 134,361 (99,056) 35,305

Donations and le ga cies
2020f 2019f
Donations and gifts 535,197 276,869
Investment income
2020
6
2019f
Interest receivable —trading 1
Raising funds
Raising donations and legacies 2020 2019
6 6
Other fundraising costs 216 216
Support costs 198 121
414 337
Charitable activities costs
Grant
funding of
activities Support
Direct (see note costs (see
Costsf 6)f note 7)
8
Totalsf
Donations 620,000 620,000
Share of governance costs 2,718 (198) 2,520
2,718 620,000 (198) 622,520
Grants payable 2020f 2019
F
Donations 620,000 194,006
The total grants paid to institutions during the year was as follows: 2020f 2019f
Donations 620,000 194,006

Support costs
Totals
6
Raising donations
and legacies
Share ofgovernance
costs
198
(I98)

There
were
no
trustees'
expen
31 December 2019.
There
were
no
trustees'
expen
31 December 2019.
There
were
no
trustees'
expen
31 December 2019.
ses
paid
for the year
ended
31 Decemb
er
2020 nor for the year
ende
Comparatives
for the statement
offinancial activities
Unrestricted
fundf
Income and endowments from
Donations
and legacies
276,869
Investment
income
Total 276,870
Expenditure
on
Raising funds
337
Charitable
activities
Donations 194,006
Share of governance costs 2,525
Total 196,868
NET INCOME 80,002
Reconciliation
offunds
Total funds brought forward 57,671
Total funds carried forward 137,673

10. Debtors: amounts Debtors: amounts falling falling due within within one year one year
2020 2019
6 6
Other debtors 17,031 5,592
11. Creditors: amounts falling due within one year
2020 2019
F Z
Other creditors 2,400 2,280
12. Movement
in
funds
Net
movement At
At 1/1/20f in funds
E
31/12/20f
Unrestricted funds
General
fund
137,673 (87,737) 49,936
TOTAL FUNDS 137,673 (87,737) 49,936
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
6
expendedf in funds
Unrestricted funds
General
fund
535,197 (622,934) (87,737)
TOTAL FUNDS 535,197 (622,934) (87,737)
Comparatives for movement in funds
Net
movement At
At 1/1/19 in funds
8
31/12/19f
Unrestricted funds
General
fund
57,671 80,002 137,673
TOTAL FUNDS 57,671 80,002 137,673
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resourcesf expended
F
in funds
F
Unrestricted funds
General
fund
276,870 (196,868) 80,002
TOTAL FUNDS 276,870 (196,868) 80,002

Net
movement At
At 1/1/19 in funds 31/12/20
6 6 6
Unrestricted funds
General fund 57,671 (7,735) 49,936
TOTAL FUNDS 57,671 (7,735) 49,936
Incoming Resources Movement
resources
6
expendedf in funds
E
Unrestricted funds
General fund 812,067 (819,802) (7,735)
TOTAL FUNDS 812,067 (819,802) (7,735)