| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 |
| Report ofthe Independent Auditors |
3 | to | 5 |
| Statement of Financial Activities |
|||
| Balance Sheet | |||
| Cash Flow Statement | |||
| Notes to the Cash Flow Statement | |||
| Notes to the Financial Statements | 10 | to | 14 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Unrestricted | |||||
| Notes | fund 6 |
Total fundsf | |||
| Income and endowments | from | ||||
| Donations and legacies |
535,197 | 276,869 | |||
| Investment income |
|||||
| Total | 535,197 | 276,870 | |||
| Expenditure on Raising funds |
414 | 337 | |||
| Charitable activities Donations |
620,000 | 194,006 | |||
| Share of governance | costs | 2,520 | 2,525 | ||
| Total | 622,934 | 196,868 | |||
| NET INCOIiIIE/(EXPENDITURE) | (87,737) | 80,002 | |||
| Reconciliation offunds |
|||||
| Total funds brought | forward | 137,673 | 57,671 | ||
| Total funds carried | forward | 49,936 | 137,673 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Unrestricted | ||||
| fund | Total funds | |||
| Notes | 6 | 6 | ||
| Current assets Debtors Cash at bank |
10 | 17,031 35,305 |
5,582 134,361 |
|
| 52,336 | 139,953 | |||
| Creditors Amounts falling due within one year |
(2,400) | (2,280) | ||
| Net current | assets | 48,936 | 137,673 | |
| Total assets | less current liabilities | 49,936 | 137,673 | |
| NET ASSETS | 49,936 | 137,673 | ||
| penes Unrestricted |
funds | t2 | 49,836 | 137,673 |
| Total funds | 49,936 | 137,673 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Notes | 6 | 6 | ||
| Cash flows from operating activities Cash generated from operations |
1 | (99,056) | 76,748 | |
| Net cash (used in)/provided | by operating | activities | (99,056) | 76,748 |
| Cash flows from investing | activities | |||
| Interest received | ||||
| Net cash provided by investing activities |
||||
| Change in cash and cash the reporting period |
equivalents | in | (99,056) | 76,749 |
| Cash and cash equivalents beginning ofthe reporting |
at the period |
134,361 | 57,612 | |
| Cash and cash equivalents the reporting period |
at the end | of | 35,305 | 134,361 |
| Reconciliation of net (expenditure)/income |
to net cash flow from operating | activities 2020 |
2019f |
|---|---|---|---|
| Net (expenditure)/income for the reporting Statement ofFinancial Activities) |
period (as per the | (87,737) | 80,002 |
| Adjustments for: Interest received |
(1) | ||
| (Increase)/decrease in debtors Increase/(decrease) in creditors |
(11,439) 120 |
2,560 (5,813) |
|
| Net cash (used in)/provided by operations |
(99,056) | 76,748 |
| Analysis of changes in net funds |
|||
|---|---|---|---|
| At 1/1/20 | Cash flow | At 31/12/20 | |
| 6 | 6 | ||
| Net cash | |||
| Cash at bank | 134,361 | (99,056) | 35,305 |
| 134,361 | (99,056) | 35,305 | |
| Total | 134,361 | (99,056) | 35,305 |
| Donations | and | le | ga | cies | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2020f | 2019f | |||||||||
| Donations | and gifts | 535,197 | 276,869 | |||||||
| Investment | income | |||||||||
| 2020 6 |
2019f | |||||||||
| Interest receivable | —trading | 1 | ||||||||
| Raising funds | ||||||||||
| Raising donations | and legacies | 2020 | 2019 | |||||||
| 6 | 6 | |||||||||
| Other fundraising | costs | 216 | 216 | |||||||
| Support costs | 198 | 121 | ||||||||
| 414 | 337 | |||||||||
| Charitable | activities costs | |||||||||
| Grant | ||||||||||
| funding | of | |||||||||
| activities | Support | |||||||||
| Direct | (see note | costs (see | ||||||||
| Costsf | 6)f | note 7) 8 |
Totalsf | |||||||
| Donations | 620,000 | 620,000 | ||||||||
| Share of governance | costs | 2,718 | (198) | 2,520 | ||||||
| 2,718 | 620,000 | (198) | 622,520 | |||||||
| Grants payable | 2020f | 2019 F |
||||||||
| Donations | 620,000 | 194,006 | ||||||||
| The total grants | paid | to institutions | during | the year was as follows: | 2020f | 2019f | ||||
| Donations | 620,000 | 194,006 |
| Support costs | |||
|---|---|---|---|
| Totals | |||
| 6 | |||
| Raising donations and legacies Share ofgovernance costs |
198 (I98) |
| There were no trustees' expen 31 December 2019. |
There were no trustees' expen 31 December 2019. |
There were no trustees' expen 31 December 2019. |
ses paid for the year ended 31 Decemb |
er 2020 nor for the year ende |
|---|---|---|---|---|
| Comparatives for the statement |
offinancial activities | |||
| Unrestricted | ||||
| fundf | ||||
| Income and endowments | from | |||
| Donations and legacies |
276,869 | |||
| Investment income |
||||
| Total | 276,870 | |||
| Expenditure on Raising funds |
337 | |||
| Charitable activities |
||||
| Donations | 194,006 | |||
| Share of governance | costs | 2,525 | ||
| Total | 196,868 | |||
| NET INCOME | 80,002 | |||
| Reconciliation offunds |
||||
| Total funds brought | forward | 57,671 | ||
| Total funds carried | forward | 137,673 |
| 10. | Debtors: amounts | Debtors: amounts | falling | falling | due | within | within | one year | one year | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||||||||
| 6 | 6 | ||||||||||||
| Other debtors | 17,031 | 5,592 | |||||||||||
| 11. | Creditors: amounts | falling | due within | one | year | ||||||||
| 2020 | 2019 | ||||||||||||
| F | Z | ||||||||||||
| Other creditors | 2,400 | 2,280 | |||||||||||
| 12. | Movement in |
funds | |||||||||||
| Net | |||||||||||||
| movement | At | ||||||||||||
| At 1/1/20f | in funds E |
31/12/20f | |||||||||||
| Unrestricted | funds | ||||||||||||
| General fund |
137,673 | (87,737) | 49,936 | ||||||||||
| TOTAL FUNDS | 137,673 | (87,737) | 49,936 | ||||||||||
| Net movement | in funds, | included | in the | above | are as follows: | ||||||||
| Incoming | Resources | Movement | |||||||||||
| resources 6 |
expendedf | in funds | |||||||||||
| Unrestricted | funds | ||||||||||||
| General fund |
535,197 | (622,934) | (87,737) | ||||||||||
| TOTAL FUNDS | 535,197 | (622,934) | (87,737) | ||||||||||
| Comparatives | for movement | in funds | |||||||||||
| Net | |||||||||||||
| movement | At | ||||||||||||
| At 1/1/19 | in funds 8 |
31/12/19f | |||||||||||
| Unrestricted | funds | ||||||||||||
| General fund |
57,671 | 80,002 | 137,673 | ||||||||||
| TOTAL FUNDS | 57,671 | 80,002 | 137,673 | ||||||||||
| Comparative | net movement | in | funds, | included | in the above are | as follows: | |||||||
| Incoming | Resources | Movement | |||||||||||
| resourcesf | expended F |
in funds F |
|||||||||||
| Unrestricted | funds | ||||||||||||
| General fund |
276,870 | (196,868) | 80,002 | ||||||||||
| TOTAL FUNDS | 276,870 | (196,868) | 80,002 |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | At | |||||
| At | 1/1/19 | in funds | 31/12/20 | |||
| 6 | 6 | 6 | ||||
| Unrestricted | funds | |||||
| General | fund | 57,671 | (7,735) | 49,936 | ||
| TOTAL | FUNDS | 57,671 | (7,735) | 49,936 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources 6 |
expendedf | in funds E |
|||
| Unrestricted | funds | ||||
| General | fund | 812,067 | (819,802) | (7,735) | |
| TOTAL | FUNDS | 812,067 | (819,802) | (7,735) |