OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

The Friends of Ilkley Moor

Charity Commission reference 1126733

15 The Haywain, Ilkley LS29 8SL Annual Review of 2024 Activities

Review of Activities

The stated aims in FOIM’s Constitution are noted below together with examples of activities undertaken in each case. References to the ‘Council’ are to Bradford MDC.

obtaining a £68,200 application to the National Lottery Heritage Fund for use in the next two years.

and off-road driving. FOIM has helped by monitoring the effectiveness of the boulders and their placement.

.

Financial position

Our 2023/4 accounts, filed with the Charity Commission, show a surplus of over £68,800. The timing of the first tranche £32,100 drawdown of new Heritage funding in February 2024 means this overstates our true reserves but our underlying financial position remains very healthy.

Membership fees, donations and Gift aid contributed some £9,100 this year. The FoIM committee does try to look at the value its work and volunteers add – by attributing a basic notional wage to volunteer time. This year we calculate that our work volunteer group have added some £28,000 in value this year. Additionally, our litter picker group has collected over 500 bags of litter this year and this is estimated to have added some £6,300 of volunteer value this year.

Since its establishment in 2008 FOIM has delivered over £435,000 in terms of volunteer labour time and raised over £340,000 in grants and £115,000 in membership fees, gift aid and donations. This totals a £890,000 contribution to looking after the Moor.

Management report and structure

The committee, which runs our activities and meets monthly, comprised the following individuals as at Dec 2024 (those holding trustee status or being ex officio representatives of third-party bodies are noted):

Chair – Owen Wells – trustee Vice-Chair – Helen Kidman – trustee Treasurer – David Whitehead – trustee Membership Secretary – Jonathan Copland - trustee

Publicity Officer – Barry Wilkinson – trustee Secretary – Michael Pilling – trustee Elected member – Ian Condliffe- trustee Elected member – Nick Hunt-trustee Elected member – Alex Walker Elected member representing the work parties – Frank Kew Elected member representing the litter pickers – Jolyon West Bradford Council representative – Richard Perham Wharfedale Naturalists representative – Karen Shackleton Ilkley Town Council representative – Sean Spence Our employee and Project Officer – Tracey Gray

The monthly Committee meetings are held alternately by Zoom and face-to-face. The 2024 AGM was held face-to-face on 24[th] May 2024 and was attended by some 50 members.

Members are welcome to join the Committee at any time and all the trustees and elected committee members posts are subject to review and re-election/replacement by member voting at each AGM. The 2023 Secretary, Jonathan Guest, and Catherine Smith resigned this year, after many years of active and effective involvement. Michael Pilling was elected as the new Secretary. Sean Spence is the new representative of Ilkley Town Council. All the other members in place before the 2024 AGM expressed their willingness to continue and were re-elected unanimously at the 2024 AGM.

Approved by the FOIM Committee on January 7[th] , 2025

Date Ref Name member donation

Total

0
0
0
0 £0
0
0
0
0 0
0
£0
£0
£0
£0
£0

Destroyed in washing

Date Members
Subs
DonationsGiftaid
Sales
Grants
Misc
Total
P
Members
Subs
DonationsGiftaid
Sales
Grants
Misc
Total
P
Members
Subs
DonationsGiftaid
Sales
Grants
Misc
Total
P
Members
Subs
DonationsGiftaid
Sales
Grants
Misc
Total
P
Members
Subs
DonationsGiftaid
Sales
Grants
Misc
Total
P
Members
Subs
DonationsGiftaid
Sales
Grants
Misc
Total
P
Members
Subs
DonationsGiftaid
Sales
Grants
Misc
Total
P
Balance
saving
to savings
O sal and exPaths/signsM'ship expsPublicityAGM exps Website Post, etcInsurance
Misc
Total
Notes
1,505.50
Balance
saving
to savings
O sal and exPaths/signsM'ship expsPublicityAGM exps Website Post, etcInsurance
Misc
Total
Notes
1,505.50
Balance
saving
to savings
O sal and exPaths/signsM'ship expsPublicityAGM exps Website Post, etcInsurance
Misc
Total
Notes
1,505.50
Balance
saving
to savings
O sal and exPaths/signsM'ship expsPublicityAGM exps Website Post, etcInsurance
Misc
Total
Notes
1,505.50
Balance
saving
to savings
O sal and exPaths/signsM'ship expsPublicityAGM exps Website Post, etcInsurance
Misc
Total
Notes
1,505.50
Balance
saving
to savings
O sal and exPaths/signsM'ship expsPublicityAGM exps Website Post, etcInsurance
Misc
Total
Notes
1,505.50
Balance
saving
to savings
O sal and exPaths/signsM'ship expsPublicityAGM exps Website Post, etcInsurance
Misc
Total
Notes
1,505.50
Balance
saving
to savings
O sal and exPaths/signsM'ship expsPublicityAGM exps Website Post, etcInsurance
Misc
Total
Notes
1,505.50
Balance
saving
to savings
O sal and exPaths/signsM'ship expsPublicityAGM exps Website Post, etcInsurance
Misc
Total
Notes
1,505.50
Balance
saving
to savings
O sal and exPaths/signsM'ship expsPublicityAGM exps Website Post, etcInsurance
Misc
Total
Notes
1,505.50
Balance
saving
to savings
O sal and exPaths/signsM'ship expsPublicityAGM exps Website Post, etcInsurance
Misc
Total
Notes
1,505.50
Subs
Donation sGiftaid Sales Grants Misc Total O sal and e xPaths/signs M'ship exps **Publicity ** AGM exps **Website ** Post, etc Insurance
Misc
Total Notes

/ Actuals 2023 - 2024

01/15/2025

3-Apr-23 4:01 Williams Colin C R WILLIAMS
3-Apr-23 4:01 MR P J MRS M A KENNEDY
3-Apr-23 4:01 GILLJAM GILLJAM
3-Apr-23 4:01 NAME/ADDRESS NOT STEMPLE
3-Apr-23 4:01 HUDSON HUDSON
3-Apr-23 4:01 BROWN K BROWN
3-Apr-23 4:01 D JOHNSON DAVID JOHNSON
3-Apr-23 4:01 B GRIBBIN REV B GRIBBIN
3-Apr-23 4:01 ROWBOTTOM ROWBOTTOM
3-Apr-23 4:01 BLACKBURN BLACKBURN
3-Apr-23 4:01 IAIN THAKE & ANN I
3-Apr-23 4:01 ROBERTS ROBERTS
3-Apr-23 4:01 FOX FOX
3-Apr-23 4:01 GIBSON J WCN F GIBSON
3-Apr-23 4:01 M JOHNSON M E JOHNSON
3-Apr-23 4:02 SHEELAGH DOROTHY C & S DALE
3-Apr-23 4:02 Mason Sally MASON
3-Apr-23 4:03 CLARKE C L M MEMBERSHIP
3-Apr-23 4:03 SUTHERLAND J
3-Apr-23 4:03 FISHER P M
3-Apr-23 4:03 INGRAM L
3-Apr-23 4:03 WILLIAMS J
3-Apr-23 4:03 GARDNER JM&K JEFF&KARENGA
3-Apr-23 4:03 B PHILLIPS B PHILLIPS
3-Apr-23 4:03 MIGR2017LIT FASTER PAYMEN
3-Apr-23 4:03 ALEXANDER MYLES GI FASTER PAYMEN
3-Apr-23 4:03 KENNETH COOKE & CHKEN COOKE
3-Apr-23 4:03 MCINTOSH I WY5 F MCINTOSH
3-Apr-23 4:03 KEW F YAF F KEW
3-Apr-23 4:03 Karen Shackleton KAREN SHACKLE
3-Apr-23 4:04 HUDDLSTN E
3-Apr-23 4:04 CONDLIFFE I&CM CONDLIFFE I&C
3-Apr-23 4:04 MURRAY P MURRAY P
3-Apr-23 4:04 COULTHARD&ROLL PETER ROLL
3-Apr-23 4:04 WILKES JE&JF WILKES
3-Apr-23 4:04 AYRE KF AYRE KF
3-Apr-23 4:04 VRIESENDOR&WILLI VRIESENDOR&W
3-Apr-23 4:04 MR & MRS KEELING KEELING
3-Apr-23 4:04 FOSTER&RYDER FOSTER&RYDER
3-Apr-23 4:04 MRS HEAP HEAP
3-Apr-23 4:04 RICHARDS A&C
3-Apr-23 4:04 PEEL C&S PEEL C&S
3-Apr-23 4:04 MR & MRS RILEY RILEY
3-Apr-23 4:04 MR SOUTH SOUTH
3-Apr-23 4:04 MR GOFF & MS CLAYT ADAM GOFF
3-Apr-23 4:05 BUTTERFIELD J H BUTTERFIELD JH
3-Apr-23 4:05 GREEN DH & J
3-Apr-23 4:05 NIGEL HOLLINGSWORTRoy Hollingswor
3-Apr-23 4:05 HOPE JAL&SL HOPE
3-Apr-23 4:05 BUTLER PF&SE BUTLER PF&SE
3-Apr-23 4:05 HANSON WR+CAB HANSON 1 KING
3-Apr-23 4:05 MRS & MR MCBAIN -
3-Apr-23 4:05 PAUL JOHNSON johnson
3-Apr-23 4:05 MR & MRS BRADLEY L BRADLEY
3-Apr-23 4:05 BARKER ST BARKER S T
3-Apr-23 4:05 HEWITT N+S PC ILKLEY MOOR
3-Apr-23 4:05 MR + MRS MOSCROP NO REF
3-Apr-23 4:05 MR POMFRET MR POMFRET
3-Apr-23 4:05 JOLYON WEST Mem no 1428
3-Apr-23 4:05 MISS PLANE FIONA PLANE
3-Apr-23 4:05 LONNEN MISS A LONNEN
3-Apr-23 4:05 MR BURLEY MR BURLEY
3-Apr-23 4:06 MR & MRS RATCLIFFE MR T RATCLIFFE
3-Apr-23 4:06 DOCTOR LEIBOVICI LEIBOVICI
3-Apr-23 4:06 MR STEPHENS & MS E
3-Apr-23 4:06 A PITCAIRN PITCAIRN FAMIL
3-Apr-23 4:06 MRS COLLINS COLLINS
3-Apr-23 4:06 DRIVER NJ&VA/R.GOL N&V DRIVER
3-Apr-23 4:09 GARLAND PL PETER GARLAND
3-Apr-23 4:09 BOYLE S & L Boyle
3-Apr-23 4:09 BARBER E L BARBER E L
3-Apr-23 4:09 NICHOLAS ROBINSON MCCASKEY
3-Apr-23 4:09 HOPKINSON SA
3-Apr-23 4:09 MASTER DISTR
3-Apr-23 4:10 RUTH PITT
3-Apr-23 4:10 SIMON LABBETT LABBETT
3-Apr-23 4:10 LOTT LOTT
3-Apr-23 4:10 THACKRAH JR
3-Apr-23 4:10 PETER WAGSTAFF Mr Peter Wagsta
3-Apr-23 4:10 ARMITAGE CD ARMITAGE CD
3-Apr-23 4:10 JONES PA+R NO REF
3-Apr-23 4:10 ROBERT RAISWELL RAISWELL
3-Apr-23 4:10 SIMON LABBETT LABBETT
3-Apr-23 4:10 WESLEY JM NO REF
3-Apr-23 4:10 THORNLEY AN+JM NO REF
3-Apr-23 4:11 PAMELA MOORE
3-Apr-23 4:11 PETER KIERMAN KIERMAN
3-Apr-23 4:11 BRUMFITT M J & J M BRUMFITT
3-Apr-23 4:11 JOHNSON TW&JL JOHNSON TW&JL
3-Apr-23 4:11 Samuel E
3-Apr-23 4:11 GO PROMOTIONAL LTD
3-Apr-23 4:12 JOWETT SL&LJ DR S L JOWETT
3-Apr-23 4:12 HUGHES D VUB F HUGHES
3-Apr-23 4:12 LOACH J
3-Apr-23 4:12 OVERTON SM&MJ S OVERTON
3-Apr-23 4:12 MORGAN A&DL
3-Apr-23 4:12 ELIZABETH EADY Membership
3-Apr-23 4:23 BEVERLEY WINN B J WINN
3-Apr-23 4:23 CHERRY BARTLETT BARTLETT
3-Apr-23 4:23 PATRICIA STEVENSON P. STEVENSON

3-Apr-23 4:23 M STIDWORTHY F OF ILKLEY MO 3-Apr-23 4:23 PERHAM R 1B7 F PERHAM 3-Apr-23 4:23 STEPHEN LOCKER stephen locker 3-Apr-23 4:23 TRACEY GALER GALER 3-Apr-23 4:23 JOHN FRANKS FRANKS 3-Apr-23 4:23 CHRISTOPHER BACON BACON 3-Apr-23 4:23 TAYLOR RC&JM 3PP 3-Apr-23 4:23 CHIPPINDALE PG CHIPPINDALE PG 3-Apr-23 4:24 HICKIE PL&MA HICKIE PL&MA 3-Apr-23 4:24 NICHOLSON S USU F NICHOLSON 3-Apr-23 4:24 KIDMAN DJ&H 3-Apr-23 4:24 JOHNSON A L 3-Apr-23 4:24 WHITEHD D/N 3-Apr-23 4:25 SCHAFER D B 3-Apr-23 4:25 HEY MJ+CE HEY M 3-Apr-23 4:25 Clarke Adam CLARKE 3-Apr-23 4:25 HARTLEY DA 3-Apr-23 4:25 CUSSONS B J 3-Apr-23 4:25 LEE L 3-Apr-23 4:25 JOHN G HILL NO 1 A JG HILL 3-Apr-23 4:25 PEACOCK HG & AB 3-Apr-23 4:25 HEARNSHAW PS 3-Apr-23 4:25 G ADAMS 3-Apr-23 4:25 K P ROTHWELL & M F ROTHWELL 3-Apr-23 4:26 KNAMILLER GW&CM 3-Apr-23 5:23 ANDREW JAMES IRWIN 3-Apr-23 5:23 MORGAN D J 3-Apr-23 5:23 ATKINSON PL&SA 3-Apr-23 5:23 GOOK R N 3-Apr-23 5:23 SHARP W L & OJ 3-Apr-23 5:23 Berry Nicholas BERRY NW 3-Apr-23 5:23 NICHOLAS HUNT Nick Hunt 3-Apr-23 9:49 MR BRIAN BOUTTELL +MR B + MRS GL 6-Apr-23 3:14 COCKSHOTT J & K PP 17-Apr-23 18:33 PAYPAL PPWDL4J5J2225 19-Apr-23 6:18 Direct Debit (NEST) IT00000274452 27-Apr-23 11:58 B/P to: Flair Digital INVOICE14969 2-May-23 3:53 HUGHES JR&JR HUGHES JR&JR 2-May-23 4:35 CRUSE RJ 2-May-23 4:37 STEPHEN LOCKER stephen locker 3-May-23 11:58 B/P to: Matt Banks FOIM TEST REF 3-May-23 11:58 B/P to: Tracy J Gray FOIM 5-May-23 14:50 THORNLEY AN+JM NR70 RENEWTH 5-May-23 18:35 CREER D MBR NO. 1685 9-May-23 3:09 Taylor Graham G TAYLOR 9-May-23 14:39 IAN THURSTON 1646Renew 9-May-23 3:10 F BRIDGEWATER AND 1751 RENEW 9-May-23 11:38 HOLLAND GJ ++ 1628 10-May-23 11:48 WEIR M MEMBER 12 RE 11-May-23 11:22 B/P to: Jody Kendall ACFOIM 2022-3

12-May-23 16:09 SPENCER SR+CE 1746
12-May-23 18:34 BROWN WLM&LC 1748 Renew
15-May-23 3:09 Robin Mofatt & Gillian1696 Renew
15-May-23 3:23 DAVID WILEY David Wiley
15-May-23 3:25 RW MORTEN ILKLEY 1719 RENEW
15-May-23 12:39 N Prosser 1659 renew pro
15-May-23 15:58 COPLAND JGCP 1599 Renew Cop
15-May-23 18:35 DALE LAND NE LTD MEMBER NUMBE
17-May-23 18:34 KITSON P 1449 Renew
23-May-23 9:49 MICHAEL IRELAND Membership 160
25-May-23 14:49 PAYPAL PPWDL4J5J2222
30-May-23 3:31 HUGHES JR&JR HUGHES JR&JR
31-May-23 3:14 HOLLAND 1628 HOLLAND
1-Jun-23 3:41 STEPHEN LOCKER stephen locker
1-Jun-23 4:39 ELIZABETH CRIPPS CRIPPS
5-Jun-23 6:26 B/P to: Flair Digital INVOICE15101
5-Jun-23 6:28 B/P to: Tracy J Gray FOIM - END MAY
19-Jun-23 6:33 Credit 204
19-Jun-23 6:33 Credit 205
20-Jun-23 12:59 Alison Shaw 1680 Renew
21-Jun-23 6:16 Direct Debit (NEST) IT00000274452
26-Jun-23 11:00 PETER FLEMING feming 1686
27-Jun-23 3:15 J Donnelly 1523 Renew
30-Jun-23 3:25 HUGHES JR&JR HUGHES JR&JR
30-Jun-23 8:40 PAYPAL PPWDL4J5J2224
30-Jun-23 18:59 Service Charge
3-Jul-23 14:00 WHITEHD D/N Membership cas
3-Jul-23 4:06 GRAHAM KS MEMBERSHIP
3-Jul-23 4:25 STEPHEN LOCKER stephen locker
3-Jul-23 4:27 FLEUR SPEAKMAN 44
3-Jul-23 6:19 HMRC CHARITIES XT28257
4-Jul-23 6:24 B/P to: D &N WhiteheaENROLPAY/WOR
5-Jul-23 6:17 Direct Debit (NEST) IT00000274452
7-Jul-23 6:22 B/P to: Tracy J Gray FOIM - JUNE PAY
21-Jul-23 13:00 PAYPAL PPWDL4J5J2224
27-Jul-23 16:01 Moor Leasing Ltd MOOR LEASING
31-Jul-23 3:24 HUGHES JR&JR HUGHES JR&JR
1-Aug-23 4:23 STEPHEN LOCKER stephen locker
1-Aug-23 6:19 Direct Debit (NEST) IT00000274452
2-Aug-23 13:51 ILKLEY BID LTD ILKLEY BID LTD
30-Aug-23 3:19 HUGHES JR&JR HUGHES JR&JR
30-Aug-23 6:21 B/P to: Tracy J Gray FOIM JULY PAY
1-Sep-23 3:54 STEPHEN LOCKER stephen locker
1-Sep-23 3:55 ELIZABETH CRIPPS CRIPPS
5-Sep-23 6:25 B/P to: Flair Digital INVOICE15536
5-Sep-23 6:26 B/P to: Flair Digital INVOICE15429
7-Sep-23 6:21 B/P to: Tracy J Gray FOIM - AUGUST
13-Sep-23 6:17 Direct Debit (NEST) IT00000274452
13-Sep-23 6:33 Credit 206
18-Sep-23 12:12 PILLING MJ&GM Pilling 1522
20-Sep-23 3:22 PAYPAL PPWDL4J5J2224
30-Sep-23 18:59 Service Charge
2-Oct-23 4:19 HUGHES JR&JR HUGHES JR&JR
2-Oct-23 5:27 STEPHEN LOCKER stephen locker
4-Oct-23 6:26 B/P to: Tracy J Gray FOIM SEPTEMBE
19-Oct-23 3:19 MACALISTER E C Macalister Tree
24-Oct-23 6:18 Direct Debit (NEST) IT00000274452
25-Oct-23 15:32 PAYPAL PPWDL4J5J2224
26-Oct-23 6:33 Credit
207
30-Oct-23 3:40 HUGHES JR&JR HUGHES JR&JR
1-Nov-23 3:57 PHILIP YANG CHINQU
1-Nov-23 4:36 STEPHEN LOCKER stephen locker
17-Nov-23 6:23 B/P to: Tracy J Gray FOIM -OCTOBER
17-Nov-23 6:23 B/P to: ESRI UK INVOICEUKSIN0
23-Nov-23 6:16 Direct Debit (NEST) IT00000274452
24-Nov-23 18:36 PAYPAL PPWDL4J5J2223
30-Nov-23 3:27 HUGHES JR&JR HUGHES JR&JR
1-Dec-23 3:53 STEPHEN LOCKER stephen locker
1-Dec-23 3:54 ELIZABETH CRIPPS CRIPPS
4-Dec-23 3:38 McNamara Linda MEMBER 1271
19-Dec-23 3:20 HAGAN P + RE BPO FOFIM
22-Dec-23 6:24 Direct Debit (NEST) IT00000274452
28-Dec-23 15:23 PAYPAL PPWDL4J5J2223
31-Dec-23 18:59 Service Charge
2-Jan-24 4:29 LEACH J ISI F LEACH
2-Jan-24 4:31 HUGHES JR&JR HUGHES JR&JR
2-Jan-24 4:44 STEPHEN LOCKER stephen locker
2-Jan-24 4:45 MARTIN SMITH SMITH
2-Jan-24 6:28 B/P to: Tracy J Gray FOIM NOVEMBER
2-Jan-24 6:28 B/P to: Flair Digital INVOICE16070
4-Jan-24 3:21 ELIZABETH HIRST FRIENDS OF ILK
4-Jan-24 6:29 B/P to: Tracy J Gray FOIM
30-Jan-24 3:23 HUGHES JR&JR HUGHES JR&JR
31-Jan-24 6:20 Direct Debit (NEST) IT00000274452
1-Feb-24 3:55 STEPHEN LOCKER stephen locker
5-Feb-24 6:27 B/P to: Jensten Insuran 73143415
8-Feb-24 6:22 B/P to: Tracy J Gray FOIM=JANUARY
8-Feb-24 15:19 Transfer from 20388540
12-Feb-24 6:17 NATIONAL HERITAGE HLF
12-Feb-24 6:24 B/P to: Dotty Print Ltd DP8087
15-Feb-24 3:26 SMITH D K82 F SMITH
16-Feb-24 17:02 Transfer to 20388540
16-Feb-24 18:36 PAYPAL PPWDL4J5J2222
21-Feb-24 6:16 Direct Debit (NEST) IT00000274452
23-Feb-24 3:25 LESLIE GOLDMAN goldman
26-Feb-24 6:20 Direct Debit (NEST) IT00000274452
29-Feb-24 6:27 B/P to: Jonathan GuestCHRISTMAS LUN
1-Mar-24 4:07 DAVID WILEY ILKLEY MOOR G
1-Mar-24 4:08 HUGHES JR&JR HUGHES JR&JR
1-Mar-24 4:09 NAOMI HOULDERSHAWHOULDERSHAW
1-Mar-24 4:10 OLLERENSHAW ESQ ILKLEY MOOR G
1-Mar-24 4:11 STEPHEN LOCKER stephen locker
1-Mar-24 4:11 ELIZABETH CRIPPS CRIPPS
6-Mar-24 6:19 B/P to: Owen Wells FOIM LITTER PIC
6-Mar-24 6:20 B/P to: D &N WhiteheaENROLPAY/SPAR
6-Mar-24 6:20 B/P to: Tracy J Gray FOIM - FEBRUAR
13-Mar-24 6:16 Direct Debit (NEST) IT00000274452
19-Mar-24 9:44 PAYPAL PPWDL4J5J2222
27-Mar-24 16:50 Transfer from 20388540
28-Mar-24 10:07 B/P to: Peak District N FOIM RE MOORS
28-Mar-24 10:07 B/P to: Mr A J Milne FOIM/38/24
31-Mar-24 18:58 Service Charge

1,525.50 difference on starting bala

20 1,525.50
25 1,550.50
15 1,565.50
15 1,580.50
25 1,605.50
15 1,620.50
15 1,635.50
20 1,655.50
15 1,670.50
20 1,690.50
15 1,705.50
25 1,730.50
15 1,745.50
15 1,760.50
20 1,780.50
20 1,800.50
20 1,820.50
15 1,835.50
10 1,845.50
15 1,860.50
20 1,880.50
15 1,895.50
20 1,915.50
20 1,935.50
15 1,950.50
15 1,965.50
15 1,980.50
20 2,000.50
20 2,020.50
20 2,040.50
20 2,060.50
15 2,075.50
10 2,085.50
20 2,105.50
20 2,125.50
15 2,140.50
20 2,160.50
20 2,180.50
20 2,200.50
15 2,215.50
15 2,230.50
20 2,250.50
20 2,270.50
20 2,290.50
20 2,310.50
20 2,330.50
20 2,350.50
20 2,370.50
10 2,380.50
10 2,390.50
20 2,410.50
20 2,430.50
20 2,450.50
20 2,470.50
100 2,570.50
15 2,585.50
20 2,605.50
20 2,625.50
20 2,645.50
15 2,660.50
15 2,675.50
15 2,690.50
15 2,705.50
20 2,725.50
15 2,740.50
20 2,760.50
20 2,780.50
35 2,815.50
20 2,835.50
20 2,855.50
20 2,875.50
15 2,890.50
15 2,905.50
60 2,965.50
10 2,975.50
15 2,990.50
50 3,040.50
25 3,065.50
15 3,080.50
20 3,100.50
20 3,120.50
15 3,135.50
20 3,155.50
15 3,170.50
20 3,190.50
10 3,200.50
15 3,215.50
20 3,235.50
20 3,255.50
20 3,275.50
60 3,335.50
15 3,350.50
10 3,360.50
15 3,375.50
15 3,390.50
20 3,410.50
30 3,440.50
10 3,450.50
20 3,470.50
15 3,485.50
20 3,505.50
15 3,520.50
6 3,526.50
10 3,536.50
15 3,551.50
20 3,571.50
20 3,591.50
65 3,656.50
50 3,706.50
10 3,716.50
20 3,736.50
20 3,756.50
20 3,776.50
20 3,796.50
15 3,811.50
15 3,826.50
20 3,846.50
15 3,861.50
30 3,891.50
15 3,906.50
20 3,926.50
10 3,936.50
15 3,951.50
15 3,966.50
20 3,986.50
20 4,006.50
10 4,016.50
15 4,031.50
15 4,046.50
20 4,066.50
15 4,081.50
20 4,101.50
20 4,121.50
20 4,141.50
107 4,248.50
-54.39 4,194.11
-42 4,152.11
5 4,157.11
15 4,172.11
6 4,178.11
-10 4,168.11
-766.72 3,401.39
20 3,421.39
15 3,436.39
15 3,451.39
15 3,466.39
15 3,481.39
20 3,501.39
15 3,516.39
-110 3,406.39

2636 of which corp 120

20 3,426.39
20 3,446.39
50 3,496.39
20 3,516.39
60 3,576.39
15 3,591.39
15 3,606.39
60 3,666.39
15 3,681.39
20 3,701.39
420 4,121.39
5 4,126.39
20 4,146.39
6 4152.39
20 4172.39
-30 4142.39
-766.72 3375.67
190 3565.67
85 3650.67
15 3665.67
-108.78 3556.89
15 3571.89
20 3591.89
5 3596.89
160 3756.89
-18 3738.89
55 3793.89
15 3808.89
6 3814.89
15 3829.89
1348.01 5177.9
-184.41 4993.49
-54.39 4939.1
-766.72 4172.38
1960 6132.38
60 6192.38
5 6197.38
6 6203.38
-54.39 6148.99
60 6208.99
5 6213.99
-766.72 5447.27
6 5453.27
20 5473.27
-348 5125.27
-30 5095.27
-766.72 4328.55
-54.39 4274.16
120 4394.16
20 4414.16
160 4574.16
-18 4556.16
5 4561.16
6 4567.16
-766.72 3800.44
50 3850.44
-54.39 3796.05
390 4186.05
20 4206.05
5 4211.05
10 4221.05
6 4227.05
-766.72 3460.33
-165.6 3294.73
-54.39 3240.34
55 3295.34
5 3300.34
6 3306.34
20 3326.34
15 3341.34
15 3356.34
-54.39 3301.95
90 3391.95
-18 3373.95
5 3378.95
5 3383.95
6 3389.95
50 3439.95
-766.72 2673.23
-42 2631.23
10 2641.23
-766.72 1874.51
5 1879.51
-54.39 1825.12
6 1831.12
-423.69 1407.43
-766.72 640.71
2000 2640.71
32100 34740.71
-153 34587.71
5 34592.71
-32000 2592.71
100 2692.71
-54.39 2638.32
20 2658.32
-54.39 2603.93
-150 2453.93
10 2463.93
5 2468.93
20 2488.93

Heritage Lottery Fund

15 2503.93
6 2509.93
20 2529.93
-362.18 2167.75
-191.24 1976.51
-766.72 1209.79
-65.81 1143.98
135 1278.98
5000 6278.98
-5000 1278.98
-410 868.98
-18 850.98

Equipment What is Sparkasse

ance 1,505.50

Ranger Bent Max Handy Hoop Pro 186.6 108.24

Savings Account Instant Access account start start 41,820.85
5-Apr-23 11:20 Inward Payment - UK ONLINE G 0.09 41,820.94
5-Jun-23 11:38 Inward Payment - UK ONLINE G 2.1 41,823.04
sep Credit Interest 521.27 42,344.31
Inward Payment - UK ONLINE G 0.01 42,344.32
Inward Payment - UK ONLINE G 0.23 42,344.55
Inward Payment - UK ONLINE G 0.06 42,344.61
dec Credit Interest 293.51 42,638.12
8-Feb-24 15:19 Transfer to 20195335 -2000 40638.12
16-Feb-24 17:02 Transfer from 20195335 32000 72638.12
1-Mar-24 6:18 CITIBANK IRE FIN S UK ONLINE 0.04 72638.16
27-Mar-24 16:50 Transfer to 20195335 -5000 67638.16
31-Mar-24 19:05 Credit Interest 390.96 68029.12
Interest 1,205.74
Giving 2.53
41,820.85
total infow 1,208.27
Transfers 25000
68029.12
68880.1

2023- 2024

Members Standing Orders 5,774
Members - One Of 2,000 7,774
Gifts inc Gift Aid 1,348
interest pls giving 1,208
Grants 32,100
Misc
Total Income 42,430
Project Manager fees -9,152
Paths and signs -5,000
M'ship exps -150
Publicity -563
AGM exps 0
Website -492
Post, etc 0
Insurance -424
Misc -1,095
Total Expense -16,877
25,554
Grants and donations o/s as at Mar2024
Restricted Unrestricte
Ilkley Carnival 10,000
National Lottery Heritage Fund 32100
Ilkley carnival -5,000
0 37100 0
42,430.28 Bank Balance start
43,326.35
Bank Balance end
68,880.10
Bank Balance start
43,326.35
Bank Balance end
68,880.10
Cash Gain
25,553.75
Diference
0.00
Opening balance
-
Missing transaction
-
-

To be spent on Moorland'green' restoration

To be spent on the Events prog plus Tracey plus IT plus Moor - Tracey has spent on sphagnum moss and Flailbot work with moors for future - expen

ed

1505.50 41820.85 43346.35 Agreed to statements

850.98 68029.12 68880.10 Agreed to statements

s a rough schedule nse oin 2 halves - last pay in q$ 2024

FoIM Income & Expenditure each year
2023 - 2024
Funds at 31st March start 43,326
Income
Membership subscriptions 5,774
Donations 2,000
Gift Aid 1,348
Sales: cds, biobags etc. 0
Grants 32,100
CJRS (Furlough) 0
Interest 1,208
Total income 42,430
Expenditure
Project ofcer fees 9,152
Project ofcer expenses
Path works 5,000
Events programme and publicity 410
Website 492
Biobags 0
External Examination 110
Insurance (Trustee and Public liability) 424
Postage and stationery, PO Box and Freepo 0
Small Purchases 303
AGM expenses 0
Expenses 985
Total expenditure 16,877
Surplus 25,554
Funds at Year End 68,880
Unity Trust - Savings 68,029
Unity Trust - Current 851
68,880
Diference 0
Expenses includes
DW pays for Enrolpay 72 an
Litterpickers equipment via

2022 - 2023 2021 - 2022 2020 - 2021 2019 - 2020 2018 - 2019

70,049 52,707 21,681 19,282 45,029
5,432 5,375 5,217 5,723 6,717
14,256 12,113 2,400 3,936 1,800
1,345 1,806 1,499 1,560 2,038
0 20 20 50 279
0 9,750 27,673 2,750 5,000
0 867 4,188
523 22 22 89
21,555 29,953 41,019 14,108 15,834
10,615 8,400 6,970 7,127 10,389
0 0 0 528
33,704 260 0 0 20,454
830 36 846 1,250 650
588 552 490 784 873
0 0 0 667 0
100 80 80 80 0
347 328 353 353 336
0 119 119 119 116
1,306 2,228 1,064 1,000 7,943
154 205 0 198 293
635 403 72 130 0
48,278 12,611 9,993 11,708 41,582
-26,723 17,342 31,025 2,400 -25,748
43,326 70,049 52,707 21,681 19,282
41,821 31,283 25,933 19,175 14,086
1,506 38,766 26,774 2,506 5,195
43,326 70,049 52,707 21,681 19,282
0 0 0 0 0
Small Purchases
nd Woordpress303 Drone £3600 (D
Owen of 362 Leeds University
Kevin Mckenna

nd Woordpress303 Owen of 362

2017-2018 2016-2017 2015-2016 2014-2015

39,621 36,137 36,619 38,895
3,812 4,787 4,612 4,695
1,995 180 615 753
1,255 0 0 1,136
260 231 489 152
21,500 25,000 5,000 6,027
28,822 30,198 10,716 12,767
14,265 7,011 6,805 4,760
784 137 125 29
1,000 10,608 0 7,666
2,325 4,612 1,895 0
1,452 750 170 168
595 607 684
120 0 0 432
747 0 256 505
372 416 367 366
1,624 2,144 42 0
430 343 285 238
294 110 196
23,413 26,616 11,011 15,043
5,409 3,582 -296 -2,276
45,029 39,719 36,137 36,619
40,015 0
5,015 39,719 36,137 36,619
45,029 39,719 36,137 36,619
0 0 0 0

s includes Donation of £1800 relates to this) y Study £600 £2000

Charity Name
No (if any)
CC16a
Friends of Ilkley Moor
1126733
Receipts andpayments accounts
For the period from
Period start date
To
Period end date
1-Apr-23
31-Mar-24
~~SS~~
Charity Name
No (if any)
CC16a
Friends of Ilkley Moor
1126733
Receipts andpayments accounts
For the period from
Period start date
To
Period end date
1-Apr-23
31-Mar-24
~~SS~~
Charity Name
No (if any)
CC16a
Friends of Ilkley Moor
1126733
Receipts andpayments accounts
For the period from
Period start date
To
Period end date
1-Apr-23
31-Mar-24
~~SS~~
Charity Name
No (if any)
CC16a
Friends of Ilkley Moor
1126733
Receipts andpayments accounts
For the period from
Period start date
To
Period end date
1-Apr-23
31-Mar-24
~~SS~~
Charity Name
No (if any)
CC16a
Friends of Ilkley Moor
1126733
Receipts andpayments accounts
For the period from
Period start date
To
Period end date
1-Apr-23
31-Mar-24
~~SS~~
Charity Name
No (if any)
CC16a
Friends of Ilkley Moor
1126733
Receipts andpayments accounts
For the period from
Period start date
To
Period end date
1-Apr-23
31-Mar-24
~~SS~~
Charity Name
No (if any)
CC16a
Friends of Ilkley Moor
1126733
Receipts andpayments accounts
For the period from
Period start date
To
Period end date
1-Apr-23
31-Mar-24
~~SS~~
Charity Name
No (if any)
CC16a
Friends of Ilkley Moor
1126733
Receipts andpayments accounts
For the period from
Period start date
To
Period end date
1-Apr-23
31-Mar-24
~~SS~~
Charity Name
No (if any)
CC16a
Friends of Ilkley Moor
1126733
Receipts andpayments accounts
For the period from
Period start date
To
Period end date
1-Apr-23
31-Mar-24
~~SS~~
Charity Name
No (if any)
CC16a
Friends of Ilkley Moor
1126733
Receipts andpayments accounts
For the period from
Period start date
To
Period end date
1-Apr-23
31-Mar-24
~~SS~~
Section A Receipts and payments
Unrestricted funds Restricted funds Endowment funds Total funds Last year
to the nearest £ to the nearest £ to the nearest £ to the nearest £ to the nearest £
A1 Receipts
Membership subscriptions
Donations
Gift Aid
Other income
Grants
CJRS (Furlough)
Sub total
A2 Asset and investment sales, etc.
**Total receipts **
5,774
-
-
5,774
5,432
2,000
32,100
-
34,100
14,256
1,348
-
-
1,348
1,345
1,208
-
-
1,208
523
-
-
-
-
-
-
-
-
-
-
Sub total 10,330
32,100
-
42,430
21,556
-
-
-
-
-
10,330
32,100
-
42,430
21,556
~~===—~~
A3 Payments
Project officer fees and expenses 6,652 2,500 - 9,152 10,615
Path and tree works - 5,000 - 5,000 33,704
Events programme - - - - 830
Events expenses - - - -
Walking guides - - - -
Website development and maintenance 492 - - 492 588
FoIM bags - - - - -
Biobags - - - - -
Newsletter and membership forms - - - -
Banners, signage and publicity 563 - 563 -
Insurance 424 - - 424 347
Postage and similar expenses - - - - -
Equipment 362 - - 362 1,306
Independent examination 110 - - 110 100
Other expenses 773 - 773 789
Sub total 9,377 7,500 - 16,877 48,279
A4 Asset and investment purchases, etc.
Total payments 9
Net of receipts/(payments)
A5 Transfers between funds
A6 Cash funds last year end
Cash funds this year end
Section B Statement of assets and liabilities at the end of the period
Categories
-
-
-
-
-
9,377
7,500
-
16,877
48,279
954
24,600
-
25,554
- 26,723
-
-
-
-
-
33,326
10,000
-
43,326
70,049
34,280
34,600
-
68,880
43,326
Section B Statement of assets and liabilities at the end of the period
Details
Unrestricted funds
Restricted funds
Endowment funds
~~====—~~
to nearest £ to nearest £ to nearest £
B1 Cash funds Current bank account
851
-
-
Savings account
33,429
34,600
-
-
-
-
34,280
34,600
-
Total cash funds
~~===~~
(agree balances with receipts and payments account(s)) OK OK OK
Unrestricted funds Restricted funds Endowment funds
Details to nearest £ to nearest £ to nearest £
B2 Other monetary assets -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
~~===>~~
B3 Investment assets
B4 Assets retained for the charity’s own use
B5 Liabilities
Signed by one or two trustees on behalf of all the trustees
Details
Details
Brushcutter
Camera
Committee(Membership)laptop
2 Banners and displayboards
Project Officer laptop
Projector,stand, laser pointer and screen
Tools/Equipment at Bradford
Litter Picking Equipment and Hi Viz
Details
Signature
Unrestricted
Unrestricted
Unrestricted
Unrestricted
Unrestricted
Unrestricted
Unrestricted
Unrestricted
Print
Fund to which asset
belongs
Fund to which asset
belongs
Fund to which liability
relates
Cost (optional)
-
-
-
-
-
Cost (optional)
676
149
600
550
999
1,500
1,100
900
Amount due (optional)
Name
Current value
(optional)
-
-
-
-
-
Current value
(optional)
-
50
-
400
500
400
200
1,200
400
When due (optional)
Date of approval

Independent examiner's report on the accounts Section A Independent Examiner’s Report Report to the trustees/ members of Friends of Ilkley Moor ~~a PC~~ On accounts for the year 31[st] March 2024 Charity no 1126733 ended (if any) ~~eeee eee~~ Set out on pages See Receipts and Payments Account ~~Pp~~ Respective The charity's trustees are responsible for the preparation of the accounts. responsibilities of The charity’s trustees consider that an audit is not required for this year trustees and examiner under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed. It is my responsibility to:

Basis of independent My examination was carried out in accordance with general Directions given examiner’s statement by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.

Date: 29[th] April 2024 Signed: ~~|~~

Name: Jody Kendall ~~Ce~~ Relevant professional Institute of Chartered Accountants of England and Wales qualification(s) or body (if any): ~~oo~~

1

IER

March 2012

Address: 8 Craiglands Park Ilkley LS29 8SX Section B Disclosure

Only complete if the examiner needs to highlight material problems.

2

IER

March 2012

Give here brief details of any items that the examiner wishes to disclose .

3

IER

March 2012