Compani. Reg15tr*tlon.%th 06661556 {F.n%land & W*les)
Chartt) SO I 126724
IAKE A DITrFEREICE LF.ADERSHiP Fnv¥iDATION
IA Compalli" Llmlied Bi. CLk2ranteel
Try$tett Report And FlnAD¢l41 SIAtement$
F•r Th¢ Year Ettded 31 De¢emb¢r 2023

MAKE A DifFERE.%CE LEADERSHIP FOUIIDA TIOI
REPORT AND FII%ANC.IAI. STATEmE￿Ts
CONTENTS
Page
Legal aad Admlnistratfve InformAIloD
Trustee5' Reports
Independent Audlton, Report
St*tem¢nt of Fin*Dcl•l Activllles
BNIgDC¢ Sh•vt
10
Statement of Charltv Cash Flow
Piotes to the Aee•uDt$
12-18

MAKE A DIFFEREh'CE LEADERSHIP FOU￿DA TION
LEGAL AI%D AD￿11￿1 ISTIL4TtVE II%FnRhlATION'
Year ended 31 Deeember 2023
LEGAL AND ADMII%ISTRATION' I)FOILMATIO
R¢gisiered charit). nuthber:
1176724
Company number:
06661556
Tru$tee5
Thc irllstees. who s¢rved durin8 the year aDd up w the da* of this rep(Yl. were..
LiTisI¢y
D Hackc
J Thompson
CompgDy Secretary
Siobhan Il¢xtall
Alkdltor
Moore (Southl LLP
Suiie l. ￿Pond Floor
Friary Court
13-9 l High Sirect
Guildford
Surrey
GUI 3DG
ReRlJtered om¢e
FU￿b￿rroW Coith8e
Foxburrow Hill Road
BTRmley
Oulldford
Svrrcy
GU5 OBU
B*nk
Bar¢lEys Bank plc
I Churchill Plac¢
London
E145HP

MAKE A DIFFEREfiCE LEADEKSHIP FOLI%DATION
TRLSTEES, REPORT
Year elld￿ 31 December 2023
The irus*L& who are 8150 direcioT5 of thc company for thc of the Companies ACL arc pleased 10 pre5e]It
th¢ir llnoual r¢pon iogdher with Ihe f￿ancial sthtern¢nts of th¢ Ch￿ltY for the year endtng 31 December 2023.
The financial sthiemcnts comply with Ihe CharLILes Aci !01 l. the Companies Aci 2(K16. rhe Mejnorattdum and Anicl¢s
ot Association and the StateTncni of Rccommended Prdciice- A¢¢ouniing arkd Reporting by Charitscs (SORTr 2019
(FRS 10211.
STRUCTURE. COVEIknNANCE AN'D IIAYAGElfE%T
Mak¢ A Difference Leadcrship Foundation IMADLFI was incortx)rnted on 31 July 2¢K18 and is governed by its
Memorandwn and Arti¢les ofAsso¢iaiion amended 23 Octrthr 2￿•8. MADLF is a charithble Company limiied by
and Jjot havinm a Ehare iopitoi.
The day to day manag¢mettt of the charilablc Company is carried out by D Hacket¢ Tn￿le¢.
Thc chariiable company is eontroll¢d by Moke a DitT¢r¢nce Leadership Foundation tD South Africa.
RECRUITMEYT APID APPOIYTIIE)T OTr. IKUSJ'LLS
The Board of tnisttts will scek io reL'ruit ncw member5 10 balance vwious skills r¢quired io manage the r.hirFty. as
alid wliL'IL Ili¢>' feel li Is neccsbary io do so.
TRUSTEE INDUCTIOY APID TRAI441YG
All new DIL%lCeS grc welcomed onio thc txjard a￿j 5￿mA lim¢ meeting thc othcr members to undcTstsnd the operdtions of
Ihe charity. Train￿8 i& by lllY¢￿ity. tsik)rnl to indivithd the knowledge 8V A[￿ ¢xp¢ri•nco of the
indivjduol involvcd.
OBJECTII'ES AIND Acfii'iTIES
The chuity'5 objects are..
To advancc in lifc and help pwilc ihrouBh the Provision of..
recrcational and leisure ILm¢ activiii¢s provided in th¢ intertst of social welfare. designed 10 improv¢ th¢
¢ondiiion$ of life. and
support And aciiNilies which de%'¢lop Iheir skills. c4paciiies and capabili11￿ io cnable Ihem to partLCIP8ie in
K￿letY as ma¢ur¢ Arbd responsible individLwI5.
To help young people. cspeci&lly but noi exclusi%'ely through leisiJr¢-lime a¢iivilie& so as io develop their
e#pubiliti¢s thot th¢y may grow to full malLtriry as individuals and mcmherq nf S￿lety.
Toact asa rc50ur¢e f0ryoun8￿)plC uptothe8B¢of25 living itt South Africaby providingadvice and a55iStance
and oryanising progratmncs of physical, ¢d￿allO￿al and oiher ￿tivitIeS wneAns of-.
advancing tn life and helping young pwplc by dm'eloping their skills. upacilies and capabilities io enable
them 10 particl￿te En sociery a5 ]nd￿ndE￿L matur¢ and reSpo￿￿ble individLhal&,'
advancing edueaiion:
reli¢vEng uncTnplosThenT. at)d
providing re¢r¢aiional 4LrMt lei$ure-rim¢ acti¥iti¢s in in*rest of sntiAI welf*r for peoplg livin8 in th¢
area of benefit who ha%'e need by re&wn of th¢ir youth. a8e. i￿rIM11ry or disability. povety or social
economic cir¢um5tances with a Yicw 10 Improving the ¢ondÈiions of life of sueh persons.
Th¢ Charity is pftttripally ¢nga8¢d iii ¢he provision of funding lor the educaiion of academically tslenied but
ecollomically disadvantagd youn¥ pwple in South Afri¢& In order w achieve this obJ￿1]Ve. the charily hosis an
attnual golf day and charity a￿tiOn.
The Trustees have complied wilh the duty in section 17151 ofthe Charttie5 Aci 2011 to have due regard io public
benefit guidance pllbli5hed by the Charity CoJnmLSSÉOn.

MAIKE A DIFFERENCE LEADERSHIP FOUIIDA TIO
TRUSTEES, REPORT
Year ended 31 December 2023
AcHIEvE,￿l￿NTs AND PERFORMANCE
The monies rdised from the charithble aciivities and addiiiona] donatioThs will be fonvarded to Makc A Differenc¢
Lead¢rship Foundation in Sollih AfriL• I-MAD SA") io assisi the Fowidaiion in AclLie%'ing ITS goals. MAD SA off¢
South African youth from marginalised communitie5 a compr¢het)¥ii'e s¢holAtship which covers all iuiiion fees and
relttttd inN'Dlved ￿.2¥h their hi¥h Erhool and tertiary edueatiOtt_ Tbi5 costs approximately £7.000 p¢r hibh school
learner and £1 I.0￿ per ieniary SDJdcrtt. MAD SA strii'es ￿ sccure ai least 75°.
of the tothl tunding for thL duration
of the scholar s acadcmic carLw. This m¢ans thai MAD SA h&s a signifJ¢ar)i amounr of rcservc funds held iit any point
in limo. ewet) tnote s<5 as the number of geholars grow. As ai 31 Docwnbor !0?3 th¢ro wor¢ ?961102* 7781 stholprs
in loial supportol by the programme in South Africa. Among Ihem. 22 siudents successfully eompleted ihcir tcrtiary
swdies and graduated from vaTiOUS uniwersities acro￿ the coun￿. while there were 27 grad￿￿eS in 2022.
A ¥ranl was provided by Make A Diffcrence L¢ad¢rship Foundaiion. the 8Tant provtded for I12022- 211 hi8h school
le&rners and 161202?
i ?) ierliary siud¢DIS.
GRANT MAKING POLICY
TIIL Tru%lLLS fL'view Th¢ lknnds held annually a[￿ in pgnnership with MAU SA, dei¥m)IrtC art amount to bc paid to
MAD SA grants to assisi MAD SA to coniinu¢ with its grdni acti%'iii¢s in South Arri￿.
Ir4AP4LIAL KL.￿.1l'w
Th¢ solt duy and chariiy au¢iion io(Trk placc durin8 *023. Th¢ chariiy raiscd £143.S64120?2 - £84.1201 from ihc Molf
event and £181.110 1202?
E183.8801 from th¢ charity authion. The ihaTi¢y received a funh¢r £449,673 12022 .
£164.3281 from donaiions. gift aid and gitl$ in kind 8ivin8 a ￿tal amouni Tai5cd in ihe y¢aT of £774,347 12022
L432.3281. Alier co8ts of £775.632 12022 - £493J93K includinA m¢$ of £441.876 12022 282.311 I Ihe chariry
mAde a Ios5 of £1.285 12022. £61.(*Tr51.
RESERVES POLICY
The eh&Tity plans to Jriain £75.(th in fr¢e reserv¢s being the esiimaicd cos¢ of au¢￿]4ted w'ith deposits payable in
re5PLLI cil'hosiin¥ thc annual everbl8. TheTniMrèE knlie¥'e ihli this Amount is lldequ•* ¢0 covercommiited ¢xp¢ndituN
at any point It) tim¢. The TrU￿e¢S review th¢ level of thhs reserve r¢8ularly and will incre&s¢ or d¢¢re45¢ the Amouni
of thL resetv¢ a¢cordirt81y.
FUTURE PLAP4S
Thc trustees anii¢LP41¢ ihat they will eontinu¢ to raisc fun&8 from their HnDual 8olf day and auctions ￿ fund the
aetivilie5 of the charity in Accordance w'ith th¢irobjrtlivLS.
RISK MANAGEI1E￿T
The I￿sTe¢S ￿ve ts5essed ihe m&jor risks lo which the Ctrthrity is exposed. and are satisfied that they hve $yst¢ms in
pla¢¢ Iv maiia¥¢ EIIciii LITtiiiv¢ly. SY￿]r]L ti&ks EV th¢ rhadry are=
The charity will only be successful in its raising aciivitie5 if it can continu¢ to draw ott the 8orA4will of
the aitcnO¢es io lis annual tund rdising el'cntlsl. Should il not ￿ abl¢ to dram ot) the supry)rt of these
indivsdua15 and Companies. it will bc unablc io fund its charitablc aciivitie5,'
The Annual Golf Day 15 the Aa¥ship ¢i¢ni for thc Charity snd th¢ quality of ihe ¢i'cnt rnusl be maintained at
its current high staodard itl order 10 ¢on¢inu¢ lo amct the high lei'cl of fin8n¢ial support from its attcndees.

MAKE A DIFFEREliCE LIADERSIIIP FOUP*DATIOPi
TRUSTEES, REPORT
Yegr ended 31 December 2023
TRUSTEES RESPOP*SIBII.ITIES
The tnLStees (who are also dIrec￿rS of Make a tlfference IAdership Foundation for the pUry￿Se5 of company 12wI
re responsible for preparing the Trustees Annual R¢FM)n and the financial statements in a¢cordancc w'ith applicable
law and Ut)ited Kingdotn Accounting Sthndards (United Kin¥doM Gencrally AccepiLxl Accouniing Pracriccl.
Company law Y¢quires thc trustees to pr¢par¢ fmarKia] 5tstements for each financial year. which ¥ive a tnle and fair
Vie￿ of ihe 51aic of affairs of tbe ¢haTithble company and of the incoming re50UTces and applieaiion ol. resources.
iniluding thc income aThd expenditure. of the chariiahle tnmpathy ft)r thAt ￿rit¥1 In prepAfin8 ihese fiAooci&I
SthILments. the Irusiecs ar¢ r¢quiTed io..
seieet suithble 4ccouniing policies Ind thon apply th¢m ¢onsithtly:
observe the methods and principles in the Chariiies SORP ?019 IFRS 1021..
make jud¥emenis and es¢imaiLs Ihal are re&wnable and wudeni:
lulr wliLIIILL uppliiabli UK ALL(Trunrin¥ s￿ndards hai'c been followe& subJ¢ct ro any material departures
di%clos¢d and explained in th¢ finonciol sthtcmcnts:
preparc Ihe financial sth¢emen￿ on th¢ going concern bosis unl¢ss it is snappropriatr to presume that the
chanlabl¢ company will continue in op¢r81io
The In￿lee5 are rewn$ibl¢ for keq>in8 4d¢qu41e ￿cOUntIng r¢eords thai dixlose wilh r¢a50nable ac¢ura¢y ai anv
tim¢ thc financial posiiion orth¢ charitable company ond ¢Mbl¢ ihem 10 cn5UTe thai the finnD¢iol $tatemenTS coinply
wilh th¢ COm￿nic5 Aci 2￿)6. Th¢y or¢ 41$0 rcsponsible for safegyar(lithg thc assets of ihL chorithbll Lthmpany and
hencL for thkLtt8 reasonable st¢ps for the prevention atHI d¢t¢llion of fraud artd other 1￿c8uLarl1l¢s.
In 50 far ￿ th¢ vusiees are awtre..
there is no relev&ni Audit informaiion of which the charitable company's auditor 1$ unaware.. and
Ihe iru51ecs hjvc iakcn all steps thai ihcy oughi io have iakcn io Jnake themselves aware of any televanr audit
inforniAtion and to Obthblish that tho audi￿r 1$ of thoi inform￿lon.
This report has been prepAr¢d in accordance with the AttounTin8 &rKI RcrM)rtinB by Chariiics.. Statcmeni of
RecommLIt)
¢d PM¢lic¢ oppli¢abl¢ to ¢h4riti¢3 pr¢pariiis tJi¢ir a¥¥vwilJ iii ￿￿)I￿￿LILL. willi Ili¥ fiiidnLiul R¢ponin8
Sthndard 10? In preparing thi.% report thc Irustees h8v¢ ¥k¢n adV￿￿$e of th¢ Small companies exemptions provided
by S¢¢iion 415A ofthc Comrfflni¢s A¢1 21X)O.
Approved by the Erf)aTd of tluswes and si8ned on their bch&lf.
D Ela¢k¢ii
Trust¢¢
g*
Dale..

INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF
MAKE A DIFFERENCE LEADERSHIP FOU.NDATION
We have attdited the f1th￿cial SLqL¢m¢nts of Make o Differe]￿¢ Leadmbip Fowidation (the 'charity'l for the year
¢nded 31 December 1023 which compribe Stslemeni of Financial AciiN'ilies. Balance SheeL c.ash flow and note5 to
th¢ financ2al sknlements. Including A summllry of signifi¢ant a¢¢ouTrting rAili¢i¢s. Th¢ financial rcponing framcwork
thai has b¢¢n appli¢d in ib¢ir preparation is applicabl¢ law and Uniied Kingdom Arcounting Stsndards. including FRS
10? -Th¢ Financial Re￿rtIng Standard applicablc in the UK and Republi£ of Ireland" (Unikd Kingdom Generally
Acc¢pt¢d Accounting PtaGtJc¢l.
In our opinion the financial statements=
give a true and fair view of the stsle of the charithble comwdThy'S affairs &$ 21 31 [kC¢m￿r 2023 and of its
incoming resourc¢s aTKI applicarion of rcsourc¢5. in¢ludinB irs inwme and eKp¢ndiiurc, for ihe ycnr then
¢nd¢d:
hove been p￿pertY Prep￿ in accordance with Uni¥¢d Kingdom Gcnerally Ac¢ep*d Accounting Practice;
have been pryred in accordAnce with the r•4uiremcnts of th¢ C¢)mp4niu Aci 2(￿.
Ba515 for oplDlon
We conducied our oudii in a¢cordan¢e with International Standarth on Auditing IUKI IISAs IUKII und appliLable
IBW. niJT Te4r4)n£ihiliiie% iind¢Y ibov 8ixnd#rdE fiirther 1knThscril￿ in the Avdlior's rL%p)t)sibilili¢s for the gudit of
the financial sthi¢m¢nts seciion of our re￿rt. Wc are indyThd¢nt of thc charithble company in accordanc¢ wilh the
ethical requirL'm¢nts th81 arc rcl¢¥'&ni io our audit of rhe fLnan¢ial siai¢m¢nis in ihc UK. includin¥ the l.'RC's Eihical
StandHrd. and we have fulfilled ovr ¢thic&l re6pon6ibiliiies in aecordonee w'ith thoN¢ T¢quir¢rnvnlb. Wo bolievo thot
thc audit ¢videnc¢ w¢ h4v¢ obthined 15 SUtTicicni and appropri8￿ ￿ provide a basis forouraudil opinion.
Cotttludons r¢l•tln¥ to 80148 ¢Oll¢trn
lrt auditin¥ the financial $￿ternen￿ we have concludcd ihai the tr￿￿ees. use of the going concern basis of aecountin
ITh Lh¢ pKepar41ivn *)fthE fil1u￿1￿1 >UllL'iJKiits i¥ avvivprittik.
Basd on the work wc have pcrfonn¢fl. we have not idL'niificd any maicnal un¢eEtsiniics relaiing io cvcnis or
Lviidiiioiib Ih*Li. individually or ¢ollttiivcly. may ¢151 slgnlfi¢ani doubt on the ¢han'¢y's ability lo continue as a going
conc¢m for a ￿ri(MI of 91 l¢ast ￿tIve monihs from when thc fin￿cial statern¢nts are &uthorised for issu¢.
Our r¢sponsibiliiies and the responsibilities of the trLLq*eS with reswt to 80in8 ￿ncern ar¢ described in the relevant
lions of Ihis rcpon.
O¢h¢r Inform*tlo
Th¢ othcr infonnaiion ¢0Mpri5￿ thc iThfornuiion in¢lud¢d in Ihc annual report. otherthan ihc financial s¢otemcnls and
our auditor's r¢pon ihcrcon. Th¢ tnisicc5 arc rcsponsibl¢ for thc oihcr inforn?81ion. Our opinion on th¢ financial
Stalemlnis doc5 not coTr'er the other inform&tion al￿. ¢xc¢pt 10 the exlent otheNise eKpliciily stated in our re￿)rt. we
do noi ¢xpres5 any fonn of 8ssuran¢e conclusion thereon.
In connection with our audil of the financial 5tatCrnen￿ our r¢.8ponsibiliiy Is to read the OTher information and, in
doing so. consider whether the other information is maierially inconsistent with ihc finllnr.iAI %iAt¢mertts oi. our
knowl¢d¥c obi&ined in the audil or otherw'ise appea]¥ to materially mi55tatcd. If we idcntify such material
in¢onsistencies or apparent material mi￿1a(C[n¢ni& we are requircd to deiennin¢ whethcr ihcre is a matcri
missiaiemeni in the fin#neiRI %tArements nr 8 malerial MisSta￿￿ettl (bf the other inforni2tiott. If, baB¢d on the work w¢
have perforn)¢d. w¢ conclude thai th¢r¢ is • matcrial misstsiemenl of this other infornwion, wc are required to rcwrt
that fact.
W¢ have nothing to Ye￿rt this regard.

INDEPENDEYT AUDITOR'S REPORT TO THE TRUSTEES OF
MAKF. A nlFFEREN'CE LEADERSHIP FOUNDATION {contillutd>
Opluions other mAtters prescribed bTr' the Cothp•nies Aci 2006
In our opinion. based ¢m the work undertaken in thc COLtrse of the audit..
the information given in the tnjsiees. annual repon for the financial ye4r f¢)r which the fittanciai statem¢nts
&r¢ prepard 15 consist¢ni w'ith th finaTLcial staTeanents.' and
Ihe truslces. amiuaj report has prepared in accordanee with applic8bl¢ l¢gal requ1￿ments.
vhlcb w¢ *re required to report b!. eicepilo
We have nothing to report in of th¢ follow'ing tnatters where th¢ CompaDi¢s Aci 2(KJ6 requires us to reN)rt in
you If. In our ¢)ptttion'.
adequate accowtting records have not been kepL or returns ad¢4tLqte fnr oiir audit have not been re¢¢iv¢d
from branches not visited by w or
th¢ financial stsiements arc noi in 08rttment with the a¢¢ourttin8 records and r¢tUrn5: or
cenain disclosllre% thf mi¢tr*vg' remune￿10￿ by 14w ore rtoi mth.. or
we ha&¢ no¢ receiv￿ all the it)fonnaiion and explanations w¢ r¢quire forour audii: or
thc itw$ice5 w¢rc noi eniiiled to prqjare thc financial accordan¢e with the small companie$
rosim¢ and tok¢ odvunia8¢ of thc small coiiiimiii¥6 LxempTlon In prepsring the In¢stces' Annull Report und
from prcpan'ns a Strulc81¢ Rcpon.
Rtspoh$lbAlitles of tru&te¢•
As cxplained morc fully in the 1rnsieLs' rthtK)n5ibiliii¢s stsiemcni sei out on pa8e 4. Ihc trusr¢¢s Iwho arc also the
dir¢cioLb uf di¢ Lharirablc company for thi purw>s¢s ol. company lawl rc5wn%ible for the prcparaiion of the
fin#ncial siaiLmcnts and for b¢ing 5aiisfi¢d ihai Ih¢y give a true and fair vicw. and for su¢h internal ¢Ollirol as Ihe
1111stccs d¢iLnnine is ncccssary ￿ etkable thc preparation or fina￿1￿1 $tstem¢t)ts that are free fTom maierial
m15Stat¢ment, whether due 10 Iraud or ¢rror.
In preparin8 the financhll sweMeft￿ the trustyes arc responsible for asscssing the charity's Ahility tn continue AÉ
oing concem. disclosing. &% #pplicablc. maiters r¢l&icd 10 going eoncern and usin¥ lh¢ going eon¢¢rn b&si8 of
a¢¢ouniing unless th¢ trwstces ¢iihcr in*nd io liquidat¢ the charity or (o ccay operaii0Trs. or h&ve no reAlisti¢
èlternaiivc but to do so.
Audllor's responslbllltla for the audli of the ftniNrlg1 st*lerneThts
Our objectives ar¢ to ob&itt reasonable 4ssuranee Bbcmji whether the financial stalemenis A5 a whole are frec from
m&ieriul missiAt¢m¢nt. wh¢thcr du¢ lo fraud or crn)r. and to issue audiior'% rctA)rt thal Lnclud¢5 our opinion.
Reasonabl¢ assuran¢c is a high IC￿e] of as5uran¢¢. bui LS tIOl 3 guarantee thai an audii condutid in accordance with
ISA5 IUKI w'ill always dcteci a mAlcrial Mi￿¢alem¢Th1 when it exis1.%. Missthtements Can arise from fraud or error and
Ar¢ considered maieMAI if. individu4lly or Èn ih¢ a88rcgat¢. thoy CL)uld reasonably be eX￿[¢d to intluence the
onomic deciginns nf iiser5 lakon on the bosi8 of these fi*anci&l st4t¢ments.
A further description of oyr respjnstbilitics is available on the Fimneial Rerrf)rttng Council's website At..
hm)%..Ilwww frc.or8.uklAudit¢)rsr¢sponsibilitic&. This dGxripi¢on forn]s PWI vfuur audiror-s ￿pOrt.
Irregulariue& including fraud arc iThsthn¢es of non%ompliancc v4.ith laws and regulations. We design Prwedures in
litte with our Tesponsibilitics. outlined 0bovL. tv missraiements in rcspe¢t ot" Irreglllarities. in¢ludin8
fraud. The exieni to which our pn)cedures a￿ Capable of dekcting irrcgularities. including fraud is dctsilLd below.

IYDEPENDEYT AUDITOR'S REPORT TO THE TRUSTEES OF
MAKE A DITrFERENCF. I.EADERSHIP FOUliD,*TION {¢ontthutdl
ExplaDAtioD 85 to what ¢xteot the audit ￿.*5 Considered ¢xp*ble of dttetdDg irregulariti¢& includlng fraud
The objeelives of our oydit in respect of fraud. are: to identify arKI as5¢ss the risks of ma*rial misstatem¢nt of th
financial 51aiements d￿e to fraud.. to oblain suificieni appropriate audjt ¢i'id¢Dcc Tegarding lh¢ assessed nsks of
tnalcrial mi5siaiernLnt due 10 fraLLIL. Ihruu¥h designing and implementing appropria￿ respon5¢5 10 Ih05e a5SCssed risk$:
and to Tespond appropriaiely 10 insiatlces of fraud Or$￿¥peCicd traud idenrified dwing the audit. Ilowci'er. Ihe primary
r¢sponsibility lorthe prei'eniion ￿ndd¢￿'110￿ of ftaudrests with IK>thrnanagemeni and those ciwged with 8overnance
of ihe chariiabl¢ coMpatLy.
Our appTo&ch as follows:
The cn8agemeni Partt￿ s¢l¢¢tcd 5tsff for the audit w'ho had sufficient expericnce and the Tcquirthl
cornpeicnce and skills in th¢ noi forprofii secior ro be able to id¢ntify or rwognise non-compliance with laws
and regulaiiort
We a&¥e55ed Ihe risk of irregularities as p&rt of (JUT audii plnnning. Anrt nngning review. incliidin8 du¢ to
fraud. management ov¢rride was idcniified as a significant fraud risk from our asse$%merti. This is du¢ to the
ability 10 bypas5 controls throu¥h inappwpriat¢ ¢xpendiiure and sceouniing policies adtsptcd.
Somc Èncome T¢c¢ivcd is re$tricicd in its usc and a significant risk idcntified N'gdrdin¥ ihc correct
classification of income betw'een restricied and unr¢styi¢i¢d ￿ndS and Iharth¢¢xp¢ndiitsrca¥ain&t this income
whs in line with ony spe¢ified rcstrictions.
We obiained att understhnding of thc l¢%al afyj regulatory rcquirement$ hppliejhlr In thv chRriry And
corL%id<red the most 518nifi¢arti 10 be Corn￿￿1¢$ Act 21))6. Charitics Aa 2011. the ChArity SORP, UK
finanLiAI reporting siandards as issued by the Financial R¢porting Council llnd Gift Aid compltoncc. We
cnn.4iderert hnw ihr enmpRny complies with these requirements by discussiong with those ¢haryod with
govcmartce.
Wo eriquir¢d of Ihog¢ ¢hars¢d with $oY¢man¢¢ as to any known inswi¢¢i of Im)i)￿lI7VIlWILL ui %u%iJLxIL¢J
non-compliunce with lfjw'$ rc8ulations. Con$ider4tion was also mad¢ of the iniernal cuntrols in pl8cc
mitiyie ihe signifiuni risk&
W¢ ?$5¢￿d the conirol ¢nfvironm¢nL documenting th¢ 5yStems. contyols and pro¢e55cs adopicd. Th¢ oudii
&pproa¢h incorpornicd a combination ofanalytical and subswitive procedures. involving tests of tr￿n￿ellOnS
and bJlances. Any 1￿C¥U1#r11les noted were discu&%ed wilh managcmcni 8nd additional COTroborativ¢
cvidence w45 Obtain￿ required.
In response to th¢ risk of fraud management override w¢..
perfornied analytical procedure¥ 10 idcniify any unusual or unexpected relationships:
iesied journal cniries to Édcntify any unus￿] Iransathions:
tcstcd a sample of ¢xpYTrse5 in the year. Eonfirniing appropri*¢ exp¢t￿lture for th¢ charitsble company..
reviewed Irtsnsartionswith ToIAted PArties in p*rticular tTansaetion$ with entilics with common 0￿￿￿rshIp ond
Trustees; and..
reviewed lh¢ dis¢105ure5 in the finonEid tstcincDts to they th¢ requirements of tho Y￿unting
standardÉ And r*lwaE)t legisioiion.

INDEPENDEST AL,DITOR'S RF.PORT TO THE TRLTSTEES OF
MAKE A DIFFERENCE I.EADERSHIP FOUNDATION (tont1D￿e￿)
In response to the classification of income and expendithjre r¢stric*d and u¥Jrestricied we..
agrted a sample of income r¢¢Or(l￿ in the nom]￿ led¥er ￿ source docum¢nwion to eosure any restrictions
werc correcily id¢ntLtitd;
agreed a Sample of CA￿ldilUre per ihe nominal ledger ￿ 511PIKPrtin8 docymentsiion. conf￿lD8 any
resiriction applied mei the for which the inrome was gii'en; and
reviewed thtr. tlient% a￿lySiS of restricied fuEMls for any misallijcations of income or expenditure.
There are hnh¢r¢ni limitations ID our audit wocedures described a￿￿.¢. The mole renw)i,d ihal laws and regulaiions
r¢ from fLnorttJal tran￿etION￿, th¢ le%6 likely bl Jg thatwewAiild heCnme3￿'are of non-compliance. AudiiinR siandaTds
also limit the audii procedure5 required ￿ identify non-compliance wilh laws and r¥gulaiions io Lttquiry of th¢
dlreciors And other maThageEnent atyj the inspedion of r¢8ulatory and l¢gal correspondence. If any.
Maierial misstatements that arise duc io fraud can b¢ harder ￿ dffl¢ci than th05¢ that Arise from crror as they may
involv¢ ¢kliber&te cOnc￿lInent or collusion.
W¢ ¢ommunicaie with those chHr¥¢d with 8oN'crnan¢e Te8arding. among other mallcrs. the planned scope and timing
of Ih¢ audii armi significani audit flndings. including any si8rtificAni deficiencies in ini¢rnal con¢rol thai wc idcntify
during our audil.
Uw of our report
This report 1$ mad¢ solely to the ¢harithble cornpaThy's rncmbtt& ￿ 8 body. in &¢¢ordance wilh Chapier 3 of Part 16
of IhL Companies Aci 2006. Our audit work has IKen undcnak¢n Yo ihai we mi8hi Ytste to ihc Company's mcn)bers
tho%¢ maiicrs w¢ are required io stai¢ 10 them in an &udiior's report and for no other purpose. To Ihe thll¢¥i LxILni
pemiitied by luw. w¢ do not accept or oswme responsibiliry io an). party other than the chaTitsblc eoinpany and
¢hritable company's m¢mber5 &$ 8 body. for our audit foT this r¢porL or for th¢ opinions we havc formed.
Matthew B81h¢r igeninr SIAhilnry Audii()rl
For and on behalf of Moor¢ Isoythl LLP. Statu￿ry A￿lItOr
Suite 3. Second Floor
Friary Court
13-?l High Str¢
Guildford
Surrey
GUI 3DG

MAKE A DirriRIliCE LEADERSHIP FOUISDATION
STATEMENT OF FII%AI%CIAL ACTtVlTIES
(Includillg ¥uiiiiiJaiTr illrow¢ and expenditure ac¢outtt}
for the year ended 31 December 2023
31 Detember 31 December
2023
2022
u￿restrIcted Resiwl¢ted
fund$
funds
Total fuDds
Total funds
iote5
INCOME APID Er*D0￿,YME%Ts FROM:
Donations and legacies
Ch8rilable activi¢ies
TrAding incomp
449.673
143.564
449,613
143.564
164.328
84.120
183,880
TOTAL LYCO￿lE
774,347
774.347
432,328
EXPEf*DITURE ON:
Fufidroibin8 ¢O£t£
Chariuble activiii¢s
117.$61
441.876
117.-861
441.876
2ni.360
289.331
Oth¢r cxp¢rtditure
16.195
16.195
9.702
TOTAL EXPE%DITURE
775.632
775.632
493,393
NET OUTGOING kXPE*4DITUIiE
11.2851
11.2851
161.0651
utiD BAld<lNCES BROUGHT FORW'ARD
FRONI PRIOR YEAR
75.123
10.(KK)
85.123
146.188
FUtYD BAI.ANCES CARRIED FORWARD
AT b.YD OFYEAR
12
73.838
10.¢
83.838
85,123
All ms4c¢ions d￿1ve frvm coniinuin8 op¢raiioii5.
Th¢ company hths no r¢¢ogniged gains or10s8es other than thos¢ included in the StsL¢meTri of Financial Aciivitles.
The notes on page5 12 to 18 fvmj an integrnl part of these ￿CoUnts.

MAKE A DIFFERENCE LEADERSHIP FOL'f*DATiofi
BALAI%CE SHEET
at 31 December 2023
31 December 2023
31 December 2022
CURRENT ASSETS
Dcbrors
C&sh ui bank and in hand
io
19.883
77.210
23,195
112.412
97.093
135,007
CREDITOR.S: *moun15 filllng due
wlihln one ye&r
{13.*551
150.4841
ET ASSETS
83.838
85.123
THE FUliDq ()F THF. fH4RITY
Unr¢siricied tunds
Restricted funds
12
12
73.838
lo.o(
75.1?3
10.000
TOTAL FUNDS
83.838
85,123
The financial statements wcrc appTo%'ed al￿ authoriscd for issu¢ by ihc Board on
Si8rtod on behAlf of the Board of Directors
D H￿klI1
Director
Company Number 06661556
Th¢ notcs pagcs 12 ro 18 foiiib ill*￿￿1 pon ofthese accounts.
10-

MAKE A DIFFERENCE LEADERSIIIP FOUPiDATior4
STATE%1 IEIIT OF CHARITY CASH FLOW
Year ended 31 Decewber 2023
31 Deeember 1023
31 De¢tThber 2022
Note
Cash t70T￿5 froth 0￿￿￿tIng aetl%'ltlt¥
Nei cash proi'Edcd by vpetaiing aciii'ilics
16
35,202)
113.9341
¢¢ cash pi'o*ldYd by atlJvliltJ
135,202}
113,934)
Chaiig¢ in idbli 4Liid Lush ryuivalcnTS In the
reporting peri(xl
135,2021
113,9341
Cash and cash eguivalents ai thc beginning of
the rew)ning period
112.412
126.34
Cuh and ea$h equlvAlents #t th¢ end ofihe
reportlng perlod
135.202)
113.934
Casi aT bank and Sn hand
77,210
112,412
The noleB on PAgqB 12 ￿ 18 form ititrgrnl part Of acwuji

MAKE A DirrEREliCE LEADERSHIP FoufiDA Tiofi
OTES TO THE ACCOL,NTS
Year 31 December 2023
ACCOU.NTI_YG POLICIES
#) Company Status
Thc company is limited by guaraniee aj￿ h&s no share capital. The company is lt5corpord￿d in England &
WRle5. The m¢mbers olthe Company are ihc Trnstees named on pa¥c l. In ihe event of ihe company bcin8
wound up, the 112bility in resFrt olihe guaraniee is limi¢¢d w £10 per Mc￿bCr of thc ¢OTnpany. The address
of the r¢¥isiered office is given on paRe l of these fJnan¢ial staiements. The namre nf the. r.harity's owations
and prittcipal activities are ¢xplAined in the Trustees Report.
bl BASIS of prepar•tkJ
The finan¢io1 stdicm¢nis have bcen prq)arcd in accordance the charity's goi'erning document, the Companies
Aci •006. FRS 102 'The Fi￿nCl81 Rcporting Swi(laTd applicable in the UK and Rcpublic of Ireland" I'FRS
10!"1 and th¢ Ch&rLILes S()KV"A¢counlin8 and R¢poniThg by ChariiÈes'. SthicmenT of R¢¢ommended Practice
applicable 10 charities pr¢parin¥ Ih¢ir accounts in )¢cothec with the Financial Rcponing 8thndard applicable
in th¢ UK and Republic of Ireland IFRS 1021" IEtTe¢iiv¢ l January ?0191.
The financio151aiements arc prepared on a 8OLng b&%is under th¢ historiLal eosi convcntion. ThL
rinancial $iatefftents ar¢ prepard in S￿71￿¥ whi¢h is thc fiJndioThY41 CULTency and have bcen roundcd io the
n¢gr¢si pound.
The charitable company mccis the definition of a public ben¢fii entity under FRS 102. Ass¢i$ Hnd liabilitjC5
arc iniiiallv rc¢ognised ai hisiorical cost orTrnn4athinn v*11￿ iinlegs otherwiso kt4t¢d in tho rol¢vani 4Lc¢oull¢ir%
policy or noie.
c) C•olng Coneprn
Th¢ accounts havc been prL'par¢d on a 80ing ¢onccrn basis. Thc dir¢¢tor5 have suffi¢i¢ni funds to mecl Ih¢iT
obligaiion% ai Iheyear¢￿d.and Ihe Golf Day will b¢or8anis&J in 2024 ￿ rnise funds to SUPJM)rt theirobjcclives.
d) Income
Donati¢o• o<coyni¢d for wh¢n thr Lliatily Is ¥iiiiIILMI io tn¢ donailon.
Event income and income from aUCiion5 is a¢counkd for when rcc¢h&able.
Exp¢nditure is reco￿15¢d on an ￿en￿lS basis and is in¢lusiv¢ of irrecoverabl¢ VAT.
Chariiable exp¢ndiwre comprises th￿e¢0Sts incurred by thecharity th¢ deliveryof its Bciiviii¢$ And services
ror Lis beneficiaries.
Donatiorts by th¢ ¢harilllbl¢ Company acr(MJntLid for whLm either ihc recipient has a rLssonablc
¢xpcctalion thai Ihey will rcccivc the dortaiion and the injstees have 98r￿d to Pay the donation, without
Condition. or Ihc Tccipieni has a TeasoMblc ¢XP¢¢lAtion that they M'ill T¢ceive th¢ donatt(m and 4ny condition
41tto¢hit)8 to tbc donoti(*n IJ QUtsid¢ th¢ ¥ViJULbl ¥lwriuLbl¢ company.
CO￿ of rai5in8 funds in¢lud¢5 thos¢ CO￿5whIcharc05S0cIU1ed with Taising futth for thc d￿rity. both in resP¢Ct
of donations And the ¢os¢ of the amiual golf day.
Oihcr ¢X￿ndIt￿re reprcs¢nis thos¢ items not falling irtlo any oihcr headin& and include all costs r¢latirt8 to the
publiL accounubiliiy of Ihe charity and its compliance with good prJ¢ii¢e.
Q Glftl In klnd
wtlcre the Charity re¢eive5 donaied auction prizes. the t￿le¢S attcmpi io place a value on these LO heqt re.fle.et
what thc cost ola¢q￿]rin8 this prize woukl othcn%Trse be. This value is then sl￿Wn within donation5 and costs
of g¢neratin8 fvnd$.
Debto
Trade and other debiors are rLYogoised at the settlemeni anK>unt du¢ aftcr any trade discount offered.
PtLpymcnts are valu¢d ai the amount prepwd net of any trwk discoLWts due.
12

MAKE A DIFFERENCE LEADERSHIP FOUliDATION
OTES TO THE ACcOU￿Ts
Year ended 31 D¢Lvmber 2023
ACCOUTr4TJNG POLICIES (tontlnuedl
bl Cgsh at b#nk and h*nd
Cash ai ballk and in hand Lncludes cash and short Icnn highl>. liquid ittvcsttThcnts with short rnaturity of three
month5 or less from the dale ofacquisirion or owing of the de￿5]1 or similar account.
l) Creditors
CT¢diiors and provisions are rcco8nis¢d wher¢ the cb2rity has a pr¢seni oblL8aiioll Tesultin8 from 8 past event
Ihat w'ill probablv result tn th¢ transferof funds tn a third PRrry ihe amount due ¢0 settle ihe obli¥&tion con
b¢ measured ore5tim&*d reliably. Crediiorsand provisions arc normally recognised at theirs¢rtlemeni amount
aftLr all0￿.Ing for anv trade discounts due.
J) Flnan¢ial In$iruments
The Chdrii). only has linancial assets and fjnattcial li2bilities of a kirtd thEi qualify as basic financial
instnLm¢nts. Basic financial insffiim¢nTY arc inittally rccogtLis￿l ai value and subs¢qu¢nily
measured ai thcir seiil¢m¢ni valu¢.
kl TAxatlon
The chaTiiy is an exempt chartiy within th¢ meaning of xhaule 3 of the Charitics Aa *OI l and 15 considered
IO Pll5& th¢ iesis sei our in PaTa8fdph I Schedule 6 FiDantt Aci 2010 and therefor¢ li mcffls th¢ d¢finition of a
L114LLilubl¥ L4)inp4hny fof UK corporaiion tax purrM)s¢s.
11 Funds
UnrtsiriciLd lunds art don81ions and other incomin8 regources r¢eeivabl¢ or 8enerated for the obj¢¢ts of thc
charity withoui further 5p¢¢ifKd purposes and are availabl¢ 8s general funds.
R¢8tri¢tod to b¢ u¥¢d fur sp¢EifiG laid dvwii by Ili¢ dunvr. UDl¢ss speclfl¢ally stated
otherwise. th¢ rc$triciion 1$ ¢onsid¢r¢d di￿har￿cd when thc cxtKndiiwc h85 b¢cn IncU￿ed.
m} Forel%D eurrencks
Assds and liabiliiies in foreign ¢unYncies ar¢ tr8rtsJ&ted inio sterlkng ai the rntes of exchange ruling A¢ the
balance sheet do*. Trnnsllciions itt foreign ¢urr¢ncies ar¢ iranslatcd into $t¢rlin8 ai fixed rale% dei¢rniinLd by
¥OiiLp¥ny based on rullng cx¢hafi8¢ raies. Exchan8¢ diltercnces ar¢ taken into a¢count in arrivin¥ #i thc n¥t
incoming resourtts and are accoun￿ for in th¢ Siaiemcnt of FinanciAI Aetiviti¢s.
JUDGEMENTS AND KEY SOURCESOF LSTlhlATIOY UYCERTAINTY
In th¢ applicaiion of the charitable ¢ompany's accounting ￿11¢1< the Tn￿￿e5 arc required to rn8k¢
judBcments, ¢stimalcs and &tsumpiions atM)ui ihe carying amount of a55ets and liabiliiies that ar¢ noi Teadily
apparent from oiher sour¢¢5. The estimaic5 and &*4Kiat¢d wumpiions 4re based on hislorÈcal ¢xperi¢rtce and
other tactors ihgl arc considered to bc relei'ani. Aclual results mav differ from Ihesc esiimAIt8.
The es12mate5 and underlying a&8umpttons ￿¢ miewedon an ongoin8bgsis. Revi510ns 10 ￿tsunting¢1timBte5
are r¢¢ogniscd in th¢ period whi¢h thc L￿tim81¢ is revi5cd Whe￿ the reirisinn xffects only th#t poriod. or it) tho
period of thc TCVi5ion and fuiure periijds w'here the rei'i5ion aff￿ts. both current and future period5.
In assessing the inclusion of grift8 ￿￿￿.1deA in the rhArity as In kiThd within thEsi7 finoneial staicm¢nta. th
trust¢¢s hal'e assess¢d th¢ valuation of thesc gifts in kind ihrough r¢i'icw' of th¢ ro¥ts of purch85ing thcsc ii¢ms
on the open markffl.
13

MAKE A DIFFERE)CE LEADERSHIP FOUII'DATiofi
OTES TO THE ACCOUNTS
Year ended 31 December 2023
SPONSORSHIP AND DO%ATIONS
31 Ikeember
2023
31 De¢emb¢r
2022
Unreslricted
funds
Restritt¢d
funds
T•t41 futhds
Total funds
Donation& pledges and S￿)n￿rShIp
Gift aid
Gift5 Ln kind
310.430
61.5(Kl
76.743
310,430
62.51K)
76.743
78.891
18.196
67.241
449.673
449.673
164.328
Rcstyici¥d dvnuiivll¥. luid sp￿L￿[￿liv was £Yil iii 2022.
LHAKI'I'ALILL. AL'I'II'I I If*LU.ML
31 De¢¢mber
20Z3
31 December
1022
Lnrestricted
fund$
Restrlcted
funds
T•ial funds
Total funds
Entry fees accommodaiion
143.$64
143.564
B4.120
Th¢r¢ no restricted charithble activities incom¢ in 2022.
TRADING IYCOME
31 D•c•mb•r
31 Dgcember
2023
2022
Unres¢rlcted
rund5
Rutrlrted
fuDds
Tot41 funds
Total funds
Au¢iion procthl$
183.880
Tb¢Te was no restrfcted Ir*1Jng Income In 2022.

MAKE A DIFFERENCE LEADERSHIP FObTh'DATTON
IIOTES TO THE ACcOU￿Ts
Year ended 31 December 2023
RAISll¥iG FUTr*DS
31 December
2023
31 December
2022
Unrestricted
funds
Restricted
funds
Tot41 funds
Total fund5
Course fccs and event hire Costs
'aiv¢d fee%
Golf avalon expense5
Gifts in kind
Trav¢l costs
Courier costs
EK¢hange r8t¢
TT t'Ktwn
Siindry Costs
Bank chnryes
BAd debis in y¢arllTKover¢dl
166.0*7
166,027
i i.o(xJ
40.996
76.743
10.826
4.707
19651
96,052
40.996
76.743
10.826
4.707
19651
21.468
67,241
5,530
7.333
1701
303
2.225
778
440
7,611
616
7.611
616
317.561
317,561
201,360
There wer¢ no restrieted costs of rnising funds in 2022.
CHARITABLE ACTII'ITIES
31 December
2023
31 December
21J22
Unrestrlet¢d
runds
Rttirltt¢d
Toigl fund5
Tot*1 funds
Uonation to In￿1￿1100
441.876
441.876
282,331
During ihe year. in accordDnc¢ with itsobieciivu. thecompany mhd¢donation$of £441.87612022- £2112.331}
io MAD SA. The donations mDde I￿lUdl¥j £Nil from rcsthcted funds in 2023 12022- £Nil}.
OTHER COSTS
31 Deccmber
31 Decem￿1
2023
2022
U•reBtrlcied
fuDd*
Restritt￿l
rund$
Total fuJid¥
Tvtal
Audit fee
Accounthncy
Under acctitht 202212021
1.275
1.980
2.940
.iJu
1.560
12
1.980
2.940
16.195
16.195
9.702
There w¢r¢ no restrictcd other ¢os¢s in 2022.
Th¢ wrt5ent th¢ gOvern￿Ce costs ofthe ehanty.
15

MAKE A DIFFERENCI LEADERSHIP FOUNDATIO￿,
IIOTES TO THE ACCOUNTS
Y¢ar tllded 31 D¢rembtr 2023
ENIPLOYEE INFORIIATIOY
The directors reccivcd no cmolumcn
There werc TLO reimbursed eX￿Tr5es claimed by ffitstees from the company in ehther year.
The cOMp￿Y had no employc¢s in either year.
io.
DEBTORS
31 Decernber
2013
31 D¢cember
2021
uiher debtors
Pr¢paymenis and accrucd income
Amounts owed by 8roup
10,009
5,000
115,195
3.214
19,883
23.195
CRKDITORS.. AMOUNTS FALLING DIIF WITHIW nNF. YF4R
31 December
2013
31 Deeember
2022
Aliivuiiis tv MAD SA
Accrua15 and deferred income
40,794
9,690
13.255
lJ,255
50.484
16-

MAKE A DIFFERETr*CE LEADERSHIP FOu￿DATIoN
NOTES TO THE ACCOUNTS
Year 31 December 2013
12.
At 31 DtteM￿ 2023, unrcstricted and r¢stricied fun(Ls are analysed as follows..
Ai l J*nuari
2023
lThcoming
Resour¢e
Al 31 Detember
2023
Expen
Uttre5trlcted
75.123
774.347
{775,6321
73,838
Restricted
Ambassador Award
10.(
10.O¢K>
85.123
774,347
1775,6321
83.838
Fund5 for the yur ended 31 December 2022
Al l J*nu¥ry
2022
Incoming
Resources
At 31 L)etember
2022
EJpeThses
Unrestrleied
136.188
432.328
1493.393)
75.123
Resirltttd
Ambassador Awkrd
10.oco
10.000
146.188
432.328
1493.3931
85,123
The restri¢i¢d fund comprikry."
Th¢ AMb￿sador Award was a donaiion fwa specific award io be provided.
ij.
ATr4AI.YSIS OF liET A&SETS BETII'EEI FUNDS
General
funds
Re5trl¢ted
fund¥
Total thnd5
C&sh
67.210
19.883
113 ?551
lo.c￿
Other rurrent ass
77.210
19.553
113.2551
73,838
10.oThTr
83.838
#IV￿3 of Det asxts brtwetn fvr i'emr ended 31 December 21112
CeneY#l
lunds
Re5trlrted
funds
Total funds
Cash
Othir current
Curteni Ikabilities
102.412
23.195
150.484
10,0
12.412
23,195
150.4841
75.123
10.
85,123
17

MAKE A DIFFERENCE LEADERSHIP FOu￿TIA TI0]
OTES TO THE ACCOUIITS
Year ended 31 December 2023
14.
RELATED PARTY TRANSACTIO
One of th¢ Ch8ri¢y'S trusm is also & director of Enstar IEUI L￿. Makc a DitY¢r¢DC¢ Lcaderbhip Foundation
paid expenses iotalling £6.627 12022 - £Niil 10 the compony in th¢ year. No amounts wer¢ outstanding at the
ycar end12022- £Nili.
M2kc a Difference LeadeTship Foundaiton ¢ollecied monies tothlling £Nil ott bchalf of MAD SA 12022 -
£4,994) and MAD SAcoll¢cied £•1.51X) I?01?_ £3?Slon ￿h8]f of Makc A Differencc Lead¢rship Foundation.
In addition. MAD SA r￿￿*T￿ed COSES of £35.615 12077 _ £40.794i in rOSPL￿1 of th¢ solf day and auction. At
31 Dccemb¢r 2023 £3.214 included in debioTS12022- £40.794 was includ¢d in crediiorsl.
There was no or ¢xpcnsos in r¢I￿lOtt to th¢ trustws.
15.
CONTROLLIN'G PARTY
The charity is eontroll¢d by Make A Differe[￿e Lead¢r5hip Foundaiion NPC with registration 21M)311)09386108
(MAD SAI, wljwr #4klri?b ib 43 tk'un Strcw. N¢wland& Cw Town. 7(Kl).
RECONCILIATION OF CONSOLIDAIEV .%L'I' IYLUIIE .10 I%ET CASH FLOW FROM
OPF.RATING,ICTII'ITILS
1023
2022
et Idtfltlt) for the reportlng ptrlo
Adjustmcnts for..
Decrcuse in d¢btors
IDecreLq¢yin¢rease in crediioro
11.2851
161.0651
3.312
137.2291
17.nxfi
30.045
let C8Jh provlded b). operatlnl •¢tli.l¢
135.2Q21
111.9141
17.
RLCUYCII.IATION OF NET DEBT
2023
2022
rA8h At bftnk Rnd iTh hand
77210
112,412
Nei debi at yelrend
112,412
18