Horfield Baptist Church
Bristol, BS7 8NT
Trustees Report and Financial Statements
for year ending 31st December 2024

HORFIELD BAPTisf GHURCH
MINISTER. TRUSTEES AND PROFESSIOIIALADVISERS
REFERENCE AND ADMINISTRATIVE D￿AlLs
Regi8tsred charity name
Hotheid Baptist Chuich
Charty number
1126706
Registered addr888
1608 Gloucester Rogd
Bristol
&87 8NT
Trustees
Revsarnh Phllipot IP8Storl- resigned 30 September 2024
Mrs Chfistin8 8rown- resigned 21 Aprll 2024
Mr8 Esther Newman-r881gned 21 Aprll 2024
Mrj Pamela Day- appointed 21 Aprll 2024
Mr8 Marilyn Goodw8y- appolnted 21 Aprll 2024
Mr8 Chr18tine Shrlnwton- 8ppointad 21 April 2024
Property Tru8tee8
The 8aptlst Unlon Corpor8tlon Umltad
88pliyt House
129 Broadway
Didcot
Oxford8hire OX11 BRT
Ind8p8nd6nt Ex8mlner
Mark A Symonds FCCA
4 Nlghtingale Crescent
West Hor31ey
Surrey
Kf24 6PD
88nker8
Co-operatlve 88nk PLC
P.0. Box 250 Delf House
Southway
Skelmer8dale
WN8 6NIT

HORFIELD BAPTIST CHURCH
TRUSTEES ANNUAL REPORT YEAR ENDED 31 DECEMBER 2024
The truslee8 present their report and the unaudlted financial 8tst8ments otthe charltyforthe
year ended 31 December 2024.
srRUCTURE. GOVERNANCE AND MANAGEMENT
G￿rnI￿ dooumont
The origlnal governing document, a deed of trust. W8s drawn up In 1892 by founder members,
the original having been lodged with the 88Ptlst Unlon c￿pOratIon.
A naw constitution w88 drawn up dated 14 October2008 in tine with Baptlst Unlon guld8iln88
and has been lodged bmth the Charity Commission. A siitht amendment to this con8titLrtion was
drawn up and 8pproved in Merch 2020 and the Charity Commig¥lon notlfl8d. M8mb8rs of the
Church ara 8ccepted in accordgnce with the COn￿￿tUtIOn which normglly require8 them to have
been publlcly baptlsed on the profe881on otf8ith in Je8us Chrlst Of. tollowlng other mode8 of
b8Pti8m, to renewthelf publlc profession ol tslth In Jesu3 Christ.
The membere. meetlng normauy take8 place ten tlmes pef year and h88 r08pon$lblltyfor the
over811 policy o1th8 Church. in accordance vath the constltution. daacon8 were elected from
among the membershlp of the Church and. for ihelr tlmé of s8rvl¢8 were ¢on¥ideTed tru3t888.
Under the amended constitution. elderg are now elected from among the rnember8hlp ot the
ChurGh lin place of deacons) and. for their tlme of Service are ¢onsldefed trustees. Deacon8 or
8ldeis ere responslbie under God, vAth Ihe Past￿. foi the pastoral le8dershlp ofthe Ch￿￿h. All
members are eneoura88d 8nd expe¢ted to take an appropriet8 part In the spirltual 8nd pr8¢tlcal
t8sks involved In the lurthefance of the ¢haritable objectlve.
The tharity Is controlled bylts 8rNèrnin8 docurngnt 8nd constltut08 an unlneoiporatsd ¢h8rlty,
Ch•TIty •t•tu•
Hortield 8eptlst ChU￿h, 160a Gloucester Ro8d. 8rl8tol, 8S7 8NT18 o re8i8t8rnd charity under
the ch8rltS98 Act 1993. The church rwsternd as 8 cherityon 13 November 2008.
The Church own8 one hou8e. 29 R8mw R08d. Horfield. Bristol BS7 OJF, vthlch w08 occupled 88
8 man89 by the pastor tor the duratlon ot h8r 8ppolntment, the deed8 beln8 held ty the We8t of
England Baptl8t As8ociat40n Incorporated.

OBJECTIVES AND ACTNMES
PURPOSE OFTHE CHARrrY
The princip81 purpose of the charfty 1$ the advancement of the Christian falth accoffling to the
principles of the Baptist denomination to include the ath8ncement of edu¢8tion. community
8eNi¢e and 3uch other gener81 charitable purposes in such parts of the United Kingdom and the
world 88 the Church shaLI detsrmine.
In orderto achieve the prinelp81 objective, which 18 ¥et out ab(yrfe. the Chur¢h provides a variety
ot activities both to its membership and to the communty 8ener8Uy. The aim 18 to Show the lov8
of J88Ug Christ in both w￿d 8nd deed and to bring people into a closer r8iatlon8hip Ktyth Him 89
Ilvlng Lord.
Wornhlp S•rvlc••
Central to the work and wltne88 of Horfield Bapti8t Church is the provlslon ofwe8kly
public servlces of %wrshlp on a Sunday mornlng at 10.30am throughout tho y8arNthich
ar6 open to au. There ere also o¢c8slonal services at other tlm88 which are advertlsed
In tha Church notices and on the church webslte ww'iv.horliL,Iclb.ii)Iisi. nL't. Ag
appropriate actlvlties for chlldren and y¢)ung people aged (kl 1 are provld8d during
Sunday mornlng $8kvkes. We to be a frlendly and weLcomlng organlsatlon, 8nd au
are v￿LCome to attend ary of our seplices. We will not dlacrlmlnate agoln3t arryone by
vIrtU6 of 88e. race. gender, dl8abllty or Ilfestyie cholce.
Hom• Group•
The Church run8 0 Small numbef Ot home and study groups for the grovrth of falth and
d18ciple8hlp in th8 homa8 of some mèmbor$ and on Church prem18e8. Dets118 Con be
obt81ned by contadinq the ¢hur¢h ollice@hovtieldbapii¥t,nei
Unltomi•d Orqanl8atlon•
Rainbow8, Beavers, and Cubs all moet on th8 premises.
Ladl••' and M•n'• Breald••t•
For the duration of Rev Phlllpot'$ mlnlstry. Hortleld Bapti8t Church ran regular Ladles.
and Men's bre8ld8sts, proAdln8 rn8ular opportunitles to meet together over a reLax&d
breakfagt. 8ometlmes wlth a Short t8lkwith a Chrlstlan MO￿806.
Crnfty Frlday
Ladies from the Church and the wider local communty meet, U8uallyfortnightly• on
Friday mornin88 to enjoy ¢raftin8, talklng and refreshments.
MIMlon8
Horfield Baptist Church regularly Supports mlssion 8Ctrrfities at home 8nd abroad. We
are in membership with the Baptist Union of Great 8ritsin IBUI through our local
associatlon, the West of Engi8nd Bapti8t Net%wrk IWE8Nffj and devote an agreed sum
each year to both Partnership in MissK)n and 8MS World Miswon amounting to
approximately 10% of income. Moro is collected through Special ¢ollerAions.

In addition. Hortield Baptist Church makes regU￿rtInanCIal Collections and pr￿ for
mission organis8tions both locglly and nationeliy. Our pJisting mission partners 8r&the
Leprosy Mission. The Matthew Tree Project. and Operation Agri.
Communlty Outraaeh
The Church Seeks to strengthen communty links. In 2024the Church took part In local
cornmunity events such as'Bri8tol Noi3e' and decoraled its y￿ndOWS torth8 local
'WindowWonderl8nd' ement on the theme of'The Lord God M8de Them AU.. At Ea8t8r
the church handed out Easter Bsscuits to possers-lw and at Chri8trno8 the communlty
W83 invited to join us in our Carols ty Candlelight.
N•w•i•tt
The Church produces o monthly ne￿letter, distributed via email end by hand to ell
vlthin ourf8llow$hip, heipingto keep members and attenders informed whh reflection8.
news of torthcomlng wnt$ and ¢ontsd d8tall8.
Pa•torol care
The Church appoints 8 number of our member8 as PastoralWatcher8 in orderto ensure
that contact Is maintained with overyone within our fellow8hip. Phone calL8 and
conver8ation8 tske place regularly and pracrical help and pl￿rIS offered where
appropriate, In addition, a WhatsApp prayer group onables people to sh8r8 i5su88 for
preyer, se0￿.n&t0 on8ure that all membern and attondorn toel Supported. loved and
cared for.
in addltlon, the Church $eek8 to provkle:
Mlnlsterial le8ding ond teaching to engblo the Church to fulfll itg objoctg 8nd actNltie
The pastor repie3ents the Chufch to viider Locol and national secular in8tltution8 a$
required:
Splrltual and mor818ducatlon lor chlldren and young p•opiefrom blrth to adulthood
through our pastor. volunteer children's arKI yO￿h w)rkers and Church members;
The regular support of 8 number of other ch8rftabl8 organl8atlon8, Including a local tood
bank (rhe Matthew Troe Prole¢t).
A safe envlronment on Chur¢h rrtomi8e8 tof both young poopLe and adults ot rt8k by
the impi8m8ntation of agreed pfotsction poLici88. reguL8rly reviewed 9nd renewed.
Including comptylng with guideLine8 from the BU.
The support of m6mbors and 8tt8nder8 at tlmes ol ill health or personBI difflcult198
through pastoral care. visiting at home and ho8Pit81. and through prayer and listenlng.
The Church premls88 8rn In use every day of the week. offewlng 8 rnn88 of facllllles and
opportunlti88 open to 811 mwnber8 of the public forthe benefit ol people of different ages and
backgroundy. both from within the Church membership and the Y￿der community. The chuich
hall is used on a regular besis bychoirs. a numberof h881th. ex8rci88 8nd slimminggroup8.
children's uniformed organigations and the local Baby Hub. supporting new parents. The haU18
popular anN)ng8tyoun8 families as a venuefor birthday parties and famity celebrations.
Annually it is used by the Arts Tr8il. 8 community-ba88d group of local artists.

The Church's incorne is gener8ted mostly ty the letting of I￿rnS and the voluntary grving of
Church members. This income is used prlmarity in paying and accommod8tlng a minister; In
maintaining itg premises. in cleanlng and heatlngthe premises to make them 9Ult8ble for
constant Church and community use. and in contributing to the wider Baptist communlty both
at home and abroad through the West of England 88Pti¥tAs¥ociationS Partnership in Misslon
Fund and BMS World Mission. Most of the of the Church 18 SUPPOrted ty members on
voluntsry basis.
The Church operates Wemg to 8n8ure that 8U people v￿rkir#￿ with chlldren and vulnerable
adults are appropri8teAyvetted 8ccordin8to th8 Disclosure and Barring Servlce.
The Chur¢h has Tead the Charlties Commission guidance on public b8neflt and13 Satisfied th8t
the activities outtined above clearly demon8tr8te thattha charity 18 providing a benefit to the
public.
ACHIEVEMEMfs AND PERFORMANCE FOR 2024
The Church doe8 not me88ure the 8ucce#¥ of it¥ programme8 only in numberg. Including
tlnanclal number8, but aLso In 1888 tangible are88 like1gllry￿hIp. encouragement. enqagemont
with the community and deepening faith. The Trusteos recogni88 that these are difficult to
me88ure. Following a y8Br ot chAll8nge Mnd changefor Hortield B8Pti8t Church. m8mber8 and
attender8 h8ve conilnuod being 8Ctively invol¥Td in caring for one enother 8nd intentional aboLrt
keeplng In touch.
2024 might be8t be char8Ctor180d as a yearof unfofeseen chan88 during ihe church has
stepped up and rl8en to the chaiiengos It ha8 faced.
Durlng the flr8t half of the year. the locu8 of the chufch wa8 on contSnuingthe momentum otthe
previou8 year, aattllng Into our new premises at 160a Gloucèster Road and strengthening our
rel8tion8hlp8 wlthin thè communlty.
Tho church ¢ontlnue(I to develop Its reiatlon$hlp8 With those hlrlng our f8cilltle$. with nw4
regular groups beginnin8 to hire the hall overthe course of iheyear. Contr8¢tors w8re 8n88ged
to clean the premlses. Regu18r home group meetiw and ladles. breakfasts contlnued. 8nd our
'Cr8fty Frlday, meeting incre98ed its frequenwfrom monthlyio fortnlghtly.
At our Annual Church Me8tlng In April. we honoured those trustees who had reached the end of
thelr ierm of18odership and appointed new trusteeg to take on le8der8hip 8ionggide our
minlst8r.
In Moy, the ¢hurch once again took part in'The Noi8e'_ a range of ev8nts In North Brlstol run by
churchas wantlngto show the lova of God to people. A band ofvolunteers from the church r8n
'Cak8s In the Courtyard, {though because of tho ￿*&ther. we forcod to decamp into the
main h81111 As well as encouraging p8ssersty to come in to enjoy 8 free cake and drink, y￿ g8ve
cakes 8W8y to peopl8 on Gloucester R08d. In Ihe hall get up and played board 88mes and It
was lovely to see families ￿joyIng screen-free time together!
The second h8lf of th8 year w88 dominated by the impact of our minister 8 8nnouncement on 14
July 2024 th8t 5h8would be moving on from the church frt)m the end of September. We markod
the conclusion of Sarah's ministry viith an exceuent fare￿11 tea in 81 vthtch V4B expr6858d our
appreci8tion of her time with us, and a polgnantfinal ¢ommunlon serylce atwhlch two people

were welcomed into mèmbership and prayers were offered forS8rah as she embarked on her
new ministry in Essex.
The trustees, with the support of the whole church, then stepped up to the task of leading the
church's ministry. adrninistration and pastoral ¢aTe during the next season of the church's life.
In 8ddition, we ware extremely grateful forthe input of the West of England Baptist Netsvork's
Region81 Minister in advising us on the priorities for Leadership during this unforeseen period ol
Pastoral vacancy.
Servic68 were maintained with the help of 8 number otvisiting pioachèr8. slong$ld8 8 number
of our members stepping outsid6 thair'¢omft>rt zone. to take part in the leading of our worship
together, including our annual Remembrance Day servic& and thiee'songs of Praise. events.
As the year drew toward8 its clos8, the churchts memb8r8hip made the decision to appoint a
Transitlonal Minister. Rgv Barbar8 Reviil, on a part tim8 bas•$ for the duration 012025 to advise
and le8d th• Church through the period of peslcral vacancy and eontnbute to th8 le8ding of
8eNices and pastoral care within our community. The ctturch aLso decided to employ a
Fscllitie8 Administr8tor. Mrs Charlott8 Ga18mbszogi. on a part time basis during school term
timesfrom J8nuary2025. 10 rnenage the church's rel8tionshlp$ with ihosewho useand hir8 our
buildings and provide receptlon. facilities maintenance 8nd admlnl8trative seThice8.
Over the course of 2024. we vRicomed 3 people Into church membership: whilst for various
reasons 9 Memb8r8 moved on frorn the church, but no Members died durlng 2024.
We are greleful and thanklul frji the contributions of our manyvolunteers vtho have given
sacrltlcially ol their tim8 and ski119 overthe ¢ourse of the year in shouldering respon8ibS1ity for
the running of the church, managing our flnances. liaisingwith 811 Ihose who hire the building.
managingthe m8intenance and repair of our bulldlng$ and facllitle8. tteipingwlth gardoning.
movingch81TS, managingaudio-visuais. maklng coffee, w8shlng up and stepping up io
volunteer In many unseen ways whlch m8k8 8 VTrt8l contribution to the vibrancy of our
communlty.
FINANCIALREVIEW
As In previou5 yeafs, the Church continues to raise funds whl¢h It needs to contlnue Its
actlvitie5 from voluntary contrlbutions from withln the membership and congregation. and by
ren18 received from hiring oul Its premises.
Followlngthe inevitable disruption in 2023 81isingfrom the church s moveto new preml8e8.
Income from hiring out the bulldlng increased somevthat In 2024.
Th8 Church continues to express Its pert In the Ufe of the wider church by ￿VIng grants to
national and inlern8tional Christl8n organisations and socleties with Christlan alm8 and
objectives compatible with the Church's ovm charltable purpos
Voiuntsry Ineomo
Achiefsource of In¢om8, alongwith incom8 from hire ofthe building. isthe offeringstrom
members and friends. made eitherweeklyor monlhlyand in a varietyofways. i.e.. usinEthe
envelope scheme. standingorders ¥18 the bank. or in Cash. The oltsrings received are
augrnented by recovered income tax. derived from ihose people who have registered for Gift Aid
with the added abilityto claim fromthe'GiftAidSmall DonationsSchem6" which added £4.958
in 2024.

The financial results for the year. togetherwith 8 summary ol th& accounting policies adopted
are set out in the eccompanyingfinancial statern8nts.
Rewr¥88
The Church op8rate8 a r8seNes policy to 8n8blethe Church tofunction effectively 8nd meet Its
obligations in the event ot a decUn8 in our income or g major cost. The aim is to m8int8in free
reseTrves in unrèstricted funds at a ievelwhich equates to approxim8tetythree months of
unre8tiict8d charitable expenditure. Th8tTUSte88 considerthat thi$ level wiiL en8ur8 that there
are enough funds available to cover dayto d8y costs. Having con5ider8d lh8 relevant ri$k$ of
change8 in Income gnd expenditure. theTrustees have determined that the appropriate level of
reserve8 IS 8pproximgtely £12,IK(i and thls amount ha8 been placed in our Saving8 Account and
h89 given us e Ilttle extra Intorost rev6nu8. A8 at 31 December 2024, th8 chU￿h heid total
reser¥88 01 £7.811: au of whlch were restricted lund&
Any re8erved monies not immedlately needed havo been placed Into 39ving3 accounts. Th888
hav6 beén dlvided between Cambridge and Counties 95-d8y notice account and Baptist Union
DeposltAccount, to gain 90me Interest until we are readyto use these designated funds either
on buildlng repglr¥- to UPÉrad8 our M0n8e or for outreach. To complywith 8dvic8 from the
Charlty CDrnrnl￿l0￿ we have 8pIIt Ouf monie8 to gnjurg each occourrt is within the guaranteod
safety thre8hold.
Coil•etlon• for ¢)th•i Ch•rlll
Durlng 2024, 8 totsl of £3.770 vM8 ¢oll•¢t8d 10 8lv8 to other ch8ritie8:.
BMS World Mission
£1.500 {£125 permonth}
BUG8 HomoMl$slon
£1,500 {£125 permonth}
BMS Birthday Scherng
8MS Harvost Appe61
£416
£89
Christ18ns Agglnst Poverty £265
P•n*lon U•blllty
See Page 17.
Funds held a• eusto•*on trust•• on b•h￿ o14)thov•
Specific gifts for other organlsalSon8 are recorded 88 restricted funds and are appropriately
controlled and p8888d on.
RESPONSIBILMES OFTHE TRUSTEES
The charlty'5 tru3teg8 819 188pon8ibiefor preparfngthe Tru8tee8 Annual Re￿rt 8nd the flnanclal
8tatem8nts in 8ccordance with applicable 18W and Unlted Klngdom Accounting staThJ9rdg
(United Kingdom Gener8llyAccepted Accounzlng Prnctlc8).
The 18w applicable to ¢haritie$ in England and Wales requlres the trustees to prepare financlal
statements ft)r 88ch financi8lyear which g￿e a true and fair view of the state of affairs of the
charty and of the incoming resources and applicatlon of resource8 oflhe charityfof that period.
In prep8rlng th85e financial 3tstements. the trustees are required to:

select suitable accouming policies and then apptythem consistently:
observe th8 methods and pn'nciples In the Charities SORP (Statement of Recomrnended
Piactice):
rnake Judgements and estimate5 that are re8sonable and prudent:
8t8te whether 8pplicable accounting standards have been follo￿*d. subject to 8ny
meteriel departures discloged end explaineAI in th8 fin8nci81 statements;
prepare the financlal 8tatem8nts on the 80in8 ¢on¢em ba$ls Unle￿ it is inappropriate to
pre3ume thatthe charitywill continue in operation.
Th8 trustees are responsible for keeping proper gccountin8 record8 that di8close wlth
reasonable 8ccurgCy 8t any time the financial positlon of the chaiity and enable them to ensure
th8t the financial ¥tstements cornplywith the Ch8riti88 Act 1993 and the Charty IA¢count$ Bnd
Reports) Regulations 2008. The tnthe8 are al80 re8ponsiblèfor safo8U8rding the assets of the
¢hartty and henGe fortaking reaaonable steps the prvmitlon and dete¢tlon of frnud and
other irregularitie8.
INDEPENDEKf EXAMINER
Mark A Symonda FCCAwo¥ thanked for hls g9¥istsnce in the preparntion & examinetlon of thé¥9
aeeounts.

INDE?EhlDENT EXAMFNER'S REPORT-IO THE CHURCH PIIEMBERS
apor! on the financial st3t4ments foi ¥eai P.D.flp.d 41-?t rJerpmber 2024, which are *&t
Jbtan pages 10 to 11
RESPONSIBILITIFq c)i- ri IL I X.4LfjINI I
lj 1> mk r￿SP.0￿)￿1bI{EtY It.
Ex'iiiilrye +he aknC.OLIDls un(Ipi- %ec.'I"IUli 1 •1 r) ol ;li(.. I'liaritips li-12fJl 1
folloii,. the Pi oceiliiiEs liiid IlcJwi} Iii 11 i*N ("JfinrAfiil lj!yor.tinr!S qi'"J<an b:/ Ibe n.*3riti
CL)ii!ni>ssion (under setXILiiI 14_')1'. 2)(1 i) :..1 Ilii. {'
J.. siaie iviielher kiafliciilill in,'.Ititii •- Iirlvl! 1,1 il-l}i i Iri rfi i lioty
,'? ￿)F INDEPEINDEN'I. 2.IIlKqINf.14'< .') IATEMEN"I
ex'airin3tioll iV4?•S ':a!I'ied out in dccordano wrth the General b.r4f.-.:
wnaf ily, Camiriosio* .411 examination indudes a review of the un.Inr4 f>cGrds k8pi u r
.e-h.ariiy a.'?d 3
'oes ￿OnSI
mp3risoti of the accounts presented with thGse rt•r=
era:IOil Df any unusual items or disclosures in the accJun:,5 3na 5<eKir.r,
x￿181￿allOnS fi C6Ti ¥4e trustees conceming such matters. The procedures 'a. i=
t prJ¥ide a'l t.4e evidence that would be required in an audit, and cons¢•
tJert":i/ ilo
2piY,'or* is g'ver as to whether the accounts present a true and f8lr view and ,'b.
,'IrJ+2d to th=se matters set out in the statemont below.
INifjFPENDFNT tXAfrAINER'S STATEMENT
Ir.. r￿on.￿e￿ '
Icn with my examination, no matter has come to my attention,
} liilhich gives rne reasonable cause to believe that in any material re¥pect the
r•riJiremenis
to keep accounting records in accordance with section 130 0! the Act..
to prepare accounts which acc.ofd with the accouiiling reL'ortts and to compl
tJlin l*e accounting ￿qUIreMentS of the Acl have not been met, or
2$ To vihich: in my opinjon, attention should t)e drawn In ofder lo enable a propel
un¢p.rst8nding of the accounts lo be reacl)ed
Mark A Symonds FCCA
4 ￿li917t1nga1e Crescent
V4lest Horsley
I KT24 8PD
Page 9

HORFIELD BAPTIST CHURCH
STATEMENT OF FINANCIAL ACTIVITIES
YEAR ENDED 31 DECEMBER 2024
Yoar to
Yoar to
Nots6Llnr•stskte( DesiW•d R•strkW Endornt Deo 2024 Doc. 2023
Incomlng rosources
Voluntary income
Investment in¢omo
34.008
6.776
34.915
6.776
56,567
7,709
Incoming r8sourc8s from
charitsble activities
22,832
22.832
20,031
Other incoming resources
145
145
Totsl inGoming resources
Rosour¢•s expended
Charitable activi118S
66,188
6.795
2.567
75,550
74,315
Gov•manc8 Costs
1(9)
450
450
New Church Building Fees
47,455
Total resources expended
76,000
122 370
Not Oporallng IrKoffl•l{•xp•ndltur•)
b•lor• tr•n•l•rs
{3.022) 16.7951
11.515)
111,332) 138,lJ331
Gross tran$fer8 between funds 1&17
221,814
Net Incom￿{0xp•ndftUr•) for th•
yèar & endowm•nt mov•m•nt•
Purchase of 160a Gloucester Road
Sale of 279 Gloucester Road
Other recognisgd gainslllosses)
Depreciation
8CQ,000
15,499.1411
10
{9001
9,ODQ
Net movement In Fundg
(3.0221 (6,795)
(1.515)
(9001
(12,2321 14,506.3901
Total Fund• brought forward
89,408
6.795
179.262
1,159.000
1,434,465 5,940,855
Total Fund6 cathed forward
86.386
1n.747
1.158.1
Explanatory P4otes: Funds
Unrestrlcted are those funds that Ihe church is not legalty bound to use for any partlcular purFM)se.
D•slgnat•d is a type of unrestricted fund whith has been sel a55de by the T￿￿t￿eS for a special purpose.
R•strfcted are ￿striCted in their use by the terms of an appeal, or by the donor.
Endowfflent is the pemanent capital of the church. Their use is det8m)ined by the tenns of the Trust Deed.
Page 10

HORFIELD BAPTIST CHURCH
BALANCE SHEET
YEAR ENDED 31 DECEMBER 2024
2024
2024
2023
2023
Tangible Fixed Assels
10
1.158,11JO
1,159,000
Current Assets
Debtors
Bank & cash
Baptist Union Trust Account
623
5,670
100,996
169 790
276 456
12
19
169936
265 149
Current Liabilities
Credilors ". am￿nts fallhng due ￿1n one year
13
1,016
Net Current A38et8
264.133
275,465
Deferred Llabilitles {Pension Liabilty)
Credttors .' amounts falling due after ye
Net Assets
Charitable Funds
End0V￿ont
Restricted
Restricted Bapts'st unl￿ Trust
Designated
Unreslricted
14
15
19
16
17
1,158,100
7,811
169,936
1,159,000
9,472
169,790
6.795
1422 233
1434 485
The notes lx) page$ 12 to 17 an Integral pwl <rf these accourrts
These accounts were apwoved by the Tru8lees on 17 May 2026 s¥ned on thelr beh*1 ty..
Amanda Grffllths
Treasurer
P•Je11

HORFIELD BAPTIST CHURCH
NOTE3 TO THE ACCOUNTS
YEAR ENDED 31 DECEMBER 2024
I ACCOUNTING POLICIES
A Basls of preparatlon
The accounts are prepar￿ under AccDunbng and Rewting by Chaiibes: Staternent of Reo)mmended Practi￿ apF4icable lo
charEbes prepanng their a¢counts in a￿rdance vAth the FiThgnciJ Rem'ng Slandafd IFRS}102.
b Recognttion of Income
These are included In the Slatemenl of FinarKial Adi¥* (WAI kn..
the chanty bewmes entitfed lo the rèsources..
I Il is more likdy than Ihalthe Iruslees will receive the resources.. aTrJ
• the monelary value can bo mèasured *ith sulhc*nl rel4blity.
c Grants and Donations
Grants and donations are only induded in Ihe SOFA w8rat intom8 rwn11￿ uileria are m81.
d Tax r•claims on donatlons and gffts
Gift ￿.0 recèiva￿8 is indudod in Inco￿ th￿ is a valKf dèd*atiM from the don(x. Arry &ft ￿QU￿1 r￿￿ed on a
donab'on is consmlered lo be part oflhal gift and is treat&J as an adthi￿ to Lle as the Kiitid don81￿)n unless the
donor or the ierms ol the appoal have S￿rAfi*l otherws8.
L•gacle8
Legaues are indudèd in thè SOFA when receipt is prth*le, that is, %then thera has been grant of probats, the éxecutors
have established Ihal ts￿re are suffioenl in eslats a￿1 any attxhed lo the legacy are either wthin
conlrcA ol thè rtharity or have bfjen mel.
f Grants payablo
Tho churth Makes grants lo othér organisakn *those Chari￿& otixts luvth8rwctrn*monl its th.
They are accounted kn when the decisi￿ lo pay thwn has bean made try Ihe chwch.
GO￿rnInG1 and Support costs
Support costs have been allocat￿ be￿n govemance *osts and other 5UPWrt. Governance comwige 011 costs
invdvirrfJ public acc¢Lmlability of tre charity and its comr4iance %Yrfh reg￿8￿"on 3nd 9￿d wactsce.
Support o)stg indtyJ¢ ¢entral fvnctions and have teen all￿￿tèd cJ)si ralegonos ￿ a I￿$18 c(￿S1$1eD1 the uso
ol resources, eg alloc8b'NJ Iv(¥￿ty costs by Ikx)r tr￿$, or Fér capts. stsff costs by ihe spent and Other cC￿ts by their
usage.
Mosl of the rnanagomenl is out charge by vduntews. This inlarrtJibl8 cosl L8 nol Indud&J In Ire Stslernenl of
Finanoal Advil8s since there is no fflea5ura￿e c￿1 thè ofthe vdunteer5.
h Cr•dttorn
The chartty ha$ creditor5 whrh are ￿aSUr&j al sellloment arn￿nts ￿s8 discfjthts.
Page12

HORFIELD BAPTIST CHURCH
NOTES TO THE ACCOUNTS contd
YEAR ENDED 31 DECEMBER 2024
ACCOUNTING POLICIES Ctd..J
l Tangible Flxed Assets for Use by the Ch¥lty & Dewttlaiion
These are cawtsli5ed rflhey cw be used Ihan C￿ yew. Tware vahjed at cost ¢x valualion.
The depreciati￿ rates aNI m8thods used ¥e in Sne BU ￿l￿d￿￿. Deweoalicfi ha8 rkit b￿n charged ￿ the
Churth ￿ Manse wemkses, b￿￿Se in the TnA5*, trE reWd￿￿ vakje ofihe asset is not less than the
crriginal cost price.
Deweciation on ther fjxed assels is ￿￿JIated to write off the cost less Tesidual v8lLk of each asset even over its
exwied useful hle, al the followng rales'.- Fixture, fithngs equipment10% ￿ (he MJuciThJ babance ba51S.
This is a policy in vrith BU Guiddines arxl cuThenl wacbce. Please see note 10.
J Debtors
oth1￿3 linckjding trade and IDan5 rerKivable) are ￿PaS￿ed w Kiibal reccqnilb?n at setuemenl 6mounl after
any trade discounts N amount advanc&J by tt* d*rity. Sub5equenlly. they are me8swed at the cash or other
rAnsideration expected lo be received.
Voluntsry Incom•
Unr•8tricl•d D•signat•d
Yoar to
Y•arto
Dec 2024 D•c 2023
Offerings
22,537
Glft Ald & VAT refunds 4,866
Donations etc
4.805
Grants
Legacles
Raised for other causv.
22,537
4,958
5,246
35,034
6,602
7,848
92
441
1,800
1,8
374
6,000
983
374
Unr•4trfctod Dulgnat•d Endomn
Year to
Year to
Dec 2024 De¢ Xi23
3. Investment Incom•
Bank atc Interest
7,709
6,776
4. Incornlng resources from charltabl• actlvhl•
Fund-raising Events - Building Fund
MiS￿lIaneOuS Income
Other actiwty IArtTraill
Rent recelvable.. Chjrch rtsyn 22 832
1,120
22,832
5. Costs of actlvftleg In lurtherance of the Charitys obl•ctI￿.
Ministry
32.374
6,795
Mission
5.256
Establlshrnent
39.169
5,999
32,684
11,500
743
76 000 119 831
Page 13

HORFIELD BAPTIST CHURCH
NOTES TO THE ACCOUNTS- contd
YEAR ENDED 31 DECEMBER 2024
Charitable
actlviti
38.801
5,896
Grant
Fundh)g
Support
Costs
Year to
Doc 2024
38.801
5,896
Yearto
Dec 2023
32,684
16,782
6. Total resources expended
Ministry
Mission
Establishment (Water Rates,,
Cleaning Costs & Main Purchases)
DepreciationlRevaluatSon
Governan￿ ¢081s (Accountsnt & Insp
30,853
30.853
76,019
{6.780)
600
119.305
Y•ai to
DK 2023
450
450
450
76.000
75,550
UnrestrKted DKignat•d R•strictod EndowThent
Year to
Doc 2024
7. Grants payable
BUGB Home Mission
BMS World Mlsslon
Other grants (under £10001
1,500
1,500
1,500
1,500
743
1.500
1,500
983
743
743
3,000
8. Support Costs
Other administrative costs
450
450
450
450
Year to
De¢ 2024
24,164
Yoar to
Dec 2023
34.459
9. Staff costs and Trustee expen•
Salaries & Stipends
Soclal security costs
Pension costs
2.827
595
The averwje number ol ernployees during the ￿nc¢y was 1 Iyr. 2023. 21
Mo employee received effloluments in excèss of £60000 dull￿ the per￿￿ NI12023' NII
No sums were reimbursed lo the Trustees lor their as Tnjslees Nl12023.' NII
Thg church pays pension conlribul'ons into the P8ngon Wicil Flan phjs Pensu) lo its current Minisler lo the Baptist Ministers,
Fund (now the DB plan wilhin the scheme). The Pension deficit scheme ts rw)w lulty fvThJed and the nominal payment ol £1 per
monlh ceased in 2024. Full details of Ihe Pensh)n scheme ￿e in Note 18.
10. Tanglble Flxed Assets
Cost oi Valuatlon
At 1s1 January 2023
AdditionslDisposals
Disposals
As at 315t December 2023
Depreciatlon
At 1st January 2024
Charge foi the year
On Disposals
As at 31st December 2023
Nel Book Value at 31 Oecemb•r 2024 1, 150.000
al 31 December 2023 1,150,CK)O
Freehold
Property
Flxtures, Flttings
and Equipment
Total
1.150,000
10.cKJO
1,160.000
1 150000
10.000
1,160,000
1.000
1.000
900
1.900
8,100
9,000
1 158,100
1,159,000
Page 14

HORFIELD BAPTIST CHURCH
NOTES TO THE ACCOUNTS- Contd
YEAR ENDED 31 DECEMBER 2024
10. Tangible Flxed Assets Ctd...I
Freehold Prowrty
Valuation
C08t
InBur•d
Valuo
Church buildings at Gloucester Road
Manse. 29 Ramsay Road. H£rf￿ld BS7 OJF
2023 800.000
2019
350,000
4,653,000
11. Debtors
Tax recoverable
Prepayments and olher debtors
Y••r to
Dec 2024
623
Y•ir to
O•c 2023
960
623
12. Bank and ¢••h balances
Co<Jp8ratNé Community Plus Account
Baptlsl Union DeF#)Sit Account
Cambridge & Counlies 95 day Notice AGcount
Bank Flo81
Cash in Pastoral and Maintenance Floals
9,015
5,848
79,477
20
230
94.590
10,701
19,000
71.078
17
200
100,996
13. Credltors . amount8 falllng du• wlthln one yoar
Accruals
Dec. 2024
1,016
D•c. 2023
991
1& Endfftnt Fund•
01+YJ1r2024
Ineomkng R•sourc￿ Su￿bj￿ +)n
R•Sourc￿ Exp•ndod Rgvalu*lon
Tr•n•f•rn 31112r2024
Endowment fund
1.159.000
1,158,100
15. R￿tr1d#d Funds
01101r2024
Incomkng Re•OUr￿ &ln• and
Tf•n•hrn 3111212024
Bulldlng Fund
Mission and Outreach Fund
William Short Legacy Furrfj
Specific appeals Fund
Leprosy Mission
Childrgn, Youth & Famlllos
Coffee & Crafts
Flower & Fellowship FurKI
Projector Fund
BMS Birthday Scheme
4,754
456
20
1161)
1200}
1213}
4,613
256
213
596
103
367
2.892
305
596
69
65
1,796
416
(34)
(317)
(1,314)
330
69
15
218
441
P•> 15

HORFIELD BAPTIST CHURCH
NOTES TO THE ACCOUNTS contd
YEAR ENDED 31 DECEMBER 2024
15. R•strICt￿ Fund5 Ctd...
Re8trlctod Incom• Funds D•finltlon
Future Building Prol•cts has been ￿818d to Save f(w major aller81ionslr8p8irs
on our 100+ year old grade 11 listed buildings
Wllll•m Shortlogacy reflects funds vthich, under the terms of the are for th8
purFose of benefibng ￿ Poof of the church and kxal community.
Sp•clfic App•al$ Fund. A Restricted fvnd for the recelpt of d¢)nations for ¥pecific
purpJses as Klentw by the Ch)n￿ al the time of giwng.
Youth WO￿ Grant• Fund has been used for youth Mjrk at the church.
Flow•r FurKI. A Resth(knJ fvnd the purFX)se of prowding flowers as identifipd
by the b8néf8Ctor(sJ
F•ll¢Jwshlp Fund. A R8stricted fund set UP by C¥Jf mèmbers to help ttK)se in
urgent nwd of fnanckil assistance. dacided ty the Paslor, t)ffi¢xTr and dear>)ns.
BMS 81rthd*y Fund. A Restitl&J fund lor the purrthes of the BMS Birthday
Scheme. The scheme provmaos support of miw'on through giving, to
celebrate a birthday.
Proi•etor Fund and r•stricted in 2018. Funds Trceived for the Pastors
in (x>nnecbon with Weddings and Funefals b8 uséd to pay for
and w0i￿tiOn.
16. DMlqnat•d Fun
011oir1024
Incomlng R•sourc••
R•sourc•s Expended
TranJf•f•
31112f2D24
Manse Fund
6,795
(6.795)
6,795
6.795
17. An￿￿1$ of n•t as••t• by Flx•d a*A•t
Curront l)eferrod
As*•ts Llablllti
Total
Endowment Funds
Roslrict•d Funds
Baptist Union Trust
Deslgnated Funds
Unrestricted FutKIs
1,158,100
1,158,100
7.811
169.936
7,811
169,936
86 386
1 158 100
1422 233
P4e 16

HORFIELD BAPTIST CHURCH
NOTES TO THE ACCOUNT& contd
YEAR ENDED 31 DECEMBER 2024
18. P•nslon•
Th8 Churth is an emrAoyu Partic￿ltir$ S(*￿￿ kno￿ Wst Pens￿ Schen
rthe stheme.l,vth￿h is *Jminist6r•J ty P8n5ion Trltstee (Bapt￿t Pensi(￿ Tnjsl knmtted}. TIK•
Sch8rn* is a separate le931 enty and the assets oftr* sd￿ we hekl sew*ty fr(xn t1￿ of
Emr4oyer and thg other palb￿patry empw,
For any month, each parti¢ipatiThJ ernther in th8 Sdwne paJ3 as Sel wl th8 SdEthle
ol contnbJti￿S in force al that tinw.
From Januory 2012. provtsKm is b•iTrJ made Defined C4MtrtMJlwM ((K} Plan witrin
the Sthme, In gewal, m￿nterS pay 8% 0fth￿r Pan$(K￿e Ir￿ errWoyÈrs pay 6% of
m&mt*rs' Penwnable IK4Th inlo iryll￿dUal r*nsion acojwts, we orerat8d and rnanag￿ on
behalol the Tnjstee by Legal Gener81 Lrfe LimiteA. In 8th￿￿c￿. tr
emF4(ryw Pays o fvether 4% of PenS￿nIble Ir￿on￿ tr> ¢J)vw thath in SeThK¥ Benefits. thYtistixlion
sts, an insurance pc4icy p￿deS inctthe P¥Dbclkn Sthem8 memt¢rs in the
ovenl that tr*y are unable to due b k)ntrtern intapauty This NKome wotth psicy beén
Insur￿ by tr* Baptsl unic￿ of Groat Bntsin Unum Lmvted. oftho B&%￿ S8clxii pay
le1juc￿ c£nlntsJiw of 5% of Penskfith Inccrn, arK1 al>) pay a totsl d 5%,
80￿fits re¥*d ol seThK4 prior lo 1 JaThJary 2012 wo the D8fir￿ IDBI Plgn
n Ih rnaift benèfits fc¥ w&2012 swvK• a dèfirnd b&xfii p8nsb)n ofth
&b3htieth of Nth'r4mum Per￿￿0 for year of Perfycfth Swto,
addi1￿4 in respect of preffllurns pa￿ on pe￿(mar￿￿ In(>Jme in oxrms ol Mlnlmurn
Pensi￿atIe IrK£rfne. Thè St*eme, previously kw*n ag tr* Barthl N*nWs' PonsK￿ Fund. gtArt&J In
1925, bjt ¥yas dc4ed lo thjrè accn*l irfdefiwj b8rth on 31 Decartw 2011.
From January 2012, F￿￿￿)n provision is boing mad6 the (DCI Fkn *ithin
the gthrM. In general, members pay 8% of Iheir PeNonatA& Ir￿ *KI ￿P10￿5 pay 6% of
memtérs, Penwwtde Income inlo ir*Mduai wnsM)n accwn& are (w8￿j *Ki mOw￿j on
behalf oltr* Pons1￿ Trusl8è by Legl and General Lile S• Limiknd. In &ldiicd, ttkg
•m4oyer p8p a fufuw 4% of hnskjnth lrtijmè lo cowr Dooth in SeTh7￿ Ber*. athi11s￿l￿n
costs. and an associatod insurance Fdiw whith pmvides inr￿￿ for Sthém mrnt￿S in the
event that they arè un8ble10 7htrfk duo to tytefm irt8p8cty. in)m8 rKOle¢lp￿ [KI￿Y h88 b88n
Imu￿1 by the 8apb.st Union ol Great ￿1n ¥Ath Unln LhTited. BasK Seclhjn pay
roduL* ¢xntrilyJtrons of 5% of Inmp, ￿ tsr onthers also pay a tolal rf5%.
19. R•lat•d Charltl•s
Bapdst Unlonlwmt of England B•ptl•t A•$w•atlon
Th8 chufth is a m8rn￿r of the Bapllsl Ur4LM of Great Bribn, and the Yrfesl of Er￿ Bapti8t
Asgxh4kn0n.
The olurth made &)nation$ lo the Bapts8t Urlon FkAne Mssslon ￿me of £1.￿1]
Pag• 17