OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

PAGE
Trustees' Annual Report (Incorporating the Director's Report)
Independent
Auditor's
Report to the Members
Statement ofFinancial Activities (including Income and Expenditure
Account)
Statement ofFinancial Position 12
Statement ofCash Flows 13
Notes to the Financial Statements 14

2021 2021 2020
Unrestricted
funds Total funds Total funds
Note
Income and endowments
Donations
and legacies
Investment
income
5
6
2,384,441
44,601
2,384,441
44,601
3,263,092
39,668
Total income 2,429,042 2,429,042 3,302,760
Expenditure
Expenditure
on raising funds:
Costs ofother trading activities
7 (1,180) (1,180) (6,802)
Expenditure
on charitable
activities 8,9 (2,134,415) (2,134,415) (3,348,186)
Total expenditure (2,135,595) (2,135,595) (3,354,988)
Net income/(expenditure) and net movement in funds 293,447 293,447 (52,228)
Reconciliation
offunds
Total funds brought forward 1,179,582 1,179,582 1,231,810
Total funds carried forward 1,473,029 1,473,029 1,179,582

2021 2020
Note
FIXEDASSETS
Tangible fixed assets 15 1,604,539 1,537,055
CURRENT ASSETS
Debtors 16 94,915 163,920
Cash at bank and in hand 670,537 39,698
765,452 203,618
CREDITORS: amounts falling due
within
one year
18 (604,306) (41,455)
NET CURRENT ASSETS 161,146 162,163
TOTAL ASSETSLESS CURRENT
LIABILITIES 1,765,685 1,699,218
CREDITORS: amounts
after more than one year
falling due 19 (292,656) (519,636)
NET ASSETS 1,473,029 1,179,582
FUNDS OFTHE CHARITY
Unrestricted
funds
1,473,029 1,179,582
Total charity funds 20 1,473,029 1,179,582

YEA R ENDED 30JUNK 2021
2021 2020
Note
CASH FLOWS FROM OPERATING ACTIVITIES
Net income/(expenditure) 293,447 (52,228)
Adjustments for:
Depreciation oftangible fixed assets
Investment
income
11,352
(44,601)
6,502
(39,668)
Interest payable
and similar charges
Accrued (income)/expenses
11,286
(1,680)
14,055
6,480
Changes in:
Trade and other debtors
69,500 (99,290)
Trade and other creditors 396 2,110
Cash generated
from operations
339,700 (162,039)
Net cash from/(used
in) operating
activities
339,700 (162,039)
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase oftangible
assets
Rent received
(78,836)
42,279
(142,721)
26,848
Net cash used in investing
activities
(36,557) (115,873)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from borrowings 350,000
Repayments
ofborrowings
Interest paid
I (10,163)
(11,286)
(26,002)
(14,055)
Net cash from/(used
in) financing
activities
328,551 (40,057)
NET INCREASE/(DECREASE)
IN CASH AND CASH
EQUIVALENTS
CASH AND CASH EQUIVALENTS AT BEGINNING OF
YEAR 631,694
38,843
(317,969)
356,812
CASH AND CASH EQUIVALENTS AT END OFYEAR 17 670,537 38,843

Unrestricted Restricted Total Funds
Funds Funds 2021
DONATIONS
Donations received 2,384,441 2384441
Unrestricted Restricted Total Funds
Funds Funds 2020
DONATIONS
Donations received 3,262,472 620 3,263,092
6. INVESTMENT INCOME
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
4
Interest receivable and similar income 6,893 6,893
Rental income 44,601 44,601 32,775 32,775
44,601 44,601 39,668 39,668

COSTS OFOTHER TRADI NG ACTIVITIES
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Property Outgoings 1,180 1,180 6,802 6,802

EXPEND ITURE ON CHARITABL E ACTIVITIES BYFUND T YPE
Unrestricted Restricted Total Funds
Funds Funds 2021
Charitable activities 2,117,564 2,117,564
Support costs 16,851 16,851
2,134,415 2,134,415
Unrestricted Restricted Total Funds
Funds Funds 2020
Charitable activities 3,317,524 14,216 3,331,740
Support costs 16,446 16,446
3,333,970 14,216 3,348,186

EXPENDI TURE ON CHARITABLE ACTIVITIE S BYACTIVI TY TYPE
Activities
undertaken Grant funding Total funds Total fund
directly ofactivities Support costs 2021 2020
Charitable activities 222,500 1,895,064 2,117,564 3,331,740
Governance costs 16,851 16,851 16,446
222,500 1,895,064 16,851 2,134,415 3,348,186

Analysis of
support costs Total 2021 Total 2020
e
General oAice 503 503 211
Finance costs 2,588 2,588 2,905
Governance costs 13,760 13,760 13,330
16,851 16,851 16,446

The composition ofdonations
is shown below.
2021
Congregation
Dover Sholom, Inc.
23,107
Hatzola Trust Limited 25,000
Keren Chochmas Shloma Trust 45,000
Machon Lehoro'oh Shirat David Jerusalem 56,550
Mosdos Bobov 1,495,280
Shir Chesed Beis Yisroel 42,920
The Rehabilitation Trust 35,260
Tomchei Shabbos Chasdei Sarah 22,489
Sundry
donations
less than y20,000 149,458
1,895,064

NET INCOME/(EXPEN DITURE) DITURE)
Net income/(expenditure) is stated after charging/(crediting):
2021 2020
J
Depreciation oftangible fixed assets 11,352 6502
Fees payable for the audit ofthe financial statements 8,160 12,480

TANGIBLE FIXEDASSETS
Land and Fixtures and
buildings fittings Library Total
J. f,
Cost
At 1 July 2020
Additions
1,500,215
39,999
79,827
29,165
40,500
9,672
1,620,542
78,836
At 30June 2021 1,540,214 108,992 50,172 1,699,378
Depreciation
At
1 July 2020
Charge for the year
64,128
6,730
19,359
4,622
83,487
11,352
At 30June 2021 70,858 23,981 94,839
Carrying
amount
At 30June 2021
1,540,214 38,134 26,191 1,604,539
At 30June 2020 1,500,215 15,699 21,141 1,537,055

16. and synagogue
and for pro
DEBTORS
viding
Jewish education.
2021 2020
Trade debtors 19,915 19,420
Other debtors 75,000 144,500
94,915 163,920
17. CASH AND CASH EQUIVALENTS
Cash and cash equivalents comprise the following: 2021 2020
4
Cash at bank and in hand 670,537 39,698
Bank overdrafts (855)
670,537 38,843
18. CREDITORS; amounts falling due within one year
2021 2020
Bank loans and overdrails 576,682 10,720
Accruals and deferred income 16,800 18,480
Other creditors 10,824 12,255
604,306 41,455

CRE DITO RS: amounts
falling due after more
than one year
2021 2020
Bank loans and overdrafls 292,656 519,636

Unrestricte d
funds
At At
I July 2020 Income Expenditure
30June 2021
General funds 723,459 2,426,846 (2,095,596) 1,054,709
Designated Fund - Building Fund 456,123 2,196 (39,999) 418420
1,179,582 2,429,042 (2,135,595) 1,473,029
At At
1 July 2019 Income Expenditure 30June 2020
General funds 622,450 3,299,060 (3,198,051) 723,459
Designated Fund - Building Fund 595,764 3,080 (142,721) 456,123
1,218,214 3,302,140 (3,340,772) 1,179,582

21. ANALYSIS OFNET ASSET S BETWEEN FUN DS
Unrestricted Total Funds
Funds 2021
Tangible fixed assets
Current assets
1,604,539
765,452
1,604,539
765,452
Creditors
less than
1 year
Creditors greater than
1year
(604,306)
(292,656)
(604,306)
(292,656)
Net assets 1,473,029 1,473,029
Unrestricted Total Funds
Funds 2020
Tangible fixed assets
Current assets
1,537,055
203,618
1,537,055
203,618
Creditors
less than
1 year
Creditors greater than
1 year
(41,455)
(519,636)
(41,455)
(519,636)
Net assets 1,179,582 1,179,582
22. FINANCIAL INSTRUMENTS
The carrying amount for each category offinancial instrument is as follows:
2021
2020
Financial assets that are debt instruments measured at amortised cost
Financial assets that are debt instruments
measured
at amortised
cost 94,915 163,920
Financial liabilities measured at amortised cost
Financial
liabilities
measured
at amortised cost 896,962 561,091
23. ANALYSIS OF CHANGES IN NET DEBT
At
At 1 Jul 2020 Cash flows 30Jun 2021
Cash at bank and in hand 39,698 630,839 670,537
Bank overdrafls (855) 855
Debt due within one year
Debt due afler one year
(9,865)
(519,636)
(566,817)
226,980
(576,682)
(292,656)
(490,658) 291,857 (198,801)