OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-11-30-accounts

Content Page
Trustees Annual
Report
Fxaminer's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Accounts

Statement ofFinanc ial Activities Activities
For the year Ended 30 November 2021 2021 2020
Unrestricted Restricted Total Total
Notes
Incoming Resources
Donations, I.egacies and Other Similar Incoming Resoura 298,429 298,429 307,214
Gift Aid Repayment 54,456 54,456
Grant 49,238 49,238 25,702
Bank Interest
Total Incoming
Resources
352,885 49,238 402,123 333006
Resources Expenses
Honorarium
&Gift Expenses
45,913 45,913 31,151
Rent and Rates 68,609 68,609 61,763
Telephone &Internet
Communications
2,444 2,444 3&235
Travel &Transportation
Expenses
15,602 15,602 7,308
Conference &Event Expenses 3,831 3,831 6,116
Equipment
&Worship
Materials
1,120 1,120 3,140
Utility 8,249 8,249 3,928
Printing,
Stationery &Postage
882 882 2,540
Refreshments
&Hospitality
4,183 4,183 1,071
Welfare 9,850 9,850 8,848
Charitable
Donations
8&187 8,187 11,643
Depreciation 10,143 10,143 6,185
Independent
Examination
&Professional fees 2,950 2,950 3,000
Insurance
and Licenses
1,866 1,866 3,157
Mission Contribution 2&938 2&938 12,500
Staff Cost 67,397 49,238 116,635 73,444
Bank Charges 936 936 1,192
Repairs and Mainrenance 11,255 11,255 8,892
Hotel and Accomodation 6,609 6,609 116
COF 7,618 7,618 3,200
Pension 2,000 2,000 1,920
Advert &Publicity 7,648 7,648 1,336
Legal Fees 392 392 334
Training &Development 3&774 3,774
Total Resources Expended 294&396 49238 343,634 256 019
Net Incoming / (Outgoing) Resources 58,490 58,490 76,987
Total Funds Brought Forward 155&011 35,097 190,108 113,121
Total Funds Carried Forward 213 501 35097 248 598 190,108

2021 2020
14,480 5,808
14,480 5,808
14,773 10,273
219,345 174,027
234,118 184,300
(0) (0)
234,118 184,300
248,598 190,108
248,598 190,108
213,501 155,011
35,097 35,097
248,598 190,108

) Depreciation Depreciation
Depreciation
has been calculated
to write down the cost or valuation less estimated residual viue ofall
tangible
fixed assets over their expected useful lives on a straight
line basis.
The applicable
rates are;
Musical %Technical Equipment 25%
Motor Vehicle 25%
Furniture
&Fittings
25%
Musical &Technical
2 Fixed Assets Motor Vehicle Furniture &Fitting Equipment Total
Cost or Valuation
As at 1 December 2020 1,749 78,371 80,120
Additions 5,700 13,114 18,814
Disposal
As at 30November 2021 5,700 1,749 91,485 98,934
Depreciation
As at 1 December 2020 1,474 72,837 74,311
Charge for this period 1,425 275 8,443 10,143
Disposal
As at 30November 2021 1,425 1,749 81,280 84,454
Net Book Value
As at 30November 2021 4,275 10,205 14,480
As at 30November 2020 275 5,534 5,809
3 Donations, Legacies and other Similar Incoming Resources 2021 2020
Tithe 95,497 99,189
Offering 65,654 68,192
Thanksgiving 44,764 46,495
Seed ofFaith 5,969 6,199
Pledges 1,194 1,240
First Fruit 35,811 37,196
Others 41,780 43,395
Building 7,759 8,059
Unpaid Cheques (00) (2750
298,429 307,214

5 Debtors
These are in respect ofmonies owed to the organisation but not received during the accounting period
2021 2020
Loan to Members 8cthird parties 14,773 10,273
14,773 10,273
6 Independent Examination
This is represented in the professional fees and independent examination for the year
2021 2020
Independent Examination
Other Creditors