| Content | Page |
|---|---|
| Trustees Annual Report |
|
| Fxaminer's Report |
|
| Statement of Financial Activities | |
| Balance Sheet | |
| Notes to the Accounts |
| Statement ofFinanc | ial | Activities | Activities | ||||||
|---|---|---|---|---|---|---|---|---|---|
| For the year Ended | 30 | November | 2021 | 2021 | 2020 | ||||
| Unrestricted | Restricted | Total | Total | ||||||
| Notes | |||||||||
| Incoming Resources | |||||||||
| Donations, I.egacies and Other | Similar Incoming Resoura | 298,429 | 298,429 | 307,214 | |||||
| Gift Aid Repayment | 54,456 | 54,456 | |||||||
| Grant | 49,238 | 49,238 | 25,702 | ||||||
| Bank Interest | |||||||||
| Total Incoming Resources |
352,885 | 49,238 | 402,123 | 333006 | |||||
| Resources Expenses | |||||||||
| Honorarium &Gift Expenses |
45,913 | 45,913 | 31,151 | ||||||
| Rent and Rates | 68,609 | 68,609 | 61,763 | ||||||
| Telephone &Internet Communications |
2,444 | 2,444 | 3&235 | ||||||
| Travel &Transportation Expenses |
15,602 | 15,602 | 7,308 | ||||||
| Conference &Event Expenses | 3,831 | 3,831 | 6,116 | ||||||
| Equipment &Worship Materials |
1,120 | 1,120 | 3,140 | ||||||
| Utility | 8,249 | 8,249 | 3,928 | ||||||
| Printing, Stationery &Postage |
882 | 882 | 2,540 | ||||||
| Refreshments &Hospitality |
4,183 | 4,183 | 1,071 | ||||||
| Welfare | 9,850 | 9,850 | 8,848 | ||||||
| Charitable Donations |
8&187 | 8,187 | 11,643 | ||||||
| Depreciation | 10,143 | 10,143 | 6,185 | ||||||
| Independent Examination |
&Professional | fees | 2,950 | 2,950 | 3,000 | ||||
| Insurance and Licenses |
1,866 | 1,866 | 3,157 | ||||||
| Mission Contribution | 2&938 | 2&938 | 12,500 | ||||||
| Staff Cost | 67,397 | 49,238 | 116,635 | 73,444 | |||||
| Bank Charges | 936 | 936 | 1,192 | ||||||
| Repairs and Mainrenance | 11,255 | 11,255 | 8,892 | ||||||
| Hotel and Accomodation | 6,609 | 6,609 | 116 | ||||||
| COF | 7,618 | 7,618 | 3,200 | ||||||
| Pension | 2,000 | 2,000 | 1,920 | ||||||
| Advert &Publicity | 7,648 | 7,648 | 1,336 | ||||||
| Legal Fees | 392 | 392 | 334 | ||||||
| Training &Development | 3&774 | 3,774 | |||||||
| Total Resources Expended | 294&396 | 49238 | 343,634 | 256 019 | |||||
| Net Incoming / (Outgoing) | Resources | 58,490 | 58,490 | 76,987 | |||||
| Total Funds Brought Forward | 155&011 | 35,097 | 190,108 | 113,121 | |||||
| Total Funds Carried Forward | 213 501 | 35097 | 248 598 | 190,108 |
| 2021 | 2020 |
|---|---|
| 14,480 | 5,808 |
| 14,480 | 5,808 |
| 14,773 | 10,273 |
| 219,345 | 174,027 |
| 234,118 | 184,300 |
| (0) | (0) |
| 234,118 | 184,300 |
| 248,598 | 190,108 |
| 248,598 | 190,108 |
| 213,501 | 155,011 |
| 35,097 | 35,097 |
| 248,598 | 190,108 |
| ) | Depreciation | Depreciation | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation has been calculated |
to write down the cost or valuation | less estimated | residual | viue | ofall | |||||
| tangible fixed assets over their expected useful lives on a straight |
line basis. | |||||||||
| The applicable rates are; |
||||||||||
| Musical %Technical Equipment | 25% | |||||||||
| Motor Vehicle | 25% | |||||||||
| Furniture &Fittings |
25% | |||||||||
| Musical &Technical | ||||||||||
| 2 | Fixed Assets | Motor | Vehicle | Furniture | &Fitting | Equipment | Total | |||
| Cost or Valuation | ||||||||||
| As at 1 December 2020 | 1,749 | 78,371 | 80,120 | |||||||
| Additions | 5,700 | 13,114 | 18,814 | |||||||
| Disposal | ||||||||||
| As at 30November | 2021 | 5,700 | 1,749 | 91,485 | 98,934 | |||||
| Depreciation | ||||||||||
| As at 1 December 2020 | 1,474 | 72,837 | 74,311 | |||||||
| Charge for this period | 1,425 | 275 | 8,443 | 10,143 | ||||||
| Disposal | ||||||||||
| As at 30November | 2021 | 1,425 | 1,749 | 81,280 | 84,454 | |||||
| Net Book Value | ||||||||||
| As at 30November | 2021 | 4,275 | 10,205 | 14,480 | ||||||
| As at 30November | 2020 | 275 | 5,534 | 5,809 | ||||||
| 3 | Donations, Legacies and other | Similar Incoming Resources | 2021 | 2020 | ||||||
| Tithe | 95,497 | 99,189 | ||||||||
| Offering | 65,654 | 68,192 | ||||||||
| Thanksgiving | 44,764 | 46,495 | ||||||||
| Seed ofFaith | 5,969 | 6,199 | ||||||||
| Pledges | 1,194 | 1,240 | ||||||||
| First Fruit | 35,811 | 37,196 | ||||||||
| Others | 41,780 | 43,395 | ||||||||
| Building | 7,759 | 8,059 | ||||||||
| Unpaid Cheques | (00) | (2750 | ||||||||
| 298,429 | 307,214 |
| 5 | Debtors | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| These are in | respect ofmonies owed | to the organisation | but | not received | during the accounting | period | ||||
| 2021 | 2020 | |||||||||
| Loan to Members | 8cthird parties | 14,773 | 10,273 | |||||||
| 14,773 | 10,273 | |||||||||
| 6 | Independent | Examination | ||||||||
| This is represented | in the professional | fees and independent | examination | for the year | ||||||
| 2021 | 2020 | |||||||||
| Independent | Examination | |||||||||
| Other Creditors |