OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Reference and administrative
details of the charity
Reference and administrative
details of the charity
Reference and administrative
details of the charity
Trustees'
report
4-7
Independent
examiner's
report
Statement
of financial
activities
Balance sheet
Notes to the financial statements 11-14

Bankers HSBC Bank Plc
65 Cornmarket
Oxford
Oxfordshire
OX1 3HY

Unrestricted Restricted Total Total
Funds Funds Funds Funds
2022 2022 2022 2021
Notes
IN CO MIN G RE SOU RCES
Donations,
legacies S.similar
incoming resoi 2 169,261 169,261 93,031
Activities
in furtherance
of charity's
object 3 80 24,967 25,047 4,674
Investment 4 1 1 1
Other income 5 4,381 2,415 6,796 3,775
Total incoming
resources
173,723 27,382 201,105 101,481
RESOURCES EXPENDED
Charitable
expenditure
Grants
payable
—individual
8,050 1,075 9,125 2,998
Grants payable - institutional 12,793 12,793 9,565
Costs of activities
in furtherance
of
charities objects 8 135,528 23,699 159,227 96,800
Management
and governance
costs 9 2,190 2,190 1,725
Total resources
expended
158,561 24,774 183,335 111,088
Net (outgoing)/incoming resources for year 15,162 2,608 17,770 9,607
Total funds at the start of the year 27,613 7,387 35,000 44,607
BALANCE AT END OF YEAR 42,775 9,995 52,770 35,000

Notes 2022 202i
E E
FIXED ASSETS
Tangible Fixed assets 10 2,939 7,307
CURRENT ASSETS
Cash and bank balances 11 50,981 28,993
Debtors 12 200
51,181 28,993
LIA8ILITIES
Creditors 13
Amount due
in less than 12 months
1,350 1,300
Amount due after one year
1,350 1,300
NET ASSETS 52,770 35,000
CHARITY FUNDS
General - unrestricted 1d 42,775 27,613
General —restricted 1e 9,995 7,387
TOTAL FUNDS 52,770 35,000

Unrestricted Restricted Total Total
Funds Funds Funds Funds
2022 2022 2022 2021
2. DONATIONS,
LEGACIES AND SIMILAR INCOMING
RESOURCES E E E
Collection
and other donations
—Gift Aid 38,816 38,816 20,985
Tithe 102,698 102,698 52,437
Collection at all services 20,312 20,312 19,609
Other donations 7,434 7,434
169,261 169,261 93,031
3.ACTIVITIES IN FURTHERANCE OF CHARITY'S OBJECT
Book Sales 80 80 140
Donations 5,189 5,189 1,285
Retreat Fees 19,779 19,779 2,719
St Vincent Donations 530
80 24,967 25,047 4,674
4. INVESTMENT
Interest
received
5. OTHER INCOME E
Grant - HlviRC's Employers' NI rebate 4,381 4,381 3,775
Christmas
party
5.donation to needy 2,415 2,415
Rent deposit
refund
4,381 2,415 6,796 3,775

Unrestricted Restricted Total Total
Funds Funds Funds Funds
2D22 2D22 2022 2021
6. Grants payable
—individual
E F E
Individual
welfare
8,050 1,075 9,125 2,998
7. Grants payable
—institutional
Charitable
giving
-UK
12,793 12,793 9,565
Charitable
giving -overseas
Total 12,793 12,793 9,565
List of institutional grants payable E
RCCG WEM World Evangelism 8,321 8,321 4,900
RCCG Central
Office
Central Office Support 1,640 1,640 1,200
Festiva
I of life
Missions 900 900 900
Evangelical
Alliance
Support to Charities 600 600 600
Scottish Community Support to Charities 803
St Vincent 5Others Support to Charities 1,332 1,332 1,162
Total grant payable institutional 12,793 12,793 9,565
8. COST OF ACTIVITIES IN FURTHERANCE OF CHARITY'S OBjECTS
Special programme 5visiting speakers expenses 8,004 8,004 5,331
Seminar
and conferences
3,194 3,194
Travel and subsistence 4,568 4,568 988
Hall hire, rent 5 rates 11,481 11,481 5,501
Music, liturgy
5.church
group 3,351 3,351 925
Worship cost 5.church occasion 1,123
Staff Cost 52,316 52,316 40,871
Other staff costs 2,609 2,609 7,711
Telephone
5.internet
1,418 1,418 917
Printing,
postage, stationery
and publicity 4,854 4,854 1,193
Motor expenses 18,082 18,082 4,424
Training,
mission 5
evangelism 4,280 1,404 5,684 4,071
Depreciation 4,368 4,368 7,129
Insurance 1,654 1,654 1,281
Repair 5.maintenance 2,446 2,446 379
Utilities 5water
bill
487 487 277
Welfare 5 hospitality 1,342
IT Consumables,
subscription
5.sundry 832 832 2,082
Bank charges 840 840 71
Admin
and office expenses
7,369 7,369 3.222
Community
Project
- Love christmas 1,362 1,362 625
Retreat 5 Dues 3,375 20,934 24,309 1,086
Community
project
- Sports hall 6,254
135,528 23,699 159,227 96,800
Unrestricted Restricted Total Total
Funds Funds Funds Funds
2022 2022 2022 2021
9. MANAGEMENT AND GOVERNANCE COSTS
Admin
S.Office
expenses 425
Professional fees 840 840
Examiner's fees —accountancy 1,350 1,350 1,300
2,190 2,190 1,725
10. TANGIBLE FIXED ASSETS
Furniture Motor Musical Computers Total Total
5.Fittings Vehicles equipments 5 projectors 31-Dec 31-Dec
2022 2021
Cost E E
At 1 january 2022 9,195 8,050 6,007 6,843 30,095 24,657
Additions 5,438
At 31 December 2022 9,195 8,050 6,007 6,843 30,095 30,095
Depreciation
At 1january 2022 8,067 7,727 3,229 3,765 22,788 15,659
Depreciation for year 1,128 323 1,304 1,613 4,368 7,129
At 31 December 2022 9,195 8,050 4,533 5,378 27,156 22,788
Net book value
At 31 December 2022 1,474 1,465 2,939 7,307
At 31 December 2021 1,128 323 2,778 3,078 7,307
11. CASH BALANCES Year ended Year ended
31-Dec 31-Dec
2022 2021
Cash
in hand
E
Bank balance 50,981 28,993
50,981 28,993
12.
DEBTORS
Year ended Year ended
31-Dec 31-Dec
2022 2021
E E
Loans 200
200
13. CREDITORS 13. CREDITORS Year ended Year ended
Amount
falling
due within 12 months 31-Dec 31-Dec
2022 2021
Trade creditor's due within 12 months
Accrual: accountancy fees 1,350 1,300
Staff Salary
1,350 1,300

15. STAFF COST AND NUMBERS Year ended Year ended
Staff costs were as follows 31-Dec 31-Dec
2022 2021
E E
Wages and salaries 47,686 36,182
Social security costs 4,381 3,775
Pension costs 250 914
52,316 40,871
Year ended Year ended
The average number of employee during the year was as follows 31-Dec 31-Dec
2022 2021
No. No.
Pastoral
Charity administration
Total

16. NET INC OMING
RE
SOURCES/(RES OURCES
EXPENDED)
Year ended Year ended
This is stated after charging 31-Dec 31-Dec
2022 2021
E E
Depreciation of tangible assets owned by the charity 4,368 7,129
Accountant's fees 1,350 1,300