OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Reference and administrative
details of the charity
Reference and administrative
details of the charity
Reference and administrative
details of the charity
Trustees'
report
4-7
Independent
examiner's
report
Statement
of financial
activities
Balance sheet 10
Notes to the financial statements 11-14

Trustee s Pastor David Sola Oludoyi
Mr. Sunday Adewole Afolabi
Mr. Michael Davies
Deacon David Awojobi
Charity registration
Number 1126652
Principal Office 43 West Street
Banbury
Oxford
OX16 3AH
Pastor in charge Pastor Abraham
Adegoke
Accountant Resource Management Consultants Ltd
Chartered
Certified Accountants
46 Hollywood Way
Erith
DAB 2QE

Unrestricted Unrestricted Restricted Total Total
Funds Funds Funds Funds
2021 2021 2021 2020
Notes
INCOMING
RESOURCES
Donations,
legacies 5.similar
incoming reso 2 93,031 93,031 92,994
Activities
in furtherance
of charity's
object 3 140 4,534 4,674
Investment 4 1 1 13
Other income 5 3,775 3,775 8,880
Tota I incoming
resources
96,947 4,534 101,481 101,886
RESOURCES EXPENDED
Chari tabIe expenditure
Grants
payable
- individual
2,998 2,998 3,649
Grants
payable
—institutional
9,065 5QO 9,565 11,543
Costs of activities
in furtherance
of
charities objects 86,440 10,360 96,8QO 62,268
Management
and governance
costs 1,725 1,725 2,250
Total resources
expended
100,228 10,860 111,088 79,710
Net (outgoing)/incoming resources for year - 3,281 - 6,326 9,606 22,176
Total funds at the start ofthe year 30,894 13,712 44,606 22,429
BALANCE AT END OF YEAR 27,613 7,386 35,000 44,605
Notes 2021 2020
FIXED ASSETS
Tangible Fixed assets 10 7,307 8,998
CURRENT ASSETS
Cash and bank balances 11 28,993 36,858
Debtors 12
28,993 36,858
LIABILITIES
Creditors
Amount due
in less than 12 months
1,300 1,250
Amount due after one year
1,300 1,250
NET ASSETS 35,000 44,606
CHARITY FUNDS
General —unrestricted 1d 27,613 30,894
General - restricted 1e 7,386 13,712
TOTAL FUNDS 35,000 44,606

Unrestricted Restricted Total Total
Funds Funds Funds Funds
2021 2021 2021 2020
6. Grants
payable - individual
Individual
welfare
2,998 2,998 3,649
7. Grants
payable - institutional
Charitable
giving
-UK
9,065 500 9,565 11,543
Charitable
giving -overseas
Total 9,065 500 9,565 11,543
List of institution
aI grants payable
E F
RCCG WEM World Evangelism 4,900 4,900 7,139
RCCG Centra
I Office
Central Office Support 1,200 1,20Q 1,150
Festival of life Missions 900 900 900
Evangelica
I Alliance
Support to Charities 600 600
Scottish Community Support to Charities 803 803
St Vincent S.Others Sup port to C harities 662 500 1,162 2,354
Total grant payable
—institutional
9,065 500 9,565 11,543
8. COST OF ACTIVITIES IN FURTHERANCE OF CHARITY'S OBjECTS
Visiting speakers expenses 5,331 5,331 3,300
Seminar
and conferences
836
Travel and subsistence 988 988 330
Hall hire, rent 8t rates 5,501 5,501 1j.,969
Music, liturgy
8t church
group
925 925 576
Worship cost 5.church occasion 1,123 1,123 516
Staff Cost 40,871 40,871 15,215
Other staff costs 7,711 7,711 1,460
Telephone
S.internet
917 917 1,074
Printing,
postage, stationery
and publicity 1,193 1,193 2,745
Motor expenses 4,424 4,424 3,136
Training,
mission
S.evangelism
1,352 2,719 4,071 5,611
Depreciation 7,129 7,129 6,056
Insurance 1,281 1,281 607
Repair at maintenance 379 379 887
Utilities
8t water
bill
277 277 3,1Q7
Welfare S.hospitality 1,342 1,342 1,134
IT Consumables,
subscription
S.sundry 2,082 2,082 1,316
Bank charges 71 71 70
Admin
and office expenses
3,222 3,222 2,325
Community
Project
—Love christmas
625 625
Community
project
—Sports expenses
325 762 1,086
Community
project
—Sports hall
6,254 6,254
86,440 10,360 96,800 62,268
Unrestricted Restricted Total Total
Funds Funds Funds Funds
2021 2021 2D21 202D
9. MANAGEMENT AND GOVERNANCE COSTS f
Admin
S.Office
expenses 425 425
Professiona I fees 1,000
Examiner's fees - accountancy 1,300 1,300 1,250
1,725 1,725 2,250
10. TANGIBLE FIXED ASSETS
Furniture Motor Musical Computers Tota I Total
8t Fittings Vehicles equipments % projectors 31-Dec 31-Dec
2021 2020
Cost E
At 1 january 2021 9,195 8,0SO 2,718 4,694 24,657 21,897
Additions 3,289 2,149 5,438 2,760
At 31 December 2021 9,195 8,050 6,007 6,843 30,09S 24,657
Depreciation
At 1 january 2021 5,868 S,714 1,925 2,152 15,659 9,603
Depreciation for year 2,199 2,013 1,304 1,613 7,129 6,056
At 31 December 2021 8,067 7,727 3,229 3,765 Z2,788 15,659
Net book value
At 31 December 2021 1,128 2,778 3,078 7,307 8,998
At 31 December 2020 3,327 2,336 793 2,542 8,998
11. CASH BALANCES Year ended Year ended
31-Dec 31-Dec
2021 2020
Cash in hand
Bank balance 28,993 36,858
Z8,993 36,858
12. DEBTORS Year ended Year ended
31-Dec 31-Dec
2021 2020
Loans
13. CREDITORS 13. CREDITORS Year ended Year ended
Amount
falling
due within 12 months 31-Dec 31-Dec
2Q21 2020
Trade creditor's due within 12 months
Accrual: accountancy fees 1,300 1,250
Staff Salary
1,300 1,250

15. STAFF COST AND NUMBERS Year ended Year ended
Staff costs were as follows 31-Dec 31-Dec
2021 2020
Wages and salaries 36,182 13,518
Social security costs 3,775 34Q
Pension costs 914 1,356
40,871 15,215
Year ended Year ended
31-Dec 31-Dec
2021 2020
No. No.
Pastoral
Charity administration
Total

16. NET INC OMING
RESOURCES/(RES
OURCES
EXPENDED)
Year ended Year ended
This is stated after charging 31-Dec 31-Dec
2021 2020
Depreciation of tangible assets owned by the charity 7,129 6,056
Accountant's fees 1,300 1,250