| Reference and administrative details of the charity |
Reference and administrative details of the charity |
Reference and administrative details of the charity |
|
|---|---|---|---|
| Trustees' report |
4-7 | ||
| Independent examiner's |
report | ||
| Statement of financial |
activities | ||
| Balance sheet | 10 | ||
| Notes to the financial | statements | 11-14 |
| Trustee | s | Pastor David | Sola Oludoyi | |||
| Mr. Sunday | Adewole | Afolabi | ||||
| Mr. Michael | Davies | |||||
| Deacon David Awojobi | ||||||
| Charity | registration | |||||
| Number | 1126652 | |||||
| Principal | Office | 43 West Street | ||||
| Banbury | ||||||
| Oxford | ||||||
| OX16 3AH | ||||||
| Pastor | in charge | Pastor Abraham Adegoke |
||||
| Accountant | Resource Management | Consultants | Ltd | |||
| Chartered Certified Accountants |
||||||
| 46 Hollywood | Way | |||||
| Erith | ||||||
| DAB 2QE |
| Unrestricted | Unrestricted | Restricted | Total | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||||||||
| 2021 | 2021 | 2021 | 2020 | |||||||||
| Notes | ||||||||||||
| INCOMING RESOURCES |
||||||||||||
| Donations, legacies 5.similar |
incoming | reso | 2 | 93,031 | 93,031 | 92,994 | ||||||
| Activities in furtherance of charity's |
object | 3 | 140 | 4,534 | 4,674 | |||||||
| Investment | 4 | 1 | 1 | 13 | ||||||||
| Other income | 5 | 3,775 | 3,775 | 8,880 | ||||||||
| Tota I incoming resources |
96,947 | 4,534 | 101,481 | 101,886 | ||||||||
| RESOURCES EXPENDED | ||||||||||||
| Chari tabIe expenditure | ||||||||||||
| Grants payable - individual |
2,998 | 2,998 | 3,649 | |||||||||
| Grants payable —institutional |
9,065 | 5QO | 9,565 | 11,543 | ||||||||
| Costs of activities in furtherance |
of | |||||||||||
| charities objects | 86,440 | 10,360 | 96,8QO | 62,268 | ||||||||
| Management and governance |
costs | 1,725 | 1,725 | 2,250 | ||||||||
| Total resources expended |
100,228 | 10,860 | 111,088 | 79,710 | ||||||||
| Net (outgoing)/incoming | resources | for | year | - | 3,281 | - | 6,326 | — | 9,606 | 22,176 | ||
| Total funds at the start ofthe | year | 30,894 | 13,712 | 44,606 | 22,429 | |||||||
| BALANCE AT END OF YEAR | 27,613 | 7,386 | 35,000 | 44,605 |
| Notes | 2021 | 2020 | ||
|---|---|---|---|---|
| FIXED ASSETS | ||||
| Tangible | Fixed assets | 10 | 7,307 | 8,998 |
| CURRENT ASSETS | ||||
| Cash and bank balances | 11 | 28,993 | 36,858 | |
| Debtors | 12 | |||
| 28,993 | 36,858 | |||
| LIABILITIES | ||||
| Creditors | ||||
| Amount | due in less than 12 months |
1,300 | 1,250 | |
| Amount | due after one year | |||
| 1,300 | 1,250 | |||
| NET ASSETS | 35,000 | 44,606 | ||
| CHARITY | FUNDS | |||
| General | —unrestricted | 1d | 27,613 | 30,894 |
| General | - restricted | 1e | 7,386 | 13,712 |
| TOTAL FUNDS | 35,000 | 44,606 |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||
| 2021 | 2021 | 2021 | 2020 | ||||
| 6. Grants payable - individual |
|||||||
| Individual welfare |
2,998 | 2,998 | 3,649 | ||||
| 7. Grants payable - institutional |
|||||||
| Charitable giving -UK |
9,065 | 500 | 9,565 | 11,543 | |||
| Charitable giving -overseas |
|||||||
| Total | 9,065 | 500 | 9,565 | 11,543 | |||
| List of institution aI grants payable |
E | F | |||||
| RCCG WEM | World | Evangelism | 4,900 | 4,900 | 7,139 | ||
| RCCG Centra I Office |
Central | Office Support | 1,200 | 1,20Q | 1,150 | ||
| Festival of life | Missions | 900 | 900 | 900 | |||
| Evangelica I Alliance |
Support | to Charities | 600 | 600 | |||
| Scottish Community | Support | to Charities | 803 | 803 | |||
| St Vincent S.Others | Sup port | to C harities | 662 | 500 | 1,162 | 2,354 | |
| Total grant payable —institutional |
9,065 | 500 | 9,565 | 11,543 | |||
| 8. COST OF ACTIVITIES IN FURTHERANCE | OF CHARITY'S OBjECTS | ||||||
| Visiting speakers expenses | 5,331 | 5,331 | 3,300 | ||||
| Seminar and conferences |
836 | ||||||
| Travel and subsistence | 988 | 988 | 330 | ||||
| Hall hire, rent 8t rates | 5,501 | 5,501 | 1j.,969 | ||||
| Music, liturgy 8t church group |
925 | 925 | 576 | ||||
| Worship cost 5.church occasion | 1,123 | 1,123 | 516 | ||||
| Staff Cost | 40,871 | 40,871 | 15,215 | ||||
| Other staff costs | 7,711 | 7,711 | 1,460 | ||||
| Telephone S.internet |
917 | 917 | 1,074 | ||||
| Printing, postage, stationery |
and publicity | 1,193 | 1,193 | 2,745 | |||
| Motor expenses | 4,424 | 4,424 | 3,136 | ||||
| Training, mission S.evangelism |
1,352 | 2,719 | 4,071 | 5,611 | |||
| Depreciation | 7,129 | 7,129 | 6,056 | ||||
| Insurance | 1,281 | 1,281 | 607 | ||||
| Repair at maintenance | 379 | 379 | 887 | ||||
| Utilities 8t water bill |
277 | 277 | 3,1Q7 | ||||
| Welfare S.hospitality | 1,342 | 1,342 | 1,134 | ||||
| IT Consumables, subscription |
S.sundry | 2,082 | 2,082 | 1,316 | |||
| Bank charges | 71 | 71 | 70 | ||||
| Admin and office expenses |
3,222 | 3,222 | 2,325 | ||||
| Community Project —Love christmas |
625 | 625 | |||||
| Community project —Sports expenses |
325 | 762 | 1,086 | ||||
| Community project —Sports hall |
6,254 | 6,254 | |||||
| 86,440 | 10,360 | 96,800 | 62,268 |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||
| 2021 | 2021 | 2D21 | 202D | ||||
| 9. MANAGEMENT | AND GOVERNANCE | COSTS | f | ||||
| Admin S.Office |
expenses | 425 | 425 | ||||
| Professiona | I fees | 1,000 | |||||
| Examiner's | fees - accountancy | 1,300 | 1,300 | 1,250 | |||
| 1,725 | 1,725 | 2,250 | |||||
| 10. TANGIBLE FIXED ASSETS |
| Furniture | Motor | Musical | Computers | Tota I | Total | |||
|---|---|---|---|---|---|---|---|---|
| 8t Fittings | Vehicles | equipments | % projectors | 31-Dec | 31-Dec | |||
| 2021 | 2020 | |||||||
| Cost | E | |||||||
| At 1 january | 2021 | 9,195 | 8,0SO | 2,718 | 4,694 | 24,657 | 21,897 | |
| Additions | 3,289 | 2,149 | 5,438 | 2,760 | ||||
| At 31 | December 2021 | 9,195 | 8,050 | 6,007 | 6,843 | 30,09S | 24,657 | |
| Depreciation | ||||||||
| At 1 january | 2021 | 5,868 | S,714 | 1,925 | 2,152 | 15,659 | 9,603 | |
| Depreciation | for year | 2,199 | 2,013 | 1,304 | 1,613 | 7,129 | 6,056 | |
| At 31 | December 2021 | 8,067 | 7,727 | 3,229 | 3,765 | Z2,788 | 15,659 | |
| Net book value | ||||||||
| At 31 | December 2021 | 1,128 | 2,778 | 3,078 | 7,307 | 8,998 | ||
| At 31 | December 2020 | 3,327 | 2,336 | 793 | 2,542 | 8,998 | ||
| 11. CASH BALANCES | Year ended | Year ended | ||||||
| 31-Dec | 31-Dec | |||||||
| 2021 | 2020 | |||||||
| Cash | in hand | |||||||
| Bank | balance | 28,993 | 36,858 | |||||
| Z8,993 | 36,858 | |||||||
| 12. DEBTORS | Year ended | Year ended | ||||||
| 31-Dec | 31-Dec | |||||||
| 2021 | 2020 | |||||||
| Loans |
| 13. CREDITORS | 13. CREDITORS | Year ended | Year ended | ||
|---|---|---|---|---|---|
| Amount falling |
due within | 12 months | 31-Dec | 31-Dec | |
| 2Q21 | 2020 | ||||
| Trade creditor's | due | within | 12 months | ||
| Accrual: accountancy | fees | 1,300 | 1,250 | ||
| Staff Salary | |||||
| 1,300 | 1,250 |
| 15. STAFF COST AND NUMBERS | Year ended | Year ended |
|---|---|---|
| Staff costs were as follows | 31-Dec | 31-Dec |
| 2021 | 2020 | |
| Wages and salaries | 36,182 | 13,518 |
| Social security costs | 3,775 | 34Q |
| Pension costs | 914 | 1,356 |
| 40,871 | 15,215 |
| Year | ended | Year | ended |
|---|---|---|---|
| 31-Dec | 31-Dec | ||
| 2021 | 2020 | ||
| No. | No. |
| Pastoral | |
|---|---|
| Charity | administration |
| Total |
| 16. NET INC | OMING RESOURCES/(RES |
OURCES EXPENDED) |
||
|---|---|---|---|---|
| Year ended | Year ended | |||
| This is stated | after charging | 31-Dec | 31-Dec | |
| 2021 | 2020 | |||
| Depreciation | of tangible assets owned | by the charity | 7,129 | 6,056 |
| Accountant's | fees | 1,300 | 1,250 |