OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Company no. 05669208 Charity no. 1126646

Bristol Refugee Rights Report and Financial Statements 31 March 2025

Bristol Refugee Rights

Reference and administrative details

For the year ended 31 March 2025

Company number 05669208
Charity number 1126646
Registered office and Wellspring Settlement
operational address 43 Ducie Road
Lawrence Hill
Bristol
BS5 0AX
Trustees Trustees, who are also directors under company law, who served during
the year and up to the date of this report were as follows:
Richard Asangmbe
Kirill Babeev (Chair)
Shamin Baloo Appointed 10 October 2024
Mano Candappa
Natasha Carver (Vice Chair)
Elise Ford
Caroline Jowett-Ive Appointed 10 October 2024
Henry Logan (Treasurer)
Kenneth Macharia Resigned 10 October 2024
Chloe Milloy Resigned 10 October 2024
Irene Zikusoka
Company secretary Sally Jones
Chief executive Danielle Johnson
Bankers The Co-operative Bank Flagstone
PO Box 101 1st Floor, Clareville House
1 Balloon Street 26-27 Oxendon Street
Manchester. M60 4EP London, SW1Y 4EL
Cambridge and Counties Bank Charities Aid Foundation (Shawbrook)
Charnwood Court 25 Kings Hill Avenue
New Walk Kings Hill
Leicester, LE1 6TE West Malling
Kent, ME19 4TA
Independent Godfrey Wilson Limited
examiners Chartered accountants and statutory auditors
5th Floor Mariner House
62 Prince Street
Bristol
BS1 4QD

1

Bristol Refugee Rights

Report of the Trustees

For the year ended 31 March 2025

The Trustees present their report and the unaudited financial statements of the charity for the year ended 31 March 2025.

Reference and administrative information forms part of this report. The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charity’s governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the FRS102.

Chair's report

This has been a year of profound change for Bristol Refugee Rights. Like so many in our sector, we have faced many challenges, from closure of three unfunded services, to the changing fundraising landscape and ongoing uncertainty of the national and international political climate affecting the refugee and asylum seeker sector.

Despite these challenges, in 2024-25 we supported 1,819 people, with 92.3% of members rating our services as "Very Good." Additionally, we continued our collaboration with BRASP partners across the city, as part of the important work of this strategic alliance.

One of the most difficult decisions we faced this year was the closure of three of our services: the Creche, the English for Speakers of Other Languages (ESOL) and Learning Groups, and the Young People’s Immigration Project (YPIP). These closures followed the end of external funding and the struggle to secure new sources in a challenging fundraising environment. We deeply regret the loss of these services, and I want to extend my heartfelt thanks to the brilliant staff who delivered them with care and commitment over the years. It is our hope that, in time, we will be able to bring back similar services when funding allows.

These necessary but painful decisions prompted a broader reflection on how we ensure the longterm sustainability of BRR. Over the past year, we have undertaken a careful organisational restructure. We have streamlined our staffing model and clarified our internal structures to better align with our strategic vision. At the same time, we have invested in growing our fundraising capacity to respond more effectively to the financial realities of our time.

Through it all, the BRR team has continued to show resilience and compassion. We have adapted and evolved our services to meet the changing needs of our members, especially those most at risk. Crucially, members’ experience of our services has largely not been impacted. We are now in a stronger financial position, better placed to continue our vital work, and more resilient in the face of future uncertainties.

We have also been fortunate to have new staff and trustees join us in 2024 and 2025. I welcome them all warmly. I also want to offer my thanks to Kenneth Macharia, who was our Chair of the Board from 2020 to 2023, and Chloe Milloy, both of whom have stepped down as Trustees this year. We are deeply grateful for their leadership and service.

2

Bristol Refugee Rights

Report of the Trustees

For the year ended 31 March 2025

In a time of major changes and transition for BRR, I would like to particularly thank our staff for their patience, professionalism and remarkable dedication in overcoming this year’s many challenges. I am also deeply grateful to our CEO Danielle Johnson, the SMT and trustees for leading this change process with great care, listening closely to staff and member voices while ensuring that core services continued uninterrupted.

I would like to thank all the volunteers, supporters and donors, for their continued support and making our work possible.

Kirill Babeev, Chair of Board of Trustees

Structure, governance and management

Organisation

Bristol Refugee Rights was incorporated as a company limited by guarantee on 9th January 2006, originally under the name Holding Refugees and Human Rights in Mind, and registered as a charity on 11th November 2008.

The Charity is controlled by its governing document, Memorandum and Articles of Association which was last updated at the AGM in October 2022. Governance of BRR is through a Board of Trustees elected by the membership at the AGM. The Board has final legal authority and is responsible for overseeing the operation of the entire charity and its activities. The Chair, Vice Chair and Treasurer are elected annually and Trustees are elected for a three year term. All new Trustees take part in a formal induction programme and all trustees receive regular training.

The Board meets a minimum of six times in a year. It regularly reviews its structure and the individual and corporate responsibilities of Trustees. The Board of Trustees can set up subcommittees (i.e. to deal with detailed finances, personnel issues etc.) but key decisions have to be taken by the full Board and sub-committees have to report back to the Board. A Delegated Responsibility Policy is in place as well as Terms of Reference and Standing Orders for each operating sub-committee. During 2024/25, the following sub-committees existed: Staffing and Finance & Fundraising. The following committee also existed: Governance & EDI. All subcommittees and committees meet regularly in line with their respective workloads and roles.

Risk review

The Trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

The Trustees recognise the importance of identifying and putting in place effective arrangements for the management of risk. A Risk Register has been established and has been approved by the Board of Trustees. It is kept under regular review by the Board of Trustees and any changes to risk are reviewed at each Trustees meeting. Financial risks associated with reducing income streams from the government and trust funding has led to the development of a 3 year Income Generation Strategy which plans for and supports the diversification of funding and activities. Where appropriate, controls and procedures have been in place to diminish the risk the charity faces. These procedures are periodically reviewed to ensure they continue to meet the needs of the charity.

The Directors

The Board of Directors, who are Trustees for the purpose of charity law, who served during the year and up to the date of this report are set out on page 1.

3

Bristol Refugee Rights

Report of the Trustees

For the year ended 31 March 2025

Objectives and activities

Objects of the charity

The charity Objects are as follows:

Activities in 2024/25

During 2024/2025 the organisation received less funding than planned expenditure, and services for which funding ceased were unfortunately closed, this included ESOL/English Classes, The Creche and the Young People’s Immigration Project. All other services continue, many with multi-year funding, including Advice, Welcome Drop-In, Pride Without Borders, Complex Needs, Age Assessment support, and hotel outreach. The difficult decision of closing three services, has meant that the organisation has been able to remain financially viable. In response, we have added fundraising capacity to focus on developing diverse income streams.

The organisation also responded to the anti refugee riots, by updating our risk assessments, and ensuring safe delivery of services.

Services were delivered by a dedicated staff team, volunteers from the local community and volunteers who were themselves users of BRR’s services. All activities were designed and delivered in line with our three aims and ways of working safely:

4

Bristol Refugee Rights

Report of the Trustees

For the year ended 31 March 2025

The main activities delivered were:

5

Bristol Refugee Rights

Report of the Trustees

For the year ended 31 March 2025

6

Bristol Refugee Rights

Report of the Trustees

For the year ended 31 March 2025

Achievements and performance

Bristol Refugee Rights was set up as a voluntary organisation in 2005 to uphold and champion the human rights of asylum seekers and refugees.

Our vision is: A society where refugees, asylum seekers and migrants are welcomed, feel safe, live free of poverty and are able to positively build their lives. A society where everyone’s rights and entitlements are respected.

BRR provides welcome in Bristol; asylum seekers, refugees and other migrants:

We also campaign more widely for the human rights of refugees, asylum seekers and other migrants with insecure immigration status. We hold OISC accreditation to Level 2 in Asylum and Immigration Law. We are a Living Wage Accredited Employer. We are committed to being an anti-racist organisation and we continue to work to achieve this objective.

7

Bristol Refugee Rights

Report of the Trustees

For the year ended 31 March 2025

In 2024/25 we achieved the following outputs:

We received the following feedback from our surveys in 2023/2024:

In addition, we achieved the following:

8

Bristol Refugee Rights

Report of the Trustees

For the year ended 31 March 2025

You can find out more about us on our website: www.bristolrefugeerights.org

Financial review

In 2024-25 BRR generated funding of £987,565 and spent £955,712. These financial statements therefore show a surplus of £31,853. However, this surplus does not reflect the true budgetary position for the year, as the financial reporting standard FRS102 prescribes that all income be reflected in the year that it is received, rather than the period for which it has been granted and is being spent.

Some funding is restricted and is allocated to be carried forward for project delivery in 25/26. If the figures are adjusted for all grants designated for spending in 2024/25, matched with expenditure for the year, the resulting figure is a deficit of £46,858.

Without the closure of the 3 services, and the action taken by BRR to respond to the financial challenges of reduced funding, the deficit would have been circa £146,000, therefore swift action has supported the financial resilience of the organisation both this year and into next year.

Most of our funding came from trusts, foundations, and Bristol City Council, while £147,512 of our funding came from individual donors.

All funding received has been vital in ensuring that we can continue to be here for our members, and we would like to thank all donors and funders for supporting us.

Public benefit

The Trustees have complied with their duty under the Charities Act 2011 to have due regard to public benefit guidance published by the Charity Commission.

Reserves policy

The reserves policy is reviewed at least every 3 years. In 2024/25, the policy was to hold a financial reserve equivalent to 3 months operating costs (excluding costs related to the BRASP partnership which at this time is a fully funded project). This level of reserve was set as it was deemed both reasonably achievable and to be of a sufficient level to ensure continuing operation of the charity, in light of the charity holding a number of multi-year grants.

The budgeted expenditure for 2025/26 is £774,704 and the reserve target is therefore £193,676 in general funds. Our general and designated reserves at the end of March 2025 amounted to £229,660 meaning that this requirement has been met.

Statement of responsibilities of the Trustees

The trustees (who are also directors of Bristol Refugee Rights for the purposes of company law) are responsible for preparing the Trustees’ Report (incorporating the strategic report and directors’ report) and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Accepted Accounting Practice).

9

Bristol Refugee Rights

Report of the Trustees

For the year ended 31 March 2025

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by the trustees on 17 September 2025 and signed on their behalf by

Kirill Babeev, Chair of the board of trustees

10

Independent examiner's report

To the trustees of

Bristol Refugee Rights

I report to the trustees on my examination of the accounts of Bristol Refugee Rights (the charitable company) for the year ended 31 March 2025, which are set out on pages 12 to 30.

Responsibilities and basis of report

As the trustees of the charitable company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the charitable company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charitable company's accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner’s statement

Since the charitable company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

William Guy Blake

Date: 24 September 2025 William Guy Blake ACA Member of the ICAEW For and on behalf of:

Godfrey Wilson Limited Chartered accountants and statutory auditors 5th Floor Mariner House 62 Prince Street Bristol BS1 4QD

11

Bristol Refugee Rights

Statement of financial activities (incorporating an income and expenditure account)

For the year ended 31 March 2025

Note
Income from:
Donations
3
Charitable activities
5
Other trading activities
6
Investments
Total income
Expenditure on:
Raising funds
Charitable activities
Total expenditure
8
Transfers between funds
Net movement in funds
10
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Net income / (expenditure)
Restricted Unrestricted
£
£
732,099
230,193
-
7,390
-
1,464
-
16,419
732,099
255,466
-
106,836
832,531
16,345
832,531
123,181
(100,432)
132,285
147,552
(147,552)
47,120
(15,267)
177,857
244,927
224,977
229,660
2025
Total
£
962,292
7,390
1,464
16,419
987,565
106,836
848,876
955,712
31,853
-
31,853
422,784
454,637
Restated
2024
Total
£
718,495
12,440
1,782
14,826
747,543
64,165
786,579
850,744
(103,201)
-
(103,201)
525,985
422,784

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in note 18 to the accounts.

Prior year income and expenditure has been restated as per notes 2 and 22 to the accounts. This has no impact on net movement in funds.

12

Bristol Refugee Rights

Balance sheet

As at 31 March 2025

As at 31 March 2025
2025 2024
Note £ £ £
Current assets
Stock 13 500 -
Debtors 14 5,189 16,594
Current asset investments 355,463 330,434
Cash at bank and in hand 122,068 111,719
483,220 458,747
Liabilities
Creditors: amounts falling due within 1 year 15 (28,583) (35,963)
Net current assets 454,637 422,784
Net assets 17 454,637 422,784
Funds 18
Restricted funds 224,977 177,857
Unrestricted funds
Designated funds 44,743 42,480
General funds 184,917 202,447
Total charity funds 454,637 422,784

Total charity funds

The directors are satisfied that the company is entitled to exemption from the provisions of the Companies Act 2006 (the Act) relating to the audit of the financial statements for the year by virtue of section 477, and that no member or members have requested an audit pursuant to section 476 of the Act.

The directors acknowledge their responsibilities for:

These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies' regime.

Approved by the trustees on 17 September 2025 and signed on their behalf by

Kirill Babeev, Chair of the board of trustees

13

Bristol Refugee Rights

Statement of cash flows

For the year ended 31 March 2025

Cash used in operating activities:
Net movement in funds
Adjustments for:
Dividends and interest from investments
Decrease in debtors
(Increase) in stock
Increase / (decrease) in creditors
Net cash used in operating activities
Cash flows from investing activities:
Dividends and interest from investments
Net cash provided by investing activities
Increase / (decrease) in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
Analysis of cash and cash equivalents
Cash at bank and in hand
Current asset investments
Cash and cash equivalents at the end of the year
2025
£
31,853
(16,419)
11,405
(500)
(7,380)
18,959
16,419
16,419
35,378
442,153
477,531
122,068
355,463
477,531
2024
£
(103,201)
(14,826)
17
-
3,926
(114,084)
14,826
14,826
(99,258)
541,411
442,153
111,719
330,434
442,153

The charity has not provided an analysis of changes in net debt as it does not have any long term financing arrangements.

14

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2025

1. Accounting policies

a) Basis of preparation and general information

Bristol Refugee Rights is a charitable company limited by guarantee registered in England and Wales. The registered office address is Wellspring Settlement, 43 Ducie Road, Barton Hill, Bristol, BS5 0AX.

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities in preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Bristol Refugee Rights meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.

b) Going concern basis of accounting

The accounts have been prepared on the assumption that the charity is able to continue as a going concern, which the trustees consider appropriate having regard to the current level of unrestricted reserves. There are no material uncertainties about the charity's ability to continue as a going concern.

c) Conduit funding

Conduit funds are monies received for third parties and do not belong to the charity. The incoming funds and outgoing payments are excluded from the Statement of Financial Activities. Any conduit funds in hand at the year end are shown as creditors in the accounts.

d) Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item of income have been met, it is probable that the income will be received and the amount can be measured reliably.

Income from the government and other grants, whether 'capital' grants or 'revenue' grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

e) Donated goods and services

Donated professional services and donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item, is probable and the economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), general volunteer time is not recognised.

On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

15

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2025

1. Accounting policies (continued)

f) Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity: this is normally upon notification of the interest paid or payable by the bank.

g) Funds accounting

Unrestricted funds are available to spend on activities that further any of the purposes of the charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity's work or for specific projects being undertaken by the charity.

h) Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

i) Redundancy costs

Where an employee receives a termination benefit the full cost is recognised at the date the employee is notified.

j) Grants payable

Grants payable are recognised as expenditure on the earlier of a) when the charity has a present obligation to transfer resources; and b) when the charity ceases to control the resource (e.g. via transferring funds to the grant recipient).

k) Allocation of support and governance costs

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Governance costs are the costs associated with the governance arrangements of the charity, including the costs of complying with constitutional and statutory requirements and any costs associated with the strategic management of the charity’s activities. These costs have been allocated between cost of raising funds and expenditure on charitable activities based on the proportion of direct costs as follows:

Restated
2025 2024
Raising funds 11.2% 7.5%
Charitable activities 88.8% 92.5%

l) Tangible fixed assets

Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. Items of equipment are capitalised where the purchase price exceeds £2,000.

16

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2025

1. Accounting policies (continued)

m) Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

n) Stock

Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.

o) Current asset investments

Current asset investments consist of cash held on deposit in interest bearing accounts with a maturity period of 3 months. Such investments are measured at their fair value.

p) Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

q) Creditors

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

r) Financial instruments

The charitable company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently recognised at amortised cost using the effective interest method.

s) Pension costs

The company operates an independently administered defined contribution pension scheme for its employees. There are no further liabilities other than that already recognised in the SOFA.

t) Operating leases

Rentals paid under operating leases are charged to the statement of financial activities as they fall due.

u) Accounting estimates and key judgements

In the application of the charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

17

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2025

1. Accounting policies (continued) u) Accounting estimates and key judgements (continued)

There are no key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements.

2. Prior period comparatives: statement of financial activities (restated)

Income from:
Donations
Charitable activities
Other trading activities
Investments
Total income
Expenditure on:
Raising funds
Charitable activities
Total expenditure
Net income / (expenditure)
Transfers between funds
Net movement in funds
Restricted
£
£
508,948
209,547
-
12,440
-
1,782
-
14,826
508,948
238,595
-
64,165
677,566
109,013
677,566
173,178
(168,618)
65,417
114,014
(114,014)
(54,604)
(48,597)
Unrestricted
2024
Total
£
718,495
12,440
1,782
14,826
747,543
64,165
786,579
850,744
(103,201)
-
(103,201)

The prior year was restated to net off income and expenditure which was conduit funding. This has decreased income from donations and expenditure on charitable activities (grants payable) by £89,414 and altered the allocation of support costs as per accounting policy 1k.

3. Income from donations

Grants (see note 4)
Subscriptions and donations
Membership fees
Gift aid
Gifts in kind
Total income from donations*
Restricted
£
£
710,472
86,750
21,373
119,353
-
514
254
12,876
-
10,700
732,099
230,193
Unrestricted
2025
Total
£
797,222
140,726
514
13,130
10,700
962,292

*Gifts in kind received during the year relate to the provision of refurbished phones, food vouchers, hair cutting supplies and staff training.

18

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2025

3. Income from donations (continued) Prior period comparative:

Prior period comparative:
Grants (see note 4)
Subscriptions and donations
Membership fees
Gift aid
Gifts in kind
Total income from donations
Grant income
Trusts and Foundations providing grants of £20,000
Lottery Funds
Prior period comparative:
Trusts and Foundations providing grants of £20,000
Lottery Funds
Public funds including Bristol City Council, The NHS
and others
Trusts and foundations providing grants of less than
£20,000
Public funds including Bristol City Council, The NHS
and others
Trusts and foundations providing grants of less than
£20,000
Restricted
£
£
492,137
98,486
16,506
85,188
-
275
305
14,148
-
11,450
508,948
209,547
Restricted
£
£
309,923
79,000
164,992
-
180,457
4,743
55,100
3,007
710,472
86,750
Restricted
£
£
132,479
80,000
110,969
-
187,739
-
60,950
18,486
492,137
98,486
Unrestricted
Unrestricted
Unrestricted
Restated
2024
Total
£
590,623
101,694
275
14,453
11,450
718,495
2025
Total
£
388,923
164,992
185,200
58,107
797,222
Restated
2024
Total
£
212,479
110,969
187,739
79,436
590,623

4. Grant income

19

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2025

5. Income from charitable activities

Early years project - services provided
Training income
Total income from charitable activities
Prior period comparative:
Early years project - services provided
Training income
Total income from charitable activities
6.
Income from other trading activities
Rental income
Restricted
£
£
-
5,470
-
1,920
-
7,390
Restricted
£
£
-
8,870
-
3,570
-
12,440
2025
Total
£
1,464
Unrestricted
Unrestricted
2025
Total
£
5,470
1,920
7,390
2024
Total
£
8,870
3,570
12,440
2024
Total
£
1,782

All income from other trading activities in the current and prior year was unrestricted.

7. Government grants

The charitable company receives government grants, defined as funding from Bristol City Council (2024: funding included Bristol City Council). The total value of such grants in the period ending 31 March 2025 was £146,972 (2024: £200,383). There are no unfulfilled conditions or contingencies attaching to these grants in the current or prior year.

20

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2025

8. Total expenditure

Total expenditure
£
Fundraising
5,303
Hardship (note 9)
-
Grants payable (note 9)
-
Interpreting
22
Monitoring and evaluation
-
Office costs
4,609
Professional fees
29
Room hire
-
Staff salaries (note 11)
77,178
Training
62
Catering
-
Events and trips
296
Computer and internet
2,084
Governance
-
Insurance
-
Membership fees
-
Travel and subsistence
-
Volunteers expense
-
Sub-total
89,583
Allocation of support and governance costs
17,253
Total expenditure
106,836
Raising funds
£
£
-
401
15,256
-
18,860
-
40,650
-
7,735
-
625
43,161
12,514
6,170
16,668
-
582,906
50,092
7,990
-
6,206
-
1,694
-
-
41,286
-
4,137
-
3,215
-
3,504
683
-
-
2,376
711,787
154,342
137,089
(154,342)
848,876
-
Charitable
activities
Support &
governance
costs
£
5,704
15,256
18,860
40,672
7,735
48,395
18,713
16,668
710,176
8,052
6,206
1,990
43,370
4,137
3,215
3,504
683
2,376
2025
Total
955,712
-
955,712

21

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2025

8. Total expenditure (continued) Prior period comparative

Prior period comparative
£
Fundraising
14,137
Hardship (note 9)
-
Backfill costs for partner organisations
-
Interpreting
-
Monitoring and evaluation
-
Office costs
4,928
Professional fees
1,469
Room hire
-
Staff salaries (note 11)
34,395
Training
-
Catering
-
Events and trips
-
Computer and internet
250
Governance
-
Insurance
-
Membership fees
-
Travel and subsistence
-
Volunteers expense
-
Sub-total
55,179
Allocation of support and governance costs
8,986
Total expenditure
64,165
Raising funds
£
£
-
-
15,870
-
4,044
-
43,108
-
5,160
-
30,426
13,913
8,305
3,929
18,205
-
539,032
50,548
4,152
-
6,355
-
1,215
-
-
39,521
-
4,009
-
2,933
-
1,183
550
-
3,107
676,422
119,143
110,157
(119,143)
786,579
-
Charitable
activities
Support &
governance
costs
Restated
£
14,137
15,870
4,044
43,108
5,160
49,267
13,703
18,205
623,975
4,152
6,355
1,215
39,771
4,009
2,933
1,183
550
3,107
2024
Total
850,744
-
850,744

22

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2025

9. Grants payable

Hardship
Payments to individuals
Total hardship
Grants payable to project partners
Borderlands
Ashley Community & Housing
Bridges for Communities
Bristol City of Sanctuary
British Red Cross
Project MAMA Bristol
Refugee Women of Bristol
The Haven
Trauma Foundation South West
Total grants payable*
2025
£
15,256
15,256
2,805
1,528
1,528
2,805
1,528
1,528
2,805
1,528
2,805
34,116
Restated
2024
£
15,870
15,870
-
-
-
-
-
-
-
-
-
15,870

*Payments to individuals includes the purchase of vouchers, cash payments, reimbursed expenses and in kind donations of vouchers and mobile phones.

There were no grant commitments agreed but not paid at year end in the current or prior year.

10. Net movement in funds

This is stated after charging:

Trustees' remuneration
Trustees' reimbursed expenses
Independent examiner's remuneration (excluding VAT)
2025
£
Nil
Nil
2,650
2024
£
Nil
Nil
2,520

23

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2025

11. Staff costs and numbers

Staff costs were as follows:

Salaries and wages
Social security costs
Pension costs
2025
£
641,703
46,197
22,276
710,176
2024
£
567,083
39,512
17,380
623,975

No employees earned more than £60,000 in the current or prior year.

Included in salaries and wages are redundancy and termination costs totalling £17,204. Redundancy and termination costs have been funded from unrestricted general funds (note 18).

The key management personnel of the charitable company comprise the trustees, the CEO, the head of services, office manager and finance manager were included as key management personnel. In the prior year, there was no CEO in place. The total employee benefits of the key management personnel were £134,447 (2024: £45,610).

Average head count 2025
No.
31
2024
No.
31

12. Taxation

The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.

13. Stock

Stock
2025 2024
£ £
Merchandise 500 -

14. Debtors

Trade debtors
Prepayments
Accrued income
Other debtors
2025
£
183
2,421
1,685
900
5,189
2024
£
100
3,368
10,500
2,626
16,594

24

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2025

15. Creditors : amounts due within 1 year

Creditors : amounts due within 1 year
Trade creditors
Accruals
Deferred income
Other taxation and social security
Other creditors
2025
£
5,578
9,427
1,104
9,773
2,701
28,583
2024
£
5,140
13,991
-
10,884
5,948
35,963

16. Deferred income

At 1 April 2024
Deferred during the year
Released during the year
At 31 March 2025
2025
£
-
1,104
-
1,104
2024
£
-
-
-
-

Deferred income relates to training income received for services provided in 2025/26.

17. Analysis of net assets between funds

Current assets
Current liabilities
Net assets at 31 March 2025
Prior period comparative
Current assets
Current liabilities
Net assets at 31 March 2024
£
224,977
-
224,977
£
185,526
(7,669)
177,857
Restricted
funds
Restricted
funds
Designated
funds
£
44,743
-
44,743
Designated
funds
£
42,480
-
42,480
General
funds
£
213,500
(28,583)
184,917
General
funds
£
230,741
(28,294)
202,447
Total
funds
£
483,220
(28,583)
454,637
Total
funds
£
458,747
(35,963)
422,784

25

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2025

18. Movements in funds

Movements in funds
Restricted funds
Advice
BRASP
CLEAR
Early years project
Welcome team
Main office
Young people's project
Member volunteers
Pride Without Borders
Total restricted funds
Designated funds:
BRR Sue Njie hardship fund
Strategic reserve
Total designated funds
General funds
Total unrestricted funds
Total funds
BRASP/BRR
ringfenced funds
Unrestricted funds
At 1 April
2024
£
36,087
34,764
9,232
9,500
55,569
28,390
-
-
4,315
177,857

2,480
-
40,000
42,480
202,447
244,927
422,784
Income
£
101,174
111,369
31,302
495
243,845
132,007
83,602
9,718
18,587
732,099
-
4,743
-
4,743
250,723
255,466
987,565
£
(193,063)
(85,694)
(38,472)
(44,097)
(218,617)
(131,551)
(66,080)
(33,937)
(21,020)
(832,531)
(2,480)
-
-
(2,480)
(120,701)
(123,181)
(955,712)
Expenditure
£
£
63,896
8,094
-
60,439
-
2,062
34,102
-
4,940
85,737
-
28,846
-
17,522
44,614
20,395
-
1,882
147,552
224,977
-
-
-
4,743
-
40,000
-
44,743
(147,552)
184,917
(147,552)
229,660
-
454,637
Transfers
between
funds
At 31
March 2025
224,977
-
4,743
40,000
44,743
184,917
229,660
454,637

Purposes of restricted funds Advice

The Advice project supports asylum seekers to navigate the asylum process and obtain their entitlements. This project has been funded by grants from Tudor Trust, AB Charitable Trust, Nationwide Community Foundation, Access to Justice – HALS, Justice Together, Nisbet Trust, The David Foundation, J M Britton Charitable Trust, The Leigh Trust, The Allen & Overy Foundation, Bristol City Council Impact Fund, The National Lottery Community Fund, Refugee Action Explore Adapt Renew.

BRASP (Bristol Refugee and Asylum Seeker Partnership)

The Bristol Refugee and Asylum Seeker Partnership is a partnership of 15 organisations working together in Bristol to support asylum seekers and refugees. Funders were the National Lottery Community Fund, Quartet, Bristol City Council Impact Fund, Refugee Action Explore Adapt Renew and Disrupt

26

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2025

18. Movements in funds (continued) Purposes of restricted funds (continued)

Project CLEAR supports asylum seekers with multiple-complex needs to re-engage with their asylum/immigration application and with statutory services. This project has been funded by grants from Refugee Action Early Adapt Renew project and Access to Justice – HALS, Justice Together and The Tudor Trust.

Early years project These are funds that are restricted to the Early Years project crèche and family support work. Funders include The Garfield Weston Foundation, The Van Neste Foundation, The Swire Charitable Trust, The Blue Thread and Quartet. Refugee Women of Bristol also contributed to the running of the project.

Welcome team These are funds that are restricted to be used in running the Welcome Team, not including the Early Years Project. Funders include AB Charitable Trust, Quartet, Refugee Action Explore Adapt Renew, Bristol City Council Impact Fund, John James Foundation, The Garfield Weston Foundation, The John R Murray Charitable Trust, The National Lottery Cost of Living Fund, The National Lottery Community Fund, The Society of Merchant Venturers, Bristol City Council, The Medlock Trust and the Allan & Nesta Ferguson Charitable Trust.

Main office These are funds that are restricted to be used in running the Main office. Funders include AB Charitable Trust, The Jubilee Foundation, Quartet, National Lottery Community Fund, Refugee Action Explore Adapt Renew, Nationwide, Bristol City Council Impact Fund, The St Stephen & St James Trust and The National Lottery Cost of Living Fund.

Member volunteer project covers volunteer expenses and training costs to allow individuals to participate in meaningful volunteering opportunities within Bristol Refugee Rights. This was funded by The National Lottery Community Fund and The John R Murray Charitable Trust.

27

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2025

18. Movements in funds (continued) Purposes of restricted funds (continued)

Pride Without Borders

Bristol Pride Without Borders is our support group for Bristol-based LGBTQ+ people seeking asylum and those with refugee status. This project is funded from a Crowdfunder appeal.

Purposes of designated funds

BRR Sue Njie hardship fund These are funds that are designated to be used to help destitute asylum seekers.

BRASP/BRR This relates to funding received from the Early Action Project ringfenced funds which has yet to be allocated to a specific area. Strategic reserve At the end of 2020/21, trustees designated £40,000 of unrestricted reserves as for strategic purposes. This is made up of £30,000 previously designated as for new premises and an additional £10,000 from unrestricted funding. The purpose of this reserve is to enable the organisation to plan and prepare for the future. Trustees expect that the organisation may have additional premises needs in the short term and may still want to explore purchasing its own building in the longer term and it is intended that having this reserve will enable BRR to be prepared for this.

Transfers between funds

Transfers in to restricted funds represent contributions from general reserves to top up overspends on restricted projects.

28

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2025

18. Movements in funds (continued)

Prior period comparative (restated)

Restricted funds
Advice
BRASP
CLEAR
Early years project
Welcome team
Main office
Young people's project
Member participation
Member volunteers
Pride Without Borders
Total restricted funds
Designated funds:
BRR Sue Njie hardship fund
Strategic reserve
Total designated funds
General funds
Total unrestricted funds
Total funds
Unrestricted funds
At 1 April
2023
£
49,316
8,369
8,292
12,917
61,754
16,206
48,585
13,556
4,167
9,299
232,461

2,480
40,000
42,480
251,044
293,524
525,985
Income
(restated)
£
£
122,679
(170,445)
89,908
(63,513)
44,400
(43,460)
19,006
(52,990)
173,120
(179,305)
41,423
(29,239)
-
(72,072)
-
(18,768)
3,943
(28,321)
14,469
(19,453)
508,948
(677,566)
-
-
-
-
-
-
238,595
(173,178)
238,595
(173,178)
747,543
(850,744)
Expenditure
(restated)
£
£
34,537
36,087
-
34,764
-
9,232
30,567
9,500
-
55,569
-
28,390
23,487
-
5,212
-
20,211
-
-
4,315
114,014
177,857
-
2,480
-
40,000
-
42,480
(114,014)
202,447
(114,014)
244,927
-
422,784
Transfers
between
funds
At 31
March 2024
£
£
34,537
36,087
-
34,764
-
9,232
30,567
9,500
-
55,569
-
28,390
23,487
-
5,212
-
20,211
-
-
4,315
114,014
177,857
-
2,480
-
40,000
-
42,480
(114,014)
202,447
(114,014)
244,927
-
422,784
Transfers
between
funds
At 31
March 2024
177,857
2,480
40,000
42,480
202,447
244,927
422,784

29

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2025

19. Funds received as an agent

Received from
Distributed to
The Tudor Trust
Bristol Law Centre
Bristol City Council
Borderlands
Project Mama
Refugee Women
of Bristol
Bristol Hospitality
Network
£
-
-
-
-
-
-
Funds held
at 1 April
2024
£
22,000
18,723
22,234
23,404
10,230
96,591
Funds
received
£
£
(22,000)
-
(18,723)
-
(22,234)
-
(23,404)
-
(10,230)
-
(96,591)
-
Funds
paid
Funds held
at 31
March 2025
£
£
(22,000)
-
(18,723)
-
(22,234)
-
(23,404)
-
(10,230)
-
(96,591)
-
Funds
paid
Funds held
at 31
March 2025
-

20. Operating lease commitments

The charity had operating leases at the year end with total future minimum lease payments as follows:

Amount falling due:
Within 1 year
Within 1 - 5 years
2025
£
10,758
-
10,758
2024
£
27,920
10,758
38,678

21. Related party transactions

There were no related party transactions in the current or prior period.

22. Prior period restatement

Prior year income and expenditure have been restated to net off £89,414 of grants receivable and payable which are considered conduit funding but had been included as the charity's income and expenditure.

30