OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Company no. 05669208 Charity no. 1126646

Bristol Refugee Rights Report and Financial Statements 31 March 2021

Bristol Refugee Rights

Reference and administrative details

For theyear ended 31 March 2021
Company number 05669208
Charity number 1126646
Registered office and Wellspring Settlement
operational address 43 Ducie Road
Barton Hill
Bristol
BS5 0AX
Trustees Trustees, who are also directors under company law, who served during
the year and up to the date of this report were as follows:
Kenneth Macharia Chair since 12 November 2020
Professor Chris Bertram Chair until 12 November 2020
Helena Milton-Thompson Vice Chair since 12 November 2020
Nasim Dumont Vice Chair until 12 November 2020
Maria Williams Treasurer
Mano Candappa
Natasha Carver
Josie Forsyth
Emmanuel Nsofwa Resigned 12 November 2020
Ruth Pickersgill
Christina Stokes
Irene Zikusoka
Company secretary Sally Jones
Chief executive Beth Wilson
Bankers The Co-operative Bank Buckinghamshire Building Society
PO Box 101 High Street
1 Balloon Street Chalfont St. Giles
Manchester Bucks
M60 4EP HP8 4QB
Cambridge and Counties Bank Charities Aid Foundation (Shawbrook)
Charnwood Court 25 Kings Hill Avenue
New Walk Kings Hill
Leicester West Malling
LE1 6TE Kent
ME19 4TA
Independent Godfrey Wilson Limited
examiners Chartered accountants and statutory auditors
5th Floor Mariner House
62 Prince Street
Bristol
BS1 4QD

1

Bristol Refugee Rights

Report of the Trustees

For the year ended 31 March 2021

Reference and administrative information set out on page 1 forms part of this report. The financial statements comply with current statutory requirements, the Memorandum and Articles of Association and the Statement of Recommended Practice - Accounting and Reporting by Charities (effective from January 2019).

The Trustees present their report and the unaudited financial statements of the charity for the year ended 31 March 2021.

Chair’s report

My name is Kenneth Macharia and in line with BRR's commitment to be member led, I took over from Chris Bertram as Chair of Trustees last November. The past year has been a very challenging one for our members, staff and volunteers. With the drop-in closed because of the coronavirus pandemic, BRR has had to adapt. Thanks to our dedicated staff and the understanding of our members, we have been able to move many of our support services online and we have made it a priority to make sure that as many members as possible have the equipment and resources to engage with us virtually during what has been a very stressful and isolating time for refugees in the UK.

The pandemic has also coincided with our move away from Malcolm X Community Centre and the St Paul's Learning Centre to Wellspring Settlement (formerly Barton Hill Settlement and Wellspring Healthy Living Centre), as things open up, we are hoping to welcome everyone to our new base sometime in the Autumn. Thanks to our supporters and funders, we are well-equipped and resourced to continue our work as Bristol's leading refugee-support charity. The environment for refugees in the UK is getting no easier as the Home Office and the government introduce ever more hostile policies, but this makes our work more vital than ever for the members who depend on us. We will be doing lots of consultation to come up with the best way of working going forward. Learning from the past year, we will combine the best part of online and face to face as far as resource restrictions allow.

I would like to thank Beth Wilson, our Director, for her hard work and support in making this possible. I have been learning a lot and I have a wonderful team around me that’s extremely supportive. As Chair, I have appreciated much more the dedication and selfless work of my fellow Trustees and the dedication of staff, volunteers and members. Finally, thank you to Emmanuel Nsofwa who stood down as Trustee during the year.

Kenneth Macharia, Chair of the Board of Trustees

2

Bristol Refugee Rights

Report of the Trustees

For the year ended 31 March 2021

Structure, governance and management

Organisation

Bristol Refugee Rights was incorporated as a company limited by guarantee on 9 January 2006, originally under the name Holding Refugees and Human Rights in Mind, and registered as a charity on 11 November 2008.

The charity is controlled by its governing document, Memorandum and Articles of Association which was last updated at the AGM in October 2019. Governance of BRR is through a Board of Trustees elected by the membership at the AGM. The Board has final legal authority and is responsible for overseeing the operation of the entire charity and its activities. The Chair and Vice Chair and Treasurer are elected annually and Trustees are elected for a three year term. All new Trustees take part in a formal induction programme and receive regular training.

The Board meets six times in a year. It regularly reviews its structure and the individual and corporate responsibilities of Trustees. The Board of Trustees can set up sub-committees (i.e. to deal with detailed finances, personnel issues etc.) but key decisions have to be taken by the full Board and subcommittees have to report back to the Board. A Delegated Responsibility Policy is in place as well as Terms of Reference and Standing Orders for each operating sub-committee. During the course of 2020/21 the sub-committee structure underwent a review. Therefore, until November 2020, the following sub-committees existed: Staffing and Finance; Fundraising and Communications; Premises; Early Years Project (with the latter two sub-committees meeting only as required). Since November 2020, the following sub-committees have formed and all meet regularly in line with the workload and role of the committee: Finance and Fundraising; Staffing; Governance; Early Years Committee. In 2021 a Strategy Working Group of Staff and Trustees has also been formed to support the development of a new 5 year Strategic Plan.

Risk review

The Trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

The Trustees recognise the importance of identifying and putting in place effective arrangements for the management of risk. A Risk Register has been established and has been approved by the Board of Trustees. It is kept under regular review by the Board of Trustees and any changes to risk are reviewed at each Trustees meeting. Financial risks associated with reducing income streams from the government and trust funding has led to the development of a 3 year Income Generation Strategy which plans for and supports the diversification of funding and activities. Where appropriate, systems or procedures have been in place to diminish the risk the charity faces. These procedures are periodically reviewed to ensure they continue to meet the needs of the charity.

The Directors

The Board of Directors, who are Trustees for the purpose of charity law, who served during the year and up to the date of this report are set out on page 1.

3

Bristol Refugee Rights

Report of the Trustees

For the year ended 31 March 2021

Objectives and activities

Objects of the charity

The charity adopted new objects at their AGM on 11 October 2018. These are as follows:

In normal circumstances, the charity provides a community hub (Welcome Centre) where asylum seekers and refugees can meet and be supported to play a full part in the life of the wider community. Services are delivered by volunteers including around 40-50% of whom are asylum seekers or refugees themselves. From the Welcome Centre hub, a number of projects operate, all providing services to BRR’s members (asylum seekers, refugees and other migrants).

However, in late January and February of 2020, the first cases of a new Coronavirus, named COVID19, emerged in England. In early March 2020, the first death in England occurred, individuals and organisations started to become concerned about the implications of this new virus; people were told to keep their distance and wash their hands more. In March 2020, government restrictions on businesses and social contact started to be introduced, with a full lockdown announced on 23 March 2020. Messages emerged that older people and those of Black, Asian and Minority Ethnic background were at greater risk. As a result, Bristol Refugee Rights services, many of which were predominantly if not wholly delivered face to face pre-pandemic, were forced to change overnight. Our services delivered during 2021 have therefore been as follows:

4

Bristol Refugee Rights

Report of the Trustees

For the year ended 31 March 2021

Achievements and performance

Bristol Refugee Rights was set up as a voluntary organisation in 2005 to uphold and champion the human rights of asylum seekers and refugees.

5

Bristol Refugee Rights

Report of the Trustees

For the year ended 31 March 2021

BRR provides welcome in Bristol; asylum seekers, refugees and other migrants:

We also campaign more widely for the human rights of refugees, asylum seekers and other migrants with insecure immigration status. Bristol Refugee Rights aims to be a 'lived experience-led’ organisation. We hold OISC accreditation to Level 3 in Asylum Law and Level 2 in Immigration Law. We are a Living Wage Accredited Employer.

In 2020/21, we achieved the following:

6

Bristol Refugee Rights

Report of the Trustees

For the year ended 31 March 2021

You can find out more about us on our website: www.bristolrefugeerights.org

Financial review

In 2020-21 BRR generated funding of £793,189 and spent £630,246 (including gifts in kind of £21,800). Most of our funding came from trusts, foundations, and Bristol City Council, while £103,019 of our funding came from individual donors. We secured in excess of £200,000 in Covid emergency funds to be spent during the financial year. A proportion of the income received in the latter half of the year was restricted for delivery of services in 2021/22.

We also secured £18,105 through a Crowdfunder which specifically enabled us to support our members with their tech needs which became both more apparent and more urgent during Covid. The funding raised allowed us to purchase data top ups, devices and provide support to our members to be digitally included. We also secured £46,230 of funding through Bristol City Council Emergency Winter Grants. This funding was specifically to be used to give out grants to individuals who were in need of financial support.

All funding received has been vital in ensuring that we can continue to be here for our members, and we would like to thank all donors and funders for supporting us.

Public benefit

The Trustees have complied with their duty under the Charities Act 2011 to have due regard to public benefit guidance published by the Charity Commission.

Reserves policy

The reserves policy is reviewed at least every 3 years. In 2020/21, the policy was to hold a financial reserve equivalent to 3 months operating costs. This level of reserve was set as it was deemed both reasonably achievable and to be of a sufficient level to ensure continuing operation of the charity, in light of the charity holding a number of multi-year grants.

The budgeted expenditure for 2021/22 is £603,472 and therefore the target is £150,868 in general funds. Our general reserve at the end of March 2021 is £182,949 which is 21% over the target.

Statement of responsibilities of the Trustees

The Trustees (who are also Directors of the charity for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

7

Bristol Refugee Rights

Report of the Trustees

For the year ended 31 March 2021

Company law requires the Trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and of the income and expenditure of the charity for that period. In preparing those financial statements the Trustees are required to:

The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Members of the charity guarantee to contribute an amount not exceeding £1 to the assets of the charity in the event of winding up. The Trustees are members of the charity but this entitles them only to voting rights. The Trustees have no beneficial interest in the charity.

Independent examiners

Godfrey Wilson Limited were re-appointed as independent examiners to the charitable company during the year and have expressed their willingness to continue in that capacity.

Small company provisions

This report has been prepared in accordance with the special provisions for small companies under part 15 of the Companies Act 2006.

Approved by the Trustees on 9 September 2021 and signed on their behalf by

Kenneth Macharia, Chair of the Board of Trustees

8

Independent examiner's report

To the trustees of

Bristol Refugee Rights

I report to the trustees on my examination of the accounts of Bristol Refugee Rights (the charitable company) for the year ended 31 March 2021, which are set out on pages 10 to 27.

Responsibilities and basis of report

As the trustees of the charitable company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the charitable company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charitable company's accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner’s statement

Since the charitable company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Alison Godfrey

Date: 13 September 2021 Alison Godfrey FCA Member of the ICAEW For and on behalf of: Godfrey Wilson Limited Chartered accountants and statutory auditors 5th Floor Mariner House 62 Prince Street Bristol BS1 4QD

9

Bristol Refugee Rights

Statement of financial activities (incorporating an income and expenditure account)

For the year ended 31 March 2021

Note
Income from:
Donations
3
Charitable activities
5
Other trading activities
6
Investments
Total income
Expenditure on:
Raising funds
Charitable activities
Total expenditure
8
Transfers between funds
Net movement in funds
9
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Net income
Restricted Unrestricted
£
£
606,950
151,246
11,263
19,928
-
1,170
-
2,632
618,213
174,976
6,619
38,768
519,156
65,703
525,775
104,471
92,438
70,505
46,475
(46,475)
138,913
24,030
149,992
220,487
288,905
244,517
2021
Total
£
758,196
31,191
1,170
2,632
793,189
45,387
584,859
630,246
162,943
-
162,943
370,479
533,422
2020
Total
£
529,335
19,407
5,605
969
555,316
40,761
442,413
483,174
72,142
-
72,142
298,337
370,479

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in note 15 to the accounts.

10

Bristol Refugee Rights

Balance sheet

As at 31 March 2021

Note
Current assets
Debtors
12
Cash at bank and in hand
Liabilities
Creditors: amounts falling due within 1 year
13
Net current assets
Total assets less current liabilities
Net assets
14
Funds
15
Restricted funds
Unrestricted funds
Designated funds
General funds
Total charity funds
£
8,230
558,171
566,401
(32,979)
2021
£
533,422
533,422
533,422
288,905
61,568
182,949
533,422
2020
£
8,844
378,943
387,787
(17,308)
370,479
370,479
370,479
149,992
81,940
138,547
370,479

The directors are satisfied that the company is entitled to exemption from the provisions of the Companies Act 2006 (the Act) relating to the audit of the financial statements for the year by virtue of section 477(2), and that no member or members have requested an audit pursuant to section 476 of the Act.

The directors acknowledge their responsibilities for:

These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies' regime.

Approved by the trustees on 9 September 2021 and signed on their behalf by

Kenneth Macharia, Chair of the board of trustees

11

Bristol Refugee Rights

Statement of cash flows

For the year ended 31 March 2021

Cash used in operating activities:
Net movement in funds
Adjustments for:
Dividends, interest and rents from investments
Decrease / (increase) in debtors
Increase / (decrease) in creditors
Net cash provided by / (used in) operating activities
Cash flows from investing activities:
Dividends, interest and rents from investments
Net cash provided by / (used in) investing activities
Increase / (decrease) in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
2021
£
162,943
(2,632)
614
15,671
176,596
2,632
2,632
179,228
378,943
558,171
2020
£
72,142
(969)
(4,066)
(3,595)
63,512
969
969
64,481
314,462
378,943

The charity has not provided an analysis of changes in net debt as it does not have any long term financing arrangements.

12

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2021

1. Accounting policies

a) Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities in preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Bristol Refugee Rights meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.

b) Going concern basis of accounting

The accounts have been prepared on the assumption that the charity is able to continue as a going concern, which the trustees consider appropriate having regard to the current level of unrestricted reserves and having considered the impact of the ongoing Covid pandemic. There are no material uncertainties about the charity's ability to continue as a going concern.

c) Conduit funding

Conduit funds are monies received for third parties and do not belong to the charity. The incoming funds and outgoing payments are excluded from the Statement of Financial Activities. Any conduit funds in hand at the year end are shown as creditors in the accounts.

d) Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item of income have been met, it is probable that the income will be received and the amount can be measured reliably.

Income from the government and other grants, whether 'capital' grants or 'revenue' grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

e) Donated goods and services

Donated professional services and donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item, is probable and the economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), general volunteer time is not recognised.

On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

f) Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity: this is normally upon notification of the interest paid or payable by the bank.

13

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2021

1. Accounting policies (continued)

g) Funds accounting

h) Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

i) Allocation of support and governance costs

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Governance costs are the costs associated with the governance arrangements of the charity, including the costs of complying with constitutional and statutory requirements and any costs associated with the strategic management of the charity’s activities. These costs are allocated in full to charitable activities.

j) Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

k) Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

l) Creditors

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

m) Financial instruments

The charitable company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently recognised at amortised cost using the effective interest method.

n) Pension costs

The company operates an independently administered defined contribution pension scheme for its employees. There are no further liabilities other than that already recognised in the SOFA.

14

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2021

1. Accounting policies (continued)

o) Accounting estimates and key judgements

In the application of the charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

There are no key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements.

2. Prior period comparatives: statement of financial activities

Income from:
Donations
Charitable activities
Other trading activities
Investments
Total income
Expenditure on:
Raising funds
Charitable activities
Total expenditure
Net income and net movement in funds
Restricted
£
£
371,954
157,381
-
19,407
-
5,605
221
748
372,175
183,141
37,803
2,958
379,784
62,629
417,587
65,587
(45,412)
117,554
Unrestricted
2020
Total
£
529,335
19,407
5,605
969
555,316
40,761
442,413
483,174
72,142

15

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2021

Income from donations
Grants (see note 4)
Subscriptions and donations
Membership fees
Gift aid
Gifts in kind
Coronavirus Job Retention Scheme
Total income from donations*
Restricted
£
£
571,976
29,180
31,097
71,922
-
908
3,877
14,655
-
21,800
-
12,781
606,950
151,246
Unrestricted
2021
Total
£
601,156
103,019
908
18,532
21,800
12,781
758,196

3. Income from donations

*Gifts in kind received during the year relate to the provision of refurbished technology (phones, laptops, tablets), personal protective equipment and staff training. The charity also benefitted from donated food and clothing supplies for distribution directly to beneficiaries. As these goods are inherently difficult to value reliably, these donations are not included in the above figures.

Prior period comparative:
Grants (see note 4)
Subscriptions and donations
Membership fees
Gift aid
Gifts in kind
Total income from donations*
Restricted
£
£
345,859
70,460
26,083
67,010
12
493
-
13,918
-
5,500
371,954
157,381
Unrestricted
2020
Total
£
416,319
93,093
505
13,918
5,500
529,335

16

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2021

Grant income
AB Charitable Trust
Awards for All (National Lottery Community Fund)
BBC Children in Need
Bristol City Council (ESOL Assessment)
Bristol City Council (Impact Fund)
Bristol City Council (Winter hardship grants)
Community chest
Community Justice fund
CSP Solidarity Fund
J & M Britton
John James Bristol Foundation
Lethersellers Fund
Lloyds Bank Foundation
Mazi project
Nationwide Foundation
Paul Hamlyn Foundation
Quartet Community Foundation
Refugee Action (National Lottery Community Fund)
Ryklow Trust
Swain Mountain
The Barrow Cadbury Trust (COVID-19 Support Fund)
The Blue Thread
Tudor Trust
`
Bristol City Council (Business rates and discretionary
grants)
Restricted
£
£
15,000
-
9,999
-
22,536
-
-
9,800
10,794
-
54,883
-
46,230
-
2,000
-
20,000
-
5,000
-
3,000
-
52,854
12,500
1,500
-
54,000
6,880
400
-
49,810
-
80,000
-
2,500
-
72,071
-
5,299
-
4,000
-
33,100
-
5,000
-
22,000
-
571,976
29,180
Unrestricted
2021
Total
£
15,000
9,999
22,536
9,800
10,794
54,883
46,230
2,000
20,000
5,000
3,000
65,354
1,500
60,880
400
49,810
80,000
2,500
72,071
5,299
4,000
33,100
5,000
22,000
601,156

4. Grant income

17

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2021

4. Grant income (continued) Prior period comparative:

AB Charitable Trust
Allen and Nesta Ferguson Charitable Trust
BBC Children in Need
Bristol City Council (ESOL Assessment)
Bristol City Council (ESOL Network and Website)
Bristol City Council (Impact Fund)
Bristol City Council (Young People)
Garfield Weston Foundation
John R Murray Charitable Trust
Lloyds Bank Foundation
Nationwide Foundation
Nisbet Trust
Paul Hamlyn Foundation
People's Postcode Lottery
Quartet Community Foundation
Refugee Action (National Lottery Community Fund)
SC and ME Moreland's Charitable Trust
Society of Merchant Venturers
St Stephens and St James Trust
5. Income from charitable activities
Restricted
£
Early years project - services provided
5,144
Training income
-
Other charitable activities
6,119
Total income from charitable activities
11,263
Restricted
£
£
20,000
-
10,000
-
21,497
-
7,710
-
11,000
-
58,860
-
10,000
-
-
10,000
15,000
-
33,500
-
-
49,460
15,000
-
75,000
-
15,000
5,000
20,163
-
28,929
-
-
1,000
4,200
-
-
5,000
345,859
70,460
2021
Total
£
£
-
5,144
9,937
9,937
9,991
16,110
19,928
31,191
Unrestricted
Unrestricted
2020
Total
£
20,000
10,000
21,497
7,710
11,000
58,860
10,000
10,000
15,000
33,500
49,460
15,000
75,000
20,000
20,163
28,929
1,000
4,200
5,000
416,319
2020
Total
£
8,877
10,530
-
19,407

All income from charitable activities in the prior year was unrestricted.

18

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2021

6. Income from other trading activities

Income from other trading activities
Rental income
Merchandise
Total income from other trading activities
Restricted
£
-
-
-
£
1,170
-
1,170
Unrestricted
2021
Total
£
1,170
-
1,170
2020
Total
£
5,321
284
5,605

All income from other trading activities in the prior year was unrestricted.

7. Government grants

The charitable company receives government grants, defined as funding from Bristol City Council, the National Lottery, and the furlough grant under the Coronavirus Job Retention Scheme. The total value of such grants in the period ending 31 March 2021 was £134,488 (2020: £87,570). There are no unfulfilled conditions or contingencies attaching to these grants in 2020 or 2021. Additionally the charity receives funding from the National Lottery, amounting to £82,070 in 2021 (2020: £28,929).

8. Total expenditure

Fundraising
Hardship
Interpreting
Monitoring and evaluation
Office costs
Professional fees
Room hire
Staff salaries (note 10)
Training
Support and governance costs:
Computer and internet
Governance
Insurance
Membership fees
Volunteers expense
Total expenditure*
£
6,619
-
-
-
-
-
-
38,768
-
-
-
-
-
-
45,387
Raising
funds
£
-
83,533
33,414
4,140
64,731
12,145
4,062
340,766
4,600
34,415
613
1,415
985
40
584,859
Charitable
activities
£
6,619
83,533
33,414
4,140
64,731
12,145
4,062
379,534
4,600
34,415
613
1,415
985
40
2021
Total
630,246

19

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2021

8. Total expenditure (continued) Grants to institutions:

Grants to institutions:
Red Cross
Refugee Women of Bristol
Borderlands
Bristol Hospitality Network
Prior period comparative
Catering
Events and trips
Fundraising
Hardship
Interpreting
Monitoring and evaluation
Office costs
Professional fees
Room hire
Staff salaries (note 10)
Training
Support and governance costs:
Computer and internet
Governance
Insurance
Membership fees
Travel and subsistence
Volunteers expense
Total expenditure
9. Net movement in funds
This is stated after charging:
Trustees' remuneration
Trustees' reimbursed expenses
Independent examiner's remuneration:
£
-
-
6,342
-
-
-
-
-
-
34,419
-
-
-
-
-
-
-
40,761
Raising
funds
2021
£
7,600
4,600
3,200
2,800
18,200
£
4,640
868
-
2,798
11,948
4,485
23,983
8,237
37,433
313,757
5,923
14,652
3,099
2,501
2,135
1,622
4,332
442,413
2021
£
Nil
Nil
2,400
Charitable
activities
2020
£
-
-
-
-
-
£
4,640
868
6,342
2,798
11,948
4,485
23,983
8,237
37,433
348,176
5,923
14,652
3,099
2,501
2,135
1,622
4,332
2020
Total
483,174
2020
£
Nil
107
1,500

During the year, no trustees were reimbursed for expenses (2020: 4 trustees, relating to travel, training and subsistence).

20

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2021

10. Staff costs and numbers

Staff costs were as follows:

Salaries and wages
Social security costs
Pension costs
2021
£
349,037
19,328
11,169
379,534
2020
£
318,895
18,654
10,627
348,176

No employee earned more than £60,000 during the year.

The key management personnel of the charitable company comprise the trustees and director. The total employee benefits of the key management personnel were £42,122 (2020: £35,960).

Average head count 2021
No.
23
2020
No.
24

11. Taxation

The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.

12. Debtors

Trade debtors
Prepayments
Accrued income
2021
£
1,835
1,818
4,577
8,230
2020
£
2,197
3,586
3,061
8,844

21

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2021

13. Creditors : amounts due within 1 year

Creditors : amounts due within 1 year
Trade creditors
Accruals
Other taxation and social security
Funds held on behalf of Bristol Hospitality Network
2021
£
4,497
17,225
11,257
-
32,979
2020
£
782
5,401
7,745
3,380
17,308

14. Analysis of net assets between funds

Current assets
Current liabilities
Net assets at 31 March 2021
Prior period comparative
Current assets
Current liabilities
Net assets at 31 March 2020
£
288,905
-
288,905
£
149,992
-
149,992
Restricted
funds
Restricted
funds
Designated
funds
£
61,568
-
61,568
Designated
funds
£
81,940
-
81,940
General
funds
£
215,928
(32,979)
182,949
General
funds
£
155,855
(17,308)
138,547
Total
funds
£
566,401
(32,979)
533,422
Total
funds
£
387,787
(17,308)
370,479

22

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2021

15. Movements in funds

Movements in funds
Restricted funds
Advice
Lloyds DCMS
English and computer classes
Early years project
Welcome team
Main office
Young people's project
Member participation
Pride Without Borders
Total restricted funds
Designated funds:
BRR Sue Njie hardship fund
Pride Without Borders
Main office
New premises
Strategic reserve
Total designated funds
General funds
Total unrestricted funds
Total funds
Advice Designated Fund - Asylum
Homelessness Project
Unrestricted funds
At 1 April
2020
£
4,174
-
18,672
8,943
29,132
34,419
54,652
-
-
149,992
2,480
-
-
49,460
30,000
-
81,940
138,547
220,487
370,479
Income
£
115,085
27,000
11,343
73,822
221,706
92,640
60,475
2,547
13,595
618,213
-
9,288
9,800
-
-
-
19,088
155,888
174,976
793,189
£
(55,427)
(27,790)
(22,262)
(55,116)
(175,539)
(103,625)
(69,831)
(7,733)
(8,452)
(525,775)
-
-
-
(49,460)
-
-
(49,460)
(55,011)
(104,471)
(630,246)
Expenditure
£
£
-
63,832
790
-
2,247
10,000
2,371
30,020
-
75,299
30,428
53,862
-
45,296
10,639
5,453
-
5,143
46,475
288,905
-
2,480
-
9,288
-
9,800
-
-
(30,000)
-
40,000
40,000
10,000
61,568
(56,475)
182,949
(46,475)
244,517
-
533,422
Transfers
between
funds
At 31 March
2021
288,905
2,480
9,288
9,800
-
-
40,000
61,568
182,949
244,517
533,422

Purposes of restricted funds

Advice

This project has been funded by donations, fundraising and grants from Refugee Action Early Action project, Leathersellers (Covid), Tudor Trust, AB Charitable Trust, Barrow Cadbury (Covid), Migration Exchange Respond and Adapt, Paul Hamlyn Foundation (Covid), Community Justice Fund and Nationwide Community Foundation.

Lloyds DCMS

Funding was received from Lloyds which was specifically to assist us in our Covid response. It was used for purchasing equipment to make the office safe, additional computer equipment and to fund training for volunteers.

23

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2021

15. Movements in funds (continued)

English and computer classes

These are funds restricted to be used for English classes and included funding through Community Learning at Bristol City Council for delivery of education funded by WECA and for the ESOL single assessment project.

Early years project

These are funds that are restricted to the Early Years project. Funders include BBC Children in Need, J & M Britton, Swan Mountain, Ryklow Charitable Trust, Paul Hamlyn Foundation (Covid), John James Foundation and Mazi project. Refugee Women of Bristol also contributed to the running of the project.

Welcome team

These are funds that are restricted to be used in running the Welcome Team. Funders include Bristol City Council Impact Fund, Refugee Action Early Action, AB Charitable Trust, People’s Postcode, Lloyds Foundation, Barrow Cadbury (Covid), Migration Exchange Respond and Adapt, John James Foundation, Leathersellers (Covid), The Blue Thread, Paul Hamlyn Foundation (Covid), Quartet and Awards for All.

24

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2021

15. Movements in funds (continued) Purposes of designated funds BRR Sue Njie hardship fund

These are funds that are designated to be used to help destitute asylum seekers.

Pride Without Borders A crowdfunder in 2020 raised funds specifically respond for Pride Without Borders. The funds raised were designated specifically for costs associated with this project. Main office The Main Office designated fund is made up of grants received as unrestricted but which were allocated for use by the core/main office functions of the organisation including JJ Charitable Trust and Lloyds Foundation.

Transfers between funds

Transfers in to restricted funds represent contributions from general reserves to top up overspends on restricted projects. Transfers between designated funds are to reallocate funds to the new strategic reserve.

25

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2021

15. Movements in funds (continued)

Movements in funds (continued)
Prior period comparative
Restricted funds
Advice
English and computer classes
Early action
Early years project
Welcome centre
Main office
Young people's project
Public speaking
Total restricted funds
Designated funds:
Advice
BRR Sue Njie hardship fund
Pride Without Borders
Main office
Asylum Homelessness Project
New premises
Total designated funds
General funds
Total unrestricted funds
Total funds
Unrestricted funds
At 1 April
2019
£
47,992
25,326
8,264
26,724
29,213
6,250
51,635
-
195,404
10,000
2,480
2,240
-
-
-
14,720
88,213
102,933
298,337
Income
£
40,010
43,710
419
44,000
105,874
37,878
91,784
8,500
372,175
-
-
4,575
15,000
49,460
-
69,035
114,106
183,141
555,316
£
(86,586)
(50,364)
(419)
(61,781)
(108,510)
(12,660)
(88,767)
(8,500)
(417,587)
(10,000)
-
(8,284)
(15,000)
-
-
(33,284)
(32,303)
(65,587)
(483,174)
Expenditure
£
£
2,758
4,174
-
18,672
(8,264)
-
-
8,943
2,555
29,132
2,951
34,419
-
54,652
-
-
-
149,992
-
-
-
2,480
1,469
-
-
-
-
49,460
30,000
30,000
31,469
81,940
(31,469)
138,547
-
220,487
-
370,479
Transfers
between
funds
At 31 March
2020
149,992
-
2,480
-
-
49,460
30,000
81,940
138,547
220,487
370,479

16. Related party transactions

No related party transactions took place during the current year (2020: One trustee received £85 to provide training at an event for the Bristol medical school).

26

Bristol Refugee Rights

Notes to the financial statements

For the year ended 31 March 2021

17. Funds received as an agent

During the year, the charity acted as custodian trustee for a number of partner organisations. An analysis of the funds received and paid by the charity is given below. Funds held at the year end are detailed in note 13.

£
Bristol Hospitality Network
3,380
Lloyds Bank Foundation Welfare Fund
-
Quartet living expenses
-
3,380
Funds held at
1 April 2020
£
-
14,000
3,281
17,281
Funds
received
£
£
(3,380)
-
(14,000)
-
(3,281)
-
(20,661)
-
Funds
paid
Funds held
at 31 March
2021
£
£
(3,380)
-
(14,000)
-
(3,281)
-
(20,661)
-
Funds
paid
Funds held
at 31 March
2021
-

18. Operating lease commitments

The charity had operating leases at the year end with total future minimum lease payments as follows:

Amount falling due:
Within 1 year
Within 1 - 5 years
2021
£
23,688
80,934
104,622
2020
£
-
-
-

27