| Statement ofFinancial Activities for the Year Ended 30September 2021 |
|||
|---|---|---|---|
| 30.9.21 | 30.9.20 | ||
| Unrestricted | Total | ||
| Notes | fundf | funds | |
| INCOME AND ENDOWMENTS FROM | |||
| Donations and legacies |
29,592 | 15,654 | |
| EXPENDITURE ON | |||
| Raising funds | 49872 | 6,439 | |
| Charitable activities |
|||
| Ugandan Village Communities |
27,500 | 18,136 | |
| Total | 32i372 | 24,575 | |
| NET INCOME/(EXPENDITURE) | (2,780) | (8,921) | |
| RECONCILIATION OF FUNDS | |||
| Total funds brought forward | 3,593 | 12,514 | |
| TOTAL FUNDS CARRIED FORWARD | 813 | 3,593 |
| Balance Sheet 30September 2021 |
|||
|---|---|---|---|
| 30.9.21 | 30.9.20 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| CURRENT ASSETS | |||
| Cash at bank | 1,613 | 4,393 | |
| CREDITORS | |||
| Amounts falling due within one year |
10 | (800) | (800) |
| NET CURRENT ASSETS | 813 | 3,593 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 813 | 3,593 | |
| NET ASSETS | 813 | 3,593 | |
| FUNDS | |||
| Unrestricted funds |
813 | 3,593 | |
| TOTAL FUNDS | 813 | 3,593 |
| 2. | DONATIONS | AND LEGACIES | AND LEGACIES | AND LEGACIES | ||||
|---|---|---|---|---|---|---|---|---|
| 30.9.21 | 30.9.20 | |||||||
| Donations received | 29,592 | 15,654 | ||||||
| 3. | RAISING FUNDS | |||||||
| Raising donations and |
legacies | |||||||
| 30.9.21 | 30.9.20 | |||||||
| Support costs | 4,872 | 6,439 | ||||||
| 4. | CHARITABLE | ACTIVITIES COSTS | ||||||
| Grant | ||||||||
| funding of | ||||||||
| activities | ||||||||
| Direct | (see note | |||||||
| Costs | 5)f | Totals f |
||||||
| Ugandan Village |
Communities | 11,570 | 15,930 | 27,500 | ||||
| 5. | GRANTS PAYABLE | |||||||
| 30.9.21 | 30.9.20 | |||||||
| Ugandan Village |
Communities | 15,930 | 12,436 | |||||
| 6. | SUPPORT COSTS | |||||||
| Governance | ||||||||
| Management f |
Finance f |
costs | Totals | |||||
| Raising donations | and legacies | 3,600 | 472 | 800 | 4,872 | |||
| Support costs, | included | in the above, are as follows: | ||||||
| 30.9.21 | 30.9.20 | |||||||
| Raising | ||||||||
| donations | ||||||||
| and | Total | |||||||
| legacies | activities | |||||||
| Sub-contracted | support | service in the UK | 3,600 | 3,900 | ||||
| Office, publicity | and other costs | 1,000 | ||||||
| Events &Special | Items | 75 | ||||||
| Bank charges | 472 | 726 | ||||||
| Accountancy | and | legal | fees | 800 | 800 | |||
| Legal fees tk Co | house | fees | 13 | |||||
| 4,872 | 6,514 |
| received a total ofI NIL expenses related to visiting Ugandan projects funded by the c furtherance oftheir governance role (2020 as f.NIL). |
haritable Company in |
|---|---|
| COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | |
| Unrestricted | |
| fund | |
| INCOME AND ENDOWMENTS FROM | |
| Donations and legacies |
15,654 |
| EXPENDITURE ON | |
| Raising funds | 6,439 |
| Charitable activities |
|
| Ugandan Village Communities |
18,136 |
| Total | 24,575 |
| NET INCOME/(EXPENDITURE) | (8,921) |
| RECONCILIATION OF FUNDS |
|
| Total funds brought forward | 12,514 |
| TOTAL FUNDS CARRIED FORWARD | 3,593 |
| 9. | CASH AT B | ANK | ||||
|---|---|---|---|---|---|---|
| 30.9.21 | 30.9.20 | |||||
| Total | Total | |||||
| funds | funds | |||||
| 8 | ||||||
| NatWest bank | 1,613 | 4,393 | ||||
| Total | 1,613 | 4,393 | ||||
| We continue our banking with | the NatWest bank and the BSUFbank in | Uganda is Stanbic Bank. | ||||
| 10. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 30.9.21 | 30.9.20 | |||||
| Accountancy | 800 | 800 | ||||
| 11. | MOVEMENT IN FUNDS | |||||
| Net | ||||||
| At | movement | At | ||||
| 1.10.20 | in funds | 30.9.21 | ||||
| Unrestricted | funds | |||||
| General fund | 3,593 | (2,780) | 813 | |||
| TOTAL FUNDS | 3i593 | (2780) | 813 | |||
| Net movement | in funds, included in the above sre as follows: | |||||
| Incoming | Resources | Movement | ||||
| resources | expended f |
in funds | ||||
| Unrestricted | funds | |||||
| General fund | 29,592 | (32)372) | (2,780) | |||
| TOTAL FUNDS | 29,592 | (32,372) | (2,780) | |||
| Comparatives | for movement | in funds | ||||
| Net | ||||||
| At | movement | At | ||||
| 1.10.19 | in funds | 30.9.20 | ||||
| 6 | ||||||
| Unrestricted | funds | |||||
| General fund | 12,514 | (8,921) | 3,593 | |||
| TOTAL FUNDS | 12,514 | (8,921) | 3,593 |
| Incoming | Resources | Movement | |||||
|---|---|---|---|---|---|---|---|
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General fund | 15,654 | (24,575) | (8,921) | ||||
| TOTAL FUNDS | 15,654 | (24,575) | (8,921) | ||||
| A current year | 12months | and prior year 12months combined position is as follows: | |||||
| Net | |||||||
| At | movement | At | |||||
| 1.10.19 | in funds | 30.9.21 | |||||
| f | |||||||
| Unrestricted | funds | ||||||
| General fund | 12,514 | (11,701) | 813 | ||||
| TOTAL FUNDS | 12,514 | (11,701) | 813 | ||||
| A current year 12 months |
and prior year 12 months | combined | net movement | in funds, included |
in the above | a | |
| as follows: | |||||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General fund | 45,246 | (56,947) | (11,701) | ||||
| TOTAL FUNDS | 45,246 | (56,947) | (11,701) |
| 30.9.21 | 30.9.20 | ||
|---|---|---|---|
| f. | |||
| INCOME AND ENDOWMENTS | |||
| Donatioas and legacies | |||
| Donations received | 29,592 | 15,654 | |
| Total incoming resources | 29,592 | 15,654 | |
| EXPENDITURE | |||
| Charitable activities |
|||
| Sub-contracted support service s in Uganda |
10,580 | 5,625 | |
| BSUFSocial &Medical Fees | 990 | ||
| Grants made for Ugandan | villag ecommunities | 15βit30 | 12,436 |
| 27,500 | 18,061 | ||
| Support costs | |||
| Management | |||
| Sub-contracted support service in the UK |
3,600 | 3,900 | |
| Office, publicity and other costs |
1,000 | ||
| Events &Special Items | 75 | ||
| 3,600 | 4,975 | ||
| Finance | |||
| Bank charges | 472 | 726 | |
| Governance costs |
|||
| Accountancy and legal fees |
800 | 800 | |
| Legal fees &Co house fees | 13 | ||
| 800 | 813 | ||
| Total resources expended | 32i372 | 24,575 | |
| Net expenditure | (2,780) | (8,921) |