OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Statement ofFinancial Activities
for the Year Ended 30September 2021
30.9.21 30.9.20
Unrestricted Total
Notes fundf funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
29,592 15,654
EXPENDITURE ON
Raising funds 49872 6,439
Charitable
activities
Ugandan
Village Communities
27,500 18,136
Total 32i372 24,575
NET INCOME/(EXPENDITURE) (2,780) (8,921)
RECONCILIATION OF FUNDS
Total funds brought forward 3,593 12,514
TOTAL FUNDS CARRIED FORWARD 813 3,593
Balance Sheet
30September 2021
30.9.21 30.9.20
Unrestricted Total
fund funds
Notes
CURRENT ASSETS
Cash at bank 1,613 4,393
CREDITORS
Amounts
falling due within one year
10 (800) (800)
NET CURRENT ASSETS 813 3,593
TOTAL ASSETSLESSCURRENT
LIABILITIES 813 3,593
NET ASSETS 813 3,593
FUNDS
Unrestricted
funds
813 3,593
TOTAL FUNDS 813 3,593

2. DONATIONS AND LEGACIES AND LEGACIES AND LEGACIES
30.9.21 30.9.20
Donations received 29,592 15,654
3. RAISING FUNDS
Raising donations
and
legacies
30.9.21 30.9.20
Support costs 4,872 6,439
4. CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities
Direct (see note
Costs 5)f Totals
f
Ugandan
Village
Communities 11,570 15,930 27,500
5. GRANTS PAYABLE
30.9.21 30.9.20
Ugandan
Village
Communities 15,930 12,436
6. SUPPORT COSTS
Governance
Management
f
Finance
f
costs Totals
Raising donations and legacies 3,600 472 800 4,872
Support costs, included in the above, are as follows:
30.9.21 30.9.20
Raising
donations
and Total
legacies activities
Sub-contracted support service in the UK 3,600 3,900
Office, publicity and other costs 1,000
Events &Special Items 75
Bank charges 472 726
Accountancy and legal fees 800 800
Legal fees tk Co house fees 13
4,872 6,514

received a total ofI NIL expenses
related to visiting
Ugandan
projects
funded
by the c
furtherance oftheir governance
role (2020 as f.NIL).
haritable
Company
in
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
15,654
EXPENDITURE ON
Raising funds 6,439
Charitable
activities
Ugandan
Village Communities
18,136
Total 24,575
NET INCOME/(EXPENDITURE) (8,921)
RECONCILIATION
OF FUNDS
Total funds brought forward 12,514
TOTAL FUNDS CARRIED FORWARD 3,593
9. CASH AT B ANK
30.9.21 30.9.20
Total Total
funds funds
8
NatWest bank 1,613 4,393
Total 1,613 4,393
We continue our banking with the NatWest bank and the BSUFbank in Uganda is Stanbic Bank.
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.21 30.9.20
Accountancy 800 800
11. MOVEMENT IN FUNDS
Net
At movement At
1.10.20 in funds 30.9.21
Unrestricted funds
General fund 3,593 (2,780) 813
TOTAL FUNDS 3i593 (2780) 813
Net movement in funds, included in the above sre as follows:
Incoming Resources Movement
resources expended
f
in funds
Unrestricted funds
General fund 29,592 (32)372) (2,780)
TOTAL FUNDS 29,592 (32,372) (2,780)
Comparatives for movement in funds
Net
At movement At
1.10.19 in funds 30.9.20
6
Unrestricted funds
General fund 12,514 (8,921) 3,593
TOTAL FUNDS 12,514 (8,921) 3,593

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 15,654 (24,575) (8,921)
TOTAL FUNDS 15,654 (24,575) (8,921)
A current year 12months and prior year 12months combined position is as follows:
Net
At movement At
1.10.19 in funds 30.9.21
f
Unrestricted funds
General fund 12,514 (11,701) 813
TOTAL FUNDS 12,514 (11,701) 813
A current
year 12 months
and prior year 12 months combined net movement in funds,
included
in the above a
as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 45,246 (56,947) (11,701)
TOTAL FUNDS 45,246 (56,947) (11,701)

30.9.21 30.9.20
f.
INCOME AND ENDOWMENTS
Donatioas and legacies
Donations received 29,592 15,654
Total incoming resources 29,592 15,654
EXPENDITURE
Charitable
activities
Sub-contracted
support service s in Uganda
10,580 5,625
BSUFSocial &Medical Fees 990
Grants made for Ugandan villag ecommunities 15β€žit30 12,436
27,500 18,061
Support costs
Management
Sub-contracted
support service in the UK
3,600 3,900
Office, publicity
and other costs
1,000
Events &Special Items 75
3,600 4,975
Finance
Bank charges 472 726
Governance
costs
Accountancy
and legal fees
800 800
Legal fees &Co house fees 13
800 813
Total resources expended 32i372 24,575
Net expenditure (2,780) (8,921)