+
…
Trustees’ Annual Report for the period
From 12/06/2022 Period start date To 12/06/2023 Period end date
Charity name:Wickham market youth football club
Charity registration number:1126594
Objectives and Activities
| SORP reference | ||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | To provide football training and matches for children ages 5 to 18 in the Wickham Market and surrounding areas Providing physical activity for children. learning social skills and team work. Understanding the clubs role in the community. |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
football training and matches for children ages 5 to 18 in the Wickham Market and surrounding areas |
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 | Information received via e mails, phone calls and website |
Additional information (optional)
You may choose to include further statements where relevant about:
SORP reference |
||
|---|---|---|
| Policy on grant making | Para 1.38 | |
| Policy on social investment including program related investment |
Para 1.38 | |
| Contribution made by | Para 1.38 | Coaching and developing young peoples football abilities. Gaining relevant qualifications, including |
| volunteers | safeguarding and first aid | |
|---|---|---|
| Other |
Achievements and Performance
| SORP reference | ||
|---|---|---|
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | Memberships and volunteers have increased giving 200 young people activity Continuing to ensure all volunteers correctly qualified Running matches training sessions and tournaments to a high standard Building relationships with local council Gaining more green space for playing area Engaging with local school Forming a nursery age group Forming girls team |
Additional information (optional)
You may choose to include further statements where relevant about:
Achievements against objectives set |
Para 1.41 |
To provide football for all children – ongoing. To for specific girls team – met To secure more playing area - met |
|---|---|---|
| Performance of fundraising activities against objectives set |
Para 1.41 | Two barbeques planned and met Sponsorship for playing kits - met |
| Investment performance against objectives |
Para 1.41 | No investment plan for this period |
| Other |
Financial Review
| Financial Review | ||
|---|---|---|
| Review of the charity’s financial position at the end of the period |
Para 1.21 | Reviewed by pinfold and Co Financial position healthy |
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | Retaining one years running costs to guarantee activity for the following year |
| Amount of reserves held | Para 1.22 | Aim for £20,000, to be invested next year |
| Reasons for holding zero reserves |
Para 1.22 | N/A |
| Details of fund materially in deficit |
Para 1.24 | N/A |
| Explanation of any uncertainties about the charity continuing as a going concern |
Para 1.23 | N/A |
Additional information (optional) You may choose to include further statements where relevant about:
The charity’s principal sources of funds (including any fundraising) |
Para 1.47 |
Subscriptions from members Sponsorship gained from external sources |
|---|---|---|
| Investment policy and objectives including any social investment policy adopted |
Para 1.46 | Policy to be set next year |
| A description of the principal risks facing the charity |
Para 1.46 | Lack of green space Increased cost particularly winter training |
| Other |
Structure, Governance and Management
| Description of charity’s trusts: |
||
|---|---|---|
| Type of governing document (trust deed, royal charter) |
Para 1.25 | Deed |
| How is the charity constituted? (e.g unincorporated association, CIO) |
Para 1.25 | unincorporated |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 | Appointed by resolution at trustees meeting, each new trustee will have made a copy of the deed |
Additional information (optional)
You may choose to include further statements where relevant about:
Policies and procedures adopted for the induction and training of trustees |
Para 1.51 |
|
|---|---|---|
| The charity’s organisational structure and any wider network with which the charity works |
Para 1.51 | |
| Relationship with any related parties |
Para 1.51 | |
| Other |
Reference and Administrative details
| Charity name | Wickham market youth football club |
|---|---|
| Other name the charity uses | |
| Registered charity number | 1126594 |
| Charity’s principal address | The pavilion Simons cross Gelham Hall lane Wickham market IP130ST |
Names of the charity trustees who manage the charity
| 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 |
Trustee name | Office (if any) | Dates acted if not for whole year |
Name of person (or body) entitled to appoint trustee (ifany) |
|---|---|---|---|---|
| Richard Caley | 2014(approx.)-present | |||
| PhillipPeecock | 2014(approx.)-present | |||
| Amanda Hudson | 2006 -present | |||
– Corporate trustees names of the directors at the date the report was approved
Director name
Name of trustees holding title to property belonging to the charity
Trustee name Dates acted if not for whole year
Funds held as custodian trustees on behalf of others
Description of the assets held in this capacity
Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects
Details of arrangements for safe custody and segregation of such assets from the charity’s own assets
Additional information (optional)
Names and addresses of advisers (Optional information)
| Type of adviser |
Name Address |
Name Address |
|---|---|---|
| Accounta nt |
Pinfold | 8 Deben mill business centre, Old maltings approach Woodbridge IP121BL |
Name of chief executive or names of senior staff members (Optional information)
Exemptions from disclosure
Reason for non-disclosure of key personnel details
Other optional information
Declarations
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
Signature(s) Amanda Hudson Full name(s) Richard caley
Position (eg Secretary, Chair Treasurer Chair, etc)
Date
WICKHAM MARKET YOUTH FOOTBALL CLUB
ACCOUNTS 2022/2023
| Income 1 | Income 1 | |||||||
|---|---|---|---|---|---|---|---|---|
| Date | Ref No | Subs | Training/Match Fees |
Sponsorship | Fines | Tuck Shop | Club Funds | |
| 6/15/2022 | A1 | £594.70 | ||||||
| 6/15/2022 | A2 | |||||||
| 6/16/2022 | A3 | |||||||
| 6/16/2022 | A4 | |||||||
| 6/17/2022 | A5 | |||||||
| 6/21/2022 | A6 | |||||||
| 6/22/2022 | A7 | |||||||
| 6/23/2022 | A8 | |||||||
| 6/26/2022 | A9 | |||||||
| 6/28/2022 | A10 | £12.00 | ||||||
| 8/15/2022 | A11 | £265.08 | ||||||
| 8/17/2022 | A12 | £1,080.00 | ||||||
| 8/18/2022 | A13 | £120.00 | ||||||
| 8/22/2022 | A13 | £870.00 | ||||||
| 8/22/2022 | A14 | £120.00 | ||||||
| 8/22/2022 | A14 | £120.00 | ||||||
| 8/22/2022 | A15 | £120.00 | ||||||
| 8/22/2022 | A15 | £120.00 | ||||||
| 8/22/2022 | A16 | £149.50 | ||||||
| 8/22/2022 | A17 | £1,080.00 | ||||||
| 8/22/2022 | A17 | £170.00 | ||||||
| 8/26/2022 | A18 | £270.00 | ||||||
| 8/26/2022 | A19 | £873.00 | ||||||
| 8/26/2022 | A20 | £2,040.00 | ||||||
| 8/30/2022 | A21 | £1,680.00 | ||||||
| 8/30/2022 | A22 | £1,800.00 | ||||||
| 8/31/2022 | A23 | £120.00 | ||||||
| 8/31/2022 | A24 | £240.00 | ||||||
| 04/09/202 | A25 | £1,920.00 | ||||||
| 9/4/2022 | A26 | £431.55 | ||||||
| 9/4/2022 | A27 | £180.00 | ||||||
| 9/9/2022 | A28 | £337.15 | ||||||
| 9/9/2022 | A29 | £240.00 | ||||||
| 9/16/2022 | A30 | £120.00 | ||||||
| 9/26/2022 | A31 | £1,440.00 | ||||||
| 9/26/2022 | A32 | £12.00 | ||||||
| 9/27/2022 | A33 | £780.00 | ||||||
| 9/27/2022 | A34 | £870.00 | ||||||
| 9/27/2022 | A35 | £120.00 | ||||||
| 9/27/2022 | A36 | £12.00 | ||||||
| TOTALS | £15,632.00 | £0.00 | £1,026.25 | £24.00 | £149.50 | £1,475.23 |
| Clubhouse | Events | Total Amount Banked |
| £594.70 | ||
| £105.00 | £105.00 | |
| £70.00 | £70.00 | |
| £752.00 | £752.00 | |
| £35.00 | £35.00 | |
| £70.00 | £70.00 | |
| £35.00 | £35.00 | |
| £30.00 | £30.00 | |
| £2,112.85 | £2,112.85 | |
| £12.00 | ||
| £265.08 | ||
| £1,080.00 | ||
| £120.00 | ||
| £870.00 | ||
| £120.00 | ||
| £120.00 | ||
| £120.00 | ||
| £120.00 | ||
| £149.50 | ||
| £1,080.00 | ||
| £170.00 | ||
| £270.00 | ||
| £873.00 | ||
| £2,040.00 | ||
| £1,680.00 | ||
| £1,800.00 | ||
| £120.00 | ||
| £240.00 | ||
| £1,920.00 | ||
| £431.55 | ||
| £180.00 | ||
| £337.15 | ||
| £240.00 | ||
| £120.00 | ||
| £1,440.00 | ||
| £12.00 | ||
| £780.00 | ||
| £870.00 | ||
| £120.00 | ||
| £12.00 | ||
| £0.00 | ||
| £0.00 | ||
| £0.00 | £3,209.85 | £21,516.83 |
| Income 2 | |||||||
| Date | Ref No | Subs | Training/Match Fees |
Sponsorship | Fines | Tuck Shop | |
| Totals carried Forward |
£15,632.00 | £0.00 | £1,026.25 | £24.00 | £149.50 | ||
| 10/3/2022 | A38 | £1,830.00 | |||||
| 10/3/2022 | A39 | ||||||
| 10/3/2022 | A39 | £120.00 | |||||
| 10/11/2022 | A40 | £240.00 | |||||
| 10/22/2022 | A41 | £1,390.00 | |||||
| 10/22/2022 | A42 | £240.00 | |||||
| 10/30/2022 | A43 | £1,695.00 | |||||
| 10/30/2022 | A44 | £1,800.00 | |||||
| 10/30/2022 | A45 | ||||||
| 11/15/2022 | A46 | £60.00 | |||||
| 11/15/2022 | A47 | £60.00 | |||||
| 11/25/2022 | A48 | £120.00 | |||||
| 11/26/2022 | A49 | £120.00 | |||||
| 1/7/2023 | A50 | £120.00 | |||||
| 12/12/2022 | A51 | £60.00 | |||||
| 1/10/2023 | A52 | £309.05 | |||||
| 1/11/2023 | A53 | £135.00 | |||||
| 1/17/2023 | A54 | £210.00 | |||||
| 1/17/2023 | A55 | £120.00 | |||||
| 1/23/2023 | A56 | £80.00 | |||||
| 1/30/2023 | A57 | £60.00 | |||||
| 2/23/2023 | A58 | £170.00 | |||||
| 3/23/2023 | A59 | £120.00 | |||||
| 4/11/2023 | A60 | £9.00 | |||||
| 4/24/2023 | A61 | ||||||
| 4/26/2023 | A62 | £120.00 | |||||
| 5/2/2023 | A63 | ||||||
| 5/2/2023 | A64 | £25.00 | |||||
| 5/5/2023 | A65 | ||||||
| 5/5/2023 | A66 | ||||||
| 5/7/2023 | A67 | ||||||
| 5/16/2023 | A68 | ||||||
| 6/4/2023 | A69 | ||||||
| 6/5/2023 | A70 |
| 6/5/2023 | A71 | |||||
|---|---|---|---|---|---|---|
| 6/14/2023 | A72 | £449.74 | ||||
| 6/15/2023 | A73 | |||||
| 6/15/2023 | A74 | |||||
| 6/19/2023 | A75 | |||||
| 6/19/2023 | A76 | |||||
| TOTALS | £24,366.00 | £0.00 | £1,785.04 | £24.00 | £319.50 |
| Club Funds | Clubhouse | Events | Total Amount Banked |
| £1,475.23 | £0.00 | £3,209.85 | £21,516.83 |
| £1,830.00 | |||
| £35.00 | £35.00 | ||
| £120.00 | |||
| £240.00 | |||
| £1,390.00 | |||
| £240.00 | |||
| £1,695.00 | |||
| £1,800.00 | |||
| £265.08 | £265.08 | ||
| £60.00 | |||
| £60.00 | |||
| £120.00 | |||
| £120.00 | |||
| £120.00 | |||
| £60.00 | |||
| £309.05 | |||
| £135.00 | |||
| £210.00 | |||
| £120.00 | |||
| £80.00 | |||
| £60.00 | |||
| £170.00 | |||
| £120.00 | |||
| £9.00 | |||
| £105.00 | £105.00 | ||
| £120.00 | |||
| £35.00 | £35.00 | ||
| £25.00 | |||
| £265.08 | £265.08 | ||
| £35.00 | £35.00 | ||
| £35.00 | £35.00 | ||
| £70.00 | £70.00 | ||
| £70.00 | £70.00 | ||
| £1,402.40 | £1,402.40 |
| £35.00 | £35.00 | ||
|---|---|---|---|
| £449.74 | |||
| £70.00 | £70.00 | ||
| £35.00 | £35.00 | ||
| £35.00 | £35.00 | ||
| £70.00 | £70.00 | ||
| £0.00 | |||
| £2,635.39 | £0.00 | £4,612.25 | £33,742.18 |
| Income 3 | Income 3 | Income 3 | Income 3 | Income 3 | Income 3 | ||
|---|---|---|---|---|---|---|---|
| Date | Ref No | Subs | Training/Match Fees |
Sponsorship | Fines | Tuck Shop | |
| Totals carried Forward |
£24,366.00 | £0.00 | £1,785.04 | £24.00 | £319.50 | ||
TOTALS £24,366.00 £0.00 £1,785.04 £24.00 £319.50
| Club Funds | Clubhouse | Events | Total Amount Banked |
| £2,635.39 | £0.00 | £4,612.25 | £33,742.18 |
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £0.00 |
| £0.00 | |||
|---|---|---|---|
| £0.00 | |||
| £0.00 | |||
| £0.00 | |||
| £2,635.39 | £0.00 | £4,612.25 | £33,742.18 |
| Expenditure 1 | Expenditure 1 | Expenditure 1 | Expenditure 1 | Expenditure 1 | ||||
|---|---|---|---|---|---|---|---|---|
| Date | Ref No |
Kit |
Equipment | Refs | Suffolk FA | Coach Training |
Events | |
| 5/16/2022 | EXP1 | |||||||
| 5/16/2022 | EXP1 | |||||||
| 5/16/2022 | EXP1 | |||||||
| 5/16/2022 | EXP1 | |||||||
| 5/16/2022 | EXP1 | |||||||
| 6/17/2022 | EXP1 | |||||||
| 6/17/2022 | EXP1 | |||||||
| 6/17/2022 | EXP1 | £71.40 | ||||||
| 6/23/2022 | EXP1 | £60.00 | ||||||
| 6/23/2022 | EXP1 | £513.00 | ||||||
| 6/23/2022 | EXP1 | £196.00 | ||||||
| 6/24/2022 | EXP1 | £200.00 | ||||||
| 6/25/2022 | EXP1 | £8.38 | ||||||
| 6/25/2022 | EXP1 | £200.00 | ||||||
| 6/25/2022 | EXP1 | £1,200.05 | ||||||
| 6/27/2022 | EXP1 | £431.55 | ||||||
| 6/29/2022 | EXP1 | £2,425.73 | ||||||
| 7/4/2022 | EXP1 | £265.08 | ||||||
| 04/07/0222 | EXP1 | £10.00 | ||||||
| 7/19/2022 | EXP2 | £1,507.95 | ||||||
| 7/19/2022 | EXP2 | |||||||
| 7/26/2022 | EXP2 | £10.00 | ||||||
| 7/26/2022 | EXP2 | £10.00 | ||||||
| 7/29/2022 | EXP2 | £30.00 | ||||||
| 8/1/2022 | EXP2 | |||||||
| 8/12/2022 | EXP2 | £337.15 | ||||||
| 15/08/20202 | EXP2 | £16.69 | ||||||
| 8/23/2022 | EXP2 | £160.00 | ||||||
| 8/24/2022 | EXP2 | £230.00 | ||||||
| 9/9/2022 | EXP2 | £200.00 | ||||||
| 9/16/2022 | EXP2 | £100.00 | ||||||
| 9/17/2022 | EXP2 | £100.00 | ||||||
| 9/17/2022 | EXP2 | £200.00 | ||||||
| 9/21/2022 | EXP2 | £524.96 | ||||||
| 9/21/2022 | EXP2 | £300.69 | ||||||
| 9/22/2022 | EXP3 | £70.00 | ||||||
| 9/22/2022 | EXP3 | £70.00 | ||||||
| 9/26/2022 | EXP3 | £24.00 | ||||||
| 9/27/2022 | EXP3 | £60.00 | ||||||
| 10/3/2022 | EXP3 | |||||||
| 10/18/2022 | EXP3 | £265.08 | ||||||
| 10/22/2022 | EXP4 | |||||||
| 10/22/2022 | EXP4 | £120.00 | ||||||
| 10/23/2022 | EXP4 | |||||||
| 11/7/2022 | EXP4 | |||||||
| TOTALS | £1,310.35 | £4,764.53 | £1,150.00 | £597.00 | £280.00 | £1,815.83 | ||
| Leases | Other | Winter Training | General PlayingCosts |
Clubhouse | Total Paid Out | |
| £150.00 | £150.00 | |||||
| £150.00 | £150.00 | |||||
| £300.00 | £300.00 | |||||
| £150.00 | £150.00 | |||||
| £150.00 | £150.00 | |||||
| £32.99 | £32.99 | |||||
| £99.99 | £99.99 | |||||
| £71.40 | ||||||
| £60.00 | ||||||
| £513.00 | ||||||
| £196.00 | ||||||
| £200.00 | ||||||
| £8.38 | ||||||
| £200.00 | ||||||
| £1,200.05 | ||||||
| £431.55 | ||||||
| £2,425.73 | ||||||
| £265.08 | ||||||
| £10.00 | ||||||
| £1,507.95 | ||||||
| £103.80 | £103.80 | |||||
| £10.00 | ||||||
| £10.00 | ||||||
| £30.00 | ||||||
| £140.91 | £140.91 | |||||
| £337.15 | ||||||
| £16.69 | ||||||
| £160.00 | ||||||
| £230.00 | ||||||
| £200.00 | ||||||
| £100.00 | ||||||
| £100.00 | ||||||
| £200.00 | ||||||
| £524.96 | ||||||
| £300.69 | ||||||
| £70.00 | ||||||
| £70.00 | ||||||
| £24.00 | ||||||
| £60.00 | ||||||
| £120.00 | £120.00 | |||||
| £265.08 | ||||||
| £454.08 | £454.08 | |||||
| £120.00 | ||||||
| £125.38 | £125.38 | |||||
| £210.00 | £210.00 | |||||
| £0.00 | ||||||
| £0.00 | £1,032.98 | £210.00 | £454.08 | £490.09 | £12,104.86 |
| Expenditure 2 | Expenditure 2 | Expenditure 2 | Expenditure 2 | Expenditure 2 | |||
|---|---|---|---|---|---|---|---|
| Date | Ref No |
Kit |
Equipment | Refs | Suffolk FA | Coach Training |
|
| Carried Forw | ard | £1,310.35 | £4,764.53 | £1,150.00 | £597.00 | £280.00 | |
| 11/12/2022 | EXP4 | ||||||
| 11/14/2022 | EXP4 | ||||||
| 11/15/2022 | EXP4 | £12.00 | |||||
| 11/15/2022 | EXP4 | ||||||
| 11/18/2022 | EXP4 | £30.00 | |||||
| 11/18/2022 | EXP4 | £236.50 | |||||
| 11/26/2022 | EXP5 | £47.00 | |||||
| 11/26/2022 | EXP5 | £58.58 | |||||
| 11/29/2022 | EXP5 | £100.00 | |||||
| 11/30/2022 | EXP5 | £70.19 | |||||
| 11/30/2022 | EXP5 | £309.05 | |||||
| 11/30/2022 | EXP5 | £20.00 | |||||
| 12/5/2022 | EXP5 | £416.90 | |||||
| 12/8/2022 | EXP5 | ||||||
| 1/4/2023 | EXP5 | £30.00 | |||||
| 1/7/2023 | EXP5 | £485.88 | |||||
| 1/11/2023 | EXP5 | £100.00 | |||||
| 1/17/2023 | EXP5 | ||||||
| 1/19/2023 | EXP5 | ||||||
| 1/20/2023 | EXP6 | ||||||
| 1/20/2023 | EXP6 | £30.00 | |||||
| 1/27/2023 | EXP6 | £100.00 | |||||
| 1/30/2023 | EXP6 | £50.00 | |||||
| 1/31/2023 | EXP6 | £181.41 | |||||
| 1/31/2023 | EXP6 | £312.50 | |||||
| 2/4/2023 | EXP6 | £100.00 | |||||
| 2/8/2023 | EXP6 | £90.00 | |||||
| 2/8/2023 | EXP6 | £22.50 | |||||
| 3/3/2023 | EXP6 | ||||||
| 3/8/2023 | EXP7 | ||||||
| 3/11/2023 | EXP7 | £12.00 | |||||
| 3/14/2023 | EXP7 | £20.00 | |||||
| 3/14/2023 | EXP7 | ||||||
| 3/21/2023 | EXP7 | £770.56 | |||||
| 3/21/2023 | EXP7 | ||||||
| 3/23/2023 | EXP7 | ||||||
| 3/23/2023 | EXP7 | £200.00 | |||||
| 3/31/2023 | EXP8 | ||||||
| 4/1/2023 | EXP8 | £12.00 | |||||
| 4/1/2023 | EXP8 | £20.00 |
| 4/1/2023 | EXP8 | £20.00 | ||||
|---|---|---|---|---|---|---|
| 4/1/2023 | EXP8 | |||||
| 4/12/2023 | EXP8 | |||||
| 4/18/2023 | EXP8 | |||||
| 4/19/2023 | EXP8 | £50.00 | ||||
| TOTALS | £2,346.48 | £6,257.47 | £1,800.00 | £1,235.00 | £370.00 | |
| Events | Leases | Other | Winter Training | General PlayingCosts |
Clubhouse | Total Paid Out |
| £1,815.83 | £0.00 | £1,032.98 | £210.00 | £454.08 | £490.09 | £12,104.86 |
| £16.92 | £16.92 | |||||
| £123.08 | £123.08 | |||||
| £12.00 | ||||||
| £68.35 | £68.35 | |||||
| £30.00 | ||||||
| £236.50 | ||||||
| £47.00 | ||||||
| £58.58 | ||||||
| £100.00 | ||||||
| £70.19 | ||||||
| £309.05 | ||||||
| £20.00 | ||||||
| £416.90 | ||||||
| £106.00 | £106.00 | |||||
| £30.00 | ||||||
| £485.88 | ||||||
| £100.00 | ||||||
| £21.45 | £21.45 | |||||
| £100.00 | £100.00 | |||||
| £598.65 | £598.65 | |||||
| £30.00 | ||||||
| £100.00 | ||||||
| £50.00 | ||||||
| £181.41 | ||||||
| £312.50 | ||||||
| £100.00 | ||||||
| £90.00 | ||||||
| £22.50 | ||||||
| £2,475.00 | £2,475.00 | |||||
| £231.65 | £231.65 | |||||
| £12.00 | ||||||
| £20.00 | ||||||
| £30.00 | £30.00 | |||||
| £770.56 | ||||||
| £122.47 | £122.47 | |||||
| £90.00 | £90.00 | |||||
| £200.00 | ||||||
| £21.50 | £21.50 | |||||
| £12.00 | ||||||
| £20.00 |
| £20.00 | ||||||
|---|---|---|---|---|---|---|
| £600.00 | £600.00 | |||||
| £290.00 | £290.00 | |||||
| £10.00 | £10.00 | |||||
| £50.00 | ||||||
| £2,520.48 | £0.00 | £1,072.98 | £2,685.00 | £1,054.08 | £1,575.51 | £20,917.00 |
| Expenditure 3 | Expenditure 3 | Expenditure 3 | Expenditure 3 | Expenditure 3 | |||
|---|---|---|---|---|---|---|---|
| Date | Ref No |
Kit |
Equipment | Refs | Suffolk FA | Coach Training |
|
| Carried Forw | ard | £2,346.48 | £6,257.47 | £1,800.00 | £1,235.00 | £370.00 | |
| 4/22/2023 | EXP8 | £100.00 | |||||
| 4/23/2023 | EXP8 | ||||||
| 4/24/2023 | EXP8 | £20.00 | |||||
| 4/24/2023 | EXP8 | £12.00 | |||||
| 4/24/2023 | EXP8 | £265.08 | |||||
| 4/27/2023 | EXP8 | ||||||
| 4/27/2023 | EXP8 | £30.00 | |||||
| 5/2/2023 | EXP9 | ||||||
| 5/11/2023 | EXP9 | £12.00 | |||||
| 5/12/2023 | EXP9 | ||||||
| 5/13/2023 | EXP9 | ||||||
| 5/14/2023 | EXP9 | £449.74 | |||||
| 5/16/2023 | EXP9 | ||||||
| 5/16/2023 | EXP9 | £514.37 | |||||
| 5/22/2023 | EXP9 | ||||||
| 5/22/2023 | EXP9 | ||||||
| 5/22/2023 | EXP9 | ||||||
| 5/24/2023 | EXP9 | ||||||
| 6/9/2023 | EXP9 | ||||||
| 6/9/2023 | EXP9 | ||||||
| 6/9/2023 | EXP9 | ||||||
| 6/9/2023 | EXP9 | £49.95 | |||||
| 6/11/2023 | EXP9 | ||||||
| 6/12/2023 | EXP6 | £30.00 | |||||
TOTALS £3,310.59 £6,522.55 £1,930.00 £1,279.00 £449.95
| Events | Leases | Other | Winter Training | General PlayingCosts |
Clubhouse | Total Paid Out |
| £2,520.48 | £0.00 | £1,072.98 | £2,685.00 | £1,054.08 | £1,575.51 | £20,917.00 |
| £100.00 | ||||||
| £48.00 | £48.00 | |||||
| £20.00 | ||||||
| £12.00 | ||||||
| £265.08 | ||||||
| £165.06 | £165.06 | |||||
| £30.00 | ||||||
| £11.73 | £11.73 | |||||
| £12.00 | ||||||
| £87.35 | £87.35 | |||||
| £412.36 | £412.36 | |||||
| £449.74 | ||||||
| £200.69 | £200.69 | |||||
| £514.37 | ||||||
| £1,724.43 | £1,724.43 | |||||
| £587.50 | £587.50 | |||||
| £103.20 | £103.20 | |||||
| £1,050.00 | £1,050.00 | |||||
| £400.00 | £400.00 | |||||
| £286.87 | £286.87 | |||||
| £109.20 | £109.20 | |||||
| £49.95 | ||||||
| £0.00 | ||||||
| £219.55 | £249.55 | |||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 |
| £0.00 | ||||||
|---|---|---|---|---|---|---|
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £5,510.52 | £400.00 | £1,292.53 | £3,735.00 | £1,054.08 | £2,321.86 | £27,806.08 |
| Expenditure 4 | Expenditure 4 | Expenditure 4 | Expenditure 4 | Expenditure 4 | |||
|---|---|---|---|---|---|---|---|
| Date | Ref No |
Kit |
Equipment | Refs | Suffolk FA | Coach Training |
|
| Carried Forw | ard | £3,310.59 | £6,522.55 | £1,930.00 | £1,279.00 | £449.95 | |
| £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | |||
TOTALS £3,310.59 £6,522.55 £1,930.00 £1,279.00 £449.95
| Events | Leases | Other | Winter Training | General PlayingCosts |
Clubhouse | Total Paid Out |
| £5,510.52 | £400.00 | £1,292.53 | £3,735.00 | £1,054.08 | £2,321.86 | £27,806.08 |
| £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 |
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 |
| £0.00 | ||||||
|---|---|---|---|---|---|---|
| £0.00 | ||||||
| £5,510.52 | £400.00 | £1,292.53 | £3,735.00 | £1,054.08 | £2,321.86 | £27,806.08 |
| INCOME | 2022/23 | Expenditure | 2022/23 |
|---|---|---|---|
| Sub's | £24,366.00 | Kit | £3,310.59 |
| Training/Match Fees | £0.00 | Equipment | £6,522.55 |
| Sponsorship | £1,785.04 | Refs | £1,930.00 |
| Fines | £24.00 | Suffolk FA | £1,279.00 |
| Tuck shop | £319.50 | Coach Training | £449.95 |
| Club Funds | £2,635.39 | Events | £5,510.52 |
| Clubhouse Fund | £0.00 | Leases | £400.00 |
| Events | £4,612.25 | Other | £1,292.53 |
| Winter Training | £3,735.00 | ||
| General Playing Costs | £1,054.08 | ||
| Clubhouse | £2,321.86 | ||
| Totals | £33,742.18 | Totals | £27,806.08 |
| Opening Balance | £24,874.68 | ||
| Profit For Season | £5,936.10 | ||
| Closing Balance | £30,810.78 | ||
| INCOME | EXPENDITURE | ||
| SUB'S | |||
| FINE | |||
| CLUB | |||
| PAINT | |||
| BBQ | |||
| TOURN |
##
£0.00 £0.00
WICKHAM MARKET YOUTH FOOTBALL CLUB 2022/2023
| INCOME Subscriptions Training/Match fees Club Funds Clubhouse fund Bookings TOTAL INCOME EXPENDITURE Kit Equipment Events General playing costs Clubhouse & other TOTAL EXPENDITURE RETAINED INCOME Opening balance CLOSING BALANCE |
2022 2022 £ £ 22,950.00 205.60 5,889.66 489.54 24.00 31,558.80 (2,321.31) (7,731.41) (1,958.16) (13.416.54) (2,988.68) (28.416.10) 3,142.60 21,731.98 24,874.65 |
2022 2022 £ £ 22,950.00 205.60 5,889.66 489.54 24.00 31,558.80 (2,321.31) (7,731.41) (1,958.16) (13.416.54) (2,988.68) (28.416.10) 3,142.60 21,731.98 24,874.65 |
2023 £ |
2023 £ 33,082.44 (27,806.08) |
|---|---|---|---|---|
| 3,142.60 21,731.98 |
5,276.36 24,874.68 |
|||
| 24,874.65 | 30,151.04 |
Not available at moment