OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-05-31-accounts

REGISTERED COMPANY NUMBER: 06580163 (England and Wales)

REGISTERED CHARITY NUMBER: 1126581

Trustees’ Report and

Financial Statements for the Year Ended 31 May 2025

for

The Rainbow Centre (Marham)

Stephenson Smart (East Anglia) Limited Chartered accountants & statutory auditor 22-26 King Street King's Lynn Norfolk PE30 1HJ

The Rainbow Centre (Marham)

Contents of the Financial Statements for the Year Ended 31 May 2025

Page

Trustees' Report 1 to 6 Report of the Independent Auditors 7 to 9 Statement of Financial Activities 10 Balance Sheet tL Cash Flow Statement 12 Notes to the Cash Flow Statement 13 Notes to the Financial Statements 14 to 20 Detailed Statement of Financial Activities 21 to 22

The Rainbow Centre (Marham)

Trustees' Report for the Year Ended 31 May 2025

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 May 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

Objectives and activities

Objectives and aims

The Charity's Objects, as set out in the Constitution are to enhance the care, development and education of children primarily under statutory school age, but also in Breakfast and After School Clubs by encouraging parents to understand and provide for the needs of their children through community groups and by:

¢ Offering appropriate play facilities and training courses together with the right of parents to take responsibility for and become involved in the activities of such groups, ensuring that such groups offer opportunities for all children, whatever their race, culture, religion, means or ability.

¢ Encouraging the study of the needs of such children and their families and promoting public interest in and recognition of such needs in the local area.

¢ Providing a safe and secure environment, where parents are happy in the knowledge that their children receive quality care.

e Advancing the education of children by offering a supportive, challenging and encouraging environment, where children can relax, have fun and be with friends.

¢ Providing a reliable and consistent service.

¢ Working within a framework that ensures equality of opportunity for all children and families.

¢ Instigating and adhering to and furthering the aims of the Pre-School Learning Alliance.

Within these Objects, the Centre's aim is to provide the highest quality learning and care in a loving, nurturing, safe environment that is vibrant, purposeful, challenging and supportive to enable children to fulfil their potential and stand the best chance of developing into confident and successful learners.

Public benefit

The Trustees have a duty to report on public benefit by explaining the significant activities undertaken in order to carry out our aims for the public benefit and our achievements measured against those aims.

We confirm that we have had regard to the Charity Commission's guidance on public benefit in reporting on the Charity's activities and achievements.

dl

The Rainbow Centre (Marham)

Trustees’ Report for the Year Ended 31 May 2025

Achievements and performance

Charitable activities

Operational performance of the centre

This year has seen the Centre continue to provide an excellent service.

Continuous improvements have been made through evaluation and reflection of our practice as we strive to raise standards and improve the children's lives. This is reflected in the results of the most recent OFSTED inspection held in January 2025, where the Centre achieved a good rating.

With ongoing training at the top of our agenda, we continue to celebrate many staff gaining their National Vocational Qualification (NVQ) at levels 2, 3, 4 and 5. One member of staff has also achieved level 6. The Centre Manager is a graduate of the Early Years Professional Status (EYPS) qualification.

The Charity continually seeks to develop and improve the Centre, to enable the provision of childcare of the highest quality. In order to set firm foundations upon which children can build, the Charity aims to maximise the opportunities offered to children, and to give them memorable and long-lasting experiences.

To add to the developments of previous periods, the Charity has further enhanced the Centre's facilities by:

¢ Refreshing and renewing the resources available to assist children with learning through play, in both the inside and outside areas.

These developments will enable child-focused activities to continue promoting holistic development and learning through the guidelines of the statutory Early Years Foundation Stage Document. Past developments have proven to be very successful and an enhancement to the Centre's environment. It promulgates the ethos of the Centre, which is that the child is at the centre of the curriculum.

Investment performance

The funds held by the Centre are banked through the Service Institute Fund (SIF) . Interest is not currently being paid on this account. With interest rates now increasing the Trustees are considering alternative investments that may increase interest receivable.

The trustees, having in mind the liquidity requirements of operating the Centre, have maintained a policy of keeping funds in a current account that is easily accessible.

Financial review

Principal funding sources

The results for the year and the charity's financial position at the year end are shown in the attached financial statements. The charity has continued to raise the majority of its funds through fees paid by parents and grants received. The trustees consider the results for the year to be satisfactory.

Donated services and facilities

The Rainbow Centre occupies a building owned by The Defence Infrastructure Organisation. Rent payments for use of the building began on the 1st October 2016 at a reduced rate, the reduction from the market value of rent is treated as donated income. The Defence Infrastructure Organisation also pays for the lighting and heating of the Centre. The value of these donated amounts is included in the Statement of Financial Activities and detailed in note 2 to the financial statements.

The Trustees give of their time freely.

2

The Rainbow Centre (Marham)

Trustees' Report for the Year Ended 31 May 2025

Financial review

Reserves policy

The charity seeks to maintain a level of reserves to meet its needs for the foreseeable future whilst enabling it to meet the needs of the children using the service, the Trustees also always try to maintain reserves high enough to cover minimum statutory redundancy payments currently circa £252,000 should the centre ever have to close. Reserves are funds which are unrestricted and undesignated and which are not represented by tangible fixed assets held for charitable use. At the year end the charity held reserves totalling £532,918. The trustees designate funds from time to time to enable the costs of larger projects to be met.

Future plans

Key objectives are; to continue to provide outstanding care.

The centre also wishes to retain their core of highly trained staff.

The Centre will continue to encourage and support staff training, with a focus on increasing knowledge of child protection, first aid and outdoor learning. Staff wishing to gain their NVQ in child care will also be supported, with the Centre contributing up to 50% depending on the course, towards the costs of working towards levels 2 and 3.

The Centre also intends to continue to encourage and build community relationships with the families who use the Centre.

Appropriate staffing levels are to be maintained to allow the centre to provide childcare to those eligible for the Government funded childcare which has increased significantly in 2024 & 2025.

Structure, governance and management

Governing document

The Rainbow Centre (Marham) is a company limited by guarantee, governed by its Memorandum & Articles of Association dated 29 April 2008. It is a registered charity, established on 29 April 2008, at which point it took over the operation of the service of its predecessor charity. Anybody can apply to become a member of the company. The liability of each member is limited to £1 in the event of the company having to be wound up.

Recruitment and appointment of new trustees

Trustees are elected at the Annual General Meeting. One third of the trustees must retire in rotation at each Annual General Meeting, but may be re-appointed at the same meeting. No trustee of the air-force rank of Squadron Leader or above shall be entitled to retire unless a new trustee of the same rank or above is first appointed.

The trustees may at any time co-opt any person suitably qualified to be appointed as a trustee to fill a casual vacancy or as an additional trustee. Co-opted trustees retain their office until the next Annual General Meeting, but are then eligible for re-election.

Trustees’ vacancies are advertised locally as they arise. New trustees receive an induction into the workings of the Centre and are provided with Terms of Reference relevant to their position. All trustees are required to have Disclosure and Barring checks.

The cost of Trustee's Indemnity Insurance for the period was included within the charity's annual insurance policy and as such cannot be separately determined.

Organisational structure

The trustees are responsible for the overall management and control of the Centre and aim to meet at least every four months. The day to day running of the Centre is delegated to the Centre Manager, Mrs D Gent.

3

The Rainbow Centre (Marham)

Trustees' Report for the Year Ended 31 May 2025

Structure, governance and management

Key management remuneration

Key management personnel include all persons that have authority and responsibility for planning, directing and controlling the activities of the charity. The total compensation paid to key management personnel for services provided to the charity was £72,239 (2024:£66,128).

Risk management

The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. Detailed considerations of risk are delegated to the Centre Manager who identifies and assesses risk and establishes the necessary controls.

The key controls used by the Charity include:

The trustees are satisfied that the major risks have been adequately mitigated where necessary. It is recognised that systems can only provide reasonable but not absolute assurance that major risks have been adequately managed.

Reference and administrative details

Registered Company number 06580163 (England and Wales)

Registered Charity number

1126581

Registered office

Elm Road Upper Marham King's Lynn Norfolk PE33 ONF

4

The Rainbow Centre (Marham)

Trustees' Report for the Year Ended 31 May 2025

Trustees

Mrs D M Gent Sqn Ldr DA Smith Mr GJ Walker Sqn Ldr MR CA Hayward (resigned 1.9.2025) Sqn Ldr P A Grimes (resigned 15.4.2025) Mrs E C Wallace (resigned 13.6.2024) Mrs CP A Wigglesworth (resigned 13.5.2025) Sqn Ldr P A Hitchen (appointed 18.6.2024) Mrs CM I Hall (appointed 13.6.2024) (resigned 1.9.2025) Wg Cdr AR Mclean Ms C K Owens (appointed 13.5.2025) Sqn Ldg C W Elmer Chairman (appointed as Trustee 13.5.2025, Chairman 20.06.25) Mr K Atkinson (appointed 20.6.2025) Mr T Hall (appointed 1.9.2025)

Company Secretary

Mrs DM Gent

Auditors

Stephenson Smart (East Anglia) Limited Chartered accountants & statutory auditor 22-26 King Street

King's Lynn

Norfolk

PE30 1HJ

Bankers

SIF RAF Marham King's Lynn Norfolk PE33 9NF

Website https://www.marhamrainbowcentre.com/

Statement of trustees’ responsibilities

The trustees (who are also the directors of The Rainbow Centre (Marham) for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland”.

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to

5

The Rainbow Centre (Marham)

Trustees’ Report for the Year Ended 31 May 2025

Statement of trustees’ responsibilities - continued

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

Auditors

The auditors, Stephenson Smart (East Anglia) Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

Approved by order of the board of trustees on 17 September 2025 and signed on its behalf by:

Sqn Ldr CW Elmer - Chairman

Mrs DM Gent- Trustee

6

Report of the Independent Auditors to the Members of The Rainbow Centre (Marham)

Opinion

We have audited the financial statements of The Rainbow Centre (Marham) (the ‘charitable company’) for the year ended 31 May 2025 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’.

In our opinion the financial statements:

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation ofthe financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

7

Report of the Independent Auditors to the Members of The Rainbow Centre (Marham)

Opinions on other matters prescribed by the Companies Act 2006

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures inline with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

8

Report of the Independent Auditors to the Members of The Rainbow Centre (Marham)

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Mr Christopher Goad BFP FCA (Senior Statutory Auditor)

for and on behalf of Stephenson Smart (East Anglia) Limited

Chartered accountants & statutory auditor

22-26 King Street

King's Lynn Norfolk PE30 1HJ

17 September 2025

9

The Rainbow Centre (Marham)

Statement of Financial Activities

for the Year Ended 31 May 2025

31.5.25 31.5.24
Unrestricted Restricted Total Total
funds fund funds funds
Notes £ £ £ £
Income and endowments from
Donations and grants 2 984,658 - 984,658 494,893
Charitable activities 4
Provision ofchildcare services 1,042,960 - 1,042,960 1,107,639
Other trading activities 3 341 - 341 401
Total 2,027,959 - 2,027,959 1,602,933
Expenditure on
Raising funds 5 341 - 341 401
Charitable activities 6
Provision ofchildcare services 1,876,840 - 1,876,840 1,616,838
Total 1,877,181 - 1,877,181 1,617,239
NETINCOME/(EXPENDITURE) 150,778 - 150,778 (14,306)
Reconciliation offunds
Total funds brought forward 389,215 - 389,215 403,521
Totalfundscarriedforward 539,993 - 539,993 389,215

The notes form part of these financial statements

10

The Rainbow Centre (Marham)

Balance Sheet 31 May 2025

31.5.25 31.5.24
Unrestricted Restricted Total Total
funds fund funds funds
Notes £ £ £ £
Fixed assets
Tangible assets 11 7,075 - 7,075 7,298
Current assets
Debtors 12 4,134 - 4,134 10,523
Cash at bank 622,903 - 622,903 435,905
627,037 - 627,037 446,428
Creditors
Amounts falling due within one year 13 (94,119) - (94,119) (64,511)
Net current assets 532,918 - 532,918 381,917
Total assets less current liabilities 539,993 - 539,993 389,215
NETASSETS 539,993 - 539,993 389,215
Funds 15
Unrestricted funds 539,993 389,215
Totalfunds 539,993 389,215

Total funds

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on 17 September 2025 and were signed on its behalf by:

Sqn Ldr CW Elmer - Chairman

----- Start of picture text -----
Mrs DM Gent - Trustee
----- End of picture text -----

The notes form part of these financial statements

11

The Rainbow Centre (Marham)

Cash Flow Statement

for the Year Ended 31 May 2025

31.5.25 31.5.24
Notes £ £
Cash flowsfrom operating activities
Cash generated from operations 1 188,634 (15,101)
Net cash provided by/(used in) operating activities 188,634 (15,101)
Cash flowsfrom investing activities
Purchase of tangible fixed assets (1,636) (4,634)
Net cash used in investing activities (1,636) (4,634)
Change in cash and cash equivalents in the
reporting period 186,998 (19,735)
Cash and cash equivalents at the beginning
ofthe reporting period 435,905 455,640
Cash and cash equivalents at the end of
thereportingperiod 622,903 435,905

The notes form part of these financial statements

12

The Rainbow Centre (Marham)

Notes to the Cash Flow Statement

for the Year Ended 31 May 2025

1. Reconciliation of net income/(expenditure) to net cash flow from operating activities

31.5.25 31.5.24
£ £
Net income/(expenditure) forthe reporting period (as per the
Statement of Financial Activities) 150,778 (14,306)
Adjustments for:
Depreciation charges 1,859 2,175
Decrease/(increase) in debtors 6,389 (3,278)
Increase in creditors 29,608 308
Netcashprovidedby/(usedin)operations 188,634 (15,101)
  1. Analysis of changes in net funds
At 1.6.24 Cash flow At 31.5.25
£ £ £
Net cash
Cash at bank 435,905 186,998 622,903
435,905 186,998 622,903
Total 435,905 186,998 622,903

The notes form part of these financial statements

13

The Rainbow Centre (Marham) Notes to the Financial Statements for the Year Ended 31 May 2025

ie Accounting policies

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Figures are rounded to the nearest whole pound sterling.

The financial statements cover an individual entity

Income

All income is included in the statement of financial activities when entitlement has passed to the charity, it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Fundraising income is credited to unrestricted funds in the period in which the fundraising event is held.

Income from grants is included in incoming resources on an accruals basis. Where the grant is for the general purposes of the charity it is credited to unrestricted funds. Where the use of the grant has been specified by the grantor, it is credited to restricted funds.

Expenditure

Resources expended are included in the Statement of Financial Activities on an accruals basis. Irrecoverable VAT is included with the item of expense to which it relates.

The cost of generating funds includes all costs relating to fundraising events.

Resources expended on charitable activities include all costs relating to the provision of childcare services. Governance costs comprise the costs of running the charity, including external audit, legal advice and the costs of complying with constitutional and statutory requirements.

Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay out resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Fixtures and fittings

25% p.a. reducing balance

Tangible fixed assets costing over £1,500 are capitalised unless it is felt that the cost has been covered by grants in that year or the costs are in respect of improvements to the outdoor area and therefore cannot be removed from the property. Where assets are not capitalised, the resources expended are shown in the Statement of Financial Activities in the same year as any related income.

Taxation

The charity is exempt from corporation tax on its charitable activities.

14

The Rainbow Centre (Marham)

Notes to the Financial Statements - continued for the Year Ended 31 May 2025

  1. Accounting policies - continued

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Operating leases

Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Donated goods

These are included in incoming resources (with an equivalent amount in resources expended) where the benefit to the charity is reasonably quantifiable, measurable and material. The value placed on these resources is the estimated value to the charity of the service or facility received.

Debtors

Debtors are measured at their recoverable amounts; the amount the charity anticipates it will receive from a debt or the amount it has paid in advance for goods or services.

Creditors

Creditors are recognised for the amount that the charity anticipates it will pay to settle the debt or the amount it has received as an advance payment for goods or services it must provide.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Government grants

Government grants are recognised using the accruals method.

Going concern

There are no material uncertainties about the charity's ability to continue.

15

The Rainbow Centre (Marham)

Notes to the Financial Statements - continued for the Year Ended 31 May 2025

  1. Donations and grants
Donations and grants
31.5.25 31.5.24
£ £
Donations - S57
Grants 925,629 432,787
Donated services and facilities 59,029 62,049
984,658 494,893

Included within grants received £925,629 (2024: £432,787) is £925,629 (2024: £432,787) of unrestricted income from Norfolk County Council for Childcare provision.

Other trading activities

3. Other trading activities
31.5.25 31.5.24
£ £
Fundraising events 341 401
4. Income from charitable activities
31.5.25 31.5.24
Activity £ £
Provision of childcare Provision of childcare services 1,042,960 1,107,639
5. Raisingfunds
Other trading activities
31.5.25 31.5.24
£ £
Purchases 341 401
6. Charitable activities costs
Support
Direct costs (see
Costs note 7) Totals
£ £ £
Provisionofchildcareservices 1,871,890 4,950 1,876,840

16

The Rainbow Centre (Marham)

Notes to the Financial Statements - continued for the Year Ended 31 May 2025

  1. Support costs

Provision of childcare services

Governance costs £ 4,950

All support costs have been allocated to the sole charitable activity of the charity being the provision of childcare services.

  1. Net income/(expenditure)

Net income/(expenditure) is stated after charging/(crediting):

31.5.25 31.5.24
£ £
Auditors' remuneration 4,950 4,640
Depreciation -owned assets 1,859 2,175
Other operating leases 51,000 51,000
Operatingleases-equipment 600 600

9. Trustees’ remuneration and benefits

Mrs D Gent, a trustee, received remuneration amounting to £72,239 (2024 - £66,128) in her role as Centre Manager. Included within this figure was £24,576 (2023: £15,967) in respect of pension contributions. The level of remuneration was agreed on an arms-length basis, by the Board of Trustees without the involvement of Mrs D Gent.

No other trustees or persons connected with trustees have received any remuneration during the year.

Trustees’ expenses

There were no trustees’ expenses paid for the year ended 31 May 2025 nor for the year ended 31 May 2024.

10. Staff costs

Staff costs
31.5.25 31.5.24
£ £
Wages and salaries 1,438,689 1,231,108
Social security costs 123,798 103,329
Other pension costs 61,713 47,839
1,624,200 1,382,276

17

The Rainbow Centre (Marham)

Notes to the Financial Statements - continued for the Year Ended 31 May 2025

10. Staff costs - continued

The average monthly number of employees during the year was as follows:

31.5.25 31.5.24
Management staff 4 4
Administrative staff 3 3
Production staff 56 48
63 55

No staff members received emoluments (excluding Employers Pension contributions) in excess of £60,000.

11. Tangible fixed assets

11. Tangible fixed assets
Fixtures
and
fittings
£
Cost
At 1 June 2024 25,796
Additions 1,636
At 31 May 2025 27,432
Depreciation
At 1 June 2024 18,498
Charge for year 1,859
At 31 May 2025 20,357
Net book value
At 31 May 2025 7,075
At 31 May 2024 7,298
12. Debtors: amounts fallingdue within one year
31.5.25 31.5.24
£ £
Trade debtors 147 5,807
Prepayments and accrued income 3,987 4,716
4,134 10,523

18

The Rainbow Centre (Marham)

Notes to the Financial Statements - continued for the Year Ended 31 May 2025

13. Creditors: amounts falling due within one year

Creditors: amounts falling duedue within one year
31.5.25 31.5.24
£ £
Trade creditors 7,413 7,899
Other creditors 62,049 40,530
Accruals and deferred income 24,657 16,082
94,119 64,511

Included within Other creditors is £41,971 (2024: £25,543) relating to deferred income in respect of grants receivable for childcare to be provided after the period end.

14. Leasing agreements

Minimum lease payments under non-cancellable operating leases fall due as follows:

31.5.25 31.5.24
£ £
Within one year 600 600
15. Movement in funds
Net
movement
At 1.6.24 in funds At 31.5.25
£ £ £
Unrestricted funds
General fund 389,215 150,778 539,993
TOTAL FUNDS 389,215 150,778 539,993
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 2,027,959 (1,877,181) 150,778
TOTALFUNDS 2,027,959 (1,877,181) 150,778

19

The Rainbow Centre (Marham)

Notes to the Financial Statements - continued for the Year Ended 31 May 2025

15. Movement in funds - continued

Comparatives for movement in funds

----- Start of picture text -----
||||||| |---|---|---|---|---|---| |Net| |movement| |At|1.6.23|in|funds|At|31.5.24| |£|£|£| |Unrestricted|funds| |General|fund|403,521|(14,306)|389,215| |TOTAL|FUNDS|403,521|(14,306)|389,215|

----- End of picture text -----

Comparative net movement in funds, included in the above are as follows:

----- Start of picture text -----
|||||| |---|---|---|---|---| |Incoming|Resources|Movement| |resources|expended|in|funds| |£|£|£| |Unrestricted|funds| |General|fund|1,602,933|(1,617,239)|(14,306)| |TOTAL FUNDS|1,602,933|(1,617,239)|(14,306)|

----- End of picture text -----

There was no restricted income or expenditure throughout the current or previous period.

16. Related party disclosures

There were no related party transactions for the year ended 31 May 2025.

17. Ultimate controlling party

The charity was controlled by the trustees throughout the current and previous period.

20

The Rainbow Centre (Marham)

Detailed Statement of Financial Activities for the Year Ended 31 May 2025

31.5.25 31.5.24
£ £
Income and endowments
Donations and grants
Donations - 57
Grants 925,629 432,787
Donated services and facilities 59,029 62,049
984,658 494,893
Other trading activities
Fundraising events 341 401
Charitable activities
Provision of childcare 1,042,960 1,107,639
Total incoming resources 2,027,959 1,602,933
Expenditure
Othertrading activities
Fundraising events 341 401
Charitable activities
Wages 1,438,689 1,231,108
Social security 123,798 103,329
Pensions 61,713 47,839
Operating leases- buildings 51,000 51,000
Insurance 3,974 3,770
Light and heat 23,941 23,357
Groceries and consumables 66,471 56,269
Repairs and maintenance 2,197 4,111
Legal and professional fees 4,922 4,482
Office costs 11,555 7,595
Equipment and improvements 61,161 70,798
Staff training 2,744 365
Welfare 17,866 6,000
Depreciation oftangible fixed assets 1,859 2475
1,871,890 1,612,198
Support costs
Governance costs
Auditors'remuneration 4,950 4,640

This page does not form part of the statutory financial statements

Pal

The Rainbow Centre (Marham)

Detailed Statement of Financial Activities

for the Year Ended 31 May 2025

31.5.25 31.5.24
BJ wy Be,
Total resources expended 1,877,181 1,617,239
Netincome/(expenditure) 150,778 (14,306)

This page does not form part of the statutory financial statements

22