REGISTERED COMPANY NUMBER: 06655988 (England and Wales) REGISTERED CHARITY NUMBER: 1126564
REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023
FOR
THE LATIN PROGRAMME-VIA FACILIS
LEES Chartered Certified Accountants Hogarth House 136 High Holborn London WC1V 6PX
THE LATIN PROGRAMME-VIA FACILIS
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 3 |
| Independent Examiner's Report | 4 | ||
| Statement of Financial Activities | 5 | ||
| Balance Sheet | 6 | ||
| Notes to the Financial Statements | 7 | to | 11 |
| Detailed Statement of Financial Activities | 12 | to | 13 |
THE LATIN PROGRAMME-VIA FACILIS (REGISTERED NUMBER: 06655988)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2023
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 August 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Aims and Objectives
The Latin Programme's mission is to teach an innovative programme of literacy through Latin in state primary schools. We strive for Latin to be embedded in both the curriculum and culture of the schools we work in. We teach Latin because we consider it to be the most orderly, logical, disciplined, structured, systematic, and consistent grammar in existence. 60% of the English language is derived from Latin. Thus learning Latin dramatically broadens pupils' vocabulary while deepening their understanding of language and thus their ability to communicate. We work constantly to challenge preconceptions that Latin is an "elitist" subject and strive to make it as relevant as possible to the communities and children we serve. We actively work to increase young people's opportunities and enhance their social mobility.
The trustees have referred to the public benefit guidance published by the Charity Commission and to the obligation in Section 17, Charities Act 2011, when reviewing the charity's aims and objectives and in planning future activities.
Significant activities
The Latin Programme-Via Facilis taught 39 classes across nine inner-city London state primary schools spread over six boroughs: Argyle Primary School; St Barnabas Primary School; St Mary's Primary School; St Joseph's Primary School; St Peter's Eaton Square Primary School; Holy Trinity NW3 Primary School; Emmanuel Primary School, St Bartholemew's Primary School and St Mary's Primary Walthamstow. Of these schools, five designated Latin as their Foreign Language for Key Stage 2 (St Peter's Eaton Square, St Barnabas, Argyle, St Mary's and Holy Trinity NW3). In addition to curriculum teaching, we continued to offer lunch-time clubs at St Mary's, Walthamstow and a new after-school club at St Bartholemew's.
Other significant activities and developments during the year included the following:
-
Thanks, once again, to a generous grant from the Classical Association, we were able to continue The Latin Programme Roadshow, delivering lessons and interactive sessions in six new schools, reaching over 400 new pupils.
-
We continued to focus on fundraising and mounted a Gala evening in November at the newly renovated Leighton House, celebrating 12 years of The Latin programme. The gala included a silent auction with many donated gifts.
-
- We launched "Saturnalia", a festive social media campaign in the run-up to Christmas.
-
- The 2022 Poetry Competition ('ars longa, vita brevis' (art is long, life is short)) was judged by Seán Street, Bridghde Mullins and Jonathan Goddard. An in person poetry reading event was held at the prestigious Broadway Bookshop in Hackney.
-
- The Summer Term saw an exciting collaboration with textile artist, Pauline Caufield. Pupils produced artwork based on haikus and Latin plant names and four winners attended a screen-printing workshop with Pauline, at her workshop, where they turned their designs into prints.
-
- The Charity continued to engage professional storytellers for termly sessions at every partner school.
-
- For the fifth year running we were able to mount a Summer school, generously supported by The Classical Association. We opted for a hybrid version with a mix of in person sessions as well as an online offering. Over the course of five days, we delivered 25 in person morning sessions on topics including horticulture, clay making, poetry writing, storytelling, Roman dance and theatre. Afternoon sessions were held on Zoom, which enabled us once again to reach children outside London.
-
Trustee and chair, Richard Gllder, retired from the board this year.
-
Cheryl Day was appointed as a new Trustee and Board member.
Future plans
Now in its Fourteenth year, The Latin Programme is committed to:
-
continuing to deliver high-quality, engaging Latin lessons that measurably improve literacy.
-
finding innovative ways to embed the arts into our programme, providing our pupils with the opportunity to develop their soft skills such as creativity, confidence and resilience.
Page 1
THE LATIN PROGRAMME-VIA FACILIS (REGISTERED NUMBER: 06655988)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2023
- developing free and subsidised extra-curricular sessions for existing and prospective schools such as cookery lessons, art classes and music making.
FINANCIAL REVIEW
Reserves policy
Despite another tough year, the Charity ended the year with reserves in excess of three months of the Charity's yearly running costs. The Charity continues to aim to maintain the reserves at a level equivalent to six months of the Charity's yearly running costs from 2023 onwards. We consider maintaining our reserves at this level to be prudent given the financial challenges charities continually face and in case funds from any current sources should ever diminish significantly.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The Latin Programme - Via Facilis is a charitable company limited by guarantee, incorporated on 24 July 2008 and registered as a charity on the 4 November 2008. The charity is controlled by its Memorandum and Article of Association dated 24 July 2008.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
06655988 (England and Wales)
Registered Charity number
1126564
Registered office
Suite 285 Kemp House 124 City Road London EC1V 2NX
Trustees
Dr R Gilder III Chair (resigned 18.5.2023) Ms Z A Woolfson Treasurer Ms C T Day (appointed 2.6.2023) Ms S L Canullo Ms F M Illingworth Ms K A Swire
Independent Examiner
LEES Chartered Certified Accountants Hogarth House 136 High Holborn London WC1V 6PX
Bankers
HSBC 465 Bethnal Green Road Bethnal Green London E2 9QW
Principal staff
Zanna Wing-Davey Charmian Bedford Jonathan Goddard
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
Page 2
THE LATIN PROGRAMME-VIA FACILIS (REGISTERED NUMBER: 06655988)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2023
.......................................................................... Ms Z A Woolfson - Trustee
Page 3
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE LATIN PROGRAMME-VIA FACILIS (REGISTERED NUMBER: 06655988)
Independent examiner's report to the trustees of The Latin Programme-Via Facilis ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 August 2023.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mr Jeremy Hyde FCCA FCA
LEES Chartered Certified Accountants Hogarth House 136 High Holborn London WC1V 6PX Date: .............................................
Page 4
THE LATIN PROGRAMME-VIA FACILIS
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2023
| Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 12,406 Charitable activities Education and training 113,850 Total 126,256 EXPENDITURE ON Charitable activities Education and training 160,105 Summer School - Total 160,105 NET INCOME/(EXPENDITURE) (33,849) RECONCILIATION OF FUNDS Total funds brought forward 53,379 TOTAL FUNDS CARRIED FORWARD 19,530 |
Restricted funds £ 6,624 - 6,624 - 4,375 4,375 2,249 13,051 15,300 |
2023 Total funds £ 19,030 113,850 132,880 160,105 4,375 164,480 (31,600) 66,430 34,830 |
2022 Total funds £ 94,188 105,484 |
|---|---|---|---|
| 199,672 | |||
| 169,321 3,319 |
|||
| 172,640 | |||
| 27,032 39,398 |
|||
| 66,430 |
The notes form part of these financial statements
Page 5
THE LATIN PROGRAMME-VIA FACILIS (REGISTERED NUMBER: 06655988)
BALANCE SHEET 31 AUGUST 2023
| Unrestricted Restricted fund funds Notes £ £ CURRENT ASSETS Cash at bank 24,744 15,300 CREDITORS Amounts falling due within one year 7 (5,214) - NET CURRENT ASSETS 19,530 15,300 TOTAL ASSETS LESS CURRENT LIABILITIES 19,530 15,300 NET ASSETS 19,530 15,300 FUNDS 8 Unrestricted funds Restricted funds TOTAL FUNDS |
2023 Total funds £ 40,044 (5,214) 34,830 34,830 34,830 19,530 15,300 34,830 |
2022 Total funds £ 70,930 (4,500) 66,430 66,430 66,430 53,379 13,051 66,430 |
|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2023.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2023 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:
............................................. Ms Z A Woolfson - Trustee
The notes form part of these financial statements
Page 6
THE LATIN PROGRAMME-VIA FACILIS
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Computer equipment - 33% on cost
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
2. DONATIONS AND LEGACIES
| Donations Grants Online donations Sales |
2023 £ 2,531 11,624 4,875 - 19,030 |
2022 £ 72,730 19,325 1,898 235 |
|---|---|---|
| 94,188 |
Page 7
continued...
THE LATIN PROGRAMME-VIA FACILIS
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2023
2. DONATIONS AND LEGACIES - continued
| Analysis of Grant Income - | ||
|---|---|---|
| 2023 | 2022 | |
| Unrestricted- | £ | £ |
| John Coates Charitable Foundation | - | 5,000 |
| Garfield Weston | 5,000 | - |
| 5,000 | 5,000 | |
| Restricted- | ||
| Classical Association | 6,624 | 9,325 |
| Foyle Foundation | - | 5,000 |
| 6,624 | 14,325 | |
| 11,624 | 19,325 | |
3. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 August 2023 nor for the year ended 31 August 2022.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 August 2023 nor for the year ended 31 August 2022.
4. STAFF COSTS
The average monthly number of employees during the year was as follows:
5.
| Charitable and support activities No employees received emoluments in excess of £60,000. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted fund £ INCOME AND ENDOWMENTS FROM Donations and legacies 79,863 Charitable activities Education and training 105,484 Total 185,347 EXPENDITURE ON Charitable activities Education and training 169,321 Summer School - Total 169,321 NET INCOME 16,026 |
2023 7 Restricted funds £ 14,325 - 14,325 - 3,319 3,319 11,006 |
2022 7 Total funds £ 94,188 105,484 199,672 169,321 3,319 172,640 27,032 |
|---|---|---|
Page 8
continued...
THE LATIN PROGRAMME-VIA FACILIS
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2023
| 5. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| fund | funds | funds | |||
| £ | £ | £ | |||
| RECONCILIATION OF FUNDS | |||||
| Total funds brought forward | 37,353 | 2,045 | 39,398 | ||
| TOTAL FUNDS CARRIED FORWARD | 53,379 | 13,051 | 66,430 | ||
| 6. | TANGIBLE FIXED ASSETS | ||||
| Computer | |||||
| equipment | |||||
| £ | |||||
| COST | |||||
| At 1 September 2022 and 31 August 2023 | 1,258 | ||||
| DEPRECIATION | |||||
| At 1 September 2022 and 31 August 2023 | 1,258 | ||||
| NET BOOK VALUE | |||||
| At 31 August 2023 | - | ||||
| At 31 August 2022 | - | ||||
| 7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2023 | 2022 | ||||
| £ | £ | ||||
| Social security and other taxes | 1,903 | 2,044 | |||
| Other creditors | 1,061 | 380 | |||
| Accrued expenses | 2,250 | 2,076 | |||
| 5,214 | 4,500 | ||||
| 8. | MOVEMENT IN FUNDS | ||||
| Net | |||||
| movement | At | ||||
| At 1.9.22 | in funds | 31.8.23 | |||
| £ | £ | £ | |||
| Unrestricted funds | |||||
| General fund | 53,379 | (33,849) | 19,530 | ||
| Restricted funds | |||||
| Summer school | 8,051 | 2,249 | 10,300 | ||
| St Mary's, Brent | 5,000 | - | 5,000 | ||
| 13,051 | 2,249 | 15,300 | |||
| TOTAL FUNDS | 66,430 | (31,600) | 34,830 |
Page 9
continued...
THE LATIN PROGRAMME-VIA FACILIS
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2023
8. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Summer school TOTAL FUNDS Comparatives for movement in funds Unrestricted funds General fund Restricted funds Summer school St Mary's, Brent TOTAL FUNDS |
Incoming resources £ 126,256 6,624 132,880 At 1.9.21 £ 37,353 2,045 - 2,045 39,398 |
Resources Movement expended in funds £ £ (160,105) (33,849) (4,375) 2,249 (164,480) (31,600) Net movement At in funds 31.8.22 £ £ 16,026 53,379 6,006 8,051 5,000 5,000 11,006 13,051 27,032 66,430 |
Resources Movement expended in funds £ £ (160,105) (33,849) (4,375) 2,249 (164,480) (31,600) Net movement At in funds 31.8.22 £ £ 16,026 53,379 6,006 8,051 5,000 5,000 11,006 13,051 27,032 66,430 |
|---|---|---|---|
| 13,051 | |||
| 66,430 |
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Summer school St Mary's, Brent TOTAL FUNDS |
Incoming resources £ 185,347 9,325 5,000 14,325 199,672 |
Resources Movement expended in funds £ £ (169,321) 16,026 (3,319) 6,006 - 5,000 (3,319) 11,006 (172,640) 27,032 |
|---|---|---|
Page 10
continued...
THE LATIN PROGRAMME-VIA FACILIS
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2023
9. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 August 2023.
Page 11
THE LATIN PROGRAMME-VIA FACILIS
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2023
| INCOME AND ENDOWMENTS Donations and legacies Donations Grants Online donations Sales Charitable activities School fees Total incoming resources EXPENDITURE Charitable activities Salaries Employer NI Employer pension Contract storytellers Summer school Classics Roadshow Poetry Prize Fundraising Support costs Management Postage and carriage Telephone Stationery Computer expenses Printer cartridges Insurance Sundries and bank charges Website Online services Publicity, brochures and conferences Staff DBS check Volunteer refreshment Staff travel PO box rental Volunteer DBS Consultancy Governance costs Accountancy fees Carried forward |
2023 £ 2,531 11,624 4,875 - 19,030 113,850 132,880 134,739 6,620 3,729 4,280 4,375 747 217 463 155,170 33 730 282 229 - 669 2,362 210 766 - 100 79 72 243 26 - 5,801 2,424 2,424 |
2022 £ 72,730 19,325 1,898 235 |
|---|---|---|
| 94,188 105,484 |
||
| 199,672 143,971 6,742 3,747 3,830 3,319 854 340 150 |
||
| 162,953 41 2,178 - - 78 544 1,411 264 967 181 153 446 35 - - 180 |
||
| 6,478 2,076 2,076 |
This page does not form part of the statutory financial statements
Page 12
THE LATIN PROGRAMME-VIA FACILIS
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2023
| DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2023 |
||
|---|---|---|
| Governance costs Brought forward Bookkeeping and secretariat Total resources expended Net (expenditure)/income |
2023 £ 2,424 1,085 3,509 164,480 (31,600) |
2022 £ 2,076 1,133 |
| 3,209 | ||
| 172,640 | ||
| 27,032 |
This page does not form part of the statutory financial statements
Page 13