OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Page
Charity and Company information 1
Trustees'
Report
1to6
Statement
of trustees'
responsibilities 6
Statement
of Directors'/Trustees'
Responsibilities 6
Independent
Examiner's
report
7
Statement
of Financial
Activities Bto9
Statement
of total recognised
gains and losses
10
Movements
in Accumulated
Funds
10
Balance sheet 11
Notes to the accounts 12to 16
Detailed Statement
of
Financial Activities 17to 19

The legal registration
details are:-
Date ofincorporation 4th August 2003
Company
Registration
Number
04854597
The Registered Office is 39Thongsley, Huntingdon, PE29 1NU
Charity Registration
Number
01126556
The telephone
number is
01480 394903

Unrestricted Restricted Total Last Year
Funds Funds Funds Total Funds
Notes 2021 2021 2021 2020
2 2 R 2
Incoming resources
Incoming resources from generated funds
Voluntary
Income
29,019 29,019 14,429
Activities for generating
funds
9,106 9,106 14,198
Incoming resources from charitable activities 2,657 2,657 7,027
Total incoming resources 40,782 40,782 35,654
Resources expended
Costs ofgenerating
funds
Costs ofcharitable activities 31,415 31,415 34,703
Governance costs 960 S60 960
Total resources expended 32,375 32,375 35,663
Net incoming
resources/(net
outgoing resources)
before transfers
between funds
8,407 8,407 (9)
Net movement
in funds
8,407 8,407 (9)
Reconciliation
offunds
Total funds
brought
forward
815,490 815,4SO 815,499
Total Funds carried forward 823,897 823,897 815,490

2020
Turnove1' 40,782 35,654
Direct costs of turnover 31,415 34,703
Gross surplus 9,367 951
Governance costs 960 960
Operating
surplusl(deficit)
8,407 (9)
Interest payable
Surplus/(deficit) on ordinary activities before tax 8,407 (9)
Surplus/(deficit) for the financial year 8,407 (9)
Retained surplus/(deficit) forthe financial year 8407
All activities derive from continuing operations

for the year ended 31 August 2021
2021 2020
Excess of Expenditure
over income before realisation
ofassets 8,407 9
Loss per Profit and Loss account 8,407 (9)
Net Movement In funds before taxatlon 8,407 9

Revenue a ccumulated funds Unrestricted Restricted Total Last year
Funds Funds Funds Total Funds
2021 2021 2021 2020
R 2 2
Accumulated funds brought forward 8,873 8,873 8,882
Recognised gains and losses before transfers 8,407 8407 9
Closing revenue accumulated
funds
17280 17,280 8,873

Surplus/(deficit)
for the financial
year 2021
f
2020
This Is stated after credlting:-
Revenue Turnover from ordinary activities 40,782 35,654
and after charglng:-
Depreciation
of owned fixed assets
1,879 460
Rentals under operating
leases
2,445
Independent
Examiner's
Fees
960 960

Tangible functional
f
ixed assets
Freehold Plant,
Land and Machinery
buildings &Vehicles Total
Asset cost, valuation or revalued amount
At 1 September 2020 820,873 27,485 848,358
Additions 7,093 7,093
At 31 August 2021 820 873 34578 855451
Accumulated
depreciation
and Impairment provisions
At 1 September 2020 25,645 25,645
Charge for the year 1,879 1,879
At 31 August 2021 27,524 27,524
Net book value
At 31 August 2021 820873 7 054 827927
At 31 August 2020 820873 1,840 822,713

6 Debtors 2021 2020
R
Other debtors
7 Creditors: amounts falling due within one year 2021 2020
2
Trade creditors 2,700 4,654
Accrued expenses I 68D 1 68D
4,38D 6334
8 Creditors:- Amounts Falling due after one year 2021 2020
2
Loans and cverdrafts 10,00D 6 166
9 Analysis of the Net Movement in Funds 2021 2020
2
Net movement
ln funds
from Statement of Financial Activities 8,407 (9)
10 Particulars
of Individual
Funds and analysis ofassets and liabilities representing funds
At 31 August 2021 Unrestricted Designated Restricted Total
funds funds funds Funds
R 2
Tangible
Fixed Assets
21,310 806,617 827,927
Current Assets 10,350 10,350
Current
Liabilities
Long Term Liabiiies
(4,380)
~10,000
(4,380)
~10,000
1728D 806617 823897
At 1 September 2020 Unrestricted Designated Restricted Total
funds funds funds Funds
Tangible
Fixed Assets
16,096 806,617 822,713
Current Assets 5,277 5,277
Current
Liabilities
Long Term Liabilities
(6,334)
~6,166
8873
(6,334)
~6,786
806617
81548D

unrestricted Restricted Total Prior Pertod
Funds Funds Funds Total Funds
2021 2021 2021 2020
Incoming Resources frotn generated funds
Voluntary
Income
Grants, legac(es and donations
Government
and public
bodies
Incoming resources of a revenue nature
Huntingdon
District Council
28057 28057 10,000
Total 28057 28057 10000
Non government
and non
public bodies
Incoming resources of a revenue nature
Donations 962 962 4,429
Total 962 962 4,429
Total Grants, Legacies 8 Donations Received 29019 29019 14,429
Total Voluntary
Income
29,019 29,019 14,429
Activities for generating funds
Fundraising
activities
9,106 9106 14198
Total of activities for generating funds 9,106 9,106 14,198
Incoming resources from charitable activities
Letting of non investment property for charitable purposes 2,657 2,657 7,027
Total Incoming resources from
charitable
activities
2,657 2,657 7,027
Total Incoming Resources 40,782 40,782 35,654

Unrestricted Restricted Total Prior Period
Funds Funds Funds Total Funds
2021 2021 2021 2020
R R
Charitable
expenditure
Costs ofactivities in furtherance ofthe charity's objectives
Cost ofgoods for primary
purpose
trading 7,705 7,705 16,159
7705 7705 16159
Support costs ofcharitable activities
Management and administration costs
in support of charitable activities
Premises Costs
Rent payable 2,445
Rates, water and service charges 2,724 2,724 'I,946
Insurance 3,468 3,468 3,005
Light and heat 5,952 5,952 4,117
Repairs and renewals 7645 7,645 4479
19789 19789 15992
General administrative expenses:
Telephone
and
fax 371 371 373
Stationery
and
office expenses 13 13 140
Bank charges (net of refund) (2,570) (2,570) 1,509
Sundry and licence expenses 226 228 70
1958 1958 2092
Other support costs
Depreciation
of assets
used for charitable purposes 1,879 t,879 460
1,879 1879 460
Total Support costs 19710 19710 18544
Grantmaking to achieve the objects ofthe charity
Grants paid Including Gift Aid payments
Grants paid as shown in the detailed schedule 4000 4000
Total Expended
on
Charitable Activities 31,415 31,415 34,703

Unrestricted Restricted Total Prior Period
Funds Funds Funds Total Funds
2021 2021 2021 2020
R
Governance costs that are not direct management functions inherent in generating
funds, service delivery and programme orproject work
Specific governance costs
Independent Examiner's
Fees
960 960 960
Total governance costs S60 960
A Detaile d schedule ofgrants paid toa chieve the objects ofth e charity
Unrestricted Restricted Total Prior Period
Funds Funds Funds Total Funds
2021 2021 2021 2020
Grants to Institutions
Huntingdon Town Football Club 4,000 4,000
Total of all grants paid 4000 4000