| Page | |||
|---|---|---|---|
| Charity and Company | information | 1 | |
| Trustees' Report |
1to6 | ||
| Statement of trustees' |
responsibilities | 6 | |
| Statement of Directors'/Trustees' |
Responsibilities | 6 | |
| Independent Examiner's report |
7 | ||
| Statement of Financial |
Activities | Bto9 | |
| Statement of total recognised gains and losses |
10 | ||
| Movements in Accumulated Funds |
10 | ||
| Balance sheet | 11 | ||
| Notes to the accounts | 12to 16 | ||
| Detailed Statement of |
Financial | Activities | 17to 19 |
| The legal registration details are:- |
|||
|---|---|---|---|
| Date ofincorporation | 4th August 2003 | ||
| Company Registration Number |
04854597 | ||
| The Registered Office is | 39Thongsley, | Huntingdon, | PE29 1NU |
| Charity Registration Number |
01126556 | ||
| The telephone number is |
01480 394903 |
| Unrestricted | Restricted | Total | Last Year | |||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Total Funds | |||
| Notes | 2021 | 2021 | 2021 | 2020 | ||
| 2 | 2 | R | 2 | |||
| Incoming resources | ||||||
| Incoming resources from generated | funds | |||||
| Voluntary Income |
29,019 | 29,019 | 14,429 | |||
| Activities for generating funds |
9,106 | 9,106 | 14,198 | |||
| Incoming resources from charitable | activities | 2,657 | 2,657 | 7,027 | ||
| Total incoming resources | 40,782 | 40,782 | 35,654 | |||
| Resources expended | ||||||
| Costs ofgenerating funds |
||||||
| Costs ofcharitable activities | 31,415 | 31,415 | 34,703 | |||
| Governance costs | 960 | S60 | 960 | |||
| Total resources expended | 32,375 | 32,375 | 35,663 | |||
| Net incoming resources/(net |
outgoing resources) | |||||
| before transfers between funds |
8,407 | 8,407 | (9) | |||
| Net movement in funds |
8,407 | 8,407 | (9) | |||
| Reconciliation offunds |
||||||
| Total funds brought forward |
815,490 | 815,4SO | 815,499 | |||
| Total Funds carried forward | 823,897 | 823,897 | 815,490 |
| 2020 | ||||||
|---|---|---|---|---|---|---|
| Turnove1' | 40,782 | 35,654 | ||||
| Direct costs of turnover | 31,415 | 34,703 | ||||
| Gross surplus | 9,367 | 951 | ||||
| Governance costs | 960 | 960 | ||||
| Operating surplusl(deficit) |
8,407 | (9) | ||||
| Interest payable | ||||||
| Surplus/(deficit) | on ordinary activities before tax | 8,407 | (9) | |||
| Surplus/(deficit) | for the financial year | 8,407 | (9) | |||
| Retained surplus/(deficit) | forthe financial | year | 8407 | |||
| All activities derive from | continuing | operations |
| for the year | ended 31 August 2021 | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Excess of Expenditure over income before realisation |
ofassets | 8,407 | 9 | |
| Loss per Profit | and Loss account | 8,407 | (9) | |
| Net Movement | In funds before taxatlon | 8,407 | 9 |
| Revenue a | ccumulated | funds | Unrestricted | Restricted | Total | Last year |
| Funds | Funds | Funds | Total Funds | |||
| 2021 | 2021 | 2021 | 2020 | |||
| R | 2 | 2 | ||||
| Accumulated | funds brought | forward | 8,873 | 8,873 | 8,882 | |
| Recognised | gains and losses before transfers | 8,407 | 8407 | 9 | ||
| Closing revenue accumulated funds |
17280 | 17,280 | 8,873 |
| Surplus/(deficit) for the financial |
year | 2021 f |
2020 |
|---|---|---|---|
| This Is stated after credlting:- | |||
| Revenue Turnover from ordinary | activities | 40,782 | 35,654 |
| and after charglng:- | |||
| Depreciation of owned fixed assets |
1,879 | 460 | |
| Rentals under operating leases |
2,445 | ||
| Independent Examiner's Fees |
960 | 960 |
| Tangible functional f |
ixed | assets | ||||
|---|---|---|---|---|---|---|
| Freehold | Plant, | |||||
| Land and | Machinery | |||||
| buildings | &Vehicles | Total | ||||
| Asset cost, valuation | or revalued | amount | ||||
| At 1 September 2020 | 820,873 | 27,485 | 848,358 | |||
| Additions | 7,093 | 7,093 | ||||
| At 31 August 2021 | 820 873 | 34578 | 855451 | |||
| Accumulated depreciation |
and Impairment | provisions | ||||
| At 1 September 2020 | 25,645 | 25,645 | ||||
| Charge for the year | 1,879 | 1,879 | ||||
| At 31 August 2021 | 27,524 | 27,524 | ||||
| Net book value | ||||||
| At 31 August 2021 | 820873 | 7 054 | 827927 | |||
| At 31 August 2020 | 820873 | 1,840 | 822,713 |
| 6 | Debtors | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| R | |||||||||
| Other debtors | |||||||||
| 7 | Creditors: amounts | falling due within | one year | 2021 | 2020 | ||||
| 2 | |||||||||
| Trade creditors | 2,700 | 4,654 | |||||||
| Accrued expenses | I 68D | 1 68D | |||||||
| 4,38D | 6334 | ||||||||
| 8 | Creditors:- Amounts | Falling due after | one year | 2021 | 2020 | ||||
| 2 | |||||||||
| Loans and cverdrafts | 10,00D | 6 166 | |||||||
| 9 | Analysis of the Net Movement | in Funds | 2021 | 2020 | |||||
| 2 | |||||||||
| Net movement ln funds |
from Statement | of Financial | Activities | 8,407 | (9) | ||||
| 10 | Particulars of Individual |
Funds and analysis ofassets and liabilities representing | funds | ||||||
| At 31 August 2021 | Unrestricted | Designated | Restricted | Total | |||||
| funds | funds | funds | Funds | ||||||
| R | 2 | ||||||||
| Tangible Fixed Assets |
21,310 | 806,617 | 827,927 | ||||||
| Current Assets | 10,350 | 10,350 | |||||||
| Current Liabilities Long Term Liabiiies |
(4,380) ~10,000 |
(4,380) ~10,000 |
|||||||
| 1728D | 806617 | 823897 | |||||||
| At 1 September 2020 | Unrestricted | Designated | Restricted | Total | |||||
| funds | funds | funds | Funds | ||||||
| Tangible Fixed Assets |
16,096 | 806,617 | 822,713 | ||||||
| Current Assets | 5,277 | 5,277 | |||||||
| Current Liabilities Long Term Liabilities |
(6,334) ~6,166 8873 |
(6,334) ~6,786 806617 81548D |
| unrestricted | Restricted | Total | Prior Pertod | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Total Funds | |||||||
| 2021 | 2021 | 2021 | 2020 | |||||||
| Incoming Resources | frotn generated | funds | ||||||||
| Voluntary Income |
||||||||||
| Grants, legac(es and donations | ||||||||||
| Government and public |
bodies | |||||||||
| Incoming resources of | a | revenue | nature | |||||||
| Huntingdon District Council |
28057 | 28057 | 10,000 | |||||||
| Total | 28057 | 28057 | 10000 | |||||||
| Non government and non |
public | bodies | ||||||||
| Incoming resources of | a | revenue | nature | |||||||
| Donations | 962 | 962 | 4,429 | |||||||
| Total | 962 | 962 | 4,429 | |||||||
| Total Grants, Legacies | 8 | Donations | Received | 29019 | 29019 | 14,429 | ||||
| Total Voluntary Income |
29,019 | 29,019 | 14,429 | |||||||
| Activities for generating | funds | |||||||||
| Fundraising activities |
9,106 | 9106 | 14198 | |||||||
| Total of activities for | generating | funds | 9,106 | 9,106 | 14,198 | |||||
| Incoming resources | from charitable | activities | ||||||||
| Letting of non investment | property | for | charitable | purposes | 2,657 | 2,657 | 7,027 | |||
| Total Incoming resources from | ||||||||||
| charitable activities |
2,657 | 2,657 | 7,027 | |||||||
| Total Incoming Resources | 40,782 | 40,782 | 35,654 |
| Unrestricted | Restricted | Total | Prior Period | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Total Funds | |||||
| 2021 | 2021 | 2021 | 2020 | |||||
| R | R | |||||||
| Charitable expenditure |
||||||||
| Costs ofactivities in | furtherance | ofthe | charity's objectives | |||||
| Cost ofgoods | for primary purpose |
trading | 7,705 | 7,705 | 16,159 | |||
| 7705 | 7705 | 16159 | ||||||
| Support costs ofcharitable activities | ||||||||
| Management | and administration | costs | ||||||
| in support of | charitable activities | |||||||
| Premises Costs | ||||||||
| Rent payable | 2,445 | |||||||
| Rates, water and service charges | 2,724 | 2,724 | 'I,946 | |||||
| Insurance | 3,468 | 3,468 | 3,005 | |||||
| Light and heat | 5,952 | 5,952 | 4,117 | |||||
| Repairs and renewals | 7645 | 7,645 | 4479 | |||||
| 19789 | 19789 | 15992 | ||||||
| General administrative | expenses: | |||||||
| Telephone and |
fax | 371 | 371 | 373 | ||||
| Stationery and |
office expenses | 13 | 13 | 140 | ||||
| Bank charges | (net of refund) | (2,570) | (2,570) | 1,509 | ||||
| Sundry and licence expenses | 226 | 228 | 70 | |||||
| 1958 | 1958 | 2092 | ||||||
| Other support | costs | |||||||
| Depreciation of assets |
used for charitable | purposes | 1,879 | t,879 | 460 | |||
| 1,879 | 1879 | 460 | ||||||
| Total Support | costs | 19710 | 19710 | 18544 | ||||
| Grantmaking | to achieve the objects | ofthe charity | ||||||
| Grants paid Including | Gift Aid payments | |||||||
| Grants paid as | shown | in the detailed schedule | 4000 | 4000 | ||||
| Total Expended on |
Charitable | Activities | 31,415 | 31,415 | 34,703 |
| Unrestricted | Restricted | Total | Prior Period | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Total Funds | |||||
| 2021 | 2021 | 2021 | 2020 | |||||
| R | ||||||||
| Governance | costs that are not direct management | functions | inherent in | generating | ||||
| funds, service delivery and programme | orproject | work | ||||||
| Specific governance | costs | |||||||
| Independent | Examiner's Fees |
960 | 960 | 960 | ||||
| Total governance | costs | S60 | 960 |
| A Detaile | d schedule ofgrants paid toa | chieve the objects ofth | e charity | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Prior Period | ||
| Funds | Funds | Funds | Total Funds | ||
| 2021 | 2021 | 2021 | 2020 | ||
| Grants to Institutions | |||||
| Huntingdon | Town Football Club | 4,000 | 4,000 | ||
| Total of all | grants paid | 4000 | 4000 |