| Page | |
|---|---|
| Reference and administrative details ofthe Charity, its Trustees and advisers |
|
| Trustees' report |
2-5 |
| Independent examiner's report |
|
| Statement offinancial activities | |
| Balance sheet | 8-9 |
| Notes to the financial statements | 10 - 19 |
| Unrestricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2023 | 2023 | 2022 | |||||
| Note | 6 | 6 | |||||
| Income from: | |||||||
| Investments | 4 | 61,286 | 61,286 | 66,598 | |||
| Total income | 61,286 | 61,286 | 66,598 | ||||
| Expenditure on: |
|||||||
| Raising funds | 13,727 | 13,727 | 16,894 | ||||
| Charitable activities |
423,663 | 423,663 | 420,352 | ||||
| Total expenditure | 437,390 | 437,390 | 437,246 | ||||
| Net movement | in | funds before other recognised | |||||
| gains/(losses) | (376,104) | (376,104) | (370,648) | ||||
| Other recognised | gains/(losses): | ||||||
| Losses on revaluation | offixed assets | (31,827) | (31,827) | (247,135) | |||
| Otherlosses | (27,346) | (27,346) | (8,211) | ||||
| Net movement | In | funds | (435,277) | (435,277) | (625,994) | ||
| Reconciliation | of | funds: | |||||
| Total funds brought |
forward | 2,458,292 | 2,458,292 | 3,084,286 | |||
| Net movement | in funds | (435,277) | (435,277) | (625,994) | |||
| Total funds carried forward | 2,023,015 | 2,023,015 | 2,458,292 |
| Note | 2023f | 2022 | |||||
|---|---|---|---|---|---|---|---|
| Fixed assets | |||||||
| Tangible assets | 12 | 323 | 1,150 | ||||
| Investments | 13 | 2,010,006 | 2,442,507 | ||||
| 2,010,329 | 2,443,657 | ||||||
| Current assets | |||||||
| Debtors | 14 | 509 | 503 | ||||
| Cash at bank and in hand | 16,767 | 17,912 | |||||
| 17,276 | 18,415 | ||||||
| Creditors: amounts | falling due within one | ||||||
| year | 15 | (4,590) | (3,780) | ||||
| Net current assets | 12,686 | 14,635 | |||||
| Total assets less current liabilities | 2,023,015 | 2,458,292 | |||||
| Net assets excluding | pension asset | 2,023,015 | 2,458,292 | ||||
| Total net assets | 2,023,015 | 2,458,292 | |||||
| Charity funds | |||||||
| Restricted funds | 16 | ||||||
| Unrestricted funds |
16 | 2,023,015 | 2,458,292 | ||||
| Total funds | 2,023,015 | 2,458,292 |
| Unrestricted | Total | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2023 | 2023 | |||||
| 6 | ||||||
| Income | from | local | listed | investments | 61,286 | 61,286 |
| Unrestricted | Total | |||||
| funds | funds | |||||
| 2022f | 2022f | |||||
| Income | from | local | listed | investments | 66,598 | 66,598 |
| Unrestricted | Total |
|---|---|
| funds | funds |
| 2023f | 2023 6 |
| 13,727 | 13,727 |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | funds | |||
| 2022f | 2022f | |||
| Portfolio | management | 16,894 | 16,894 | |
| 6. | Analysis | ofgrants |
| Grants to | Total | |||
|---|---|---|---|---|
| Institutions | funds | |||
| 2023f | 2023 | |||
| Grants | to | Institutions | 342,616 | 342,616 |
| Grants to | Total | |||
| Institutions | funds | |||
| 2022 | 2022 | |||
| E | ||||
| Grants | to | Institutions | 336,699 | 336,699 |
| HE YEAR ENDED 31JULY 26 Analysis ofgrants (continued) |
23 | ||
|---|---|---|---|
| 2023 | 2022 | ||
| F | E | ||
| Name ofinstitution | |||
| York Archeaological Society (Mental Health) |
8,414 | ||
| Converge (Mental Health) |
35,428 | 32,060 | |
| Arts Network (Mental Health) |
33,206 | 34,220 | |
| Dark Horse (Learning Disability) |
26,109 | 24,588 | |
| Accessible Arts (Learning Disability) |
25,000 | 19,500 | |
| Outside the BoxCafd (Learning | Disability) | 20,000 | |
| Tang Hall Smart (Learning Disability) |
43,200 | ||
| Chapel FM (Young People) |
11,900 | 23,800 | |
| SELFA (Young People) | 27,976 | 38,820 | |
| Brathay Trust (Young People) | 25,539 | 25,272 | |
| Harrogate Skills 4 Life (Young People) |
21,653 | 33,867 | |
| White Horse (Young People) | 16,330 | 14,210 | |
| Bolton Somalis (Social Welfare) | 18,248 | ||
| Free to be Kids (Young People) | 29,023 | ||
| Brethay with SELFA (Young People) | 30,000 | ||
| Orb (Mental Health) | 28,820 | ||
| Pioneer Projects (Mental Health) | 28,632 | ||
| Funding grants under 65,000 |
3,000 | 500 | |
| 342,616 | 336,699 | ||
| 342,616 | 336,699 |
| Unrestricted | |||
|---|---|---|---|
| funds | Total | ||
| 2023 | 2023 | ||
| E | 6 | ||
| Grants to Institutions | 357,752 | 357,752 | |
| Consultancy | and travel support costs | 65,911 | 65,911 |
| 423,663 | 423,663 |
| Unrestricted | |||
|---|---|---|---|
| funds | Total | ||
| 2022f | 2022 | ||
| Grants to Institutions | 359,837 | 359,837 | |
| Consultancy | and travel support costs | 60,515 | 60,515 |
| 420,352 | 420,352 |
| Grant | ||||
|---|---|---|---|---|
| funding of |
Support | Total | ||
| activities | costs | funds | ||
| 2023f | 2023 E |
2023 | ||
| Grants to Institutions | 342,616 | 15,136 | 357,752 | |
| Consultancy | and travel support costs | 65,911 | 65,911 | |
| 342,616 | 81,047 | 423,663 | ||
| Grant | ||||
| funding of |
Support | Total | ||
| activities | costs | funds | ||
| 2022f | 2022 | 2022 E |
||
| Grants to Institutions | 336,699 | 23,138 | 359,837 | |
| Consultancy | and travel support costs | 60,515 | 60,515 | |
| 336,699 | 83,653 | 420,352 |
| Independent | examiner's re |
munera | tion | |||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| 6 | 6 | |||||
| Fees payable | to the Charity's | independent | examiner for the independent | |||
| examination | ofthe Charity's | annual | accounts | 4,590 | 3,780 |
| Office | |
|---|---|
| equipment | |
| 6 | |
| Cost or valuation | |
| At 1 August 2022 | 6,346 |
| At 31 July 2023 | 6,346 |
| Depreciation | |
| At 1 August 2022 | 5,196 |
| Charge for the year | 827 |
| At 31 July 2023 | 6,023 |
| S TO THE FINANCIAL STATENIEN HE YEAR ENDED 31JULY 2023 Tangible fixed assets (continued) |
TS | ||||
|---|---|---|---|---|---|
| Office | |||||
| equipmentf | |||||
| Net book value | |||||
| At 31 July 2023 | 323 | ||||
| At 31 July 2022 | 1,150 | ||||
| Fixed asset investments | |||||
| Listed | Unlisted | Cash or cash | |||
| investments 6 |
investments f |
equivalents | f | Total | |
| Cost or valuation | |||||
| At 1 August 2022 | 1,766,743 | 630,598 | 45,166 | 2,442,507 | |
| Additions | 48,961 | 25,049 | 74,010 | ||
| Disposals | (330,817) | (100,453) | (16,068) | (447,338) | |
| Revaluations | (31,827) | (27,346) | (59,173) | ||
| At31 July2023 | 1,453,060 | 527,848 | 29,098 | 2,010,006 | |
| Net book value | |||||
| At 31 July 2023 | 1,453,060 | 527,848 | 29,098 | 2,010,006 | |
| At 31 July 2022 | 1,766,743 | 630,598 | 45,166 | 2,442,507 |
| 2023 | 2022 | ||
|---|---|---|---|
| 6 | |||
| Due within one year | |||
| Other debtors | 26 | 26 | |
| Prepayments | and accrued income | 483 | 477 |
| 509 | 503 |
| 2023 | 2022 |
|---|---|
| L | E |
| 4,590 | 3,780 |
| Balance at 1 | Gains/ | Balance at | ||||||
|---|---|---|---|---|---|---|---|---|
| August 2022 8 |
Income 6 |
Expenditure | f | (Losses) | 31 July 2023 F |
|||
| Unrestricted | funds | |||||||
| General | Funds - all funds | 2,458,292 | 61,286 | (437,390) | (59,173) | 2,023,015 | ||
| Statement of | funds - prior year | |||||||
| Balance at | ||||||||
| 1 August | Gains/ | Balance at | ||||||
| 2021 | Income | Expenditure | (Losses) | 31 July 2022 | ||||
| 9 | 6 | |||||||
| Unrestricted | funds | |||||||
| General | Funds - all funds | 3,084,286 | 66,598 | (437,246) | (255,346) | 2,458,292 |