OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

Page
Reference and administrative
details ofthe Charity, its Trustees and advisers
Trustees'
report
2-5
Independent
examiner's
report
Statement offinancial activities
Balance sheet 8-9
Notes to the financial statements 10 - 19

Unrestricted Total Total
funds funds funds
2023 2023 2022
Note 6 6
Income from:
Investments 4 61,286 61,286 66,598
Total income 61,286 61,286 66,598
Expenditure
on:
Raising funds 13,727 13,727 16,894
Charitable
activities
423,663 423,663 420,352
Total expenditure 437,390 437,390 437,246
Net movement in funds before other recognised
gains/(losses) (376,104) (376,104) (370,648)
Other recognised gains/(losses):
Losses on revaluation offixed assets (31,827) (31,827) (247,135)
Otherlosses (27,346) (27,346) (8,211)
Net movement In funds (435,277) (435,277) (625,994)
Reconciliation of funds:
Total funds
brought
forward 2,458,292 2,458,292 3,084,286
Net movement in funds (435,277) (435,277) (625,994)
Total funds carried forward 2,023,015 2,023,015 2,458,292

Note 2023f 2022
Fixed assets
Tangible assets 12 323 1,150
Investments 13 2,010,006 2,442,507
2,010,329 2,443,657
Current assets
Debtors 14 509 503
Cash at bank and in hand 16,767 17,912
17,276 18,415
Creditors: amounts falling due within one
year 15 (4,590) (3,780)
Net current assets 12,686 14,635
Total assets less current liabilities 2,023,015 2,458,292
Net assets excluding pension asset 2,023,015 2,458,292
Total net assets 2,023,015 2,458,292
Charity funds
Restricted funds 16
Unrestricted
funds
16 2,023,015 2,458,292
Total funds 2,023,015 2,458,292

Unrestricted Total
funds funds
2023 2023
6
Income from local listed investments 61,286 61,286
Unrestricted Total
funds funds
2022f 2022f
Income from local listed investments 66,598 66,598

Unrestricted Total
funds funds
2023f 2023
6
13,727 13,727

Unrestricted Total
funds funds
2022f 2022f
Portfolio management 16,894 16,894
6. Analysis ofgrants
Grants to Total
Institutions funds
2023f 2023
Grants to Institutions 342,616 342,616
Grants to Total
Institutions funds
2022 2022
E
Grants to Institutions 336,699 336,699

HE YEAR ENDED 31JULY 26
Analysis ofgrants (continued)
23
2023 2022
F E
Name ofinstitution
York Archeaological
Society (Mental Health)
8,414
Converge
(Mental Health)
35,428 32,060
Arts Network
(Mental Health)
33,206 34,220
Dark Horse (Learning
Disability)
26,109 24,588
Accessible Arts (Learning
Disability)
25,000 19,500
Outside the BoxCafd (Learning Disability) 20,000
Tang Hall Smart (Learning
Disability)
43,200
Chapel
FM (Young People)
11,900 23,800
SELFA (Young People) 27,976 38,820
Brathay Trust (Young People) 25,539 25,272
Harrogate
Skills 4 Life (Young People)
21,653 33,867
White Horse (Young People) 16,330 14,210
Bolton Somalis (Social Welfare) 18,248
Free to be Kids (Young People) 29,023
Brethay with SELFA (Young People) 30,000
Orb (Mental Health) 28,820
Pioneer Projects (Mental Health) 28,632
Funding
grants
under 65,000
3,000 500
342,616 336,699
342,616 336,699

Unrestricted
funds Total
2023 2023
E 6
Grants to Institutions 357,752 357,752
Consultancy and travel support costs 65,911 65,911
423,663 423,663

Unrestricted
funds Total
2022f 2022
Grants to Institutions 359,837 359,837
Consultancy and travel support costs 60,515 60,515
420,352 420,352

Grant
funding
of
Support Total
activities costs funds
2023f 2023
E
2023
Grants to Institutions 342,616 15,136 357,752
Consultancy and travel support costs 65,911 65,911
342,616 81,047 423,663
Grant
funding
of
Support Total
activities costs funds
2022f 2022 2022
E
Grants to Institutions 336,699 23,138 359,837
Consultancy and travel support costs 60,515 60,515
336,699 83,653 420,352

Independent examiner's
re
munera tion
2023 2022
6 6
Fees payable to the Charity's independent examiner for the independent
examination ofthe Charity's annual accounts 4,590 3,780

Office
equipment
6
Cost or valuation
At 1 August 2022 6,346
At 31 July 2023 6,346
Depreciation
At 1 August 2022 5,196
Charge for the year 827
At 31 July 2023 6,023

S TO THE FINANCIAL STATENIEN
HE YEAR ENDED 31JULY 2023
Tangible fixed assets (continued)
TS
Office
equipmentf
Net book value
At 31 July 2023 323
At 31 July 2022 1,150
Fixed asset investments
Listed Unlisted Cash or cash
investments
6
investments
f
equivalents f Total
Cost or valuation
At 1 August 2022 1,766,743 630,598 45,166 2,442,507
Additions 48,961 25,049 74,010
Disposals (330,817) (100,453) (16,068) (447,338)
Revaluations (31,827) (27,346) (59,173)
At31 July2023 1,453,060 527,848 29,098 2,010,006
Net book value
At 31 July 2023 1,453,060 527,848 29,098 2,010,006
At 31 July 2022 1,766,743 630,598 45,166 2,442,507

2023 2022
6
Due within one year
Other debtors 26 26
Prepayments and accrued income 483 477
509 503

2023 2022
L E
4,590 3,780

Balance at 1 Gains/ Balance at
August 2022
8
Income
6
Expenditure f (Losses) 31 July 2023
F
Unrestricted funds
General Funds - all funds 2,458,292 61,286 (437,390) (59,173) 2,023,015
Statement of funds - prior year
Balance at
1 August Gains/ Balance at
2021 Income Expenditure (Losses) 31 July 2022
9 6
Unrestricted funds
General Funds - all funds 3,084,286 66,598 (437,246) (255,346) 2,458,292