OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

← Emmaus Hull & East Riding

2024-12-31-accounts

Charity registration number 1126497

Company registration number 06347783 (England and Wales)

EMMAUS HULL & EAST RIDING

ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

EMMAUS HULL & EAST RIDING

LEGAL AND ADMINISTRATIVE INFORMATION

Trustees And Directors Sir C J O'Donnell - Board Chair
Ms E Daley - Deputy Board Chair
Ms K Tock
Mr J D G Clarke
Mr T Watkins
Mr R Wood
Mr C Straker
Ms J Mizon (Appointed 19 March 2024)
Executive Lead Mrs S Dixon
Charity number 1126497
Company number 06347783
Registered office 32 Lockwood Street
Hull
East Yorkshire
England
HU2 0HJ
Independent examiner Finnies Accountants Limited
4-6 Swaby's Yard
Walkergate
Beverley
East Yorkshire
United Kingdom
HU17 9BZ
Bankers HSBC Bank plc
3-4 Jameson Street
Hull
HU1 3JX

EMMAUS HULL & EAST RIDING

CONTENTS

Page
Trustees' report 1 - 4
Independent examiner's report 5
Statement of financial activities 6
Balance sheet 7
Statement of cash flows 8
Notes to the financial statements 9 - 21

EMMAUS HULL & EAST RIDING

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 DECEMBER 2024

The Trustees who are also Directors of the Charity for the purposes of the Companies Act 2006, present their report with the financial statements of the Charity for the year ended 31[st] December 2024.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

About Emmaus Hull & East Riding

Emmaus Hull & East Riding (Emmaus) is a homelessness charity with a difference. We support people who have experienced, or have been at risk of, homelessness. We do this by providing a stable home alongside care, support and supervision that is individually tailored to enable them to recover and to achieve their goals and aspirations. For many people who have experienced homelessness, losing their self-esteem can be the most damaging part of their experience.

Emmaus is different because it provides a home for as long as someone needs it in an Emmaus community. This gives Companions, as we call our residents, the opportunity to take stock of their lives, deal with any issues they might have, regain their self-esteem and develop their ambitions for the future.

Objectives and activities Aims and Activities

Emmaus is an independent charity, governed by a local Board of Trustees. It is a member of the Federal Body of Emmaus UK.

Emmaus established a residence on Lockwood Street in Hull, which opened to accept companions in February 2016. The residence offers a safe home for up to 30 formerly homeless people at any one time. Since its opening the Companions have worked to make the community self-funding principally through the collection and sale of donated goods (furniture, clothes and household goods). The charity also provides rough sleeper street outreach services for East Riding of Yorkshire Council.

Emmaus operates from a purpose-built warehouse incorporating a sales outlet on the site at Lockwood Street, Hull. This also collects donated goods and distributes them to its customers or to our Whitefriargate store and our smaller shop in Newland Avenue.

Emmaus has a small, dedicated staff team to provide support to the Companions and provide structure for the retail and outreach activities.

Our Vision is for:

A world in which everyone has a home and a sense of belonging.

Our Mission is:

To work together to overcome homelessness and social exclusion while using our voice to achieve social change.

Our Values:

EMMAUS HULL & EAST RIDING

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024

Strategic aims

Donations and legacies

The wider community in Hull and the East Riding have been very generous in contributing time and money and goods for resale to Emmaus and we are very grateful to all our volunteers and our individual and corporate donors for their generosity. Financial donations of all kinds totalled £89,503 in 2024 (2023 £79,034).

The Orchard

The number of Companions resident in total in 2024 in the Orchard amounted to 54 for different periods of time to suit their needs. Our income from donations and legacies and from Trading Activities fund the specialised support staff and activities to help our Companions recover from their experience of homelessness and move on into employment and/or independent accommodation. We also provide training in skills and capabilities beneficial for employment to Companions.

Our staff have been key to helping Companions successfully move on positively into employment and/or independent accommodation.

30 Companions left the community of which 74.5% had positive move-ons rising from 30% in 2023. The Trustees offer their grateful thanks to our staff and the Companions for their hard work to achieve these results.

We also have a former Companion resident in a bungalow in Bridlington which was gifted by a kind donor in 2022.

Community support

Our staff, supported by Companions, provide a Rough Sleeper Outreach Service on behalf of East Riding of Yorkshire Council. We are very proud of being able to find and help rough sleepers offering 80 interventions in 2024 in a geographical area stretching from Bridlington through to Goole.

Strategic Report

Trading activities

Our main trading activities include three shops, recycling of non-saleable material, and supply of goods to meet the needs of relocated families through local authority voucher schemes, together with the associated logistics. Under the direction of our staff members, these activities are largely run by our Companions. In addition to the income generated, this provides valuable on the job training and opportunities for Companions. We aim to manage our shops more effectively and we look forward to developing our trading activities further in the coming years.

Finance and Reserves

In 2024 our income increased across all activity areas, and our costs were carefully managed despite inflationary pressures. This resulted in a surplus for the year of £67,018 which was a very satisfactory result.

Reserves Policy

The total funds of the charity at 31st December 2024 amounted to £1,145,820 compared with £1,078,802 at 31st December 2023 of which £193,352 (2023 £126,015) are unrestricted and £952,468 (2023 £952,787) are designated funds in relation to The Orchard, Emmaus Trading Activities and Outreach services. The Trustees consider these funds to be adequate to continue to maintain the charity’s assets and continue its activities for the foreseeable future.

EMMAUS HULL & EAST RIDING

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024

Plans for future periods

2024 was a difficult year for the retail sector, but we managed to increase our overall retail income. This is a step forward in the development of our retail sales towards our strategic goal of 50% of income and will hopefully strengthen the financial position of the Charity into the future.

Our key social ambitions include increasing the number of Companions who are successful in moving on into independent accommodation and/or employment; and to progressively reduce the number of Rough Sleepers in the East Riding through our Outreach services.

Structure, governance and management

The organisation is a charitable company limited by guarantee, incorporated on 12th August 2007. It was registered with the Charity Commissioners with charity number 1126497 on 29th October 2008. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £1.

The company is one of 32 Emmaus Communities currently operating in England and one of some four hundred worldwide using the same principles and methods of working.

The management of the charity is the responsibility of the Trustees who are elected under the terms of the company's Memorandum and Articles of Association.

Emmaus Hull and East Riding Trustees are responsible for providing direction, strategy and governance to the charity. Responsibility for the operational activities of the charity is delegated to the Director (non-board member), Mrs Stephanie Dixon.

The Trustees and directors, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Sir C J O'Donnell - Board Chair Ms E Daley - Deputy Board Chair Mr M Brooks - Finance Committee Chair (Resigned 2 October 2024) Ms K Tock Mr J D G Clarke Mr T Watkins Mr R Wood Mr C Straker Ms J Mizon (Appointed 19 March 2024)

Recruitment and appointment of new Trustees

The Directors of the company are also charity trustees for the purposes of charity law and under the company's Articles are known as Trustees. Under the requirements of the Memorandum and Articles of Association, Trustees are elected to serve for a period of three years after which they must be re-elected at the next Annual General Meeting.

Due to the nature of homelessness much of the charity's work inevitably focuses upon vulnerable people. The Trustees seek to ensure that the needs of this group are appropriately reflected through the diversity of the trustee body.

Induction and Training of New Trustees

Emmaus Hull & East Riding follows Emmaus UK’s Trustee Requirement and Selection Process which is based on the National Council for Voluntary Organisations (NCVO) good practice guide and also participates in Emmaus UK’s Trustee Induction and Training Programme.

EMMAUS HULL & EAST RIDING

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024

Remuneration

The charity has an agreed remuneration policy, governance of which is through the charity's remuneration committee. We are committed to ensuring an appropriate balance between paying staff fairly to support recruitment and retention and careful management of our financial resources. Benchmarking information is used where this is available. This includes comparisons with roles in similar organisations and from information collated from Emmaus UK. Local government NJC scales are used as a basis for determining salaries for all posts and a review of pay and cost of living adjustments is made by the remuneration committee annually.

Related Parties

At a National level, Emmaus Hull & East Riding is guided by Emmaus UK which advises members of the Emmaus Federation in the UK.

Risk Management

The Trustees have a duty to identify and review the risks to which the Charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance again fraud and error.

A Risk Register is maintained and reviewed regularly – twice a year at the Board.

Procedures are in place to ensure compliance with Health and Safety of staff, volunteers, customers and visitors to our premises.

The trustees' report was approved by the Board of Trustees And Directors.

Sir C J O'Donnell Board Chair

29 September 2025

EMMAUS HULL & EAST RIDING

INDEPENDENT EXAMINER'S REPORT

TO THE TRUSTEES AND DIRECTORS OF EMMAUS HULL & EAST RIDING

I report to the Trustees and directors on my examination of the financial statements of Emmaus Hull & East Riding (the charity) for the year ended 31 December 2024.

Responsibilities and basis of report

As the Trustees and directors of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Nicholas Michael Auton FCCA For and on behalf of

Finnies Accountants Limited

4-6 Swaby's Yard Walkergate Beverley East Yorkshire HU17 9BZ United Kingdom

Dated: 29 September 2025

EMMAUS HULL & EAST RIDING

STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 DECEMBER 2024

Unrestricted
Restricted
funds
funds
2024
2024
Notes
£
£
Income and endowments from:
Donations and legacies
3
82,156
7,347
Charitable activities
4
31,475
439,405
Trading activities
-
406,025
Investments
5
1,785
2,957
Other income
6
-
-
Total income
115,416
855,734
Expenditure on:
Charitable activities
The Orchard
7
-
423,150
Community Support
7
40,142
123,584
Trading activities
7
-
296,623
Total charitable
expenditure
40,142
843,357
Other expenditure
12
7,937
1,221
Total expenditure
48,079
844,578
Net gains/(losses) on
investments
-
-
Net income/(expenditure) and
movement in funds
67,337
11,156
Reconciliation of funds:
Fund balances at 1 January
2024
126,015
952,787
Fund balances at 31
December 2024
193,352
963,943		 Total
Unrestricted
Restricted
funds
funds
2024
2023
2023
£
£
£
89,503
79,034
-
470,880
23,802
341,800
406,025
-
363,314
4,742
-
903
-
1,061
-
971,150
103,897
706,017
423,150
-
417,833
163,726
47,153
128,595
296,623
-
276,879
883,499
47,153
823,307
9,158
4,162
15,000
892,657
51,315
838,307
-
-
11,228
78,493
52,582
(121,062)
1,078,802
73,433
1,073,849
1,157,295
126,015
952,787		 Total
2023
£
79,034
365,602
363,314
903
1,061
809,914
417,833
175,748
276,879
870,460
19,162
889,622
11,228
(68,480)
1,147,282
1,078,802

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

EMMAUS HULL & EAST RIDING

BALANCE SHEET

AS AT 31 DECEMBER 2024

Notes
Fixed assets
Tangible assets
14
Investment property
15
Current assets
Debtors
16
Cash at bank and in hand
Creditors: amounts falling due within
one year
17
Net current assets
Total assets less current liabilities
Income funds
Restricted funds
18
Unrestricted funds		 2024
£
£
593,774
170,000
763,774
172,872
343,244
516,116
(122,595)
393,521
1,157,295
963,943
193,352
1,157,295		 2023
£
£
596,729
170,000
766,729
271,676
289,362
561,038
(248,965)
312,073
1,078,802
952,787
126,015
1,078,802		 2023
£
£
596,729
170,000
766,729
271,676
289,362
561,038
(248,965)
312,073
1,078,802
952,787
126,015
1,078,802
766,729
312,073
1,078,802
952,787
126,015
1,078,802

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 December 2024.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees And Directors on 29 September 2025

Sir C J O'Donnell Board Chair

Company registration number 06347783

EMMAUS HULL & EAST RIDING

STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 DECEMBER 2024

Notes
Cash flows from operating activities
Cash generated from/(absorbed by)
operations
22
Investing activities
Purchase of tangible fixed assets
Proceeds from disposal of tangible fixed
assets
Proceeds from disposal of subsidiaries
Proceeds from disposal of other investments
Investment income received
Net cash (used in)/generated from
investing activities
Net cash used in financing activities
Net increase/(decrease) in cash and cash
equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year		 2024
£
(19,825)
4,397
-
-
4,742		 £
64,568
(10,686)
-
53,882
289,362
343,244		 2023
£
(13,325)
17,344
1
11,228
903		 £
(58,358)
16,151
-
(42,207)
331,569
289,362

EMMAUS HULL & EAST RIDING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

1 Accounting policies

Charity information

Emmaus Hull & East Riding is a private company limited by guarantee incorporated in England and Wales. The registered office is 32 Lockwood Street, Hull, East Yorkshire, HU2 0HJ, England.

1.1 Accounting convention

The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2 Going concern

At the time of approving the financial statements, the Trustees and directors have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees and directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3 Charitable funds

Unrestricted funds are available for use at the discretion of the Trustees and directors in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.

1.4 Income

All income is recognised once the charitable company has entitlement to the funds after any performance conditions have been met, it is probable that the income will be received and the amount can be measured reliably.

Income from government and other grants, whether capital or revenue, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

Where grant income covers more than one financial year, the income is deferred and released to the income and expenditure account over the period to which it relates.

Income from the sale of goods is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of income can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the charity and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually at the point of sale.

EMMAUS HULL & EAST RIDING

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024

1 Accounting policies

(Continued)

1.5 Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.

Support costs relate to those functions that assist the work of the charity but do-not directly undertake charitable activities. These include back office costs, finance, personnel, payroll and governance costs.

1.6 Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings Not depreciated Plant and equipment 25% on cost Fixtures and fittings 33% on net book value Computers 25% on net book value Motor vehicles 20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7 Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at the value at the time the property was bequeathed to the Charity by the donor. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

1.8 Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.9 Stocks

Where it is impractical to maintain stock records of donated goods, the value of goods is recognised at the point of sale

1.10 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

EMMAUS HULL & EAST RIDING

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024

1 Accounting policies

(Continued)

1.11 Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.12 Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13 Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

EMMAUS HULL & EAST RIDING

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024

2 Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the Trustees and directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3 Income from donations and legacies

Unrestricted
Restricted
funds
funds
2024
2024
£
£
Donations and gifts
82,156
5,418
Other
-
1,929
82,156
7,347		 Total
Unrestricted
Restricted
funds
funds
2024
2023
2023
£
£
£
87,574
79,034
-
1,929
-
-
89,503
79,034
-		 Total
2023
£
79,034
-
79,034

EMMAUS HULL & EAST RIDING

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024

4 Income from Charitable Activities

The Orchard
Community
Support
Total
2024
The Orchard
Community
Support
2024
2024
2023
2023
£
£
£
£
£
Training
-
-
-
1,200
-
Grants
3,009
157,389
160,398
-
132,874
Housing benefit
310,307
-
310,307
231,520
-
Other income
-
175
175
-
8
313,316
157,564
470,880
232,720
132,882
Analysis by fund
Unrestricted funds
-
31,475
31,475
-
23,802
Restricted funds
313,316
126,089
439,405
232,720
109,080
313,316
157,564
470,880
232,720
132,882
Grants received, included in the above, are as follows:
Sir James Reckitt
Charity
-
-
-
-
3,000
Local Authorities
2,000
119,614
121,614
-
109,080
Leonard Chamberlain
Trust
-
20,000
20,000
-
20,000
Other
1,009
17,775
18,784
-
794
3,009
157,389
160,398
-
132,874		 Total
2023
£
1,200
132,874
231,520
8
365,602
23,802
341,800
365,602
3,000
109,080
20,000
794
132,874

5 Income from investments

Unrestricted
Restricted
funds
funds
2024
2024
£
£
Rental income
-
2,957
Interest receivable
1,785
-
1,785
2,957		 Total
Unrestricted
Restricted
funds
funds
2024
2023
2023
£
£
£
2,957
-
903
1,785
-
-
4,742
-
903		 Total
2023
£
903
-
903

EMMAUS HULL & EAST RIDING

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024

6 Other income

Unrestricted Unrestricted
funds funds
2024 2023
£ £
Net gain on disposal of tangible fixed assets - 1,061

EMMAUS HULL & EAST RIDING

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024

7 Expenditure on charitable activities

The Orchard Community
Support
Trading
activities
2024
2024
2024
£
£
£
Direct costs
Depreciation and impairment
527
7,190
1,508
Direct costs
374,667
130,180
256,821
375,194
137,370
258,329
Share of support and governance costs (see note 8)
Support
46,622
25,023
36,961
Governance
1,334
1,333
1,333
423,150
163,726
296,623
Analysis by fund
Unrestricted funds
-
40,142
-
Restricted funds
423,150
123,584
296,623
423,150
163,726
296,623		 Total
The Orchard Community
Support
Trading
activities
2024
2023
2023
2023
£
£
£
£
9,225
1,443
11,262
1,072
761,668
367,302
139,981
206,016
770,893
368,745
151,243
207,088
108,606
48,088
23,505
68,791
4,000
1,000
1,000
1,000
883,499
417,833
175,748
276,879
40,142
-
47,153
-
843,357
417,833
128,595
276,879
883,499
417,833
175,748
276,879		 Total
2023
£
13,777
713,299
727,076
140,384
3,000
870,460
47,153
823,307
870,460

EMMAUS HULL & EAST RIDING

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024

8 Support costs allocated to activities

Share of costs transferred from unrestricted
Governance costs
Analysed between:
The Orchard
Community Support
Trading activities
9
Net movement in funds
The net movement in funds is stated after charging/(crediting):
Fees payable for the independent examination of the charity's financial
statements
Depreciation of owned tangible fixed assets
Loss on disposal of tangible fixed assets		 2024
£
108,606
4,000
112,606
47,956
26,356
38,294
112,606
2024
£
4,000
9,225
9,158		 2023
£
140,384
3,000
143,384
49,088
24,505
69,791
143,384
2023
£
3,000
13,777
3,101

10 Trustees And Directors

None of the Trustees and directors (or any persons connected with them) received any remuneration or benefits from the charity during the year.

11 Employees

The average monthly number of employees during the year was:

Management
Admin and Support
Total		 2024
Number
1
11
12		 2023
Number
2
12
14

The total amount of employee benefits received by key management personnel for the year ended 31st December 2024, for their services to the charity was £58,750 (2023 £88,286)

There were no employees whose annual remuneration was more than £60,000.

EMMAUS HULL & EAST RIDING

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024

12 Other expenditure

Unrestricted
Restricted
funds
funds
2024
2024
£
£
Net loss on disposal of
tangible fixed assets
7,937
1,221
Revaluation of tangible
fixed assets
-
-
7,937
1,221		 Total
Unrestricted
Restricted
funds
funds
2024
2023
2023
£
£
£
9,158
4,162
-
-
-
15,000
9,158
4,162
15,000		 Total
2023
£
4,162
15,000
19,162

13 Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

14 Tangible fixed assets

Freehold land
and buildings
Plant and
equipment
Fixtures and
fittings
Computers
Valuation
Cost
Cost
Cost
£
£
£
£
Cost or Valuation
At 1 January 2024
565,000
3,765
46,848
15,450
Additions
-
-
-
-
Disposals
-
-
(5,312)
(10,272)
At 31 December 2024
565,000
3,765
41,536
5,178
Depreciation and
impairment
At 1 January 2024
-
3,763
38,369
10,135
Depreciation charged in the
year
-
2
2,798
1,329
Eliminated in respect of
disposals
-
-
(4,923)
(8,800)
At 31 December 2024
-
3,765
36,244
2,664
Carrying amount
At 31 December 2024
565,000
-
5,292
2,514
At 31 December 2023
565,000
2
8,479
5,315		 Motor
vehicles
Cost
£
25,425
19,825
(17,925)
27,325
7,492
5,096
(6,231)
6,357
20,968
17,933		 Total
£
656,488
19,825
(33,509)
642,804
59,759
9,225
(19,954)
49,030
593,774
596,729

EMMAUS HULL & EAST RIDING

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024

14 Tangible fixed assets

(Continued)

The carrying value of land included in land and buildings comprises:

2024 2023
£ £
Freehold 565,000 565,000

During the year ended 31st December 2023, the freehold property was valued at £565,000 by Scotts Property LLP from an inspection undertaken on 22nd November 2023. The composition of this figure is; £525,000 in relation to property and £40,000 in relation to development land.

The property was valued on the basis of market value on the assumption of vacant possession.

If the assets had not been revalued, the aggregate cost would be £450,000.

The charity does not depreciate freehold property in its accounts. This policy is adopted because the trustees consider that the residual value of the freehold property is not materially different from its carrying value. The carrying value of the property is subject to annual review to ensure that it is not impaired.

15 Investment property

Investment property
2024
£
Fair value
At 1 January 2024 and 31 December 2024 170,000

Investment property comprises £170,000. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties by the Trustees.

Freehold
Long leasehold
Short leasehold
16
Debtors
Amounts falling due within one year:
Other debtors
Prepayments and accrued income		 2024
£
170,000
-
-
170,000
2024
£
23,581
149,291
172,872		 2023
£
170,000
-
-
170,000
2023
£
16,714
254,962
271,676

EMMAUS HULL & EAST RIDING

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024

17 Creditors: amounts falling due within one year

Creditors: amounts falling due within one year
Trade creditors
Other creditors
Accruals and deferred income		 2024
£
53,420
10,791
58,384
122,595		 2023
£
45,639
7,267
196,059
248,965

18 Restricted funds

The restricted funds of the Charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used. Support for the Orchard is a principal charitable aim of the Charity.

At
The Orchard
Emmaus
Trading
Activities
Community
Support
Previous year:
At
The Orchard
Emmaus
Trading
Activities
Community
Support		 1 January
2024
Incoming
resources
Resources
expended
£
£
£
(277,699)
320,663
(423,150)
1,054,825
408,982
(297,844)
175,661
126,089
(123,584)
952,787
855,734
(844,578)
1 January
2023
Incoming
resources
Resources
expended
£
£
£
(90,572)
232,720
(419,847)
970,259
364,217
(275,879)
194,162
109,080
(127,581)
1,073,849
721,017
(838,307)		 Transfers
Gains and
losses
At 31
December
2024
£
£
£
-
-
(380,186)
-
-
1,165,963
-
-
178,166
-
-
963,943
Transfers
Gains and
losses
At 31
December
2023
£
£
£
-
-
(277,699)
-
(3,772)
1,054,825
-
-
175,661
-
(3,772)
952,787		 Transfers
Gains and
losses
At 31
December
2024
£
£
£
-
-
(380,186)
-
-
1,165,963
-
-
178,166
-
-
963,943
Transfers
Gains and
losses
At 31
December
2023
£
£
£
-
-
(277,699)
-
(3,772)
1,054,825
-
-
175,661
-
(3,772)
952,787
952,787

EMMAUS HULL & EAST RIDING

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024

18 Restricted funds

(Continued)

Restricted Funds

The Orchard fund relates to capital and revenue investments in the community facility.

The Emmaus Trading Activities fund relates to capital and revenue activities undertaken to generate funds. Contained within this fund balance are £115,000 of non-distributable revaluation reserves.

The Community Support fund relates to the income and expenditure for the provision of rough sleeping and street support services.

19 Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At
General funds
Previous year:
At
General funds		 1 January
2024
Incoming
resources
Resources
expended
At 31
December
2024
£
£
£
£
126,015
115,416
(48,079)
193,352
1 January
2023
Incoming
resources
Resources
expended
At 31
December
2023
£
£
£
£
73,433
103,897
(51,315)
126,015

Unrestricted Funds

The General fund is not designated for any particular purpose.

20 Analysis of net assets between funds

Unrestricted
Restricted
funds
funds
2024
2024
£
£
At 31 December 2024:
Tangible assets
4,814
588,960
Investment properties
-
170,000
Current assets/(liabilities)
188,538
204,983
193,352
963,943		 Total
2024
£
593,774
170,000
393,521
1,157,295

EMMAUS HULL & EAST RIDING

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024

20 Analysis of net assets between funds

Analysis of net assets between funds (Continued)
Unrestricted Restricted Total
funds funds
2023 2023 2023
£ £ £
At 31 December 2023:
Tangible assets 22,074 574,655 596,729
Investment properties - 170,000 170,000
Current assets/(liabilities) 103,941 208,132 312,073
126,015 952,787 1,078,802

21 Financial commitments, guarantees and contingent liabilities

Total financial commitments, guarantees and contingencies which are not included in the balance sheet amount to £100,000 (2023 £100,000), for the repayment of a property grant.

22 Cash generated from operations

Cash generated from operations
Surplus/(deficit) for the year
Adjustments for:
Investment income recognised in statement of financial activities
Loss on disposal of tangible fixed assets
Write off of intercompany balances
Depreciation and impairment of tangible fixed assets
Movements in working capital:
Decrease in debtors
(Decrease) in creditors
Cash generated from/(absorbed by) operations		 2024
£
78,493
(4,742)
9,158
-
9,225
98,804
(126,370)
64,568		 2023
£
(68,480)
(903)
3,101
(11,228)
28,777
77,062
(86,687)
(58,358)

23 Analysis of changes in net funds

The charity had no material debt during the year.