Charity registration number 1126497
Company registration number 06347783 (England and Wales)
EMMAUS HULL & EAST RIDING
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
EMMAUS HULL & EAST RIDING
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees And Directors | Sir C J O'Donnell - Board Chair | |
|---|---|---|
| Ms E Daley - Deputy Board Chair | ||
| Mr M Brooks - Finance Committee | ||
| Chair | ||
| Ms K Tock | ||
| Mr J D G Clarke | ||
| Mr T Watkins | ||
| Mr R Wood | ||
| Mr C Straker | ||
| Ms J Mizon | (Appointed 19 March 2024) | |
| Directors only | Mrs S Dixon (Appointed 24/07/2023) | |
| Mrs K Finnis (Resigned 07/04/2023) | ||
| Charity number | 1126497 | |
| Company number | 06347783 | |
| Registered office | 32 Lockwood Street | |
| Hull | ||
| East Yorkshire | ||
| England | ||
| HU2 0HJ | ||
| Independent examiner | Finnies Accountants Limited | |
| 4-6 Swaby's Yard | ||
| Walkergate | ||
| Beverley | ||
| East Yorkshire | ||
| United Kingdom | ||
| HU17 9BZ | ||
| Bankers | HSBC Bank plc | |
| 3-4 Jameson Street | ||
| Hull | ||
| HU1 3JX |
EMMAUS HULL & EAST RIDING
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 5 |
| Independent examiner's report | 6 |
| Statement of financial activities | 7 |
| Balance sheet | 8 |
| Statement of cash flows | 9 |
| Notes to the financial statements | 10 - 24 |
EMMAUS HULL & EAST RIDING
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 DECEMBER 2023
The Trustees who are also Directors of the Charity for the purposes of the Companies Act 2006, present their report with the financial statements of the Charity for the year ended 31[st] December 2023.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
About Emmaus Hull & East Riding
Emmaus Hull & East Riding (Emmaus) is a homelessness charity with a difference. We support people who have experienced, or have been at risk of, homelessness. We do this by providing a stable home alongside care, support and supervision that is individually tailored to enable them to recover and to achieve their goals and aspirations. For many people who have experienced homelessness, losing their self-esteem can be the most damaging part of their experience.
Emmaus is different because it provides a home, for as long as someone needs it, in an Emmaus community. This gives Companions, as we call our residents, the opportunity to take stock of their lives, deal with any issues they might have, regain their self-esteem and develop their ambitions for the future.
Objectives and activities Aims and Activities
Emmaus is an independent charity, governed by a local Board of Trustees. It is a member of the Federal Body of Emmaus UK.
Emmaus established a residence on Lockwood Street in Hull, which opened to accept companions in February 2016. The residence offers a safe home for up to 30 formerly homeless people at any one time. Since its opening the Companions have worked to make the community self-funding principally through the collection and sale of donated goods (furniture, clothes and household goods). The charity also provides rough sleeper street outreach services for East Riding of Yorkshire Council.
Emmaus operates from a purpose built warehouse incorporating a sales outlet on the site at Lockwood Street, Hull. This also collects donated goods and distributes them to its customers or to our Emmaus Emporium in Whitefriargate and our smaller shop in Newland Avenue.
Emmaus has a small, dedicated staff to provide support to the Companions and provide structure for the retail and outreach activities.
Our Vision is for:
A world in which everyone has a home and a sense of belonging.
Our Mission is:
To work together to overcome homelessness and social exclusion while using our voice to achieve social change.
Our Values:
-
Value and respect every person, opposing injustice
-
Be transparent and honest in all our dealings
-
Demonstrate solidarity and support to those in need
-
Create an environment of empowerment
-
Share and exchange resources, skills and learning
-
Support and foster inter-dependence and cherish independence
-
Work to live and give
-
1 -
EMMAUS HULL & EAST RIDING
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
Strategic aims
-
To provide high quality facilities and nurture a positive, supportive environment to help Companions to successfully return to independent living.
-
To be the most effective organisation in supporting homeless people to improve their situation in Hull and the East Riding, through both partnership initiatives and directly provided services.
-
To maintain financial self-sufficiency by building our social enterprise income (particularly retail) together with non-compromising public funding.
Donations and legacies
The wider community in Hull and the East Riding have been very generous in contributing time and money and goods for resale to Emmaus and we are very grateful to all our volunteers and our individual and corporate donors for their generosity. Financial donations of all kinds totalled £79,034 in 2023 (2022 £98,947).
The Orchard
The number of Companions resident in total in 2023 in the Orchard amounted to 71 (2022 61) for different periods of time to suit their needs. Our income from donations and legacies and from Trading Activities fund the specialised support staff and activities to help our Companions recover from their experience of homelessness and move on into employment and/or independent accommodation. We also provide training in skills and capabilities beneficial for employment to Companions.
Our staff have been key to helping Companions successfully move on positively into employment and/or independent accommodation. The year of 2023 saw substantial changes in our staff and organisation – as a result we saw a lower percentage of successful move-ons. 47 Companions left the community but only 30% had positive move-ons falling from 61% in 2022. This was a disappointment after the previous year's excellent result, but still represents a significant achievement by our team. The Trustees offer their grateful thanks to our staff and the Companions for their hard work to achieve these results.
We also have a former Companion resident in a bungalow in Bridlington which was gifted by a kind donor in 2022.
Community support
Our staff, supported by Companions, provide a Rough Sleeper Outreach Service on behalf of East Riding of Yorkshire Council. We are very proud of being able to find and help rough sleepers offering 264 interventions in 2023 (2022 - 140) in a geographical area stretching from Bridlington through to Goole.
We have also been supportive of refugees from the Ukraine working closely with Hull4Ukraine and providing a variety of goods directly. Additionally, our Companions ran a Solidarity project that financially supported a charity in Ukraine that helped orphans.
Strategic Report
Trading activities
Our main trading activities include three shops, E-Commerce sales, recycling of non-saleable material, and supply of goods to meet the needs of relocated families through local authority voucher schemes, together with the associated logistics. Under the direction of our staff members, these activities are largely run by our companions. In addition to the income generated, this provides valuable on the job training and opportunities for Companions. We aim to manage our shops more effectively and we look forward to developing our trading activities further in the coming years.
- 2 -
EMMAUS HULL & EAST RIDING
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
Finance and Reserves
Whilst our retail sales increased in the year, we received lower local authority and othe ~~r g~~ rants, which substantially reduced income. Our costs were carefully managed but there was no surplus of income over expenditure in the year, and we suffered a loss of £68,480.
Our previous year results were flattered by the very generous gift of a residential bungalow, and the 2023 results are indicative of the challenge the charity faces in the post pandemic era.
Reserves Policy
The total funds of the charity at 31st December 2023 amounted to £1,078,802 compared with £1,147,282 at 31st December 2022 of which £126,015 (2022 £73,433) are unrestricted and £952,787 (2022 £1,073,849) are designated funds in relation to The Orchard, Emmaus Trading Activities and Outreach services. The Trustees consider these funds to be adequate to continue to maintain its assets and continue its activities for the foreseeable future.
Plans for future periods
2023 was a difficult year for the retail sector, but we managed to increase our overall retail income. This is a step forward in the development of our retail sales towards our strategic goal of 50% of income and will hopefully strengthen the financial position of the Charity into the future.
Our key social ambitions include increasing the number of Companions who are successful in moving on into independent accommodation and/or employment; and to progressively reduce the number of Rough Sleepers in the East Riding through our Outreach services.
Structure, governance and management
The organisation is a charitable company limited by guarantee, incorporated on 12th August 2007. It was registered with the Charity Commissioners with charity number 1126497 on 29th October 2008. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £1.
The company is one of thirty Emmaus Communities currently operating in England and one of some four hundred worldwide using the same principles and methods of working.
The management of the charity is the responsibility of the Trustees who are elected under the terms of the company's Memorandum and Articles of Association.
Emmaus Hull and East Riding Trustees are responsible for providing direction, strategy and governance to the charity. There were no changes in trustees in the year. Responsibility for the operational activities of the charity is delegated to the Director (non-board member), which up to April 2023 was Mrs Kelly Finnis when she left Emmaus to take up another post in the charitable sector. In July 2023, Stephanie Cooper (now Mrs Stephanie Dixon) joined us as Director and has recruited a number of replacement staff during the balance of the year.
- 3 -
EMMAUS HULL & EAST RIDING
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
The Trustees and directors, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
Sir C J O'Donnell - Board Chair Ms E Daley - Deputy Board Chair Mr M Brooks - Finance Committee Chair Ms K Tock Mr J D G Clarke Mr T Watkins Mr R Wood Mr C Straker Ms J Mizon (Appointed 19 March 2024)
Recruitment and appointment of new Trustees
The Directors of the company are also charity trustees for the purposes of charity law and under the company's Articles are known as Trustees. Under the requirements of the Memorandum and Articles of Association, Trustees are elected to serve for a period of three years after which they must be re-elected at the next Annual General Meeting.
Due to the nature of homelessness much of the charity's work inevitably focuses upon vulnerable people. The Trustees seek to ensure that the needs of this group are appropriately reflected through the diversity of the trustee body.
Induction and Training of New Trustees
Emmaus Hull & East Riding follows Emmaus UK’s Trustee Requirement and Selection Process which is based on the National Council for Voluntary Organisations (NCVO) good practice guide and also participates in Emmaus UK’s Trustee Induction and Training Programme.
Remuneration
The charity has an agreed remuneration policy, governance of which is through the charity's remuneration committee. We are committed to ensuring an appropriate balance between paying staff fairly to support recruitment and retention and careful management of our financial resources. Benchmarking information is used where this is available. This includes comparisons with roles in similar organisations and from information collated from Emmaus UK. Local government NJC scales, are used as a basis for determining salaries for all posts and a review of pay and cost of living adjustments is made by the remuneration committee annually.
Related Parties
At a National level, Emmaus Hull & East Riding is guided by Emmaus UK which advises members of the Emmaus Federation in the UK.
Risk Management
The Trustees have a duty to identify and review the risks to which the Charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance again fraud and error.
A Risk Register is maintained and reviewed regularly – twice a year at the Board.
Procedures are in place to ensure compliance with Health and Safety of staff, volunteers, customers and visitors to our premises.
- 4 -
EMMAUS HULL & EAST RIDING
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
The trustees' report was approved by the Board of Trustees And Directors.
Ms Erica Daley Deputy Board Chair
5 August 2024
- 5 -
EMMAUS HULL & EAST RIDING
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES AND DIRECTORS OF EMMAUS HULL & EAST RIDING
I report to the Trustees and directors on my examination of the financial statements of Emmaus Hull & East Riding (the charity) for the year ended 31 December 2023.
Responsibilities and basis of report
As the Trustees and directors of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Nicholas Michael Auton FCCA For and on behalf of
Finnies Accountants Limited
4-6 Swaby's Yard Walkergate Beverley East Yorkshire HU17 9BZ United Kingdom
Dated: 5 August 2024
- 6 -
EMMAUS HULL & EAST RIDING
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2023
| Unrestricted Restricted funds funds 2023 2023 Notes £ £ Income and endowments from: Donations and legacies 3 79,034 - Charitable activities 4 23,802 341,800 Other trading activities 5 - 363,314 Investments 6 - 903 Revaluation of tangible fixed assets - (15,000) Other income 7 1,061 - Total income 103,897 691,017 Expenditure on: Charitable activities The Orchard 8 - 417,833 Community Support 8 47,153 128,595 Other Trading Activities 8 - 276,879 Total charitable expenditure 47,153 823,307 Other 14 4,162 - Total expenditure 51,315 823,307 Non cash legacy - 11,228 Net movement in funds 52,582 (121,062) Fund balances at 1 January 2023 73,433 1,073,849 Fund balances at 31 December 2023 126,015 952,787 |
Total Unrestricted Restricted funds funds 2023 2022 2022 £ £ £ 79,034 77,712 21,235 365,602 96,248 501,072 363,314 - 315,061 903 - 2,655 (15,000) - 50,000 1,061 1,500 - 794,914 175,460 890,023 417,833 - 353,245 175,748 177,372 194,347 276,879 - 189,393 870,460 177,372 736,985 4,162 - - 874,622 177,372 736,985 11,228 - 170,000 (68,480) (1,912) 323,038 1,147,282 75,345 750,811 1,078,802 73,433 1,073,849 |
Total 2022 £ 98,947 597,320 315,061 2,655 50,000 1,500 |
|---|---|---|
| Donations and legacies 3 Charitable activities 4 Other trading activities 5 Investments 6 Revaluation of tangible fixed assets Other income 7 Total income Expenditure on: Charitable activities The Orchard 8 Community Support 8 Other Trading Activities 8 Total charitable expenditure Other 14 Total expenditure Non cash legacy Net movement in funds Fund balances at 1 January 2023 Fund balances at 31 December 2023 |
||
| 1,065,483 | ||
| 353,245 371,719 189,393 |
||
| 914,357 | ||
| - | ||
| 914,357 | ||
| 170,000 | ||
| 321,126 826,156 |
||
| 1,147,282 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 7 -
EMMAUS HULL & EAST RIDING
BALANCE SHEET
AS AT 31 DECEMBER 2023
| Notes Fixed assets Tangible assets 16 Investment property 17 Investments 18 Current assets Debtors 19 Cash at bank and in hand Creditors: amounts falling due within one year 20 Net current assets Total assets less current liabilities Income funds Restricted funds 21 Unrestricted funds |
2023 £ £ 596,729 170,000 - 766,729 271,676 289,362 561,038 (248,965) 312,073 1,078,802 952,787 126,015 1,078,802 |
2022 £ £ 632,626 170,000 1 802,627 348,738 331,569 680,307 (335,652) 344,655 1,147,282 1,073,849 73,433 1,147,282 |
2022 £ £ 632,626 170,000 1 802,627 348,738 331,569 680,307 (335,652) 344,655 1,147,282 1,073,849 73,433 1,147,282 |
|---|---|---|---|
| 802,627 344,655 |
|||
| 1,147,282 | |||
| 1,073,849 73,433 |
|||
| 1,147,282 |
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 December 2023.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Trustees And Directors on 5 August 2024
Ms Erica Daley Deputy Board Chair
Company registration number 06347783
- 8 -
EMMAUS HULL & EAST RIDING
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2023
| Notes Cash flows from operating activities Cash (absorbed by)/generated from operations 26 Investing activities Purchase of tangible fixed assets Proceeds from disposal of tangible fixed assets Proceeds from disposal of subsidiaries Proceeds from disposal of other investments Investment income received Net cash generated from/(used in) investing activities Financing activities Repayment of borrowings Net cash used in financing activities Net decrease in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2023 £ (13,325) 17,344 1 11,228 903 - |
£ (58,358) 16,151 - (42,207) 331,569 289,362 |
2022 £ (42,556) 1,500 - - 2,655 (40,000) |
£ 48,242 (38,401) (40,000) (30,159) 361,725 331,566 |
|---|---|---|---|---|
- 9 -
EMMAUS HULL & EAST RIDING
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
1 Accounting policies
Charity information
Emmaus Hull & East Riding is a private company limited by guarantee incorporated in England and Wales. The registered office is 32 Lockwood Street, Hull, East Yorkshire, HU2 0HJ, England.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's [governing document], the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the Trustees and directors have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees and directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the Trustees and directors in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4 Income
All income is recognised once the charitable company has entitlement to the funds after any performance conditions have been met, it is probable that the income will be received and the amount can be measured reliably.
Income from government and other grants, whether capital or revenue, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
Where grant income covers more than one financial year, the income is deferred and released to the income and expenditure account over the period to which it relate.
Income from the sale of goods is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of income can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the charity and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually at the point of sale.
- 10 -
EMMAUS HULL & EAST RIDING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
1 Accounting policies
(Continued)
1.5 Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
Support costs relate to those functions that assist the work of the charity but do-not directly undertake charitable activities. These include back office costs, finance, personnel, payroll and governance costs.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings Not depreciated Plant and equipment 25% on cost Fixtures and fittings 33% on net book value Computers 25% on net book value Motor vehicles 20% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.
1.8 Fixed asset investments
Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.
A subsidiary is an entity controlled by the charity. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.9 Borrowing costs related to fixed assets
Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.
All other borrowing costs are recognised in net income/(expenditure) in the period in which they are incurred.
- 11 -
EMMAUS HULL & EAST RIDING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
1 Accounting policies
(Continued)
1.10 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.11 Stocks
Where it is impractical to maintain stock records of donated goods, the value of goods is recognised at the point of sale
1.12 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.13 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
- 12 -
EMMAUS HULL & EAST RIDING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
1 Accounting policies
(Continued)
1.14 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15 Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the Trustees and directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Income from donations and legacies
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |
| £ | £ | £ | £ | £ | £ | |
| Donations and gifts | 79,034 | - | 79,034 | 77,712 | 21,235 | 98,947 |
- 13 -
EMMAUS HULL & EAST RIDING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
4 Income from Charitable Activities
| The Orchard Community Support Total 2023 The Orchard Community Support 2023 2023 2022 2022 £ £ £ £ £ Training 1,200 - 1,200 3,979 - Grants - 132,874 132,874 - 324,834 Housing benefit 231,520 - 231,520 268,507 - Other income - 8 8 - - 232,720 132,882 365,602 272,486 324,834 Analysis by fund Unrestricted funds - 23,802 23,802 - 96,248 Restricted funds 232,720 109,080 341,800 272,486 228,586 232,720 132,882 365,602 272,486 324,834 Grants received, included in the above, are as follows: James Reckitt Charity - 3,000 3,000 - 6,000 Lloyds Foundation - - - - 27,250 Local Authorities - 109,080 109,080 - 224,227 William Jackson Food Group Limited - - - - 30,400 Government Grants - - - - 4,359 Leonard Chamberlain Trust - 20,000 20,000 - 30,000 Other - 794 794 - 2,598 - 132,874 132,874 - 324,834 |
Total 2022 £ 3,979 324,834 268,507 - |
|---|---|
| 597,320 | |
| 96,248 501,072 |
|
| 597,320 | |
| 6,000 27,250 224,227 30,400 4,359 30,000 2,598 |
|
| 324,834 |
5 Income from other trading activities
| Restricted | Restricted | |
|---|---|---|
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Sales and recycling | 363,314 | 315,061 |
- 14 -
EMMAUS HULL & EAST RIDING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
6 Income from investments
| Restricted | Restricted | |
|---|---|---|
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Rental income | 903 | 2,655 |
7 Other income
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Net gain on disposal of tangible fixed assets | 1,061 | 1,500 |
- 15 -
EMMAUS HULL & EAST RIDING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
8 Expenditure on charitable activities
| The Orchard Community Support Other trading activities 2023 2023 2023 £ £ £ Direct costs Depreciation and impairment 1,443 11,262 1,072 Direct Costs 367,302 139,981 206,016 368,745 151,243 207,088 Share of support and governance costs (see note 9) Support 48,088 23,505 68,791 Governance 1,000 1,000 1,000 417,833 175,748 276,879 Analysis by fund Unrestricted funds - 47,153 - Restricted funds 417,833 128,595 276,879 417,833 175,748 276,879 |
Total The Orchard Community Support Other trading activities 2023 2022 2022 2022 £ £ £ £ 13,777 1,926 9,143 1,054 713,299 349,986 361,243 187,005 727,076 351,912 370,386 188,059 140,384 (2,000) (2,000) (2,000) 3,000 3,333 3,333 3,334 870,460 353,245 371,719 189,393 47,153 - 177,372 - 823,307 353,245 194,347 189,393 870,460 353,245 371,719 189,393 |
Total 2022 £ 12,123 898,234 910,357 (6,000) 10,000 914,357 177,372 736,985 914,357 |
|---|---|---|
- 16 -
EMMAUS HULL & EAST RIDING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
9 Support costs allocated to activities
| Finance costs Share of costs transferred from unrestricted Governance costs Analysed between: The Orchard Community Support Other trading activities 10 Net movement in funds Net movement in funds is stated after charging/(crediting) Depreciation of owned tangible fixed assets Loss/(profit) on disposal of tangible fixed assets 11 Auditor's remuneration Fees payable to the charity's auditor and associates: For audit services Audit of the financial statements of the charity |
2023 £ - 140,384 3,000 143,384 49,088 24,505 69,791 143,384 2023 £ 13,777 3,101 2023 £ 3,000 |
2022 £ (6,000) - 10,000 |
|---|---|---|
| 4,000 | ||
| 1,333 1,333 1,334 |
||
| 4,000 | ||
| 2022 £ 12,123 (1,500) |
||
| 2022 £ 10,000 |
12 Trustees And Directors
None of the Trustees and directors (or any persons connected with them) received any remuneration or benefits from the charity during the year.
13 Employees
The average monthly number of employees during the year was:
| Management Admin and Support Total |
2023 Number 2 12 14 |
2022 Number 2 15 |
|---|---|---|
| 17 |
- 17 -
EMMAUS HULL & EAST RIDING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
13 Employees
(Continued)
The total amount of employee benefits received by key management personnel for the year ended 31st December 2023, for their services to the charity was £88,286 (2022 £89,410)
There were no employees whose annual remuneration was more than £60,000.
14 Other expenditure
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Net loss on disposal of tangible fixed assets | 4,162 | - |
| 4,162 | - |
15 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
- 18 -
EMMAUS HULL & EAST RIDING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
16 Tangible fixed assets
| Freehold land and buildings Plant and equipment Fixtures and fittings Computers Motor vehicles £ £ £ £ £ Cost At 1 January 2023 580,000 3,765 48,073 30,350 35,830 Additions - - - 1,725 11,600 Disposals - - (1,225) (16,625) (22,005) Revaluation (15,000) - - - - At 31 December 2023 565,000 3,765 46,848 15,450 25,425 Depreciation and impairment At 1 January 2023 - 3,240 35,193 19,730 7,229 Depreciation charged in the year - 523 4,325 2,944 5,985 Eliminated in respect of disposals - - (1,149) (12,539) (5,722) At 31 December 2023 - 3,763 38,369 10,135 7,492 Carrying amount At 31 December 2023 565,000 2 8,479 5,315 17,933 At 31 December 2022 580,000 526 12,878 10,619 28,600 |
Total £ 698,018 13,325 (39,855) (15,000) 656,488 65,392 13,777 (19,410) 59,759 596,729 632,623 |
|---|---|
- 19 -
EMMAUS HULL & EAST RIDING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
16 Tangible fixed assets
(Continued)
During the year ended 31st December 2023, the freehold property was valued at £565,000 by Scotts Property LLP from an inspection undertaken on 22nd November 2023. The composition of this figure is; £525,000 in relation to property and £40,000 in relation to development land.
The property was valued on the basis of market value on the assumption of vacant possession.
If the assets had not been revalued, the aggregate cost would be £450,000.
17 Investment property
| Investment property | |
|---|---|
| 2023 | |
| £ | |
| Fair value | |
| At 1 January 2023 and 31 December 2023 | 170,000 |
Investment property comprises £170,000. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties by the Trustees.
| Freehold Long leasehold Short leasehold |
2023 £ 170,000 - - 170,000 |
2022 £ 170,000 - - |
|---|---|---|
| 170,000 |
18 Fixed asset investments
| Other | |||
|---|---|---|---|
| investments | |||
| Cost or valuation | |||
| At 1 January 2023 | 1 | ||
| Disposals | (1) | ||
| At 31 December 2023 | - | ||
| Carrying amount | |||
| At 31 December 2023 | - | ||
| At 31 December 2022 | 1 | ||
| 2023 | 2022 | ||
| Other investments comprise: | Notes | £ | £ |
| Investments in subsidiaries | - | 1 |
- 20 -
EMMAUS HULL & EAST RIDING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
19 Debtors
| Debtors | ||
|---|---|---|
| Amounts falling due within one year: Other debtors Prepayments and accrued income |
2023 £ 16,714 254,962 271,676 |
2022 £ 4,432 344,306 |
| 348,738 |
20 Creditors: amounts falling due within one year
| Trade creditors Amounts owed to fellow group undertakings Other creditors Accruals and deferred income |
2023 £ 45,639 - 7,267 196,059 248,965 |
2022 £ 4,217 11,228 9,736 310,471 |
|---|---|---|
| 335,652 |
21 Restricted funds
The restricted funds of the Charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used. Support for the Orchard is a principal charitable aim of the Charity.
| At The Orchard Emmaus Trading Activities Community Support |
1 January 2023 Incoming resources Resources expended £ £ £ (90,572) 232,720 (419,847) 970,259 364,217 (275,879) 194,162 109,080 (127,581) 1,073,849 706,017 (823,307) |
Transfers Gains and losses At 31 December 2023 £ £ £ - - (277,699 - (3,772) 1,054,825 - - 175,661 - (3,772) 952,787 |
Transfers Gains and losses At 31 December 2023 £ £ £ - - (277,699 - (3,772) 1,054,825 - - 175,661 - (3,772) 952,787 |
|---|---|---|---|
| 952,787 |
- 21 -
EMMAUS HULL & EAST RIDING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
| 21 Restricted funds Previous year: At The Orchard Emmaus Trading Activities Community Support |
1 January 2022 Incoming resources Resources expended £ £ £ (237,793) 499,133 (351,912) 794,440 323,878 (198,059) 194,164 187,012 (187,014) 750,811 1,010,023 (736,985) |
(Continued) Transfers Gains and losses At 31 December 2022 £ £ £ - - (90,572) - 50,000 970,259 - - 194,162 - 50,000 1,073,849 |
|---|---|---|
Restricted Funds
The Orchard fund relates to capital and revenue investments in the community facility.
The Emmaus Trading Activities fund relates to capital and revenue activities undertaken to generate funds. Contained within this fund balance are £115,000 of non-distributable revaluation reserves.
The Community Support fund relates to the income and expenditure for the provision of rough sleeping and street support services.
22 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| At General funds Previous year: At General funds |
1 January 2023 Incoming resources Resources expended At 31 December 2023 £ £ £ £ 73,433 103,897 (51,315) 126,015 1 January 2022 Incoming resources Resources expended At 31 December 2022 £ £ £ £ 75,345 175,460 (177,372) 73,433 |
|---|---|
Unrestricted Funds
The General fund is not designated for any particular purpose.
- 22 -
EMMAUS HULL & EAST RIDING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
23 Analysis of net assets between funds
| Unrestricted Restricted funds funds 2023 2023 £ £ Fund balances at 31 December 2023 are represented by: Tangible assets 22,074 574,655 Investment properties - 170,000 Current assets/(liabilities) 103,941 208,132 126,015 952,787 Unrestricted Restricted funds funds 2022 2022 £ £ Fund balances at 31 December 2022 are represented by: Tangible assets 57,437 575,189 Investment properties - 170,000 Investments 1 - Current assets/(liabilities) 15,995 328,660 73,433 1,073,849 |
Total 2023 £ 596,729 170,000 312,073 |
|---|---|
| 1,078,802 | |
| Total 2022 £ 632,626 170,000 1 344,655 |
|
| 1,147,282 |
24 Financial commitments, guarantees and contingent liabilities
Total financial commitments, guarantees and contingencies which are not included in the balance sheet amount to £100,000 (2022 £100,000), for the repayment of a property grant.
25 Related party transactions
During the year, Emmaus Hull Trading Limited of which Emmaus Hull and East Riding was the sole shareholder, was dissolved. The dissolution date of the Company was 24th October 2023. This subsequently resulted in the write off of a final balance of £11,228.
- 23 -
EMMAUS HULL & EAST RIDING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
| 26 Cash generated from operations (Deficit)/surpus for the year Adjustments for: Investment income recognised in statement of financial activities Loss/(gain) on disposal of tangible fixed assets Write off of intercompany balances Non cash income Depreciation and impairment of tangible fixed assets Movements in working capital: Decrease/(increase) in debtors (Decrease)/increase in creditors Cash (absorbed by)/generated from operations 27 Analysis of changes in net funds |
2023 2022 £ £ (68,480) 321,126 (903) (2,655) 3,101 (1,500) (11,228) - - (170,000) 28,777 12,123 77,062 (300,037) (86,687) 189,185 (58,358) 48,242 |
|---|---|
The charity had no material debt during the year.
- 24 -