REGISTERED COMPANY NUMBER: 06654115 (England and Wales) REGISTERED CHARITY NUMBER: 1126473
REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
FOR
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
Baker Knoyle Audit Limited Chartered Certified Accountants Orbit Business Centre Rhydycar Business Park Merthyr Tydfil CF48 1DL
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 8 |
| Report of the Independent Auditors | 9 | to | 11 |
| Statement of Financial Activities | 12 | ||
| Balance Sheet | 13 | ||
| Cash Flow Statement | 14 | ||
| Notes to the Cash Flow Statement | 15 | ||
| Notes to the Financial Statements | 16 | to | 33 |
MERTHYR TYDFIL CITIZENS ADVICE BUREAU (REGISTERED NUMBER: 06654115)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
The Trustee Report includes the Report of the Directors' as required by company law.
Page 1
MERTHYR TYDFIL CITIZENS ADVICE BUREAU (REGISTERED NUMBER: 06654115)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
OBJECTIVES AND ACTIVITIES
Objectives and aims
The objects of the Charity are set out in the Memorandum of Association.
The Charity's objects are to promote any charitable purpose for the public benefit by the advancement of education, the protection and preservation of health and the relief of poverty, sickness and distress in particular, but without limitation, for the benefit of the community in Merthyr Tydfil, and surrounding areas.
The aims of the Charity are identical to the aims of Citizens Advice:
To ensure that individuals do not suffer through lack of knowledge of their rights and responsibilities or of the service available to them or through an inability to express their needs effectively.
And equally:
'to exercise a responsible influence on the development of social policies and services, both locally and nationally'.
Help to Claim
We continued to provide the Help to Claim service. This was rolled out fully in April 2019 and helps people to make a first claim for Universal Credit via telephone/web-chat/email. The phone and digital services are delivered from our office at Post office Lane and from advisers working remotely.
SAF: Advicelink Cymru
In 2018 the Welsh Government decided to change how they commission advice services across Wales to improve the quality and availability of advice services and encourage collaboration -the new funding available was called the Single Advice Fund. In September 2019, Citizens Advice Merthyr Tydfil was awarded the funding for the generalist (Community Focussed) and specialist services for the Merthyr Tydfil area from 1 January 2020, called Advicelink Cymru
SAF: Claim What's Yours
The purpose of this funding is to provide additional telephony capacity to support the Welsh Government's 'Claim What's Yours' income maximisation and benefit take up campaign. The funding forms part of the Single Advice Fund and provides free to client social welfare rights-based information and/or adviser services that meet the key aims of Advicelink Cymru. Citizens Advice Merthyr Tydfil is required to deliver from our office at Post office Lane and adviser working remotely generalist welfare benefits advice via telephone to clients calling the Claim What's Yours helpline.
SAF: Advicelink Cymru: Community Focussed, Specialist & Debt
In 2018 the Welsh Government decided to change how they commission advice services across Wales to improve the quality and availability of advice services and encourage collaboration between advice providers -the new funding available was called the Single Advice Fund. In September 2019, Citizens Advice Merthyr Tydfil was awarded the funding for the generalist (Community Focussed) and specialist services for the Merthyr Tydfil area from 1 January 2020. The new services are called Advicelink Cymru
EAP: Energy Advice Programme
The Energy Advice Programme provides one-to-one advice to clients in fuel poverty, or in a fuel poverty risk group, who visit their local Citizens Advice and present an energy problem, or to clients who have been referred to their local Citizens Advice for energy advice support by local voluntary/public organisations. The project aims to proactively target fuel poor clients. The majority of advice sessions will be delivered via telephone or web platforms due to COVID-19.
CAB 4 Carers
CAB 4 Carers has been operating since 2018 and is funded by Cwm Taf Morgannwg UHB. It supports Carers both at home and in hospital settings.
-Provides information and support to Carers
Page 2
MERTHYR TYDFIL CITIZENS ADVICE BUREAU (REGISTERED NUMBER: 06654115)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
-Provide a link with nursing staff to signpost Carers and families to information and support and have a greater understanding of Carers issues.
-Raises awareness
-Link the Carer into other third sector organisations and recommendations for statutory services.
-Provides a link to the Social Services Teams across Cwm Taf (i.e. to refer Carers for a Carers Assessment).
-Provides generic support to Carers of older people, people with learning disabilities, people with mental health issues, people with physical disability and people with children, making it a fair and equitable service.
-Provide information and support to staff who are Carers.
Help Through Hardship
CA Merthyr Tydfil worked, in collaboration with Citizens Advice Ynys Mon to deliver the Help through Hardship project. The purpose of the project is a service designed to give advice and information on income maximisation to clients and issue a foodbank voucher if they're unable to afford food.
SAF Partnership - Funding to be shared between Cwm Taf Morgannwg LCA's. The funding is to improve stakeholders engagement and partnerships.
Warmer Wales - Funded by the Moondance Foundation. The number of people needing help with energy debts has more than doubled compared to pre-pandemic times, and is the highest on record. The funding will meet an immediate and pressing need and will ensure that thousands of people in Wales get the crucial advice they need to manage their energy more efficiently and avoid fuel poverty.
Benefits In Place - Basic income for Care Leavers in Wales Pilot: policy design is available for those leaving care who are turning 18 years of age between 1 July 2022 and 30 June 2023. It enables all under 18's the option of taking up the grant for BIP or stay as they are. Advice is given as to what is the best option available and for the best outcome for the person concerned.
Energy Caseworker
The Energy Caseworker Project is designed to deliver specialist energy advice and income maximisation support to clients experiencing fuel poverty in Merthyr Tydfil. This is a Caseworker model for delivering energy advice and is designed in order to provide support to clients who have complex needs or circumstances.
The advice will focus on energy advice issues, income maximisation and benefits advice. All clients seen through the project will receive a full benefits check and comprehensive energy efficiency advice, in addition to support with any other needs they may have.
EOP Fund
A key focus of EOP is to provide advice in an outreach setting, to consumers who would not otherwise, access your service. We expect that you will deliver the majority of the work in a face-to-face setting.
EOP should be delivered in the community, as a proactive outreach service. Building links and partnerships with other organisations, and delivering EOP in the community in which our
target audience live their lives, and is vital to ensuring EOP works as intended.
Winter Funding
Increase in client advice within the parameters of agreed SAF delivery over the winter months 2023/24. To support LCA's to deliver training to increase adviser knowledge and skills. Improving the quality of IT equipment, where necessary, to support the effective and efficient delivery of SAF
Page 3
MERTHYR TYDFIL CITIZENS ADVICE BUREAU (REGISTERED NUMBER: 06654115)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
Moondance Local Fund
The Moondance funding provides funding for a part-time Crisis worker to deliver emergency advice to clients that live in Merthyr Tydfil and the surrounding borough.
Multiply (MTCBC)
The project is designed to provide advice and support to improve the lives of clients in Merthyr Tydfil. The project provides effective money management, financial planning, debt support and household budgeting support in response to the economic climate. Enable adults to better manage their money through improving their numeracy skills Develop individual's understanding and use of numeracy as a life skill, enabling them to recognise future learning opportunities
This enables adults to better manage their money through improving their numeracy skills and develop an individual's understanding and use of numeracy as a life skill, enabling them to recognise future learning opportunities.
UK SPF
The UK Shared Prosperity Fund (UKSPF) is a government fund that provides funding to MTCBC for communities and people, and skills. The fund is a key part of the UK government's Levelling Up agenda and was established to replace the European Structural and Investment Programme (ESIF) after the UK left the EU.
Guardian Fund
The project is to increase capacity for the service delivery that supports clients in deprived areas in innovative ways through the cost of living crisis via any channel or mix of channels (remote and/or face-to-face).
Public benefit
The Trustees are aware that the Charity has a responsibility under the Charities Act to demonstrate that it has charitable aims that meet the public benefit requirement and are therefore charitable. The Trustees confirm that they have had regard to the Charity Commission's guidance on public benefit and comply with S17 Charities Act 2011 when considering, planning and implementing the activities of the charity. As Trustees, we believe that the aims of our organisation are charitable and for the public benefit. Furthermore, in our view, no detriment or harm arises from our Charity carrying out its work and we are not aware of any widespread views among others that such detriment or harm might arise.
We have complied with the duty in section 17 of the 2011 Charities Act to have due regard to guidance published by the Commission in respect of our duty to provide public benefit.
Volunteers
Volunteers contribute a considerable amount of time and expertise to the organisation. They provide face to face, telephone and web-chat advice, and reception services. Although the numbers of hours vary, it is estimated that volunteer hours in the organisation this year have amounted to approximately 7 FTE posts, including administration and generalist advisors.
STRATEGIC REPORT
Achievement and performance
Charitable activities
Merthyr Tydfil Citizens Advice Bureau is a professionally managed Bureau offering high levels of specialist advice in debt/welfare benefits in addition to advice on any subject matter at its main Bureau office and also has a wide coverage at various locations throughout the County Borough area (Please refer to our website for updated information).
Fundraising activities
We do not carry out fundraising activities other than funding bids for projects. During this year we have both maintained current services and extended into new areas across the Borough.
All our work is dependent on core funding. Without this we are precluded from applying for further funding.
Page 4
MERTHYR TYDFIL CITIZENS ADVICE BUREAU (REGISTERED NUMBER: 06654115)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
STRATEGIC REPORT
Financial review
Principal funding sources
Principal funding sources for the financial period 2023/24 is listed in the section Funding and Projects delivered April 2023-March 2024
Financial Management Policies
The Trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time, the financial position of the charity. The Trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Reserves policy
Reserves are needed to bridge the funding gaps between spending and receiving funding, to cover sickness and maternity payments, and in the event of the LCA closing, to cover redundancy payments and 3 months running costs. Targeted reserves for 2024 were £299,495. The free reserves as at 31.3.2024 were £350,992 (2023: £285,866).
Funds in deficit
The Supporting People/UK SPF and MTCBC Multiply Funds were in deficit at the year end as a result of a provision for future costs. The deficit position on both funds reversed in the new financial year.
Relationship between Expenditure and the Charity's Key Objectives
Our objectives are highlighted in each funding bid that is submitted and we have to notify our funders if there is any deviation in the applications.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Merthyr Tydfil Citizens Advice Bureau is a Company limited by guarantee. It is governed by the Memorandum and Articles of Association. The Bureau must comply with the Membership Scheme of the Citizens Advice Audit Service.
Recruitment and appointment of new trustees
The organisation advertises in the local press, in Community Newsletters, and recruitment agencies, to obtain people with relevant experience who can offer a range of key skills to support the objectives of our Business Plan.
Organisational structure
The Board of Trustees, which can have up to 15 members, administers the charity. The Board meets, at least four times per year. There is a sub-committee made up of officers which can meet more frequently when necessary to cover development, membership, finance and audit.
Induction and training of new trustees
New Trustees are interviewed by the CEO and two trustees. If successful they are co-opted at the next trustee board meeting and then formally appointed at the next AGM. They take part in a comprehensive Induction Programme to brief them on their legal obligations under charity law, the committee, decision making processes, Business Plan and recent financial performance of the LCA. During the induction they meet the senior management team, staff and volunteers. Trustees are encouraged to attend appropriate Citizens Advice Cymru or external training events. Records of all Trustee Board members training are held in a central Bureau file, as are their qualifications, experience and on-going training.
Key management remuneration
The board of trustees set the pay and remuneration for key management. Bench marks are also taken into account and the board compare salaries across the wider network/other local Citizens advice offices in combination with the local authority NJC scales.
Page 5
MERTHYR TYDFIL CITIZENS ADVICE BUREAU (REGISTERED NUMBER: 06654115)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
Wider network
Our affiliation to National Citizens Advice and working in collaboration with National Citizens Advice means that we are strategically aligned to the national priorities in Citizens Advice and therefore work to achieve a sustainable network, for which we play a key role at national and local level.
Related parties
Merthyr Tydfil County Borough Council provide Core Funding and have an elected member on the Board of Trustees.
Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.
The Trustees have a risk management strategy which comprises:-
-
an annual review of the risks the charity may face
-
the establishment of systems and procedures to mitigate those risks identified in the plan
-
the implementation of procedures designed to minimise any potential impact on the charity should those risks materialise - A key element in the management of financial risk is the setting up of a reserve policy and its regular review by the Trustees.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
06654115 (England and Wales)
Registered Charity number
1126473
Registered office
1 Post Office Lane Merthyr Tydfil CF47 8BE
Trustees
K Williams Dr S Ganesh L Guard B Heggie J Morgan Chair to June 2023 (resigned 2.6.23) A Davies C Thomas B A Davies (appointed 11.7.23)
Auditors
Baker Knoyle Audit Limited Chartered Certified Accountants Orbit Business Centre Rhydycar Business Park Merthyr Tydfil CF48 1DL
Page 6
MERTHYR TYDFIL CITIZENS ADVICE BUREAU (REGISTERED NUMBER: 06654115)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
REFERENCE AND ADMINISTRATIVE DETAILS
Bankers
Barclays Bank PLC High Street Merthyr Tydfil CF47 8DL
Chairperson
Mr B Heggie - Chair Alyson Davies - Vice Chair
Treasurer
Mr C Thomas
Secretary
Mrs Lisa Howell-Morgan
Chief Executive
Mrs Lisa Howell-Morgan
Senior Staff
Chief Executive: Mrs Lisa Howell-Morgan Deputy Chief Executive: Kayleigh Nor-Val Local Advice Services Manager: Angharad Hopkins Local Advice Services Manager: Ryan Price resigned December 2023 Remote Advice Services Manager : Elizabeth Lewis Remote Advice Services Manager: Christian Green
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees (who are also the directors of Merthyr Tydfil Citizens Advice Bureau for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 7
MERTHYR TYDFIL CITIZENS ADVICE BUREAU (REGISTERED NUMBER: 06654115)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
STATEMENT OF TRUSTEES' RESPONSIBILITIES - continued
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company's auditors are unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
AUDITORS
The auditors, Baker Knoyle Audit Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.
Report of the trustees, incorporating a strategic report, approved by order of the board of trustees, as the company directors, on 10 December 2024 and signed on the board's behalf by:
C Thomas - Trustee
Page 8
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF MERTHYR TYDFIL CITIZENS ADVICE BUREAU
Opinion
We have audited the financial statements of Merthyr Tydfil Citizens Advice Bureau (the 'charitable company') for the year ended 31 March 2024 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2024 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Report of the Trustees has been prepared in accordance with applicable legal requirements.
Page 9
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF MERTHYR TYDFIL CITIZENS ADVICE BUREAU
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Page 10
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF MERTHYR TYDFIL CITIZENS ADVICE BUREAU
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our sector experience through discussion with the Officers and other management (as required by auditing standards).
-
We had regard to laws and regulations in areas that directly affect the financial statements including financial reporting (including related trade union legislation) and taxation legislation. We considered that extent of compliance with those laws and regulations as part of our procedures on the related financial statement items.
-
With the exception of any known or possible non-compliance, and as required by auditing standards, our work in respect of these was limited to enquiry of the Officers.
-
We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit.
-
We addressed the risk of fraud through management override of controls, by testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Richard Phillips FCCA (Senior Statutory Auditor) for and on behalf of Baker Knoyle Audit Limited Chartered Certified Accountants Orbit Business Centre Rhydycar Business Park Merthyr Tydfil CF48 1DL
17 December 2024
Page 11
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2024
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 2 Investment income 3 Other income 4 Total EXPENDITURE ON Raising funds 5 Charitable activities 6 Advice Services Total NET INCOME/(EXPENDITURE) Transfers between funds 18 Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds £ 51,427 5,538 1,426 58,391 - 2,339 2,339 56,052 6,568 62,620 375,094 437,714 |
Restricted funds £ 1,187,705 - 31 1,187,736 18,327 1,194,631 1,212,958 (25,222) (6,568) (31,790) 676,526 644,736 |
2024 Total funds £ 1,239,132 5,538 1,457 1,246,127 18,327 1,196,970 1,215,297 30,830 - 30,830 1,051,620 1,082,450 |
2023 Total funds £ 1,207,340 1,392 - 1,208,732 2,637 1,201,814 1,204,451 4,281 - 4,281 1,047,339 1,051,620 |
|---|---|---|---|---|
The notes form part of these financial statements
Page 12
MERTHYR TYDFIL CITIZENS ADVICE BUREAU (REGISTERED NUMBER: 06654115)
BALANCE SHEET 31 MARCH 2024
| Notes FIXED ASSETS Tangible assets 13 CURRENT ASSETS Debtors 14 Cash at bank and in hand CREDITORS Amounts falling due within one year 15 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 18 Unrestricted funds Restricted funds TOTAL FUNDS |
2024 £ 691,891 106,663 364,605 471,268 (80,709) 390,559 1,082,450 1,082,450 437,714 644,736 1,082,450 |
2023 £ 710,232 83,510 317,254 400,764 (59,376) 341,388 1,051,620 1,051,620 375,094 676,526 1,051,620 |
|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on 10 December 2024 and were signed on its behalf by:
C Thomas - Trustee
The notes form part of these financial statements
Page 13
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
| CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2024 2024 Notes £ Cash flows from operating activities Cash generated from operations 1 54,995 Net cash provided by operating activities 54,995 Cash flows from investing activities Purchase of tangible fixed assets (13,182) Interest received 5,538 Net cash used in investing activities (7,644) Change in cash and cash equivalents in the reporting period 47,351 Cash and cash equivalents at the beginning of the reporting period 317,254 Cash and cash equivalents at the end of the reporting period 364,605 |
2023 £ 50,855 50,855 (12,931) 1,392 (11,539) 39,316 277,938 317,254 |
|---|---|
The notes form part of these financial statements
Page 14
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2024
| 1. | RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM | OPERATING ACTIVITIES | OPERATING ACTIVITIES |
|---|---|---|---|
| 2024 | 2023 | ||
| £ | £ | ||
| Net income for the reporting period (as per the Statement of Financial | |||
| Activities) | 30,830 | 4,281 | |
| Adjustments for: | |||
| Depreciation charges | 31,523 | 25,336 | |
| Interest received | (5,538) | (1,392) | |
| (Increase)/decrease in debtors | (23,153) | 7,661 | |
| Increase in creditors | 21,333 | 14,969 | |
| Net cash provided by operations | 54,995 | 50,855 |
2. ANALYSIS OF CHANGES IN NET FUNDS
| Net cash | At 1/4/23 £ |
Cash flow £ |
At 31/3/24 £ |
At 31/3/24 £ |
|---|---|---|---|---|
| Cash at bank and in hand | 317,254 | 47,351 | 364,605 | |
| 317,254 | 47,351 | 364,605 | ||
| Total | 317,254 | 47,351 | 364,605 |
The notes form part of these financial statements
Page 15
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
The following specific policies are applied:
Voluntary Income
Voluntary income received by way of grants, gifts or donation is included in full on receipt unless it is subject to a condition when it is treated as deferred income.
Government Grant Income is included in full on receipt unless it is subject to a condition when it is treated as deferred income.
Deferred Income
Income or grants received in advance are held as deferred income and carried forward to future accounting periods to be released when the defined purposes of the work or project have been completed, approved or certified.
Gifts in Kind
Gifts in kind are included in the income and expenditure account where they are applied in carrying out charitable activities, where the company would otherwise have to purchase the donated facility and the benefit is both quantifiable and material. The quantifiable benefit is shown as both incoming and expended resources within the appropriate funds. Where the gift is an asset it is treated as income and taken to stock or fixed assets as appropriate.
The value of services provided by volunteers is not quantified.
Investment Income
Investment income is included when receivable.
Trading Income
Trading Income is recognised when earned.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Expenditure includes any VAT which cannot be fully recovered.
Costs of generating funds
Costs of generating funds include the costs associated with attracting voluntary income and the costs of trading for fundraising purposes.
continued...
Page 16
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
1. ACCOUNTING POLICIES - continued
Expenditure
Charitable expenditure
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes the costs that can be attributed directly to those activities and those costs of an indirect nature necessary to support them.
All expenditure
All expenditure is allocated between the categories of the SoFA on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, others are apportioned between categories on a basis that fairly reflects their usage.
Pension costs
Contributions are made to the employees own personal pension schemes. The pension cost charge represents those contributions payable to individual schemes.
Allocation of support costs
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include back office costs and overheads, finance, personnel, payroll and governance costs which support the charities Advice Service activities. The basis on which support costs have been allocated are set out in note 8.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property improvements - 4% on cost Freehold Property - 2% on cost Plant and machinery - 25% on reducing balance
Tangible fixed assets are included in the balance sheet at historic cost less accumulated depreciation. Grant receipts which fund fixed asset acquisitions are taken to restricted funds and the appropriate depreciation charge is made against those funds over the expected useful life of the asset.
Capital grants are recognised when the associated expenditure has been incurred.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Designated funds are those unrestricted funds set aside for a specific purpose by the Board.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
continued...
Page 17
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
1. ACCOUNTING POLICIES - continued
Hire purchase and leasing commitments
Fixed assets acquired under finance leases are included in the balance sheet at historic cost less accumulated depreciation. The present value of future rentals is shown as a liability. Interest payable in each period is charged as an expended resource in proportion to the amount outstanding under the lease. Operating lease rental are charged as expended resources as incurred.
Organisational Status
The organisation is a company limited by guarantee and a registered charity. The directors are the trustees and are set out on page 3, they form a Board of Trustees which is the executive body of the charity. The aims and objectives and rules for governance are set out in the charitable company's Memorandum and Articles of Association.
Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price.
Ex-Gratia Termination Payment
Termination benefits are payable when employment is terminated by the Charity before the normal retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits. The Charity recognises termination benefits when it is demonstrably committed to either
(i) terminating the employment of current employees according to a detailed formal plan without possibility of withdrawal or (ii) providing termination benefits as a result of an offer made to encourage voluntary redundancy.
Going concern
The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist.
2. DONATIONS AND LEGACIES
| Donations Grants Service Level Agreement |
2024 £ 2,043 1,202,707 34,382 1,239,132 |
2023 £ 296 1,172,662 34,382 1,207,340 |
|---|---|---|
continued...
Page 18
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
2. DONATIONS AND LEGACIES - continued
Grants received, included in the above, are as follows:
| Merthyr Tydfil County Borough Council National Citizens Advice WCVA Supporting People (MTCBC) Rhondda Cynon Taff National Grid Electricity Distribution Moondance Foundation 3. INVESTMENT INCOME Deposit account interest 4. OTHER INCOME Other income 5. RAISING FUNDS Raising donations and legacies Staff costs |
2024 £ 92,390 804,323 - 205,000 72,397 - 28,597 1,202,707 2024 £ 5,538 2024 £ 1,457 2024 £ 18,327 |
2023 £ - 718,282 102,392 277,862 64,852 9,274 - 1,172,662 2023 £ 1,392 2023 £ - 2023 £ 2,637 |
|---|---|---|
continued...
Page 19
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
6. CHARITABLE ACTIVITIES COSTS
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|Support|
|Direct|costs (see|
|Costs|note 7)|Totals|
|£|£|£|
|Advice Services|1,182,666|14,304|1,196,970|
|SUPPORT COSTS|
|Human|Governance|
|Management|Finance|resources|costs|Totals|
|£|£|£|£|£|
|Advice Services|536|402|268|13,098|14,304|
----- End of picture text -----
7. SUPPORT COSTS
8. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
----- Start of picture text -----
||||
|---|---|---|
|2024|2023|
|£|£|
|Depreciation - owned assets|31,523|25,336|
|Pension contributions|35,634|36,185|
----- End of picture text -----
9. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2024 nor for the year ended 31 March 2023.
Trustees' expenses
Four trustees received expense payments totalling £96 (2022: £200) for the year. These payments were reimbursement of travelling expenses.
All trustees received a Christmas gift. The total expenditure on these gifts was £1,073.
10. STAFF COSTS
----- Start of picture text -----
||||
|---|---|---|
|2024|2023|
|£|£|
|Wages and salaries|1,041,761|1,083,931|
|1,041,761|1,083,931|
|The average monthly number of employees during the year was as follows:|
|2024|2023|
|Advice Services|44|54|
----- End of picture text -----
continued...
Page 20
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
10. STAFF COSTS - continued
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
| £60,001 - £70,000 | 2024 1 |
2023 1 |
||
|---|---|---|---|---|
| Wages and Salaries Social Security Costs Pension Costs |
2024 £ 932,685 68,942 35,634 1,037,261 |
2023 £ 978,152 69,594 36,185 1,083,931 |
Included in Wages and Salaries is £13,000 Relating to other staff costs.
Pension Costs
The Charity contributes to employee's own personal pension schemes together with the government work place pension scheme. The pension cost charge represents contributions paid by the Charity to the individual schemes.
Key management remuneration
The key management of the charity comprises the Chief Executive Officer. The total benefits of the the key management personnel of the charity was £65,690 (2023: £65,810).
11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| INCOME AND ENDOWMENTS FROM Donations and legacies Investment income Total EXPENDITURE ON Raising funds Charitable activities Advice Services Total NET INCOME/(EXPENDITURE) Transfers between funds Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward |
Unrestricted funds £ 37,709 1,392 39,101 2,637 25,719 28,356 10,745 9,964 20,709 354,385 |
Restricted funds £ 1,169,631 - 1,169,631 - 1,176,095 1,176,095 (6,464) (9,964) (16,428) 692,954 |
Total funds £ 1,207,340 1,392 1,208,732 2,637 1,201,814 1,204,451 4,281 - 4,281 1,047,339 |
|---|---|---|---|
continued...
Page 21
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
| Unrestricted funds £ TOTAL FUNDS CARRIED FORWARD 375,094 12. AUDITORS' REMUNERATION Fees payable to the charity's Independent auditors for the independent audit of the charity's financial statements |
Unrestricted funds £ 375,094 |
Unrestricted funds £ 375,094 |
Restricted funds £ 676,526 |
Restricted funds £ 676,526 |
Total funds £ 1,051,620 |
|---|---|---|---|---|---|
| 2024 £ 3,600 |
2023 £ 3,600 |
Amounts payable to Independent Auditors in relation to payroll, pension administration and other services provided to the charity were £9,498 (2023: £16,470).
13. TANGIBLE FIXED ASSETS
| Freehold property improvements £ COST At 1 April 2023 652,652 Additions 8,403 At 31 March 2024 661,055 DEPRECIATION At 1 April 2023 43,770 Charge for year 26,266 At 31 March 2024 70,036 NET BOOK VALUE At 31 March 2024 591,019 At 31 March 2023 608,882 |
Freehold Property £ 95,880 - 95,880 6,221 1,916 8,137 87,743 89,659 |
Plant and machinery £ 45,117 4,779 49,896 33,426 3,341 36,767 13,129 11,691 |
Totals £ 793,649 13,182 806,831 83,417 31,523 114,940 691,891 710,232 |
|---|---|---|---|
continued...
Page 22
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
----- Start of picture text -----
2024 2023
£ £
Other debtors 91,946 78,356
Prepayments 14,717 5,154
106,663 83,510
15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£ £
Other creditors - 2
Accruals 46,637 10,372
Pension creditor 9,280 5,405
Deferred income 24,792 43,597
80,709 59,376
Deferred Income
Included in Accruals and Deferred Income above, is the following movement relating to Deferred Income.
2024 2023
£ £
-
Opening balance 43,597
Movement in the year (18,805) 43,597
Deferred income carried forward 24,792 43,597
Being:
Citizens Advice National - 15,000
Moondance Foundation 24,792 28,597
24,792 43,597
16. LEASING AGREEMENTS
----- End of picture text -----
Minimum lease payments under non-cancellable operating leases fall due as follows:
| Within one year Between one and five years In more than five years |
2024 £ 4,474 12,543 - 17,017 |
2023 £ 2,235 6,431 252 8,918 |
|---|---|---|
continued...
Page 23
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
17. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Fixed Assets Net Current Assets |
Unrestricted funds £ 86.722 350,992 437,714 |
Restricted funds £ 605,169 39,567 644,736 |
2024 Total funds £ 691,891 390,559 1,082,450 |
2023 Total funds £ 710,232 341,388 1,051,620 |
|---|---|---|---|---|
18. MOVEMENT IN FUNDS
| Unrestricted funds General fund Designated fixed asset fund Church Act Asset Fund Restricted funds Supporting People Fund/UK SPF Ffos y Fran (Property Asset Fund) Cwm Taf CAB 4 Carers SAF - Community Focus ICF Discretionary Fund (CAB HUB Capital) Ffos y Fran (Roof & Window) Specialist Debt Fund EAP Energy WAG Phase 3 Capital Fund Ffos y Fran Fund WAG Phase 3 Basic Income Pilot Help 2 Claim Fund Help for Hardship Fund Community Matters Fund Energy Case Worker Fund EOP Fund MTCBC Multiply Fund Winter Funding TOTAL FUNDS |
At 1/4/23 £ 285,866 51,133 38,095 375,094 - 237,992 31,948 - 82,232 66,843 5,848 - 233,937 4,107 4,345 - - - 9,274 - - - - 676,526 1,051,620 |
Net movement in funds £ 58,036 - (1,984) 56,052 (17,500) (8,248) - (3) (3,628) (2,728) (5,848) 25,504 (9,635) - - 1 (2,755) 1 - 11,543 3,500 (17,500) 2,074 (25,222) 30,830 |
Transfers between funds £ 7,090 (522) - 6,568 - 4,105 - 3 - - - - 4,297 (4,107) (4,345) (1) 2,755 (1) (9,274) - - - - (6,568) - |
At 31/3/24 £ 350,992 50,611 36,111 437,714 (17,500) 233,849 31,948 - 78,604 64,115 - 25,504 228,599 - - - - - - 11,543 3,500 (17,500) 2,074 644,736 1,082,450 |
|---|---|---|---|---|
continued...
Page 24
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
18. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Church Act Asset Fund Restricted funds Supporting People Fund/UK SPF Ffos y Fran (Property Asset Fund) Cwm Taf CAB 4 Carers SAF - Community Focus SAF - Debt Fund SAF - Specialist fund ICF Discretionary Fund (CAB HUB Capital) Ffos y Fran (Roof & Window) Specialist Debt Fund SAF CWY EAP Energy WAG Phase 3 Capital Fund Basic Income Pilot Help 2 Claim Fund Help for Hardship Fund SAF - Partnership Fund Warmer Wales Fund Energy Case Worker Fund EOP Fund Guardian Fund Moondance Fund MTCBC Multiply Fund Winter Funding TOTAL FUNDS |
Incoming resources £ 58,391 - 58,391 205,030 - 45,990 63,667 51,586 12,244 - - - 188,999 56,700 (1) 26,408 165,564 152,706 7,000 41,479 11,543 3,500 29,970 28,597 92,390 4,364 1,187,736 1,246,127 |
Resources expended £ (355) (1,984) (2,339) (222,530) (8,248) (45,990) (63,670) (51,586) (12,244) (3,628) (2,728) (5,848) (188,999) (31,196) (9,634) (26,407) (168,319) (152,705) (7,000) (41,479) - - (29,970) (28,597) (109,890) (2,290) (1,212,958) (1,215,297) |
Movement in funds £ 58,036 (1,984) 56,052 (17,500) (8,248) - (3) - - (3,628) (2,728) (5,848) - 25,504 (9,635) 1 (2,755) 1 - - 11,543 3,500 - - (17,500) 2,074 (25,222) 30,830 |
|---|---|---|---|
continued...
Page 25
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
18. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund Designated fixed asset fund Church Act Asset Fund Restricted funds Supporting People Fund/UK SPF Ffos y Fran (Property Asset Fund) Cwm Taf CAB 4 Carers SAF - Community Focus SAF - Debt Fund AIF Youth ICF Discretionary Fund (CAB HUB Capital) Ffos y Fran (Roof & Window) Active Inclusion 5 Active Inclusion 4 Active Inclusion Placements Active Inclusion Placements Youth Active Inclusion5 Placements BESN (Big Energy Saving Network) Specialist Debt Fund SAF CWY EAP Energy WAG Phase 3 Capital Fund Ffos y Fran Fund WAG Phase 3 Help 2 Claim Fund Help for Hardship Fund SAF - Partnership Fund Warmer Wales Fund Community Matters Fund TOTAL FUNDS |
At 1/4/22 £ 264,690 49,612 40,083 354,385 - 239,525 39,948 - - - 86,500 68,207 - - - - - - 5,848 - - 238,711 9,870 4,345 - - - - - 692,954 1,047,339 |
Net movement in funds £ 12,733 - (1,988) 10,745 (4,754) (7,296) (8,000) 1 1 632 (4,268) (1,364) (218) (7,833) 72 10,062 (2,592) 3,500 - 1 13,095 (4,774) - - 13 (2,015) (2) 1 9,274 (6,464) 4,281 |
Transfers between funds £ 8,443 1,521 - 9,964 4,754 5,763 - (1) (1) (632) - - 218 7,833 (72) (10,062) 2,592 (3,500) - (1) (13,095) - (5,763) - (13) 2,015 2 (1) - (9,964) - |
At 31/3/23 £ 285,866 51,133 38,095 375,094 - 237,992 31,948 - - - 82,232 66,843 - - - - - - 5,848 - - 233,937 4,107 4,345 - - - - 9,274 676,526 1,051,620 |
|---|---|---|---|---|
continued...
Page 26
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
18. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Church Act Asset Fund Restricted funds Supporting People Fund/UK SPF Ffos y Fran (Property Asset Fund) Cwm Taf CAB 4 Carers SAF - Community Focus SAF - Debt Fund SAF - Specialist fund AIF Youth ICF Discretionary Fund (CAB HUB Capital) Ffos y Fran (Roof & Window) Active Inclusion 5 Active Inclusion 4 Active Inclusion Placements Active Inclusion Placements Youth Active Inclusion5 Placements BESN (Big Energy Saving Network) Specialist Debt Fund SAF CWY Supporting People - Covid EAP Energy WAG Phase 3 Capital Fund Basic Income Pilot Help 2 Claim Fund Help for Hardship Fund SAF - Partnership Fund Warmer Wales Fund Community Matters Fund TOTAL FUNDS |
Incoming resources £ 39,101 - 39,101 201,848 - 45,989 60,635 49,130 11,661 16,761 - - 22,639 5,602 4,745 22,249 30,395 3,500 12,360 180,000 76,014 16,989 - 18,862 167,183 165,629 6,666 41,500 9,274 1,169,631 1,208,732 |
Resources expended £ (26,368) (1,988) (28,356) (206,602) (7,296) (53,989) (60,634) (49,129) (11,661) (16,129) (4,268) (1,364) (22,857) (13,435) (4,673) (12,187) (32,987) - (12,360) (179,999) (76,014) (3,894) (4,774) (18,862) (167,170) (167,644) (6,668) (41,499) - (1,176,095) (1,204,451) |
Movement in funds £ 12,733 (1,988) 10,745 (4,754) (7,296) (8,000) 1 1 - 632 (4,268) (1,364) (218) (7,833) 72 10,062 (2,592) 3,500 - 1 - 13,095 (4,774) - 13 (2,015) (2) 1 9,274 (6,464) 4,281 |
|---|---|---|---|
continued...
Page 27
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
18. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Designated fixed asset fund Church Act Asset Fund Restricted funds Supporting People Fund/UK SPF Ffos y Fran (Property Asset Fund) Cwm Taf CAB 4 Carers SAF - Community Focus SAF - Debt Fund AIF Youth ICF Discretionary Fund (CAB HUB Capital) Ffos y Fran (Roof & Window) Active Inclusion 5 Active Inclusion 4 Active Inclusion Placements Active Inclusion Placements Youth Active Inclusion5 Placements BESN (Big Energy Saving Network) Specialist Debt Fund SAF CWY EAP Energy WAG Phase 3 Capital Fund Ffos y Fran Fund WAG Phase 3 Basic Income Pilot Help 2 Claim Fund Help for Hardship Fund SAF - Partnership Fund Warmer Wales Fund Community Matters Fund Energy Case Worker Fund EOP Fund MTCBC Multiply Fund Winter Funding TOTAL FUNDS |
At 1/4/22 £ 264,690 49,612 40,083 354,385 - 239,525 39,948 - - - 86,500 68,207 - - - - - - 5,848 - - 238,711 9,870 4,345 - - - - - - - - - - 692,954 1,047,339 |
Net movement in funds £ 70,769 - (3,972) 66,797 (22,254) (15,544) (8,000) (2) 1 632 (7,896) (4,092) (218) (7,833) 72 10,062 (2,592) 3,500 (5,848) 1 38,599 (14,409) - - 1 (2,742) (2,014) (2) 1 9,274 11,543 3,500 (17,500) 2,074 (31,686) 35,111 |
Transfers between funds £ 15,533 999 - 16,532 4,754 9,868 - 2 (1) (632) - - 218 7,833 (72) (10,062) 2,592 (3,500) - (1) (13,095) 4,297 (9,870) (4,345) (1) 2,742 2,014 2 (1) (9,274) - - - - (16,532) - |
At 31/3/24 £ 350,992 50,611 36,111 437,714 (17,500) 233,849 31,948 - - - 78,604 64,115 - - - - - - - - 25,504 228,599 - - - - - - - - 11,543 3,500 (17,500) 2,074 644,736 1,082,450 |
|---|---|---|---|---|
continued...
Page 28
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
18. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Church Act Asset Fund Restricted funds Supporting People Fund/UK SPF Ffos y Fran (Property Asset Fund) Cwm Taf CAB 4 Carers SAF - Community Focus SAF - Debt Fund SAF - Specialist fund AIF Youth ICF Discretionary Fund (CAB HUB Capital) Ffos y Fran (Roof & Window) Active Inclusion 5 Active Inclusion 4 Active Inclusion Placements Active Inclusion Placements Youth Active Inclusion5 Placements BESN (Big Energy Saving Network) Specialist Debt Fund SAF CWY Supporting People - Covid EAP Energy WAG Phase 3 Capital Fund Basic Income Pilot Help 2 Claim Fund Help for Hardship Fund SAF - Partnership Fund Warmer Wales Fund Community Matters Fund Energy Case Worker Fund EOP Fund Guardian Fund Moondance Fund MTCBC Multiply Fund Winter Funding TOTAL FUNDS |
Incoming resources £ 97,492 - 97,492 406,878 - 91,979 124,302 100,716 23,905 16,761 - - 22,639 5,602 4,745 22,249 30,395 3,500 12,360 368,999 76,014 73,689 (1) 45,270 332,747 318,335 13,666 82,979 9,274 11,543 3,500 29,970 28,597 92,390 4,364 2,357,367 2,454,859 |
Resources expended £ (26,723) (3,972) (30,695) (429,132) (15,544) (99,979) (124,304) (100,715) (23,905) (16,129) (7,896) (4,092) (22,857) (13,435) (4,673) (12,187) (32,987) - (18,208) (368,998) (76,014) (35,090) (14,408) (45,269) (335,489) (320,349) (13,668) (82,978) - - - (29,970) (28,597) (109,890) (2,290) (2,389,053) (2,419,748) |
Movement in funds £ 70,769 (3,972) 66,797 (22,254) (15,544) (8,000) (2) 1 - 632 (7,896) (4,092) (218) (7,833) 72 10,062 (2,592) 3,500 (5,848) 1 - 38,599 (14,409) 1 (2,742) (2,014) (2) 1 9,274 11,543 3,500 - - (17,500) 2,074 (31,686) 35,111 |
|---|---|---|---|
continued...
Page 29
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
18. MOVEMENT IN FUNDS - continued
Funds
Transfers between funds
Transfers between funds arise where unrestricted funds have been used to fund shortfalls in restricted projects.
Unrestricted Funds
The free reserves are available to provide funds to cashflow projects funded on a retrospective basis and are available with the approval of the trustees to fund any expenditure on projects or expenses which fall within the organisations general aims and objectives. They are accumulated in accordance with the reserve policy as stated in the trustees report.
Designated Funds
| Analysis of Designated Funds Designated Fixed Assets Church Act Asset Fund Designated funds |
2024 £ 50,611 36,111 86,722 |
2023 £ 51,133 38,095 89,228 |
|---|---|---|
Designated fixed asset funds
This fund represent the amounts set aside to write down the remaining net book value of fixed assets held against unrestricted funds.
Church Act Asset Fund
The Fund supports expenditure of a capital nature including building works and purchase of items of equipment, to which CAMT received funds to refurbish the ground floor of its premises in post office Lane in 2017.
Restricted Funds
Restricted funds represent balances held to fund future projects where the resources have been received and are required by the donors to fund a specific project.
Activities undertaken within each major restricted fund
The restricted funds of the charity have been applied during the year or are held for future expenditure in the following area:
Citizens Advice Help to Claim Fund (H2C)
We continued to provide the Help to Claim service. This was rolled out fully in April 2019 and helps people to make a first claim for Universal Credit via telephone/web-chat/email We deliver the face to face service, including a presence at the local jobcentre. The phone and digital services are delivered from our office at Post office Lane.
CAB4CARERS Cwm Taf Health Board
CAB 4 Carers has been operating since 2018 and is funded by Cwm Taf Morgannwg UHB. It supports Carers both at home and in hospital settings.
-
-Provides information and support to Carers identified.
-
-Provide a link with nursing staff to signpost Carers and families to information and support and have a greater understanding of Carers issues.
-
-Raise awareness
-
-Link the Carer into other third sector organisations and recommendations for statutory services.
-
-Provides a link to the Social Services Teams across Cwm Taf (i.e. to refer Carers for a Carers Assessment).
continued...
Page 30
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
18. MOVEMENT IN FUNDS - continued
Funds - continued
-Provides generic support to Carers of older people, people with learning disabilities, people with mental health issues, people with physical disability and people with children, making it a fair and equitable service. -Provide information and support to staff who are Carers.
Supporting People Fund/UK SPF
To advise, assist and support people in the Borough with benefit/housing issues.
Ffos y Fran (Property Asset Fund)
This was capital funding from MTCBC to purchase the premises of the organisation at Post Office Lane.
SAF: Advicelink Cymru: Community Focussed, Specialist & Debt
In 2018 the Welsh Government decided to change how they commission advice services across Wales to improve the quality and availability of advice services and encourage collaboration between advice providers -the new funding available was called the Single Advice Fund. In September 2019, Citizens Advice Merthyr Tydfil was awarded the funding for the generalist (Community Focussed) and specialist services for the Merthyr Tydfil area from 1 January 2020. The new services are called Advicelink Cymru.
CAB HUB (Capital)
The Carers Hub creates a dedicated hub for Carers in Merthyr Tydfil, to come and obtain advice and support. It also drives forward integrated and collaborative working between social services departments, health board, third sector and other organisations fusing resources and support for carers. It was completed in the summer of 2021 and will become the central "core" for agencies involved in supporting and advising carers to test new approaches and to work collectively and efficiently to help regional partnership boards to pilot new approaches with service delivery models.
The Carers Hub - Care for Carers will provide support to carers of all ages in Merthyr Tydfil, which is a key principle of the Cwm Taf Carers Strategy.
WAG Phase 3
This was a capital grant from Welsh Government to support property improvements for the new building.
SAF - CWY
The purpose of this funding is to provide additional telephony capacity to support the Welsh Government's 'Claim What's Yours' income maximisation and benefit take up campaign. The funding forms part of the Single Advice Fund and as such should be used to provide free to client social welfare rights-based information and/or adviser services that meet the key aims of Advicelink Cymru.
SAF Partnership Fund
Funding to be shared between Cwm Taf Morgannwg LCA's. The funding is to improve stakeholders engagement and partnerships.
Help for Hardship Fund
This project is a service designed to give advice and information on income maximisation to clients and issue a foodbank voucher if they're unable to afford food.
Warmer Wales Fund
Funded by the Moondance Foundation. The number of people needing help with energy debts has more than doubled compared to pre-pandemic times, and is the highest on record. The funding will meet an immediate and pressing need and will ensure that thousands of people in Wales get the crucial advice they need to manage their energy more efficiently and avoid fuel poverty.
continued...
Page 31
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
18. MOVEMENT IN FUNDS - continued
Funds - continued
Community Matters Fund
The grant from the Community Matters Fund will assist Citizens Advice Merthyr Tydfil to help and advise many in its community with its Help to Heat project. The focus of the Help to Heat project will be to offer the much needed support to people in Merthyr Tydfil with the on-going Cost of Living crisis and fuel poverty.
EAP Energy
The Energy Advice Programme (EAP) funds a one to one energy advice appointments to clients who are in or at risk of fuel poverty, often vulnerable and may be struggling to pay their bills. Energy advice includes advice on fuel options, tariffs, energy grants, aswell energy efficiency advice, with the aim of reducing their bills. EAP is funded by National Grid.
Energy Case Worker
The Energy Caseworker Project is designed to deliver specialist energy advice and income maximisation support to clients experiencing fuel poverty in Merthyr Tydfil. This is a Caseworker model for delivering energy advice and is designed in order to provide support to clients who have complex needs or circumstances.
The advice will focus on energy advice issues, income maximisation and benefits advice. All clients seen through the project will receive a full benefits check and comprehensive energy efficiency advice, in addition to support with any other needs they may have.
EOP Fund
A key focus of EOP is to provide advice in an outreach setting, to consumers who would not otherwise, access the service. The majority of the work will be delivered in a face-to-face setting.
EOP will be delivered in the community, as a proactive outreach service. Building links and partnerships with other organisations, and delivering EOP in the community in which the target audience live their lives.
Winter Funding
To fun an increase in client advice within the parameters of agreed SAF delivery over the winter months 2023/24. To support LCA's to deliver training to increase adviser knowledge and skills. Improving the quality of IT equipment, where necessary, to support the effective and efficient delivery of SAF.
Moondance Fund
The Moondance funding provides funding for a part-time Crisis worker to deliver emergency advice to clients that live in Merthyr Tydfil and the surrounding borough.
MTCBC Multiply Fund
The project is designed to provide advice and support to improve the lives of clients in Merthyr Tydfil.
The project provides effective money management, financial planning, debt support and household budgeting support in response to the economic climate. Enable adults to better manage their money through improving their numeracy skills Develop individual's understanding and use of numeracy as a life skill, enabling them to recognise future learning opportunities.
This enables adults to better manage their money through improving their numeracy skills and develop an individual's understanding and use of numeracy as a life skill, enabling them to recognise future learning opportunities.
Guardian Fund
continued...
Page 32
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
18. MOVEMENT IN FUNDS - continued
Funds - continued
The project is to increase capacity for the service delivery that supports clients in deprived areas in innovative ways through the cost of living crisis via any channel or mix of channels (remote and/or face-to-face).
19. EMPLOYEE BENEFIT OBLIGATIONS
The Charity operates a defined contribution pension scheme.
During the year the charity was committed to pay £35,634 (2023: £36,185) to the employees personal schemes.
At the year end contributions of £9,280 (2023: £5,405l) were unpaid.
20. RELATED PARTY DISCLOSURES
The Chief Executives daughter was employed by the charity during the year. She was paid at rates commensurate with her position and in line with other members of staff. The appointment process was open and at arms length and the Trustees where fully informed of the relationship before the appointment.
The Chief Executive Lisa Howell-Morgan is also a trustee of Citizens Advice South East Wales. During the year a subscription of £1,210 (2023: £4,412) was paid to the organisation.
21. ULTIMATE CONTROLLING PARTY
The ultimate controlling party is the Trustees/Directors.
22. GIFTS IN KIND
Volunteer Time
The value of volunteer time is not quantified in terms of money but the time contributed by volunteers is an invaluable resource in terms of the outstanding contribution made by them.
The number of hours contributed by volunteers in the year was 1,338 (2023: 1,158).
Page 33