REGISTERED COMPANY NUMBER: 06654115 (England and Wales) REGISTERED CHARITY NUMBER: 1126473
REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
FOR
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
Baker Knoyle Audit Limited Chartered Certified Accountants Orbit Business Centre Rhydycar Business Park Merthyr Tydfil CF48 1DL
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 8 |
| Report of the Independent Auditors | 9 | to | 11 |
| Statement of Financial Activities | 12 | ||
| Balance Sheet | 13 | ||
| Cash Flow Statement | 14 | ||
| Notes to the Cash Flow Statement | 15 | ||
| Notes to the Financial Statements | 16 | to | 34 |
MERTHYR TYDFIL CITIZENS ADVICE BUREAU (REGISTERED NUMBER: 06654115)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
The Trustee Report includes the Report of the Directors' as required by company law.
Page 1
MERTHYR TYDFIL CITIZENS ADVICE BUREAU (REGISTERED NUMBER: 06654115)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023
OBJECTIVES AND ACTIVITIES Objectives and aims
The objects of the Charity are set out in the Memorandum of Association.
The Charity's objects are to promote any charitable purpose for the public benefit by the advancement of education, the protection and preservation of health and the relief of poverty, sickness and distress in particular, but without limitation, for the benefit of the community in Merthyr Tydfil, and surrounding areas.
The aims of the Charity are identical to the aims of Citizens Advice:
To ensure that individuals do not suffer through lack of knowledge of their rights and responsibilities or of the service available to them or through an inability to express their needs effectively.
And equally:
'to exercise a responsible influence on the development of social policies and services, both locally and nationally'.
Funding and Projects delivered April 2022-March 2023
Help to Claim
We continued to provide the Help to Claim service. This was rolled out fully in April 2019 and helps people to make a first claim for Universal Credit via telephone/web-chat/email. The phone and digital services are delivered from our office at Post office Lane and from advisers working remotely.
SAF: Advicelink Cymru
In 2018 the Welsh Government decided to change how they commission advice services across Wales to improve the quality and availability of advice services and encourage collaboration -the new funding available was called the Single Advice Fund. In September 2019, Citizens Advice Merthyr Tydfil was awarded the funding for the generalist (Community Focussed) and specialist services for the Merthyr Tydfil area from 1 January 2020, called Advicelink Cymru
SAF: Claim What's Yours
The purpose of this funding is to provide additional telephony capacity to support the Welsh Government's 'Claim What's Yours' income maximisation and benefit take up campaign. The funding forms part of the Single Advice Fund and provides free to client social welfare rights-based information and/or adviser services that meet the key aims of Advicelink Cymru. Citizens Advice Merthyr Tydfil is required to deliver from our office at Post office Lane and adviser working remotely generalist welfare benefits advice via telephone to clients calling the Claim What's Yours helpline.
SAF: Advicelink Cymru: Community Focussed, Specialist & Debt
In 2018 the Welsh Government decided to change how they commission advice services across Wales to improve the quality and availability of advice services and encourage collaboration between advice providers -the new funding available was called the Single Advice Fund. In September 2019, Citizens Advice Merthyr Tydfil was awarded the funding for the generalist (Community Focussed) and specialist services for the Merthyr Tydfil area from 1 January 2020. The new services are called Advicelink Cymru
EAP: Energy Advice Programme
The Energy Advice Programme provides one-to-one advice to clients in fuel poverty, or in a fuel poverty risk group, who visit their local Citizens Advice and present an energy problem, or to clients who have been referred to their local Citizens Advice for energy advice support by local voluntary/public organisations. The project aims to proactively target fuel poor clients. The majority of advice sessions will be delivered via telephone or web platforms due to COVID-19.
CAB 4 Carers
CAB 4 Carers has been operating since 2018 and is funded by Cwm Taf Morgannwg UHB. It supports Carers both at home and in hospital settings.
-Provides information and support to Carers
-Provide a link with nursing staff to signpost Carers and families to information and support and have a greater understanding of Carers issues.
Page 2
MERTHYR TYDFIL CITIZENS ADVICE BUREAU (REGISTERED NUMBER: 06654115)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023
-Raises awareness
-Link the Carer into other third sector organisations and recommendations for statutory services.
-Provides a link to the Social Services Teams across Cwm Taf (i.e. to refer Carers for a Carers Assessment).
-Provides generic support to Carers of older people, people with learning disabilities, people with mental health issues, people with physical disability and people with children, making it a fair and equitable service.
-Provide information and support to staff who are Carers.
Help Through Hardship
CA Merthyr Tydfil worked , in collaboration with Citizens Advice Ynys Mon to deliver the Help through Hardship project. The purpose of the project is a service designed to give advice and information on income maximisation to clients and issue a foodbank voucher if they're unable to afford food.
Community Matters
The grant from the Community Matters Fund will assist Citizens Advice Merthyr Tydfil to help and advise many in its community with its Help to Heat project. The focus of the Help to Heat project will be to offer the much needed support to people in Merthyr Tydfil with the on-going Cost of Living crisis and fuel poverty.
SAF CWY
The purpose of this funding is to provide additional telephony capacity to support the Welsh Government's 'Claim What's Yours' income maximisation and benefit take up campaign. The funding forms part of the Single Advice Fund and as such should be used to provide free to client social welfare rights-based information and/or adviser services that meet the key aims of Advicelink Cymru
SAF Partnership
Funding to be shared between Cwm Taf Morgannwg LCA's. The funding is to improve stakeholders engagement and partnerships.
Warmer Wales
Funded by the Moondance Foundation. The number of people needing help with energy debts has more than doubled compared to pre-pandemic times, and is the highest on record. The funding will meet an immediate and pressing need and will ensure that thousands of people in Wales get the crucial advice they need to manage their energy more efficiently and avoid fuel poverty.
Benefits In Place
Basic income for Care Leavers in Wales Pilot: policy design is available for those leaving care who are turning 18 years of age between 1 July 2022 and 30 June 2023. It enables all under 18's the option of taking up the grant for BIP or stay as they are. Advice is given as to what is the best option available and for the best outcome for the person concerned.
Supporting People Covid
A Floating Support Service for individuals and families who have Covid pandemic related debt and housing support needs due to redundancy, furlough, reduction in employment hours and/or associated costs.The project will support those service users who have been negatively impacted by the ongoing Covid- 19 pandemic. Support will be tailored to the individual's needs and address debt in order of priority, focusing on maintaining tenancies / homes. There will also be a focus on building capacity and financial resilience to manage any potential future crisis and prevent homelessness in the longer-term.
AIF: Youth Funded by WCVA
"You're Hired Youth!" supports the under -25's with work limited health conditions who lack confidence & experience by supporting them into employment through paid placements at Citizens Advice Merthyr Tydfil. It aids them to become economically active, closer to employment, developing transferable skills e.g. business administration, IT skills, customer service.
AIF 4
Page 3
MERTHYR TYDFIL CITIZENS ADVICE BUREAU (REGISTERED NUMBER: 06654115)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023
"You're Hired 4!" Support over 25's with Work limited health conditions in Merthyr Tydfil back into work through supported paid placements. It supports participants who are LTU and EI with skills and confidence to enter employment and develop transferable skills e.g. business administration, customer service.
AIF 5
"You're Hired 5!" Support over 25's with either economically inactive or long term unemployed in Merthyr Tydfil back into work through supported paid placements. It supports participants with skills and confidence to enter employment and develop transferable skills e.g. business administration, customer service.
We successfully delivered services on all our projects. During the 2022-2023 period advice was given to 12074 clients with 38919 different issues.
We have also helped clients across England and Wales via some of our call centre services which are not included in these figures.
Public benefit
The Trustees are aware that the Charity has a responsibility under the Charities Act to demonstrate that it has charitable aims that meet the public benefit requirement and are therefore charitable. The Trustees confirm that they have had regard to the Charity Commission's guidance on public benefit and comply with S17 Charities Act 2011 when considering, planning and implementing the activities of the charity. As Trustees, we believe that the aims of our organisation are charitable and for the public benefit. Furthermore, in our view, no detriment or harm arises from our Charity carrying out its work and we are not aware of any widespread views among others that such detriment or harm might arise.
We have complied with the duty in section 17 of the 2011 Charities Act to have due regard to guidance published by the Commission in respect of our duty to provide public benefit.
Volunteers
Volunteers contribute a considerable amount of time and expertise to the organisation. They provide face to face, telephone and web-chat advice, and reception services. Although the numbers of hours vary, it is estimated that volunteer hours in the organisation this year have amounted to approximately 7 FTE posts including administration and generalist advisors.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
Merthyr Tydfil Citizens Advice Bureau is a professionally managed Bureau offering high levels of specialist advice in debt/welfare benefits in addition to advice on any subject matter at its main Bureau office and also has a wide coverage at various locations throughout the County Borough area (Please refer to our website for updated information).
Fundraising activities
We do not carry out fundraising activities other than funding bids for projects. During this year we have both maintained current services and extended into new areas across the Borough.
All our work is dependent on core funding. Without this we are precluded from applying for further funding.
FINANCIAL REVIEW
Principal funding sources
Principal funding sources for the financial period 2021/22 is listed in the section Funding and Projects delivered April 2022-March 2023
Financial Management Policies
The Trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time, the financial position of the charity. The Trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 4
MERTHYR TYDFIL CITIZENS ADVICE BUREAU (REGISTERED NUMBER: 06654115)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023
FINANCIAL REVIEW
Reserves policy
Reserves are needed to bridge the funding gaps between spending and receiving funding, to cover sickness and maternity payments, and in the event of the LCA closing, to cover redundancy payments and 2.1 months running costs. Targeted reserves for 2023 were £275,000. The free reserves as at 31.3.2023 were £285,866 (2022: £264,690).
There are no funds in deficit. The Finance Sub-Committee ensures this.
FUTURE PLANS
The Trustee Board will endeavour in the coming months to secure additional funding to retain the staffing levels of the Bureau Management Team. This is in order to ensure that the Quality of Advice will not suffer as a result of the huge client demand on the Bureau and Outreach Advice Centres. In addition both Bureau Team and the Trustee Board will be working to comply with Citizens Advice Bureau Membership and Standard.
Premises:
The purchase of Post Office Lane was completed in January 2020 and was funded by the Ffos-y-Fran development Fund. This completed Phase 1.
Phase 2: In October 2020 we received funding from Cwm Taf Morgannwg Health Board to create a Carers Hub. This would sit alongside our CAB 4 Carers project which is also funded by CTMUHB.
Phase 3 is our final stage of works at Post office Lane and secured funding from Welsh Governments Communities and Facilities Grant. The works for Phase 3 commenced in June 2021.
Review of the Charity's Financial Position
Citizens Advice Merthyr Tydfil has secured over £1.2 million of funding for the period April 2022- March 23 from a variety of funders including: Welsh Government, MTCBC, CTMUHB, National Grid, DWP and WCVA.
Relationship between Expenditure and the Charity's Key Objectives
Our objectives are highlighted in each funding bid that is submitted and we have to notify our funders if there is any deviation in the applications.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Merthyr Tydfil Citizens Advice Bureau is a Company limited by guarantee. It is governed by the Memorandum and Articles of Association. The Bureau must comply with the Membership Scheme of the Citizens Advice Audit Service.
Recruitment and appointment of new trustees
The organisation advertises in the local press, in Community Newsletters, and recruitment agencies, to obtain people with relevant experience who can offer a range of key skills to support the objectives of our Business Plan.
Organisational structure
The Board of Trustees, which can have up to 15 members, administers the charity. The Board meets, at least four times per year. There is a sub-committee made up of officers which can meet more frequently when necessary to cover development, membership, finance and audit.
Induction and training of new trustees
New Trustees are interviewed by the CEO and two trustees. If successful they are co-opted at the next trustee board meeting and then formally appointed at the next AGM. They take part in a comprehensive Induction Programme to brief them on their legal obligations under charity law, the committee, decision making processes, Business Plan and recent financial performance of the LCA. During the induction they meet the senior management team, staff and volunteers. Trustees are encouraged to attend appropriate Citizens Advice Cymru or external training events. Records of all Trustee Board members training are held in a central Bureau file, as are their qualifications, experience and on-going training.
Page 5
MERTHYR TYDFIL CITIZENS ADVICE BUREAU (REGISTERED NUMBER: 06654115)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT
Key management remuneration
The board of trustees set the pay and remuneration for key management. Bench marks are also taken into account and the board compare salaries across the wider network/other local Citizens advice offices in combination with the local authority NJC scales.
Wider network
Our affiliation to National Citizens Advice and working in collaboration with National Citizens Advice means that we are strategically aligned to the national priorities in Citizens Advice and therefore work to achieve a sustainable network, for which we play a key role at national and local level.
Related parties
Merthyr Tydfil County Borough Council provide Core Funding and have an elected member on the Board of Trustees.
Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.
The Trustees have a risk management strategy which comprises:-
-
an annual review of the risks the charity may face
-
the establishment of systems and procedures to mitigate those risks identified in the plan
-
the implementation of procedures designed to minimise any potential impact on the charity should those risks materialise
-
A key element in the management of financial risk is the setting up of a reserve policy and its regular review by the Trustees.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
06654115 (England and Wales)
Registered Charity number
1126473
Registered office
1 Post Office Lane Merthyr Tydfil CF47 8BE
Trustees
K Williams L Goodwin (resigned 29.7.22) Dr S Ganesh G Davies Secretary (resigned 19.5.22) R Holdaway Elected Member (resigned 18.8.22) L Guard Treasurer from July 21 to Sept 2022 B Heggie Chair from May 2023 J Morgan Chair to June 2023 (resigned 2.6.23) A Davies Deputy Chair from May 2023 C Thomas Treasurer from Sept 2022 (appointed 21.9.22) B A Davies (appointed 11.7.23)
Auditors
Baker Knoyle Audit Limited Chartered Certified Accountants Orbit Business Centre Rhydycar Business Park Merthyr Tydfil CF48 1DL
Page 6
MERTHYR TYDFIL CITIZENS ADVICE BUREAU (REGISTERED NUMBER: 06654115)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023
REFERENCE AND ADMINISTRATIVE DETAILS Bankers
Barclays Bank PLC High Street Merthyr Tydfil CF47 8DL
Chairperson
Mr David Jones (to June 21) Mr J Morgan (June 21 to present) Mr B Heggie - Vice Chair
Treasurer
Mr J Morgan (to June 21) Mrs L Guard (June 21 to September 2022) Mr C Thomas (September 2022 to present)
Secretary
Mrs Lisa Howell-Morgan
Chief Executive
Mrs Lisa Howell-Morgan
Senior Staff
Deputy Chief Executive: Kayleigh Nor-Val Local Advice Services Manager: Angharad Hopkins Local Advice Services Manager: Ryan Price Remote Advice Services Manager : Elizabeth Lewis Remote Advice Services Manager: Christian Green
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees (who are also the directors of Merthyr Tydfil Citizens Advice Bureau for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company's auditors are unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
Page 7
MERTHYR TYDFIL CITIZENS ADVICE BUREAU (REGISTERED NUMBER: 06654115)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023
AUDITORS
The auditors, Baker Knoyle Audit Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.
Approved by order of the board of trustees on 25 October 2023 and signed on its behalf by:
C Thomas - Trustee
Page 8
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF MERTHYR TYDFIL CITIZENS ADVICE BUREAU
Opinion
We have audited the financial statements of Merthyr Tydfil Citizens Advice Bureau (the 'charitable company') for the year ended 31 March 2023 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
-
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2023 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Report of the Trustees has been prepared in accordance with applicable legal requirements.
Page 9
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF MERTHYR TYDFIL CITIZENS ADVICE BUREAU
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to take advantage of the small companies exemption from the requirement to prepare a Strategic Report or in preparing the Report of the Trustees.
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our sector experience through discussion with the Officers and other management (as required by auditing standards).
-
We had regard to laws and regulations in areas that directly affect the financial statements including financial reporting (including related trade union legislation) and taxation legislation. We considered that extent of compliance with those laws and regulations as part of our procedures on the related financial statement items.
-
With the exception of any known or possible non-compliance, and as required by auditing standards, our work in respect of these was limited to enquiry of the Officers.
-
We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit.
-
We addressed the risk of fraud through management override of controls, by testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Page 10
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF MERTHYR TYDFIL CITIZENS ADVICE BUREAU
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Richard Phillips FCCA (Senior Statutory Auditor) for and on behalf of Baker Knoyle Audit Limited Chartered Certified Accountants Orbit Business Centre Rhydycar Business Park Merthyr Tydfil CF48 1DL
26 October 2023
Page 11
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2023
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 2 Investment income 3 Other income 4 Total EXPENDITURE ON Raising funds 5 Charitable activities 6 Advice Services Total NET INCOME/(EXPENDITURE) Transfers between funds 18 Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds £ 37,709 1,392 - 39,101 2,637 25,719 28,356 10,745 9,964 20,709 354,385 375,094 |
Restricted funds £ 1,169,631 - - 1,169,631 - 1,176,095 1,176,095 (6,464) (9,964) (16,428) 692,954 676,526 |
2023 Total funds £ 1,207,340 1,392 - 1,208,732 2,637 1,201,814 1,204,451 4,281 - 4,281 1,047,339 1,051,620 |
2022 Total funds £ 1,655,371 177 934 |
|---|---|---|---|---|
| 1,656,482 | ||||
| 2,853 1,173,889 |
||||
| 1,176,742 | ||||
| 479,740 - |
||||
| 479,740 567,599 |
||||
| 1,047,339 |
The notes form part of these financial statements
Page 12
MERTHYR TYDFIL CITIZENS ADVICE BUREAU (REGISTERED NUMBER: 06654115)
BALANCE SHEET
31 MARCH 2023
| Notes FIXED ASSETS Tangible assets 13 CURRENT ASSETS Debtors 14 Cash at bank and in hand CREDITORS Amounts falling due within one year 15 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 18 Unrestricted funds Restricted funds TOTAL FUNDS |
2023 £ 710,232 83,510 317,254 400,764 (59,376) 341,388 1,051,620 1,051,620 375,094 676,526 1,051,620 |
2022 £ 722,637 91,171 277,938 369,109 (44,407) 324,702 1,047,339 1,047,339 354,385 692,954 1,047,339 |
|---|---|---|
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 25 October 2023 and were signed on its behalf by:
C Thomas - Trustee
The notes form part of these financial statements
Page 13
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2023
| Notes Cash flows from operating activities Cash generated from operations 1 Net cash provided by operating activities Cash flows from investing activities Purchase of tangible fixed assets Interest received Net cash used in investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
2023 £ 50,855 50,855 (12,931) 1,392 (11,539) 39,316 277,938 317,254 |
2022 £ 377,044 377,044 (418,460) 177 (418,283) (41,239) 319,177 277,938 |
|---|---|---|
The notes form part of these financial statements
Page 14
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2023
| 1. | RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM | OPERATING ACTIVITIES | OPERATING ACTIVITIES |
|---|---|---|---|
| 2023 | 2022 | ||
| £ | £ | ||
| Net income for the reporting period (as per the Statement of Financial | |||
| Activities) | 4,281 | 479,740 | |
| Adjustments for: | |||
| Depreciation charges | 25,336 | 17,704 | |
| Interest received | (1,392) | (177) | |
| Decrease/(increase) in debtors | 7,661 | (21,100) | |
| Increase/(decrease) in creditors | 14,969 | (99,123) | |
| Net cash provided by operations | 50,855 | 377,044 |
2.
ANALYSIS OF CHANGES IN NET FUNDS
| At 1/4/22 | Cash flow | At 31/3/23 | |
|---|---|---|---|
| £ | £ | £ | |
| Net cash | |||
| Cash at bank and in hand | 277,938 | 39,316 | 317,254 |
| 277,938 | 39,316 | 317,254 | |
| Total | 277,938 | 39,316 | 317,254 |
The notes form part of these financial statements
Page 15
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
The following specific policies are applied:
Voluntary Income
Voluntary income received by way of grants, gifts or donation is included in full on receipt unless it is subject to a condition when it is treated as deferred income.
Government Grant Income is included in full on receipt unless it is subject to a condition when it is treated as deferred income.
Deferred Income
Income or grants received in advance are held as deferred income and carried forward to future accounting periods to be released when the defined purposes of the work or project have been completed, approved or certified.
Gifts in Kind
Gifts in kind are included in the income and expenditure account where they are applied in carrying out charitable activities, where the company would otherwise have to purchase the donated facility and the benefit is both quantifiable and material. The quantifiable benefit is shown as both incoming and expended resources within the appropriate funds. Where the gift is an asset it is treated as income and taken to stock or fixed assets as appropriate.
The value of services provided by volunteers is not quantified.
Investment Income
Investment income is included when receivable.
Trading Income
Trading Income is recognised when earned.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Expenditure includes any VAT which cannot be fully recovered.
Costs of generating funds
Costs of generating funds include the costs associated with attracting voluntary income and the costs of trading for fundraising purposes.
Page 16
continued...
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
1. ACCOUNTING POLICIES - continued
Expenditure
Charitable expenditure
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes the costs that can be attributed directly to those activities and those costs of an indirect nature necessary to support them.
All expenditure
All expenditure is allocated between the categories of the SoFA on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, others are apportioned between categories on a basis that fairly reflects their usage.
Pension costs
Contributions are made to the employees own personal pension schemes. The pension cost charge represents those contributions payable to individual schemes.
Allocation of support costs
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include back office costs and overheads, finance, personnel, payroll and governance costs which support the charities Advice Service activities. The basis on which support costs have been allocated are set out in note 8.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
| Freehold property improvements | - 4% on cost |
|---|---|
| Freehold Property | - 2% on cost |
| Plant and machinery | - 25% on reducing balance |
Tangible fixed assets are included in the balance sheet at historic cost less accumulated depreciation. Grant receipts which fund fixed asset acquisitions are taken to restricted funds and the appropriate depreciation charge is made against those funds over the expected useful life of the asset.
Capital grants are recognised when the associated expenditure has been incurred.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Designated funds are those unrestricted funds set aside for a specific purpose by the Board.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Hire purchase and leasing commitments
Fixed assets acquired under finance leases are included in the balance sheet at historic cost less accumulated depreciation. The present value of future rentals is shown as a liability. Interest payable in each period is charged as an expended resource in proportion to the amount outstanding under the lease. Operating lease rental are charged as expended resources as incurred.
continued...
Page 17
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
1. ACCOUNTING POLICIES - continued
Organisational Status
The organisation is a company limited by guarantee and a registered charity. The directors are the trustees and are set out on page 3, they form a Board of Trustees which is the executive body of the charity. The aims and objectives and rules for governance are set out in the charitable company's Memorandum and Articles of Association.
Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price.
Ex-Gratia Termination Payment
Termination benefits are payable when employment is terminated by the Charity before the normal retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits. The Charity recognises termination benefits when it is demonstrably committed to either
(i) terminating the employment of current employees according to a detailed formal plan without possibility of withdrawal or (ii) providing termination benefits as a result of an offer made to encourage voluntary redundancy.
Going concern
The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist.
2. DONATIONS AND LEGACIES
| DONATIONS AND LEGACIES | ||
|---|---|---|
| Donations Grants Service Level Agreement |
2023 £ 296 1,172,662 34,382 1,207,340 |
2022 £ 300 1,655,071 - |
| 1,655,371 |
Grants received, included in the above, are as follows:
| National Citizens Advice British Gas Energy Trust Merthyr Tydfil County Borough Council (SLA) WCVA Cwm Taf Health Board Ffos y Fran Supporting People (MTCBC) BT Charis Grants Ltd Voluntary Action Merthyr Tydfil Torfaen Citizens Advice Ynysmon Citizens Advice Welsh Government Age Concern Morgannwg Rhondda Cynon Taff National Grid Electricity Distribution |
2023 £ 718,282 - - 102,392 - - 277,862 - - - - - - - 64,852 9,274 1,172,662 |
2022 £ 597,939 20,034 34,382 137,760 77,488 208,009 277,862 5,314 4,201 1,444 10,000 36,582 243,056 1,000 - - |
|---|---|---|
| 1,655,071 |
continued...
Page 18
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
| 3. INVESTMENT INCOME Deposit account interest 4. OTHER INCOME Other income 5. RAISING FUNDS Raising donations and legacies Staff costs 6. CHARITABLE ACTIVITIES COSTS Advice Services 7. SUPPORT COSTS Management Finance £ £ Advice Services 3,179 2,384 8. NET INCOME/(EXPENDITURE) Net income/(expenditure) is stated after charging/(crediting): Depreciation - owned assets Pension contributions |
Direct Costs £ 1,176,875 Human resources £ 1,589 |
2023 £ 1,392 2023 £ - 2023 £ 2,637 Support costs (see note 7) £ 24,939 Governance costs £ 17,787 2023 £ 25,336 36,185 |
2022 £ 177 2022 £ 934 2022 £ 2,853 Totals £ 1,201,814 |
2022 £ 177 2022 £ 934 2022 £ 2,853 Totals £ 1,201,814 |
|---|---|---|---|---|
| r | Totals £ 24,939 |
|||
| 2022 £ 17,704 28,109 |
continued...
Page 19
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
9. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2023 nor for the year ended 31 March 2022.
Trustees' expenses
Two trustees received expense payments totalling £200 (2021: £50) for the year. These payments were reimbursement of travelling expenses.
10. STAFF COSTS
| Wages and salaries The average monthly number of employees during the year was as follows: Advice Services |
2023 £ 1,083,931 1,083,931 2023 54 |
2022 £ 896,647 |
|---|---|---|
| 896,647 | ||
| 2022 47 |
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
| £60,001 - £70,000 | 2023 1 |
2022 - |
||
|---|---|---|---|---|
| 2023 | 2022 | |||
| £ | £ | |||
| Wages and Salaries | 978,152 | 816,373 | ||
| Social Security Costs | 69,594 | 52,165 | ||
| Pension Costs | 36,185 | 28,109 | ||
| 1,083,931 | 896,647 | |||
Pension Costs
The Charity contributes to employee's own personal pension schemes together with the government work place pension scheme. The pension cost charge represents contributions paid by the Charity to the individual schemes.
Key management remuneration
The key management of the charity comprises the Chief Executive Officer. The total benefits of the the key management personnel of the charity was £65,810 (2022: £57,382).
continued...
Page 20
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
| 11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted funds £ INCOME AND ENDOWMENTS FROM Donations and legacies 37,126 Investment income 177 Other income 934 Total 38,237 EXPENDITURE ON Raising funds 2,853 Charitable activities Advice Services 38,351 Total 41,204 NET INCOME/(EXPENDITURE) (2,967) Transfers between funds 55,991 Net movement in funds 53,024 RECONCILIATION OF FUNDS Total funds brought forward 301,361 TOTAL FUNDS CARRIED FORWARD 354,385 12. AUDITORS' REMUNERATION Fees payable to the charity's Independent auditors for the independent audit of the charity's financial statements |
ACTIVITIES Unrestricted funds £ 37,126 177 934 38,237 2,853 38,351 41,204 (2,967) 55,991 53,024 301,361 354,385 |
ACTIVITIES Unrestricted funds £ 37,126 177 934 38,237 2,853 38,351 41,204 (2,967) 55,991 53,024 301,361 354,385 |
Restricted funds £ 1,618,245 - - 1,618,245 - 1,135,538 1,135,538 482,707 (55,991) 426,716 266,238 692,954 |
Restricted funds £ 1,618,245 - - 1,618,245 - 1,135,538 1,135,538 482,707 (55,991) 426,716 266,238 692,954 |
Total funds £ 1,655,371 177 934 |
|---|---|---|---|---|---|
| 1,656,482 | |||||
| 2,853 1,173,889 |
|||||
| 1,176,742 | |||||
| 479,740 - |
|||||
| 479,740 567,599 |
|||||
| 1,047,339 | |||||
| 2023 | 2022 | ||||
| £ | £ | ||||
| 3,600 | 3,600 | ||||
Amounts payable to Independent Auditors in relation to payroll, pension administration and other services provided to the charity were £16,470 (2022: £13,230).
continued...
Page 21
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
13. TANGIBLE FIXED ASSETS
| Freehold property Freehold improvements Property £ £ COST At 1 April 2022 639,721 95,880 Additions 12,931 - At 31 March 2023 652,652 95,880 DEPRECIATION At 1 April 2022 24,246 4,305 Charge for year 19,524 1,916 At 31 March 2023 43,770 6,221 NET BOOK VALUE At 31 March 2023 608,882 89,659 At 31 March 2022 615,475 91,575 14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Other debtors Prepayments 15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Other creditors Deferred income |
Plant and machinery £ 45,117 - 45,117 29,530 3,896 33,426 11,691 15,587 2023 £ 78,356 5,154 83,510 2023 £ 15,779 43,597 59,376 |
Totals £ 780,718 12,931 |
Totals £ 780,718 12,931 |
|---|---|---|---|
| 793,649 | |||
| 58,081 25,336 |
|||
| 83,417 | |||
| 710,232 | |||
| 722,637 | |||
| 2022 £ 89,851 1,320 |
|||
| 91,171 | |||
| 2022 £ 44,407 - |
|||
| 44,407 |
Deferred Income
Included in Accruals and Deferred Income above, is the following movement relating to Deferred Income.
2023 |
2022 |
|
|---|---|---|
| £ | £ | |
| Opening balance | - | 65,098 |
| Movement in the year | 43,597 | (65,098) |
| Deferred income carried forward | 43,597 | - |
| Being: | ||
| Citizens Advice National | 15,000 | - |
| Moondance Foundation | 28,597 | - |
| 43,597 | - | |
continued...
Page 22
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
16. LEASING AGREEMENTS
Minimum lease payments under non-cancellable operating leases fall due as follows:
| Within one year Between one and five years In more than five years ANALYSIS OF NET ASSETS BETWEEN |
FUNDS | 2023 £ 2,235 6,431 252 8,918 |
2022 £ 2,197 7,231 1,260 10,688 |
|||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2023 | 2022 | |||
| funds | funds | Total funds | Total funds | |||
| £ | £ | £ | £ | |||
| Fixed Assets | 89,228 | 621,004 | 710,232 | 722,638 | ||
| Net Current Assets | 285,866 | 55,522 | 341,388 | 324,701 | ||
| 375,094 | 676,526 | 1,051,620 | 1,047,339 | |||
17. ANALYSIS OF NET ASSETS BETWEEN FUNDS
continued...
Page 23
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
18. MOVEMENT IN FUNDS
| Unrestricted funds General fund Designated fixed asset fund Church Act Asset Fund Restricted funds Supporting People Fund Ffos y Fran (Property Asset Fund) Cwm Taf CAB 4 Carers SAF - Community Focus SAF - Debt Fund AIF Youth ICF Discretionary Fund (CAB HUB Capital) Ffos y Fran (Roof & Window) Active Inclusion 5 Active Inclusion 4 Active Inclusion Placements Active Inclusion Placements Youth Active Inclusion5 Placements BESN (Big Energy Saving Network) Specialist Debt Fund SAF CWY EAP Energy WAG Phase 3 Capital Fund Ffos y Fran Fund WAG Phase 3 Help 2 Claim Fund Help for Hardship Fund SAF - Partnership Fund Warmer Wales Fund Community Matters Fund TOTAL FUNDS |
At 1/4/22 £ 264,690 49,612 40,083 354,385 - 239,525 39,948 - - - 86,500 68,207 - - - - - - 5,848 - - 238,711 9,870 4,345 - - - - - 692,954 1,047,339 |
Net movement in funds £ 12,733 - (1,988) 10,745 (4,754) (7,296) (8,000) 1 1 632 (4,268) (1,364) (218) (7,833) 72 10,062 (2,592) 3,500 - 1 13,095 (4,774) - - 13 (2,015) (2) 1 9,274 (6,464) 4,281 |
Transfers between funds £ 8,443 1,521 - 9,964 4,754 5,763 - (1) (1) (632) - - 218 7,833 (72) (10,062) 2,592 (3,500) - (1) (13,095) - (5,763) - (13) 2,015 2 (1) - (9,964) - |
At 31/3/23 £ 285,866 51,133 38,095 |
|---|---|---|---|---|
| 375,094 - 237,992 31,948 - - - 82,232 66,843 - - - - - - 5,848 - - 233,937 4,107 4,345 - - - - 9,274 |
||||
| 676,526 | ||||
| 1,051,620 |
continued...
Page 24
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
18. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Church Act Asset Fund Restricted funds Supporting People Fund Ffos y Fran (Property Asset Fund) Cwm Taf CAB 4 Carers SAF - Community Focus SAF - Debt Fund SAF - Specialist fund AIF Youth ICF Discretionary Fund (CAB HUB Capital) Ffos y Fran (Roof & Window) Active Inclusion 5 Active Inclusion 4 Active Inclusion Placements Active Inclusion Placements Youth Active Inclusion5 Placements BESN (Big Energy Saving Network) Specialist Debt Fund SAF CWY Supporting People - Covid EAP Energy WAG Phase 3 Capital Fund Basic Income Pilot Help 2 Claim Fund Help for Hardship Fund SAF - Partnership Fund Warmer Wales Fund Community Matters Fund TOTAL FUNDS |
Incoming resources £ 39,101 - 39,101 201,848 - 45,989 60,635 49,130 11,661 16,761 - - 22,639 5,602 4,745 22,249 30,395 3,500 12,360 180,000 76,014 16,989 - 18,862 167,183 165,629 6,666 41,500 9,274 1,169,631 1,208,732 |
Resources expended £ (26,368) (1,988) (28,356) (206,602) (7,296) (53,989) (60,634) (49,129) (11,661) (16,129) (4,268) (1,364) (22,857) (13,435) (4,673) (12,187) (32,987) - (12,360) (179,999) (76,014) (3,894) (4,774) (18,862) (167,170) (167,644) (6,668) (41,499) - (1,176,095 ) (1,204,451 ) |
Movement in funds £ 12,733 (1,988) 10,745 (4,754) (7,296) (8,000) 1 1 - 632 (4,268) (1,364) (218) (7,833) 72 10,062 (2,592) 3,500 - 1 - 13,095 (4,774) - 13 (2,015) (2) 1 9,274 (6,464) 4,281 |
|---|---|---|---|
Page 25
continued...
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
18. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund Designated fixed asset fund Church Act Asset Fund Restricted funds Church Act Fund (Asset Fund) Supporting People Fund Citizens Advice Help to Claim Fund Ffos y Fran (Property Asset Fund) Supporting People Fund 2020 Cwm Taf CAB 4 Carers SAF - Community Focus SAF - Debt Fund SAF - Specialist fund AIF Youth BEIS ICF Discretionary Fund (CAB HUB Capital) Ffos y Fran (Roof & Window) Active Inclusion 5 Active Inclusion 4 Active Inclusion Placements Active Inclusion Placements Youth BESN (Big Energy Saving Network) Best Practice Lead - SE Best Practice Lead SW British Gas Energy Trust British Telecom Census Specialist Debt Fund Carers Trust PHW Fund Trussell Trust SAF DAF SAF CWY SAF - Domestric Abuse SAF - Employment Capacity Building Supporting People - Covid EAP Energy WAG Phase 3 Capital Fund Ffos y Fran Fund WAG Phase 3 TOTAL FUNDS |
At 1/4/21 £ 244,756 56,605 - 301,361 42,069 - - 116,494 961 - - - - - - 106,714 - - - - - - - - - - - - - - - - - - - - - - - 266,238 567,599 |
Net movement in funds £ 3,978 (6,945) - (2,967) (1,986) (5,781) 50 202,262 - 39,948 (38) (60) (48) (3,910) (515) (4,268) - 369 (6,586) 2,528 (5,117) 1,750 (440) 346 (119) 5,314 5,862 5 17 7 85 1 (825) (361) (1,319) 12,480 238,711 - 4,345 482,707 479,740 |
Transfers between At funds 31/3/22 £ £ 15,956 264,690 (48) 49,612 40,083 40,083 55,991 354,385 (40,083) - 5,781 - (50) - (79,231) 239,525 (961) - - 39,948 38 - 60 - 48 - 3,910 - 515 - (15,946) 86,500 68,207 68,207 (369) - 6,586 - (2,528) - 5,117 - (1,750) - 440 - (346) - 119 - (5,314) - (14) 5,848 (5) - (17) - (7) - (85) - (1) - 825 - 361 - 1,319 - (12,480) - - 238,711 9,870 9,870 - 4,345 (55,991) 692,954 - 1,047,339 |
At 31/3/22 £ 264,690 49,612 40,083 |
|---|---|---|---|---|
| 354,385 - - - 239,525 - 39,948 - - - - - 86,500 68,207 - - - - - - - - - 5,848 - - - - - - - - - 238,711 9,870 4,345 |
||||
| 692,954 |
Page 26
continued...
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
18. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Designated fixed asset fund Restricted funds Church Act Fund (Asset Fund) Supporting People Fund Citizens Advice Help to Claim Fund Ffos y Fran (Property Asset Fund) Cwm Taf CAB 4 Carers SAF - Community Focus SAF - Debt Fund SAF - Specialist fund AIF Youth BEIS ICF Discretionary Fund (CAB HUB Capital) Active Inclusion 5 Active Inclusion 4 Active Inclusion Placements Active Inclusion Placements Youth Active Inclusion5 Placements BESN (Big Energy Saving Network) Best Practice Lead - SE Best Practice Lead SW British Gas Energy Trust British Telecom Census Specialist Debt Fund Carers Trust PHW Fund Trussell Trust SAF DAF SAF CWY SAF - Domestric Abuse SAF - Employment Capacity Building Supporting People - Covid EAP Energy Energy Voucher Fund WAG Phase 3 Capital Fund WAG Phase 3 TOTAL FUNDS |
Incoming resources £ 38,238 (1) 38,237 - 201,848 43,283 208,009 77,488 58,303 47,239 11,213 18,126 27,000 - 16,728 42,534 33,791 16,514 10,067 1,750 39,978 39,978 20,034 5,314 15,848 10,000 81,000 36,582 83,117 78,750 28,000 30,000 76,014 12,480 4,201 238,711 4,345 1,618,245 1,656,482 |
Resources expended £ (34,260) (6,944) (41,204) (1,986) (207,629) (43,233) (5,747) (37,540) (58,341) (47,299) (11,261) (22,036) (27,515) (4,268) (16,359) (49,120) (31,263) (21,631) (10,067) - (40,418) (39,632) (20,153) - (9,986) (9,995) (80,983) (36,575) (83,032) (78,749) (28,825) (30,361) (77,333) - (4,201) - - (1,135,538 ) (1,176,742 ) |
Movement in funds £ 3,978 (6,945) (2,967) (1,986) (5,781) 50 202,262 39,948 (38) (60) (48) (3,910) (515) (4,268) 369 (6,586) 2,528 (5,117) - 1,750 (440) 346 (119) 5,314 5,862 5 17 7 85 1 (825) (361) (1,319) 12,480 - 238,711 4,345 482,707 479,740 |
|---|---|---|---|
continued...
Page 27
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
18. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Designated fixed asset fund Church Act Asset Fund Restricted funds Church Act Fund (Asset Fund) Supporting People Fund Citizens Advice Help to Claim Fund Ffos y Fran (Property Asset Fund) Supporting People Fund 2020 Cwm Taf CAB 4 Carers SAF - Community Focus SAF - Debt Fund SAF - Specialist fund AIF Youth BEIS ICF Discretionary Fund (CAB HUB Capital) Ffos y Fran (Roof & Window) Active Inclusion 5 Active Inclusion 4 Active Inclusion Placements Active Inclusion Placements Youth Active Inclusion5 Placements BESN (Big Energy Saving Network) Best Practice Lead - SE Best Practice Lead SW British Gas Energy Trust British Telecom Census Specialist Debt Fund Carers Trust PHW Fund Trussell Trust SAF DAF SAF CWY SAF - Domestric Abuse SAF - Employment Capacity Building Supporting People - Covid EAP Energy WAG Phase 3 Capital Fund Ffos y Fran Fund WAG Phase 3 Help 2 Claim Fund Help for Hardship Fund SAF - Partnership Fund Warmer Wales Fund Community Matters Fund |
At 1/4/21 £ 244,756 56,605 - 301,361 42,069 - - 116,494 961 - - - - - - 106,714 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 266,238 |
Net movement in funds £ 16,711 (6,945) (1,988) 7,778 (1,986) (10,535) 50 194,966 - 31,948 (37) (59) (48) (3,278) (515) (8,536) (1,364) 151 (14,419) 2,600 4,945 (2,592) 5,250 (440) 346 (119) 5,314 5,862 5 17 7 85 2 (825) (361) (1,319) 25,575 233,937 - 4,345 13 (2,015) (2) 1 9,274 476,243 |
Transfers between funds £ 24,399 1,473 40,083 65,955 (40,083) 10,535 (50) (73,468) (961) - 37 59 48 3,278 515 (15,946) 68,207 (151) 14,419 (2,600) (4,945) 2,592 (5,250) 440 (346) 119 (5,314) (14) (5) (17) (7) (85) (2) 825 361 1,319 (25,575) - 4,107 - (13) 2,015 2 (1) - (65,955) |
At 31/3/23 £ 285,866 51,133 38,095 |
|---|---|---|---|---|
| 375,094 - - - 237,992 - 31,948 - - - - - 82,232 66,843 - - - - - - - - - - 5,848 - - - - - - - - - 233,937 4,107 4,345 - - - - 9,274 |
||||
| 676,526 |
continued...
Page 28
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
18. MOVEMENT IN FUNDS - continued
TOTAL FUNDS
- 567,599 484,021 1,051,620
continued...
Page 29
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
18. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Designated fixed asset fund Church Act Asset Fund Restricted funds Church Act Fund (Asset Fund) Supporting People Fund Citizens Advice Help to Claim Fund Ffos y Fran (Property Asset Fund) Cwm Taf CAB 4 Carers SAF - Community Focus SAF - Debt Fund SAF - Specialist fund AIF Youth BEIS ICF Discretionary Fund (CAB HUB Capital) Ffos y Fran (Roof & Window) Active Inclusion 5 Active Inclusion 4 Active Inclusion Placements Active Inclusion Placements Youth Active Inclusion5 Placements BESN (Big Energy Saving Network) Best Practice Lead - SE Best Practice Lead SW British Gas Energy Trust British Telecom Census Specialist Debt Fund Carers Trust PHW Fund Trussell Trust SAF DAF SAF CWY SAF - Domestric Abuse SAF - Employment Capacity Building Supporting People - Covid EAP Energy Energy Voucher Fund WAG Phase 3 Capital Fund WAG Phase 3 Basic Income Pilot Help 2 Claim Fund Help for Hardship Fund SAF - Partnership Fund Warmer Wales Fund Community Matters Fund |
Incoming resources £ 77,339 (1) - 77,338 - 403,696 43,283 208,009 123,477 118,938 96,369 22,874 34,887 27,000 - - 39,367 48,136 38,536 38,763 40,462 5,250 39,978 39,978 20,034 5,314 28,208 10,000 81,000 36,582 83,117 258,750 28,000 30,000 152,028 29,469 4,201 238,711 4,345 18,862 167,183 165,629 6,666 41,500 9,274 2,787,876 |
Resources expended £ (60,628) (6,944) (1,988) (69,560) (1,986) (414,231) (43,233) (13,043) (91,529) (118,975) (96,428) (22,922) (38,165) (27,515) (8,536) (1,364) (39,216) (62,555) (35,936) (33,818) (43,054) - (40,418) (39,632) (20,153) - (22,346) (9,995) (80,983) (36,575) (83,032) (258,748) (28,825) (30,361) (153,347) (3,894) (4,201) (4,774) - (18,862) (167,170) (167,644) (6,668) (41,499) - (2,311,633 ) |
Movement in funds £ 16,711 (6,945) (1,988) 7,778 (1,986) (10,535) 50 194,966 31,948 (37) (59) (48) (3,278) (515) (8,536) (1,364) 151 (14,419) 2,600 4,945 (2,592) 5,250 (440) 346 (119) 5,314 5,862 5 17 7 85 2 (825) (361) (1,319) 25,575 - 233,937 4,345 - 13 (2,015) (2) 1 9,274 476,243 |
|---|---|---|---|
continued...
Page 30
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
18. MOVEMENT IN FUNDS - continued
TOTAL FUNDS
2,865,214 (2,381,193 ) 484,021
Funds
Transfers between funds
Transfers between funds arise where unrestricted funds have been used to fund shortfalls in restricted projects.
Unrestricted Funds
The free reserves are available to provide funds to cashflow projects funded on a retrospective basis and are available with the approval of the trustees to fund any expenditure on projects or expenses which fall within the organisations general aims and objectives. They are accumulated in accordance with the reserve policy as stated in the trustees report.
Designated Funds
| Analysis of Designated Funds | 2023 | 2022 |
|---|---|---|
| £ | £ | |
| Designated Fixed Assets | 51,133 | 49,612 |
| Church Act Asset Fund | 38,095 | 40,083 |
| Designated funds | 89,228 | 89,695 |
Designated fixed asset funds
This fund represent the amounts set aside to write down the remaining net book value of fixed assets held against unrestricted funds.
Church Act Asset Fund
The Fund supports expenditure of a capital nature including building works and purchase of items of equipment, to which CAMT received funds to refurbish the ground floor of its premises in post office Lane in 2017.
Community Matters Fund
The grant from the Community Matters Fund will assist Citizens Advice Merthyr Tydfil to help and advise many in its community with its Help to Heat project. The focus of the Help to Heat project will be to offer the much needed support to people in Merthyr Tydfil with the on-going Cost of Living crisis and fuel poverty.
Restricted Funds
Restricted funds represent balances held to fund future projects where the resources have been received and are required by the donors to fund a specific project.
Activities undertaken within each major restricted fund
The restricted funds of the charity have been applied during the year or are held for future expenditure in the following area:
Citizens Advice Help to Claim Fund (H2C)
We continued to provide the Help to Claim service. This was rolled out fully in April 2019 and helps people to make a first claim for Universal Credit via telephone/web-chat/email We deliver the face to face service, including a presence at the local jobcentre. The phone and digital services are delivered from our office at Post office Lane.
CAB4CARERS Cwm Taf Health Board
CAB 4 Carers has been operating since 2018 and is funded by Cwm Taf Morgannwg UHB. It supports Carers both at home and in hospital settings.
-Provides information and support to Carers identified.
continued...
Page 31
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
18. MOVEMENT IN FUNDS - continued
Funds - continued
-Provide a link with nursing staff to signpost Carers and families to information and support and have a greater understanding of Carers issues.
-Raise awareness
-Link the Carer into other third sector organisations and recommendations for statutory services. -Provides a link to the Social Services Teams across Cwm Taf (i.e. to refer Carers for a Carers Assessment). -Provides generic support to Carers of older people, people with learning disabilities, people with mental health issues, people with physical disability and people with children, making it a fair and equitable service. -Provide information and support to staff who are Carers.
Supporting People Fund
To advise, assist and support people in the Borough with benefit/housing issues.
Ffos y Fran (Property Asset Fund)
This was capital funding from MTCBC to purchase the premises of the organisation at Post Office Lane.
AIF Youth
"You're Hired Youth!" supports the under -25's with work limited health conditions who lack confidence & experience by supporting them into employment through paid placements at Citizens Advice Merthyr Tydfil. It aids them to become economically active, closer to employment, developing transferable skills e.g. business administration, IT skills, customer service.
SAF: Advicelink Cymru: Community Focussed, Specialist & Debt
In 2018 the Welsh Government decided to change how they commission advice services across Wales to improve the quality and availability of advice services and encourage collaboration between advice providers -the new funding available was called the Single Advice Fund. In September 2019, Citizens Advice Merthyr Tydfil was awarded the funding for the generalist (Community Focussed) and specialist services for the Merthyr Tydfil area from 1 January 2020. The new services are called Advicelink Cymru.
CAB HUB (Capital)
The Carers Hub creates a dedicated hub for Carers in Merthyr Tydfil, to come and obtain advice and support. It also drives forward integrated and collaborative working between social services departments, health board, third sector and other organisations fusing resources and support for carers. It was completed in the summer of 2021 and will become the central "core" for agencies involved in supporting and advising carers to test new approaches and to work collectively and efficiently to help regional partnership boards to pilot new approaches with service delivery models.
The Carers Hub - Care for Carers will provide support to carers of all ages in Merthyr Tydfil, which is a key principle of the Cwm Taf Carers Strategy.
WAG Phase 3
This was a capital grant from Welsh Government to support property improvements for the new building.
SAF - CWY
The purpose of this funding is to provide additional telephony capacity to support the Welsh Government's 'Claim What's Yours' income maximisation and benefit take up campaign. The funding forms part of the Single Advice Fund and as such should be used to provide free to client social welfare rights-based information and/or adviser services that meet the key aims of Advicelink Cymru.
SAF Partnership Fund
Funding to be shared between Cwm Taf Morgannwg LCA's. The funding is to improve stakeholders engagement and partnerships.
Help for Hardship Fund
This project is a service designed to give advice and information on income maximisation to clients and issue a foodbank voucher if they're unable to afford food.
continued...
Page 32
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
18. MOVEMENT IN FUNDS - continued
Funds - continued
Warmer Wales Fund
Funded by the Moondance Foundation. The number of people needing help with energy debts has more than doubled compared to pre-pandemic times, and is the highest on record. The funding will meet an immediate and pressing need and will ensure that thousands of people in Wales get the crucial advice they need to manage their energy more efficiently and avoid fuel poverty.
Supporting People - Covid
A Floating Support Service for individuals and families who have Covid pandemic related debt and housing support needs due to redundancy, furlough, reduction in employment hours and/or associated costs.The project will support those service users who have been negatively impacted by the ongoing Covid- 19 pandemic. Support will be tailored to the individual's needs and address debt in order of priority, focusing on maintaining tenancies / homes. There will also be a focus on building capacity and financial resilience to manage any potential future crisis and prevent homelessness in the longer-term.
Benefits in Place Fund
It enables all under 18's the option of taking up the grant for BIP or stay as they are. Advice is given as to what is the best option available and for the best outcome for the person concerned.
Active Inclusion 4 & 5 Youth
Funded by WCVA, all projects were aimed at supporting those with work limited health conditions and employment barriers furthest away from the labour market. All participants were aged over 18 for the Youth project and over 25 for AIF 4 & 5 and were all on a 16 week programme.
Active Inclusion 4 & 5 Placements Youth
Funded by WCVA, all projects were aimed at supporting those with work limited health conditions and employment barriers furthest away from the labour market. All participants were aged over 18 for the Youth project and over 25 for AIF 4 & 5 and were all on a 16 week programme.
19. EMPLOYEE BENEFIT OBLIGATIONS
The Charity operates a defined contribution pension scheme.
During the year the charity was committed to pay £36,185 (2022: £28,109) to the employees personal schemes.
At the year end contributions of £5,405 (2022: £Nil) were unpaid.
20. RELATED PARTY DISCLOSURES
The Chief Executives daughter was employed by the charity during the year. She was paid at rates commensurate with her position and in line with other members of staff. The appointment process was open and at arms length and the Trustees where fully informed of the relationship before the appointment.
The Chief Executive Lisa Howell-Morgan is also a trustee of Citizens Advice South East Wales. During the year a subscription of £4,412 was paid to the organisation.
continued...
Page 33
MERTHYR TYDFIL CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
21. ULTIMATE CONTROLLING PARTY
The ultimate controlling party is the Trustees/Directors.
22. GIFTS IN KIND
Volunteer Time
The value of volunteer time is not quantified in terms of money but the time contributed by volunteers is an invaluable resource in terms of the outstanding contribution made by them.
The number of hours contributed by volunteers in the year was 1,158 (2022: 840).
Page 34