PARK ROAD BAPTIST CHURCH
ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PARK ROAD BAPTIST CHURCH
LEGAL AND ADMINISTRATIVE INFORMATION
Registered Charity Number: 1126471 Trustees: Revd. Mark Duggan (Minister) Peter Hunt (Secretary) Carol Little (Treasurer) Hannah Clark Dug Benn Hilary Hill Naomi Manning Nigel Munday Richard Papworth Stephen Taylor Linda Williams Lydia Wilson
*The trustees are the elected Deaconate, elections take place in March and hence some trustees have not served for the full accounting year.
| Principal Address: | Park Road Baptist Church & Family Centre |
|---|---|
| Park Road | |
| Rushden | |
| Northants | |
| NN10 0RG | |
| Independent Examiners: | McShane Wright |
| Chartered Certified Accountants | |
| 2 College Street | |
| Higham Ferrers | |
| Northants | |
| NN10 8DZ | |
| Bankers: | HSBC Bank |
| High Street | |
| Rushden | |
| Northants | |
| NN10 0NP |
PARK ROAD BAPTIST CHURCH
ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2024
INDEX
| Page | |
|---|---|
| Trustees' report | 1 – 3 |
| Independent examiners report | 4 |
| Statement of Financial Activities | 5 |
| Balance Sheet | 6 |
| Notes to the Financial Statements | 7 - 13 |
PARK ROAD BAPTIST CHURCH
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2024
The Trustees present their report with the accounts of the Park Road Baptist Church (the “church” or the “Charity”) for the year ended 31 December 2024. The accounts have been prepared on a Receipts and Payments basis in accordance with accounting policies set out in the notes to the accounts and comply with the Charity's trust deed and the Charities Act 2011. Although not required to do so as a charity which used the Receipts and Payments basis, the accounts also comply with the requirements of the Accounting and Charities Statement of Recommended Practice (second edition) and Financial Reporting Standard FRS 102.
Reference and Administrative Information
The Trustees during the period were as follows:-
Peter Hunt
(Secretary)
Carol Little (Treasurer)
Doug
Benn Hannah Clark
Hilary Hill
Naimi Manning
Nigel Munday
Richard Papworth Stephen Taylor Linda Williams Lydia
Wilson
The leadership team also included the following employees:-
- Revd Mark Duggan (Minister)
The Minister, Revd Mark Duggan, was also a Trustee and called to lead the church in preaching and worship and was responsible for pastoral care, mission and all aspects of church life.
Structure Governance and Management
The Charity registered with the Charity Commission during 2008.
Induction and Training of Trustees
Should the existing Trustees consider it necessary to appoint further Trustees, they would ensure that adequate training was provided and that any candidate would have the required skills in management and planning and would have empathy for the objectives of the Charity.
Objectives and Activities
The principal activities of the Charity are:-
a) the advancement of the Christian faith according to the principles of the Baptist Denomination;
b) advance education and carry out other charitable purposes in the United Kingdom and/or other parts of the world;
c) facilitate the development of children and young people and provide support for the elderly;
d) provide buildings and facilities for community events;
- e) to do such other things that are charitable in law as determined, from time to time, by the Trustees.
Fixed Assets
Any changes in fixed assets during the year are set out in the notes to the accounts.
Risk Policy
External risks exist relating to new members and volunteers, as well as funding from grants, donations and fund raising. New Trustees undertake training in all procedures to mitigate risks.
Internal risks are also mitigated by training, but also strict adherence to the rules applicable to the church.
Page 1
PARK ROAD BAPTIST CHURCH
REPORT OF THE TRUSTEES (CONT'D)
FOR THE YEAR ENDED 31 DECEMBER 2024
Financial Review
The Trustees are satisfied with the results for the period, particularly in light of the current economic climate, and the general income and expenditure ended the year with a surplus.
The 2024 accounts have been prepared on a Receipts and Payments basis.
The Trustees will continue to monitor the performance of the Charity and exercise responsible stewardship over its resources.
Fund Raising
Church members elected to serve the community with free events in 2024.
Church run community groups
Three groups were run during 2024 by the church for the community; the income and expenditure accounts for each of these groups was accounted for independently and audited by our Internal Auditor, Richard Clark. Sunbeams, Crafting Angels and Park Road Ladies Group.
Principal Funding Sources
The church has four principal sources of income, namely:
- a. Weekly, monthly and annual offerings given by members of the congregation and visitors. These monies totalled £93,176.86 in 2024. This is an increase of £2,784.41 on the previous year or 3.08%.
This income is used primarily to fund the cost of a full time Baptist Minister, a part-time Youth Worker and an family worker. The cost of stipend, salaries, pension and NI in 2024 was £62,966.92 of which £62,966.92 was shown in note 3 i) as part of Ministry and 9,487.44 as part of Mission.
Part of this income is used for administration costs, to pay cleaners and all utility bills of the church as well as the cost of repairing and maintaining all the premises.
This income is also used to fund youth and children's work, events for the elderly, mission donations and to support community events and charities.
-
b. Income from the use of our premises to external community groups, including charities and non-profit making organisations and from interest. Income from use of our premises totalled £7045.75 during 2024. This income is used to pay cleaners, help fund the cost of repairing and maintaining the premises, heating and lighting costs.
-
c. Donations and fund raising for general use by the church and for specific charity and community projects. This money totalled £2,978.28 during 2024 and £2,879.77 was used in 2024 for the purposes specified.
-
d. Grants and gifts given to the church for specific uses. This money totalled £500.00 in 2024. £659.87 was used in 2024, the difference being taken from the sums from the previous year.
Related charities
The custodian Trustee of the church is the Baptist Union Corporation Limited, which holds the deeds to the church; the Manses, 74 Park Road, and 110 Gloucester Crescent, Rushden; and the Investment assets in note 6.
The investment assets held by the Baptist Union Corporation Limited are for the restricted purpose of funding building development.
Page 2
PARK ROAD BAPTIST CHURCH
REPORT OF THE TRUSTEES (CONT'D)
FOR THE YEAR ENDED 31 DECEMBER 2024
Statement of Trustees' Responsibilities
The Trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and the United Kingdom Accounting Standards including Financial Reporting Standard 102 (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources of the Charity for that period. In preparing these financial statements the trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed subject to any departures disclosed and explained in the accounts;
-
prepare the accounts on the going concern basis unless it is inappropriate to assume that the Charity will continue in operation.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011 and trust deed.
They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the Trustees on 10 March 2025 and signed on their behalf by:
Carol Little (Treasurer)
Peter Hunt (Secretary)
Park Road Baptist Church Park Road Rushden Northants NN10 0LH
Page 3
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF PARK ROAD BAPTIST CHURCH
We report to the trustees on our examination of the accounts of Park Road Baptist Church (the “Charity”) for the year ended 31 December 2024 set out on pages 5 to 13.
Respective Responsibilities of Trustees and Examiner
' ' The Charity s trustees are responsible for the preparation of the accounts. The Charity s trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
It is our responsibility to:
-
Examine the accounts under section 145 of the 2011 Act;
-
Follow the procedures laid down in the General Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
-
State whether particular matters have come to our attention.
Basis of Independent Examiner's Report
Our examination was carried out in accordance with the General Directions given by the Charity Commissioners An examination includes a review of the accounting records kept by the Charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently we do not express an audit opinion on the view given by the accounts.
Independent Examiner's Statement
We have completed our examination. We confirm that no material matters have come to our attention in connection with the examination which gives us cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the 2011 Act; or
-
the accounts did not accord with the accounting records and comply with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a “true and fair” view which is not a matter considered as part of an independent examination.
We have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
McShane Wright Chartered Certified Accountants 2 College Street Higham Ferrers Northants NN10 8D2
Date 6 August 2025
Page 4
PARK ROAD BAPTIST CHURCH STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2024
RECEIPTS AND PAYMENTS GENERAL ACCOUNT
| Notes INCOMING RESOURCES: Voluntary income Weekly offerings Donations and gifts 2(i) Grants receivable 2(ii) Income tax recovered Miscellaneous income Investment income 2(iii) Activities for generating funds Fundraising 2(iv) Other incoming resources 2(v) Total incoming resources RESOURCES EXPENDED Costs of charitable activities 3(i) Total resources expended Net incoming/(outgoing) resources before transfers Transfers between funds Net incoming/(outgoing) resources Total funds brought forward Revaluation upturn Total funds carried forward |
Unrestricted General £ |
Restricted | Voluntary Designated |
Total 2024 £ |
Total 2023 £ 90,392.45 35,404.95 300.00 19,335.55 3,745.80 12,558.04 420.74 3,581.00 |
|
| £ | £ | |||||
| 93,176.86 26,269.16 - - - 14,730.56 74.30 1,375.00 |
- - 93,176.86 2,323.30 645.98 29,238.44 500.00 3,000.00 3,500.00 - - - - - - 1,064.43 15,794.99 - - 74.30 4,263.00 - 5,638.00 |
|||||
| 135,625.88 | 7,086.30 4,710.41 147,422.59 |
165,738.53 | ||||
| 131,803.12 | 6,911.14 18,450.67 157,164.93 |
144,081.73 | ||||
| 131,803.12 | 6,911.14 18,450.67 157,164.93 |
144,081.73 | ||||
| 3,822.76 (8,674.30) |
175.16 (13,740.26) (9,742.34) - 8,674.30 - |
21,656.80 - |
||||
| (4,851.54) 10,581,909.07 422,355.00 |
175.16 (5,065.96) (9,742.34) 5,098.09 84,563.67 10,671,570.83 - - 422,355.00 |
21,656.80 10,591,123.03 58,791.00 |
||||
| 10,999,412.53 | 5,273.25 79,497.71 11,084,183.49 |
10,671,570.83 |
Page 5
The notes on pages 7 to 13 form part of these accounts.
PARK ROAD BAPTIST CHURCH BALANCE SHEET FOR THE YEAR ENDED 31 DECEMBER 2024
| BALANCE SHEET Notes Fixed assets Tangible fixed assets 5 Investments Current assets Cash at bank 6 Current Liabilities Loan from BU for 110 Gloucester Ave 7 Total assets less current liabilities Income funds Restricted funds 8 Voluntarily designated funds 9 Unrestricted funds: Revaluation downturn 5 Revaluation upturn & purchases 5 General fund 10 TOTAL FUNDS 11 |
2024 £ £ 10,981,238.00 - 10,981,238.00 136,879.53 136,879.53 (33,934.04) 102,945.49 11,084,183.49 5,273.25 79,497.71 422,355.00 10,577,057.53 10,999,412.53 11,084,183.49 |
2023 £ £ 10,558,883.00 - 10,550,883.00 151,095.51 151,095.51 (38,407.68) 112,687.83 10,671,570.83 5,098.09 84,563.67 58,791.00 10,523,118.07 10,581,909.07 10,671,570.83 |
2023 £ £ 10,558,883.00 - 10,550,883.00 151,095.51 151,095.51 (38,407.68) 112,687.83 10,671,570.83 5,098.09 84,563.67 58,791.00 10,523,118.07 10,581,909.07 10,671,570.83 |
|---|---|---|---|
| 10,550,883.00 112,687.83 |
|||
| 136,879.53 (33,934.04) |
151,095.51 (38,407.68) |
||
| 422,355.00 10,577,057.53 |
58,791.00 10,523,118.07 |
||
| 10,671,570.83 | |||
| 5,098.09 84,563.67 10,581,909.07 |
|||
| 10,671,570.83 |
The accounts were approved by the Trustees on 10 March 2025 and signed on their behalf by:
C Little P Hunt Treasurer Secretary
Page 6
The notes on pages 7 to 13 form part of these accounts.
PARK ROAD BAPTIST CHURCH NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
1 Accounting policies
These accounts have been prepared on a Receipts and Payments basis and in accordance with the Charity's trust deed and the Charities Act 2011. Although not required to do so as a charity which uses the Receipts and Payments basis, the Trustees have chosen to comply with the requirements of the Accounting and Charities Statement of Recommended Practice (second edition) and Financial Reporting Standard FRS 102.
The particular accounting policies adopted are described below.
General funds
General accumulated funds are unrestricted funds available to the Charity for its general purposes.
Restricted funds
The Charity operates restricted funds for the following purposes:-
-
a) Use of donations and gifts received for specific purposes.
-
b) Specific fund raising events - These were set up following specific fund raising appeals.
-
c) Capital expenditure from the Trust Fund account held by the Baptist Union Corporation.
Voluntary designated funds
The Charity operates a voluntarily designated fund for the following purposes:-
-
a) Reserve account - This fund was formed as a holding account for funds for the general account.
-
b) Welfare account - This fund was formed for welfare gifts to those in need within the church family.
-
c) Repairs account - This fund was formed in 2017 for use of the repair of the church premises at Park Road. d) Manse account - This fund was formed in 2022 for use of the repair of the two manses.
The use of such funds remains at the discretion of the Charity's officers, trustees and members.
Incoming resources
Income is recognised on a received basis and is shown gross of any related expenditure.
The specific bases are as follows:
-
Voluntary income compromises donations, gifts, legacies and other similar income.
-
Legacies are recognised as income when there is certainty of entitlement and receipt.
-
Fundraising income is shown gross of related expenditure
-
Investment income is any bank interest and dividends received.
Resources expended
Resources expended are accounted for on a cash basis. Expenditure is apportioned between activities on the basis of its purpose, and shown in the appropriate category, unless it is immaterial in the context of these accounts.
-
Costs of generating funds compromise the costs associated with attracting voluntary income.
-
Charitable expenditure compromises direct expenditure attributable to the church's activities.
-
Governance costs include those incurred in the governance of its assets and are associated with constitutional and statutory requirements.
-
Support costs are those costs identified in the administration of the Charity.
Page 7
PARK ROAD BAPTIST CHURCH NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
1 Accounting polices (continued)
Fixed assets and depreciation
The church premises and manse are included in the balance sheet at insured value. Costs of minor additions to fixed assets, defined as those costing less than £5,000 each, are expensed in the year in which they were incurred.
Fixtures and fittings in the church are included at insurance value because reliable cost information is not available.
Investment assets
Quoted investments are stated at cost and they are held by the Baptist Union Corporation on the church's behalf. They are restricted for the purposes of being used for new buildings and building redevelopment projects, rather than for generating income.
Pension costs
The Charity operates a defined contribution pension scheme for employees. The amount recognised in the profit and loss account is the contribution made by the Charity for certain employees.
Governance costs
These represent direct expenditure on the governance of the church. Most of the management is carried out without charge by volunteers. This intangible cost is not included in the Statement of Financial Activities since there is no measurable cost to the volunteers for their service.
Page 8
PARK ROAD BAPTIST CHURCH NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
2 INCOMING RESOURCES
| INCOMING RESOURCES | |||
|---|---|---|---|
| i) Donations and gifts Donations Food Parcels Air Ambulance BMS Hope for Families Rock UK+ Illuminate Mission ii) Grants receivable Spaldwick Fund NCC iii) Investment income Bank interest received Income from investments Use of premises Manse Rent iv) Fund raising events Easyfinding credit/paypal v) Other Anniversary Sundries Weekend Away Weddings/Funeral |
Voluntary 2024 Unrestricted Restricted Designated Total |
2023 Total 27,503.13 2,446.70 341.95 5,680.08 |
|
| 26,269.16 - 645.98 26,915.14 - 1,470.30 - 1,470.30 - 100.00 - 100.00 - 170.00 - 170.00 - 35.00 - 35.00 - 108.00 - 108.00 - 440.00 - 440.00 |
|||
| 26,269.16 2,323.30 645.98 29,238.44 |
35,971.86 | ||
| - 500.00 - 300.00 - - 3,000.00 3,000.00 |
300.00 - |
||
| - 500 3,000.00 3,500.00 |
300.00 | ||
| 1,232.81 - 1,064.43 2,297.24 - - - - 6,297.75 - - 6,297.75 7,200.00 - - 7,200.00 |
1,435.73 228.31 3,694.00 7,200.00 |
||
| 14,730.56 - 1,064.43 15,794.99 |
12,558.04 | ||
| 74.30 74.30 |
78.79 | ||
| 74.30 - - 74.30 |
78.79 | ||
| 627.00 - - 627.00 - - - - - 4,263.00 - 4,263.00 748.00 - - 748.00 |
41.00 32.00 1,505.00 2,003.00 |
||
| 1,375.00 4,263.00 - 5,638.00 |
3,581.00 |
Page 9
PARK ROAD BAPTIST CHURCH NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
3 RESOURCES EXPENDED
| i) | Voluntary 2024 Unrestricted Restricted Designated Total |
2023 Total 40,530.80 592.00 250.65 242.00 - 84.03 28,162.33 3,154.56 |
||
|---|---|---|---|---|
| Costs of charitable activities | 62,966.92 - - 62,966.92 665.70 - - 665.70 311.13 - - 311.13 388.50 - - 388.50 1,250.00 - - 1,250.00 197.79 - - 197.79 5,721.90 - 5,322.79 11,044.69 2,726.36 - - 2,726.36 |
|||
| Ministry | ||||
| Salaries and wages (Note 4) Payroll provider Stewardship Minister's travel Pulpit supplies Worship Pastoral care Manse upkeep Loan Interest |
||||
| 74,228.30 - 5,322.79 79,551.09 |
73,016.37 | |||
| Mission | 580.67 587.55 586.80 1,755.02 9,487.44 - - 9,487.44 340.42 72.32 - 412.74 56.90 - - 56.90 9,988.37 540.00 - 10,528.37 |
777.78 8,791.08 349.39 - 16,221.31 |
||
| Youth work general Youth worker salaries Outreach Evangelism & Special Events Given to other causes Note 3(ii) |
||||
| 20,453.80 1,199.87 586.80 22,240.47 |
26,139.56 | |||
| Establishment | 11,049.24 11,049.24 378.75 378.75 362.98 362.98 151.78 151.78 7,040.68 7,040.68 10,997.66 10,997.66 - - 12,541.08 12,541.08 797.84 797.84 |
11,942.77 230.13 143.78 246.45 7,468.13 12,444.57 725.98 699.30 |
||
| Cleaning contract Cleaning materials Equipment Health and safety Insurance Lighting and heating Repairs and maintenance Water |
||||
| 30,778.93 - 12,541.08 43,320.01 |
33,901.11 | |||
| Other | - - - - 269.96 - - 269.96 364.80 3,371.50 - 3,736.30 1,249.48 - - 1,249.48 64.00 - - 64.00 0.10 2,339.77 - 2,339.87 80.93 - - 80.93 804.60 - - 804.60 656.05 - - 656.05 1,087.60 - - 1,087.60 642.50 - - 642.50 842.60 - - 842.60 74.60 - - 74.60 174.87 - - 174.87 30.00 - - 30.00 |
438.54 418.22 1,831.29 1,188.10 38.00 3,249.90 18.00 802.00 314.61 905.53 681.00 614.68 177.50 34.17 - |
||
| Advertising Catering expenses Conferences & meeting attendance Copyright licences DBS (CRB) checks Food Parcels Miscellaneous Organ/piano tuning Printing, postage and stationery Professional fees/bank charges Subscriptions Telephone Training Website renewal Wedding registry Total cost of charitable activities |
||||
| 6,342.09 5,711.27 - 12,053.36 |
10,711.54 | |||
| 131,803.12 6,911.14 18,450.67 157,164.93 |
143,768.58 | |||
Page 10
PARK ROAD BAPTIST CHURCH NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 RESOURCES EXPENDED
| RESOURCES EXPENDED | |||
|---|---|---|---|
| ii) Cost of charitable activities Given to other causes: BMS HMF Illuminate Mission Other |
Voluntarily 2024 Unrestricted Restricted Designated Total 5,000.00 - - 5,000.00 4,988.37 - - 4,988.37 - 440.00 - 440.00 - 100.00 - 100.00 |
2023 Total 5,165.00 4,840.00 5,680.08 536.23 |
|
| 9,988.37 540.00 - 10,528.37 |
16,221.31 | ||
| 4 Support/staff costs Ministers stipend Family Worker Wages Pension contribution National insurance |
Unrestricted 30,792.00 26,499.96 5,674.96 - |
Voluntarily Restricted Designated - - - - - - - - |
2024 Total 30,792.00 26,499.96 5,674.96 - |
2023 Total 28,532.04 4,416.66 4,499.70 3,082.40 |
|
|---|---|---|---|---|---|
| 62,966.92 | - - |
62,966.92 | 40,530.80 | ||
The number of persons employed by the church during the year was as follows:-
| Charitable activities, fund raising and public relations, and administration Full-time increased from November Part-time Total employees 5 Non-monetary assets held: Held for church's own use: Church premises at Park Road Manse at 74 Park Road Manse at 110 Gloucester Avenue Fixtures, furniture, equipment and organ with an insured value of: All of the fixed assets are used for direct charitable purposes and are shown at the latest insured value, figures at 31 December 2024 show an upward revaluation of |
2024 No. 2 1 3 2024 £ 9,310,753.00 355,113.00 269,964.00 1,045,408.00 £10,981,238.00 £ 422,355.00 |
2023 No. 2 1 3 2023 £ 8,952,647.51 341,455.51 258,581.23 1,005,200.00 £10,558,883.00 £ 58,791.00 |
|
|---|---|---|---|
Page 11
PARK ROAD BAPTIST CHURCH NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
6 Bank balances
| 6 Bank balances |
|||
|---|---|---|---|
| HSBC current account Vol Reserve account 1 (HSBC MM) Vol Reserve account 2 UT Notice Vol Reserve account 3 UT Bond SumUp 7 Loans Mortgage on 110 Gloucester Ave held by the BU Repayments made Balance |
2024 £ £ 13,012.14 59,170.03 6,790.17 57,946.51 -39.32 123,867.39 £136,879.53 38,407.68 4,473.64 £ 33,934.04 |
2023 £ £ 59,486.04 28,105.60 63,503.87 91,609.47 £151,095.51 47,453.12 9,045.44 £ 38,407.68 |
|
| £151,095.51 | |||
| 47,453.12 9,045.44 |
|||
| £ 38,407.68 |
8 Restricted funds
The income funds of the Charity include the following restricted funds (see notes on page 7)-
| Activity days Food parcels Fundraising Ladies Fellowship Men's Breakfast Organ Outreach/Youth Weekend Away |
Movements in Funds Balances at 1 January 2024 Incoming Resources Outgoing Resources Transfers Balances at 31 December 2024 £ £ £ £ £ 206.51 - - - 206.51 2869.89 1,470.30 (2339.77) - 2,000.42 778.80 853.00 (540.00) - 1,091.80 218.23 - - - 218.23 212.00 - - - 212.00 123.51 - - - 123.51 431.73 500.00 (659.87) - 271.86 257.42 4,263.00 (3371.50) - 1,148.92 |
|---|---|
| 5098.09 7,086.30 (6911.14) - 5,273.25 |
9 Designated funds
The income funds of the Charity include the following designated funds (see notes on page 7)-
| Youth account Repairs Account Manse Account Reserve Policy Reserve account 2 Welfare account |
Movements in Funds Balances at 1 January 2024 Incoming Resources Outgoing Resources Transfers Balances at 31 December 2024 £ £ £ £ £ 2,222.55 645.98 (586.80) 74.30 2,356.03 7,313.66 3,000.00 (12,541.08) 3,600.00 1,372.58 2,986.02 - (5,322.79) 5,000.00 2,663.23 61,942.00 - - - 61,942.00 9,854.13 1,051.64 - - 10,905.77 245.31 12.79 - - 258.10 |
|---|---|
| 84,563.67 4,710.41 (18,450.67) 8,674.30 79,497.71 |
Page 12
PARK ROAD BAPTIST CHURCH NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
10 Unrestricted funds
Movements in Funds
| General fund: Revaluation upturn |
Balances at 1 January 2024 Incoming Resources £ £ 10,581,909.07 135,625.88 - - |
Outgoing Resources £ (131,803.12) - |
Transfers £ (8,674.30) - |
Gains/losses Balances at 31 December 2024 £ £ - 10,5757.057.53 422,355.00 422,355.00 |
|---|---|---|---|---|
| 10,581,909.07 135,625.88 |
(131,803.12) | (8,674.30) | 422,355.00 10,999,412.53 |
11 Analysis of net assets between funds
| Tangible fixed assets Cash at bank: Current account Other accounts Loan creditor |
General funds Restricted funds Voluntarily Designated funds Total 10,981,238.00 - - 10,981,238.00 7,738.89 5,273.25 0.00 13,012.14 44,369.68 0.00 79,497.71 123,867.39 (33,934.04) - - (33,934.04) |
|---|---|
| 10,999,412.53 5,273.25 79,497.71 11,084,183.49 |
12. Pension costs
The Charity operates a defined contribution scheme in respect of the Ministers. The total contributions paid during the year were £5,687.96
13. Related charities
The custodian Trustee of the church is the Baptist Union Corporation Limited, which is controlled by the Baptist Union Council.
The Baptist Union Corporation have legal title to the church premises (note 5) and its Trust Fund Account (set out in note 6) and also control over the bank account which accounts for incoming and outgoing resources in relation to these assets (set out in note 6).
The investment assets are held for the restricted purpose of the funding of church building projects.
The church is controlled by the Trustees of the Charity. As a result, no one individual or body had control over the church.
Page 13