OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Company number: 6726553 Charity Number: 1126433

The Pankhurst Trust (Incorporating Manchester Women’s Aid)

Report and financial statements For the year ended 31[st ] March 2021

The Pankhurst Trust (Incorporating Manchester Women’s Aid)

Reference and administrative information

for the year ended 31 March 2021

Company number 6726553

Charity number 1126433

Registered office and operational address The Pankhurst Centre 60-62 Nelson Street Manchester M13 9WP

Trustees Trustees, who are also directors under company law, who served during the year and up to the date of this report were as follows:

Louise Sutherland Chair (resigned 26[th] May 2021) Caroline Roberts-Cherry Chair (from 26[th] May 2021) Sally Hobbs Vice-Chair Janet Pickering Secretary Emma Wallace Treasurer Saira Ali Liz Jones Saleema Kauser Yvonne Lauder Sara Radcliffe Melanie Sharples Susannah Thompson Mary Watson Key management Gail Heath Chief Executive Officer personnel Lynne Warner Business Manager Elaine De Fries Director of Operational Services Bankers Royal Bank of Scotland Drummond House, 1 Redheughs Avenue, Edinburgh, EH12 9JN

CAF Bank 25 Kings Hill Avenue, Kings Hill, West Malling, Kent, ME19 4JQ

Solicitors Linder Myers 5[th] Floor, 19 Spring Gardens, Manchester M2 1FB Auditors Slade & Cooper Limited Beehive Mill, Jersey Street, Ancoats, Manchester, M4 6JG

1

The Pankhurst Trust (Incorporating Manchester Women’s Aid)

Trustee’s Annual Report

for the year ended 31 March 2021

The trustees present their report and the audited financial statements for the year ended 31 March 2021. Included within the trustees’ report is the directors’ report as required by company law. Reference and administrative information set out on page 1 forms part of this report. The financial statements comply with current statutory requirements, the Memorandum and Articles of Association and the Statement of Recommended Practice - Accounting and Reporting by Charities: SORP applicable to charities preparing their accounts in accordance with FRS 102.

Objectives and Activities

In 2020/21 we have been reminded of how women are particularly affected by the unequal legal, social and cultural environment in which they live, work and grow. The Covid-19 pandemic saw women isolated with their abusive partners, unable to seek help or flee the abuse when restrictions were at their most severe. In a survey conducted by Women’s Aid Federation of England, 78% of respondents said they could not leave because of the pandemic with 32% saying friends and family were unable to help because of restrictions. Children, too, suffered more with 53% of respondents stating their children witnessed more abuse towards them and 37% that their abuser had shown an increase in abusive behaviour directed towards their children.

We had to respond quickly to this situation to guarantee safety for our clients and reconfirmed our mission to promote the benefit of women suffering or at risk of domestic abuse. Our staff and volunteers worked tirelessly to support both outreach clients and those in our safe accommodation and we are thankful to them for their commitment.

The Pankhurst Trust Strategic Plan 2019-24 makes clear our vision of a society where every woman has a right to be safe and to be heard and is able to take action to drive the change she wants to see. It reiterates our commitment to working to achieve this in a way that is consistent with our values. The Pankhurst Trust Business Plan 2019-24 describes how the two strands of our charity –the Pankhurst Centre and Manchester Women’s Aid domestic abuse services – intend to organise and prioritise in pursuance of our charitable objects, which are:

Of course, the pandemic forced us to take a step back and rethink our priorities. We were disappointed to temporarily close the doors of the Pankhurst Centre during this time but took the opportunity to start improvements to the fabric of the building and complete the design of a new exhibition to be installed during 2021. We have spent £31k so far on this work and we look forward to welcoming visitors back as soon as it is safe to do so.

During the year we operated from ten sites dispersed across Manchester, an increase of 2 on 2019-20. These provide a wide variety of services, some of which are integrated and others, such as communal

2

The Pankhurst Trust (Incorporating Manchester Women’s Aid)

Trustee’s Annual Report

for the year ended 31 March 2021

refuge and some groupwork and play services, which remain separate and specific to meet the needs of women and children. We were fortunate to receive a number of short-term crisis funds to support existing, and develop new, domestic abuse services including:

In addition, whilst the Pankhurst Centre was closed, short-term crisis funds of £28,800 from the National Lottery Heritage Fund and £21,171 from Manchester City Council enabled us to maintain the building and prepare for re-opening.

Of course, we must also acknowledge those individuals and organisations that donated goods which go direct to our service users and make a huge difference to them at a difficult time. We were overwhelmed at the generosity shown and are delighted to acknowledge the following:

We are indebted to the many volunteers, including Sheikh Nazim Helping Hands and Queen Bee Coaching, for their help.

The trustees have referred to the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning how our activities will contribute to the aims and objectives that have been set. The trustees recognise that good governance in charities is fundamental to their success and aspire to the highest standards laid out in the Charity Governance Code to enable and support the charity’s compliance with the law and relevant regulations and promote a culture where everything works towards fulfilling the charity’s vision.

They are informed in this task by robust performance management and monitoring systems that capture the outcomes - and outputs - of our work, and by comprehensive consultation processes that

3

The Pankhurst Trust (Incorporating Manchester Women’s Aid)

Trustee’s Annual Report

for the year ended 31 March 2021

incorporate service user, staff, volunteer and stakeholder experience of services gathered through a variety of formal and informal processes.

We are affiliated to the Women’s Aid Federation of England (WAFE) and are proud to have once again achieved national quality marks for our domestic abuse services from: The Women’s Aid National Quality Accreditation Mark and SafeLives Leading Light Accreditation. We are members of the Association of Independent Museums and Hidden8 Small Museums Network.

Beneficiaries of our Services

Our vision is of a society where every woman has a right to be safe and to be heard, and is able to take action to drive the change she wants to see. We aim to empower our beneficiaries to make a real, improved difference to their lives and to all of our communities. We do this by making sure the experiences and needs of the individuals and groups that use our services are central to all we do and are underpinned by our core values, developed through consultation with clients, volunteers, staff and management. We can therefore rightly claim to be:

Courageous by challenging inequality, stepping forward and making change

Affirming by supporting and inspiring, paying attention to discover what matters

Generous by sharing our skills, creating energetic positive links, and thriving together

Rooted by being secure in our communities, participating and nurturing a sense of belonging

Never have we demonstrated our values more than during a pandemic that threw so many challenges at us. Our careful governance and prudent management of funds in previous years gave us a firm foundation to be able to react quickly to the sudden restrictions and isolation suffered by our service users and to the challenges that our staff were faced with of working from home. Alongside this, we received incredible support from our commissioners, including Manchester City Council and Central Manchester Clinical Commissioning Group, to adapt and flex our services enabling us to meet the unprecedented need.

Our incredible staff team were also supported during this time by a generous and committed team of volunteers and suppliers who were able to provide removal vans, transport huge numbers of beds, white goods, furnishings and personal effects, deliver food parcels, fit curtain rails and hang curtains, be a phone buddy, provide digital help and generally ensure that families were well looked after.

What did PTMWA look like during the pandemic?

We managed a 30% increase in the number of domestic abuse referrals compared to 2019-20

We sourced additional income of £400k to provide Covid support

We supported 49 women and 30 children to move out of refuge and into their own home

We supported 57 women and 36 children to move out of their abusive situation and into safe accommodation

We acquired 2 additional properties for the provision of safe, inclusive accommodation

We employed an average of 50 employees – an increase of 2 - within 44 full-time equivalent roles, 96% of whom were paid the Real Living Wage level or above

We placed 5 staff on furlough leave but brought them all back to work with no loss of jobs

4

The Pankhurst Trust (Incorporating Manchester Women’s Aid)

Trustee’s Annual Report

for the year ended 31 March 2021

We provided active volunteer opportunities for an average of 30+ domestic abuse volunteers including delivery of household essentials and phone support

We providing placements for 3 social work students

We provided 8 business students with a real life consultancy project to enhance their studies

We brought £916,881 of non-MCC and non-MHCC money into the city

We continued to develop our volunteers and staff by promoting 3 volunteers into paid employment and 6 existing staff into higher paid roles

In 2020-21, of the 1,574 unique domestic abuse survivors we directly supported:

Our museum, based in 62 Nelson Street Manchester, is the former home of Emmeline Pankhurst and her daughters who fought for votes for women, launched the suffragette movement and set out to change the course of history. The museum was a victim of the pandemic and was forced to close throughout 2020-21. However, a brand new exhibition was designed and will be installed in the first weeks of 2021-22 then we will fight on to bring the real life story of suffrage back to prominence, even a global pandemic can only stop us for a few months!

Achievements and performance

In our report for the year ended 31[st] March 2019 we reported our intention to publish a 5-year Strategic Plan, supported by a robust Business Plan, designed to strengthen and extend our services. This strategy identified 4 core aims and 12 objectives for delivery.

We were able to change the way in which gender inequality and violence against women and girls, is regarded, understood, and interpreted by strengthening our heritage and domestic abuse prevention work through achievement of our Prevent Objectives:

We were sad to temporarily close the Pankhurst Centre but took this time to improve and update the museum experience, develop an offering for schools and make aesthetic improvements to the building itself.

Our services for Children and Young People have undergone great change. Our playworkers were temporarily furloughed as social distancing in our refuges made group play impossible but they have now been trained in therapeutic interventions and support our new Therapeutic Intervention Workers to deliver meaningful, child-centred, accredited groupwork and 1:1 support to children across all our services.

5

The Pankhurst Trust (Incorporating Manchester Women’s Aid)

Trustee’s Annual Report

for the year ended 31 March 2021

We were able to accelerate our journey to expand the reach and impact of our holistic, whole family, strengths-based domestic abuse model through the achievement of our Provide Objectives: .

In April 2020 we began to deliver our core domestic abuse services for refuge and community outreach under new contracts which we named Emerge (refuge) and Connect (outreach). These contracts extend our previous services by offering a programme of whole-family support including groupwork for perpetrators, an improved therapeutic offer for children, and introducing new dispersed properties to extend access to refuge beyond our current single sex offer. We used the opportunity to review our approach and introduce new roles to support our work, for example a Children and Families Worker and a Complex Needs Worker and new partnerships to enhance our offer, for example we undertook training from the Proud Trust and worked more closely with Wai Yin Society. Despite the pandemic, we delivered on all commitments where possible and look forward to continuing to deliver safe, inclusive services post-Covid.

We were able to move closer to our ambition to build strong and enduring partnerships to deliver high quality services through the achievement of our Partner Objectives:

We formed new partnerships including with One Manchester who have provided us with additional dispersed properties from which to run the Emerge service. We have committed Reserves spending to research long-term solutions including the development of housing provision and will seek investment through new collaborations with experts in the housing sector.

The value of our work has never been more evident with services reaching beyond our core offer of safe accommodation and outreach. Our BeActive Manchester service provides physical and wellbeing activity to clients and, despite lockdowns and social restrictions, continued to deliver to families in need. An online challenge sheet developed by this project has been used by GM Moving. Our volunteer led Queen Bee Coaching service provides a high quality coaching opportunity delivered free by experienced coaches to diverse emerging female leaders faced with social and economic inequalities

We are investing in the power and potential of our heritage seekers, clients, staff and volunteers to achieve change through the achievement of our Prosper Objectives:

Three staff members undertook the Common Purpose Leadership Scheme and will use their learning to develop new services and enhance existing ones through 2021-22 and beyond.

6

The Pankhurst Trust (Incorporating Manchester Women’s Aid)

Trustee’s Annual Report

for the year ended 31 March 2021

Our volunteering programme, whilst reduced during the Covid-19 outbreak, continued to support many areas of the business throughout 2020-21 including coaching, delivery of food and essentials, providing phone support. These volunteers are, and will continue to be, key to our success as they work alongside our staff to deliver added value to our services.

Financial review

The trustees of the charity decided to roll over the 2019-20 budget into 2020-21 as it was clear that the planned activity would be subject to great uncertainty. However, the pandemic caused a large number of crisis grants to be made available and so organisational reserves were not required to fund the emergency activity. Regular financial reviews took place throughout the year to ensure no negative impact and the result is that most existing projects delivered a balanced budget and the crisis grants were fully utilised. A surplus of £132,535 will be designated to continue the expansion in 2021-22.

We are constantly aware of the funding risks that all our services are exposed to and are investing in our fundraising and volunteering functions in order to maintain existing services and grow new ones. It is expected that the Domestic Abuse Act 2021 will release monies and provide opportunities that would otherwise not have been there but the impact on longer term funding following the extensive number of crisis grants released is yet to be seen. Our BeActive Manchester project is at immediate risk as the Sport England funding comes to an end in October 2021; our Playfund (children) project remains uncertain as funding has been reduced year-on-year; and our Sahara project, funded by the National Lottery Community fund, comes to an end in May 2022. In 2020, we succeeded in securing 3 years funding for our IRIS GP project and 5 years funding for our refuge and outreach projects commissioned by Manchester City Council.

Our cultural offer remains without dedicated external funding and during 2021-21 was reliant on the Government’s Job Retention Scheme and crisis grants to save the Pankhurst Centre. We are hopeful that, with the lifting of restrictions and opening of the new exhibition, our heritage activity will attract visitors once again and create fundraising opportunities.

Reserves policy

The charity intends to maintain a “free” reserve in unrestricted funds to:

In addition, reserves will be held to continue to offer a basic service in line with its charitable objects for a period of between 3 and 6 months.

The Board of Trustees set the reserves level on an annual basis and changes to this are informed by performance, risk and opportunity management systems taking into account service development, secured funding and other factors affecting operational costs. If reserves fall below the agreed level the Trustees will consider ways in which unrestricted funds can be raised to bring the reserve in line with the amounts set out in this policy.

The level of Reserves at 31[st] March 2021 is £1,239,304 (2019: £1,106,769). This includes the Pankhurst Centre lease of £280,231 (2020:£283,440), restricted reserves of £267,719 (2020: £114,562) and funds of £163,528 designated by the trustees in furtherance of its charitable objects.

7

The Pankhurst Trust (Incorporating Manchester Women’s Aid)

Trustee’s Annual Report

for the year ended 31 March 2021

These designations to include:

This leaves a free reserve of £527,826 which equates to c.4.5 months of operating cost.

Plans for the future

Our plans must take account of the continued impact of the Covid-19 pandemic. Throughout 2020-21 and up to and including the date of this report, we have and continue to face a global pandemic, providing a challenge that is unprecedented in recent times. Some of our staff were put on furlough leave and others were working from home most of the time, if not all. Emerge continued to deliver essential onsite services with telephone support being provided where appropriate but all outreach services were delivered remotely. The significant change in the way we worked in 2020-21 will impact on future delivery and we will look at ways in which we can bring learning from the past year to inform this, e.g.

The Domestic Abuse Bill received Royal Assent on 29[th] April 2021 and the impact of this on our services is likely to be significant. Measures in the Domestic Abuse Act 2021 include:

We look forward to playing a prominent role in shaping additional services for Manchester and delivering support that is safe, confidential and effective.

We remain ambitious as we enter Year 3 of our 5-year strategic plan and we have every right to do so. Our strong financial position and reputation as a safe provider will ensure we continue to deliver in all planned areas:

8

The Pankhurst Trust (Incorporating Manchester Women’s Aid)

Trustee’s Annual Report

for the year ended 31 March 2021

Prevent :

Provide :

Partner :

Prosper :

How we will do it

Our plans rely on reliable existing partnerships, new collaborations and strong financial control. We recognise that, as we emerge from the severe restrictions imposed because of the Covid-19 outbreak, maintaining and delivering safe, quality and sustainable services is going to be difficult but we have a track record of responding positively to challenge and are confident in our ability to weather this storm.

Our volunteer Board of Trustees will provide oversight and assurance of all that we do through:

9

The Pankhurst Trust (Incorporating Manchester Women’s Aid)

Trustee’s Annual Report

for the year ended 31 March 2021

Structure, governance and management

Governing document

The organisation is a charitable company limited by guarantee, incorporated on 17[th] October 2008 and registered as a charity on the 24th October 2008. The company was established under a Memorandum and Articles of Association which established the objects and powers of the charitable company and is governed under its Articles of Association.

Company status

Members of the charity guarantee to contribute an amount not exceeding £1 to the assets of the charity in the event of winding up. The total number of such guarantees at 31[st] March 2021 was 13 (2020:13).

Trustees

The Trustees are directors of the charity and, under the company’s Articles, are known as Board members with voting rights. They have no beneficial interest in the charity.

All Trustees give their time voluntarily and receive no benefits from the charity. Any expenses reclaimed from the charity are set out in note 12 to the accounts.

The Trustees undertake a skills audit to identify gaps in Board experiences and new Trustees are appointed on a 3-year term to fill these gaps. There is an induction and training plan in place for all Trustees to strengthen their role in strategic planning. Trustees are also able to access the organisational training plan and attend any that they feel would be beneficial to their role and/or understanding. A Trustee usually represents the charity at the annual WAFE conference.

Organisational structure

The organisation is affiliated to the Women’s Aid Federation of England (WAFE) but is an independent charitable company with its’ own structure and operational policies.

The Trustees delegate day-to-day management of the charity to the Chief Executive Officer and the Senior Management Team:

Chief Executive Officer Gail Heath Business Manager Lynne Warner Director of Operational Services Elaine De Fries Operations Managers Christie Webster Kate Shirley (resigned 5[th] January 2021) Nabeela Hussain (started 13[th] July 2020) Finance Manager Ruth Rigby

The CEO and SMT make decisions on daily operations with any decisions concerning the strategic direction, additional spend on budget, legal issues and anything else considered outside the remit of the CEO or SMT is escalated to Board.

10

The Pankhurst Trust (Incorporating Manchester Women’s Aid)

Trustee’s Annual Report

for the year ended 31 March 2021

Remuneration policy for key management personnel

The remuneration package for all personnel comprises of a basic salary and contribution to a pension scheme. All salaries are agreed by the trustees annually.

The charity is subject to auto-enrolment and contributions are currently made at 3.5% as agreed by the trustees in 2012. This is reviewed annually, most latterly in March 2021.

Risk management

The trustees consider all major risks to which the charity is exposed and are satisfied that the procedures in place to manage them are adequate and effective. The Audit Committee role was reviewed in 2020 and it’s remit is:

“To take delegated responsibility on behalf of the Board of Trustees for ensuring that there is an effective framework for accountability; for examining and reviewing all systems and methods of control, both financial and otherwise, including risk analysis and risk management; and for ensuring the charitable company is complying with all aspects of the law, relevant regulations and good practice .”

The charity regularly reviews its’ risk register in light of internal and external environmental changes and makes changes where necessary. All refuge, staff, management and Board meetings feed into these reviews and all staff are given the opportunity to contribute.

Funds held as custodian trustee on behalf of others

The charity has not acted as custodian trustee for any other charity during the period.

11

The Pankhurst Trust (Incorporating Manchester Women’s Aid)

Trustee’s Annual Report

for the year ended 31 March 2021

Statement of responsibilities of the Trustees

The trustees (who are also directors of The Pankhurst Trust (Incorporating Manchester Women’s Aid) for the purposes of company law) are responsible for preparing the Trustees’ Annual Report and the Financial Statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

12

The Pankhurst Trust (Incorporating Manchester Women’s Aid)

Trustee’s Annual Report

for the year ended 31 March 2021

Auditors

Slade & Cooper Ltd were re-appointed as the charitable company's auditors during the year and have expressed their willingness to continue in that capacity.

This report has been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime of the Companies Act 2006.

The Trustees’ Annual Report has been approved by the trustees on 17 December 2021 and signed on their behalf by

………………………………………………………………………

Caroline Roberts-Cherry

Chair of the Board of Trustees

13

The Pankhurst Trust (Incorporating Manchester Women’s Aid)

Independent Auditor’s Report

for the year ended 31 March 2021

Opinion

We have audited the financial statements of The Pankhurst Trust (Incorporating Manchester Women’s Aid Charity Ltd (the ‘charitable company’) for the year ended 31 March 2021, which comprise the Statement of Financial Activities (including the income and expenditure account), the Balance Sheet, the Statement of Cash Flows and the related notes. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the trustees’ annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

14

The Pankhurst Trust (Incorporating Manchester Women’s Aid)

Independent Auditor’s Report

for the year ended 31 March 2021

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement set out on page 16, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

15

The Pankhurst Trust (Incorporating Manchester Women’s Aid)

Independent Auditor’s Report

for the year ended 31 March 2021

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud is detailed below:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/Our-Work/Audit/Audit-and-assurance/Standards-and-guidance/Standards-andguidance-for-auditors/Auditors-responsibilities-for-audit/Description-of-auditors-responsibilities-foraudit.aspx. This description forms part of our auditor’s report.

16

The Pankhurst Trust (Incorporating Manchester Women's Aid)

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Chinwe Jennifer Daniel FCCA DChA Senior Statutory Auditor

for and on behalf of

Slade & Cooper Limited Statutory Auditors Beehive Mill Jersey Street Manchester M4 6JG Date: 21 December 2021

17

The Pankhurst Trust (Incorporating Manchester Women's Aid) Statement of Financial Activities

(including Income and Expenditure account) for the year ended 31 March 2021

Income from:
Note
Unrestricted
funds
£
Donations and legacies
3
90,025
Charitable activities:
Accommodation
6
835,234
Community Services
155,699
Children's Services
-
Pankhurst Activities
21,172
Other trading activities
4
6,284
Investments
5
2,947
Total income
1,111,361
Expenditure on:
Raising funds
8
200
Charitable activities:
Accommodation
7
821,475
Community Services
71,924
Children's Services
10,500
Central & Welfare
110,966
Pankhurst Activities
111,556
Total expenditure
1,126,621
Net income/(expenditure) before
net gains/(losses) on investments
(15,260)
Realised gains/(losses) on investments
Unrealised gains/(losses) on investments
-
-
Net income/(expenditure) for the
year
10
(15,260)
Transfer between funds
9,929
Net movement in funds for the year
(5,331)
Reconciliation of funds
Total funds brought forward

992,207
Total funds carried forward
986,876		 Restricted
funds
£
47,000
-
1,339,919
37,750
38,174
-
-
1,462,843
-
-
1,197,679
47,746
15,919
38,413
1,299,757
163,086
-
-
163,086
(9,929)
153,157
114,562
267,719		 Total funds
2021
£
137,025
835,234
1,495,618
37,750
59,346
6,284
2,947
2,574,204
200
821,475
1,269,603
58,246
126,885
149,969
2,426,378
147,826
-
-
147,826
-
147,826
1,106,769
1,254,595		 Total funds
2020
£
88,331
843,678
960,709
35,985
24,348
11,028
(1,580)
1,962,499
9,013
605,607
1,163,406
59,723
47,350
133,509
2,018,608
(56,109)
-
-
(56,109)
-
(56,109)
1,162,878
1,106,769

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

18

The Pankhurst Trust (Incorporating Manchester Women's Aid) Company number 6726553

Balance sheet as at 31 March 2021

Fixed assets
Tangible assets
Note
14
2021
£
Total fixed assets
Current assets
Stock
4,876
Debtors
15
119,039
Investments
17
205,444
Cash at bank and in hand
16
840,702
Total current assets
1,170,061
Liabilities
Creditors: amounts falling
due in less than one year
18
(208,197)
Net current assets
Total assets less current liabilities
Net assets
The funds of the charity:
Restricted income funds
20
Unrestricted income funds
21
Total charity funds		 Fixed assets
Tangible assets
Note
14
2021
£
Total fixed assets
Current assets
Stock
4,876
Debtors
15
119,039
Investments
17
205,444
Cash at bank and in hand
16
840,702
Total current assets
1,170,061
Liabilities
Creditors: amounts falling
due in less than one year
18
(208,197)
Net current assets
Total assets less current liabilities
Net assets
The funds of the charity:
Restricted income funds
20
Unrestricted income funds
21
Total charity funds		 £
292,731
292,731
961,864
1,254,595
1,254,595
267,719
986,876
1,254,595		 2020
£
5,076
159,490
202,600
557,560
924,726
(123,094)		 2020
£
5,076
159,490
202,600
557,560
924,726
(123,094)		 £
305,137
305,137
801,632
1,106,769
1,106,769
114,562
992,207
1,106,769

These accounts are prepared in accordance with the special provisions of part 15 of the Companies Act 2006 relating to small companies and constitute the annual accounts required by the Companies Act 2006 and are for circulation to members of the company.

The notes on pages 20 to 38 form part of these accounts.

Approved by the trustees on 17/12/2021 and signed on their behalf by:

Caroline Roberts-Cherry (Chair) Emma Wallace (Treasurer)

19

The Pankhurst Trust (Incorporating Manchester Women's Aid) Statement of Cash Flows for the year ending 31 March 2021

Cash provided by/(used in) operating activities
Note
24
2021
£
290,724
Cash flows from investing activities:
Dividends, interest, and rents from investments
2,947
Purchase of tangible fixed assets
(7,685)
Cash provided by/(used in) investing activities
(4,738)
Increase/(decrease) in cash and cash
equivalents in the year
285,986
Cash and cash equivalents at the beginning of the year
760,160
Cash and cash equivalents at the end of the year
1,046,146
Reconciliation of cash equivalents to items in the Balance sheet
2021
£
Investments
205,444
Cash at bank and in hand
840,702
1,046,146		 2020
£
85,971
(1,580)
(13,478)
(15,058)
70,913
689,247
760,160
2020
£
202,600
557,560
760,160

20

The Pankhurst Trust (Incorporating Manchester Women's Aid)

Notes to the accounts for the year ended 31 March 2021

1 Accounting policies

The principal accounting policies adopted, judgments and key sources of estimation uncertainty in the preparation of the financial statements are as follows:

a Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), second edition - October 2019 (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006 and UK Generally Accepted Accounting Practice.

The Pankhurst Trust (Incorporating Manchester Women's Aid) meets the definition of a public benefit entity under FRS102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.

b Preparation of the accounts on a going concern basis

The trustees consider that there are no material uncertainties about the charitable company's ability to continue as a going concern.

The trustees have made no key judgments which have a significant effect on the accounts. The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next reporting period.

21

The Pankhurst Trust (Incorporating Manchester Women's Aid)

Notes to the accounts for the year ended 31 March 2021 (continued)

c Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and the amount can be measured reliably.

Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

For legacies, entitlement is taken as the earlier of the date on which either: the charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executor(s) to the charity that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably and the charity has been notified of the executor’s intention to make a distribution. Where legacies have been notified to the charity, or the charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is a treated as a contingent asset and disclosed if material.

Income received in advance of a provision of a specified service is deferred until the criteria for income recognition are met.

d Donated services and facilities

Donated professional services and donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), general volunteer time is not recognised; refer to the trustees’ annual report for more information about their contribution.

On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

e Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the Bank.

22

The Pankhurst Trust (Incorporating Manchester Women's Aid)

Notes to the accounts for the year ended 31 March 2021 (continued)

f Fund accounting

Unrestricted funds are available to spend on activities that further any of the purposes of charity.

Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose.

Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity’s work or for specific projects being undertaken by the charity.

g Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

h Allocation of support costs

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include back office costs, finance, personnel, payroll and governance costs which support the charity's programmes and activities.

i Operating leases

Operating leases are leases in which the title to the assets, and the risks and rewards of ownership, remain with the lessor. Rental charges are charged on a straight line basis over the term of the lease.

j Tangible fixed assets

Individual fixed assets costing £1,000 or more are capitalised at cost and are depreciated over their estimated useful economic lives on a straight line basis as follows:

Leasehold building Straight line over the period of the lease
Fixtures and fittings 12.5%
office equipment 25%
Play equipment 25%

23

The Pankhurst Trust (Incorporating Manchester Women's Aid)

Notes to the accounts for the year ended 31 March 2021 (continued)

k Current asset investments

Current asset investments include cash investments with a notice period of greater than one week and deposit accounts intended to be held for the longer term.

l Stock

Stock is included at the lower of cost or net realisable value. In general, cost is determined on a first in, first out basis. Net realisable value is the price at which stocks can be sold in the normal course of business after allowing for the costs of realisation. Provision is made where necessary for obsolete, slow moving, and defective stocks. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.

m Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

n Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

o Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

24

The Pankhurst Trust (Incorporating Manchester Women's Aid)

Notes to the accounts for the year ended 31 March 2021 (continued)

p Pensions

Employees of the charity are entitled to join a defined contribution ‘money purchase’ scheme. The charity’s contribution is restricted to the contributions disclosed in note 11. There were no outstanding contributions at the year end.

2 Legal status of the charity

The charity is a company limited by guarantee registered in England and Wales and has no share capital. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity. The registered office address is disclosed on page 1.

3 Income from donations and legacies

Current reporting period
Donations -
Heritage
-
Other
HMRC JRS
Miscellaneous income
Total
Previous reporting period
Donations -
Heritage
-
Other
Miscellaneous income
Total		 Unrestricted
£
-
41,613
25,471
22,941
90,025

Unrestricted
£

-
53,237
7,397
60,634
 Restricted
£
16,228
21,286
-
9,486
47,000

Restricted
£

19,958
6,495
1,244
27,697
 Total 2021
£
16,228
62,899
25,471
32,427
137,025
Total 2020
£
19,958
59,732
8,641
88,331

25

The Pankhurst Trust (Incorporating Manchester Women's Aid)

Notes to the accounts for the year ended 31 March 2021 (continued)

4 Income from other trading activities

Incomefrom othertradingactivities

Room hire
Sales		 2021
£

2,750
3,534
6,284
 2020
£
1,862
9,166
11,028

All income from other trading activities is unrestricted.

5
Investment income
Current reporting period
Income from bank deposits		 Unrestricted
£
2,947
2,947
 Restricted
£
-
-
 2021
£
2,947
2,947

Income from bank deposits was overstated in previous year resulting in negative income in the current year.

Previous reporting period
Income from bank deposits		 Unrestricted
£
(1,580)
(1,580)
 Restricted
£

-
 2020
£
(1,580)
(1,580)

26

The Pankhurst Trust (Incorporating Manchester Women's Aid)

Notes to the accounts for the year ended 31 March 2021 (continued)

6 Income from charitable activities

Current Reporting Period
Accommodation
£
Fe
Housing Related Support
305,057
Small Grants
500
AIM Biiffa History Makers
-
COVID Grants
-
Big Lottery
-
CAF
-
GMCA
-
MHCLG
-
Manchester City Council
-
Big Manchester
-
Iris
-
Sahara
-
Children in Need
-
305,557
es and other income
Rent & Service Charges Rec'l
567,752
Voids
(38,075)
529,677
835,234		 Community
Services
£
171,418
246,100
-
78,677
56,550
75,513
62,921
99,000
100,000
28,700
406,088
170,651
-
1,495,618
-
-
-

1,495,618
 Children's
Services
£
-
11,000
-
-
-
-
-
-
5,250
-
-
-
21,500
37,750
-
-
-
37,750		 Pankhurst
Activities
£
-
9,374
21,172
28,800
-
-
-
-
-
-
-
-
59,346
-
-
-
59,346		 Total 2021
£
476,475
257,600
9,374
99,849
85,350
75,513
62,921
99,000
105,250
28,700
406,088
170,651
21,500
1,898,271
567,752
(38,075)
529,677
2,427,948

Restricted income Unrestricted income

2021 £ 1,592,714 835,234 2,427,948

27

The Pankhurst Trust (Incorporating Manchester Women's Aid)

Notes to the accounts for the year ended 31 March 2021 (continued)

6 Income from charitable activities

Previous Reporting Period
Accommodation
£
Housing Related Support
332,816
Small Grants
3,500
Manchester City Council
-
Big Manchester
-
Iris
-
Sahara
-
336,316
Fees and other income
Rent & Service Charges Rec'l
526,197
Voids
(18,835)
507,362
843,678
Restricted income
Unrestricted income		 Communit
y Services
£
153,605
236,557
-
30,886
405,037
134,624
960,709
-
-
-
960,709		 Children's
Services
£
-
20,509
15,476
-
-
-
35,985
-
-
-
35,985		 Pankhurst
Activities
£
-
24,348
-
-
-
-
24,348
-
-
-
24,348		 Total 2020
£
486,421
284,914
15,476
30,886
405,037
134,624
1,357,358
526,197
(18,835)
507,362
1,864,720
2020
£
1,021,042
843,678
1,864,720

28

The Pankhurst Trust (Incorporating Manchester Women's Aid)

Notes to the accounts for the year ended 31 March 2021 (continued)

7 Analysis of expenditure on charitable activities

Current Reporting Period
Staff costs
Premises
Administration
Project costs
Depreciation
Governance costs
(see note 9)
Support costs (see
note 9)
Total
Restricted expenditure
Unrestricted expenditure		 Accommodation
Refuges
£
303,981
360,925
16,823
3,785
9,010
-

126,951
821,475		 Community
Services
£
696,829
40,307
106,360
192,042
-
-

234,065
1,269,603		 Children
Services
£
37,084
-
763
4,530
-
-

15,869
58,246		 Pankhurst
Activities
£
45,357
49,318
30,488
1,758
3,209
-

19,839
149,969		 Central &
Welfare
£
93,623
309
(972)
20,172
7,872
5,881

-
126,885		 Total 2021
£
1,176,874
450,859
153,462
222,287
20,091
5,881
396,724
2,426,178
2021
£
1,299,757
1,126,421
2,426,178

29

The Pankhurst Trust (Incorporating Manchester Women's Aid)

Notes to the accounts for the year ended 31 March 2021 (continued)

7 Analysis of expenditure on charitable activities

Previous Reporting Period
Staff costs
Premises
Administration
Project costs
Depreciation
Governance costs
(see note 9)
Support costs (see
note 9)
Total		 Accommodation
Refuges
£
200,252
264,322
20,085
4,785
8,062
-

108,101
605,607		 Communit
y Services
£
673,808
712
66,616
130,868
-
-

291,402
1,163,406		 Children
Services
£
20,593
-
596
934
-
-

37,600
59,723		 Pankhurst
Activities
£
38,954
32,585
5,831
20,030
3,209
-

32,900
133,509		 Central &
Welfare
£
29,444
4,347
(26,557)
18,906
15,563
5,647

-
47,350		 Total 2020
£
963,051
301,966
66,571
175,523
26,834
5,647
470,003
2,009,595

Restricted expenditure Unrestricted expenditure

2020 £ 1,298,773 710,822 2,009,595

30

The Pankhurst Trust (Incorporating Manchester Women's Aid)

Notes to the accounts for the year ended 31 March 2021 (continued)

8 Cost of raising funds

Costofraisingfunds

Cost of good sold
All expenditure on cost of raising funds is unrestricted.		 2021
£

200
200
 2020
£
9,013
9,013

9 Analysis of governance and support costs

Current reporting period
Basis of
apportionment
Staff costs
Time spent
Office costs
Floor area
Audit fees
Accountancy services
Previous reporting period
Basis of
apportionment
Staff costs
Time spent
Office costs
Floor area
Audit fees
Accountancy services		 Support
£
285,888
110,836
-
-
396,724

Support
£
299,864
170,139
-
-
470,003
 Governance
£
-
-
3,600
2,281
5,881

Governance
£
-
-
3,600
2,047
5,647
 Total 2021
£
285,888
110,836
3,600
2,281
402,605
Total 2020
£
299,864
170,139
3,600
2,047
475,650

31

The Pankhurst Trust (Incorporating Manchester Women's Aid)

Notes to the accounts for the year ended 31 March 2021 (continued)

10 Net income/(expenditure) for the year

This is stated after charging/(crediting): 2021 2020
£ £
Depreciation 20,091 26,834
Operating lease rentals:
Equipment 4,836 4,836
Auditor's remuneration - audit fees 3,000 3,000
Auditor's remuneration - accountancy fees 1,650 1,650

11 Staff costs

costs during the year were as follows:
Wages and salaries
Social security costs
Pension costs
Staff recruitment, travel, training, agency staff &
supervision,		 2021

£
1,069,850
91,731
26,082
1,187,663

275,099

1,462,762
 2020
£
1,026,631
85,981
25,123
1,137,735
125,180
1,262,915

Staff costs during the year were as follows:

No employees has employee benefits in excess of £60,000 (2020: Nil).

The average number of staff employed during the period was 50 (2020: 48).

The average full time equivalent number of staff employed during the period was 40 (2020: 42).

The key management personnel of the charity comprise the trustees, the Chief Executive Officer, Business Manager and Director of Operational Services. The total employee benefits of the key management personnel of the charity were £143,019 (2020: £137,894).

12 Trustee remuneration and expenses, and related party transactions

Neither the management committee nor any persons connected with them received any remuneration or reimbursed expenses during the year (2020: Nil).

No members of the management committee received travel and subsistence expenses during the year (2020:£Nil).

There are no donations from related parties which are outside the normal course of business and no restricted donations from related parties.

No trustee or other person related to the charity had any personal interest in any contract or transaction entered into by the charity, including guarantees, during the year (2020: nil).

32

The Pankhurst Trust (Incorporating Manchester Women's Aid)

Notes to the accounts for the year ended 31 March 2021 (continued)

Government grants

The government grants recognised in the accounts were as follows:

Job Retention Scheme
MHCLG
GMCA		 2021
£
25,471
99,000
62,921
187,392		 2020
£
-
-
-
-

The were no unfulfilled conditions and contingencies attached to the grants.

13 Corporation tax

The charity is exempt from tax on income and gains falling within Chapter 3 of Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects. No tax charges have arisen in the charity.

14 Fixed assets: tangible assets

Cost
At 1 April 2020
Additions
Disposals
At 31 March 2021
Depreciation
At 1 April 2020
Charge for the year
Disposals
At 31 March 2021
Net book value
At 31 March 2021
At 31 March 2020		 Play
equipment
36,765
-
-
36,765
36,765
-
-
36,765
-
-		 Fixtures &
fittings
£
87,887
7,685
(5,248)
90,324
80,272
3,697
(5,248)
78,721
11,603
7,615		 Office
equipment
£
Leasehold
improvements
£
116,270
361,257
-
-
-
-		 Office
equipment
£
Leasehold
improvements
£
116,270
361,257
-
-
-
-		 Total
£
565,414
7,685
(5,248)
116,270 361,257 567,851
102,188
13,185
-		 77,817
3,209
-		 260,277
20,091
(5,248)
115,373 81,026 275,120
897 280,231 292,731
14,082 283,440 305,137

33

The Pankhurst Trust (Incorporating Manchester Women's Aid)

Notes to the accounts for the year ended 31 March 2021 (continued)

15 Debtors

Rent debtors
Grant debtors
Other debtors
Prepayments and accrued income
16
Cash at bank and in hand
Cash at bank and on hand
17
Current asset investments
CAF Bank 12 month fixed deposit
18
Creditors: amounts falling due within one year
Trade creditors
Other creditors and accruals
Deferred income
Taxation and social security costs
Rent in advance
19
Deferred income
As at 1
April 2020
£
Grant income
-
Deferred grant carried forward
-		 2021
£
30,250
-
514
88,275
119,039
2021
£
840,702

840,702


2021
£
205,444
205,444
2021
£
112,748
36,384
51,150
4,804
3,111
208,197
Grant
received
£
53,050
53,050
 2020
£
32,846
109,998
1,952
14,694
159,490
2020
£
557,560
557,560
2020
£
202,600
202,600
2020
£
99,385
16,203
-
6,300
1,206
123,094
Released in
year
£
(1,900)
(1,900)
 As at 31
March 2021
£
51,150
51,150

Deferred grants relate to grants received in advance for future project delivery.

34

The Pankhurst Trust (Incorporating Manchester Women's Aid)

Notes to the accounts for the year ended 31 March 2021 (continued)

20 Analysis of movements in restricted funds

Current reporting
period
Community Services
IRIS
Big Manchester
Be Active
Manchester
Housing Related
Support
MIDASS
Drive
Sahara
1st 1000 Days
Big Lottery
CAF
Oglesby
ESF
GMCA
Children Services
Manchester City
Council
Children in Need
Central & Welfare
Donations
Specific Grant
Wavemaker
Pankhurst Activities
Some Women
Pankhurst
Restoration
Big Lottery
AIM Biiffa History
Makers
Key Fund
Coaching
Total		 Balance at 1
April 2020
£
10,000
-
501
-
22,451
-
(6,125)
-
-
-
-
-
-
26,827
-
-
-
9,271
9,271
18,528
34,981
-
-
24,348
607
78,464
114,562		 Income
£
407,609
28,700
137,323
178,818
107,000
1,900
170,651
100,000
56,550
75,513
22,000
420
62,921
1,349,405
15,250
22,500
37,750
16,228
16,286
5,000
37,514
-
-
28,800
9,374
-
-
38,174
1,462,843		 Expenditure
£
(342,514)
(46,565)
(155,941)
(160,438)
(75,716)
-
(181,743)
(82,372)
(26,857)
(75,513)
-
-
(50,020)
(1,197,679)
(27,551)
(20,195)
(47,746)
-
(15,919)
-
(15,919)
-
-
(28,800)
(9,374)
-
(239)
(38,413)
(1,299,757)		 Transfers
£
(40,095)
17,865
-
-
-
-
-
-
-
-
-
-
-
(22,230)
12,301
-
12,301
-
-
-
-
-
-
-
-
-
(9,929)		 Balance at 31
March 2021
£
35,000
-
(18,117)
18,380
53,735
1,900
(17,217)
17,628
29,693
-
22,000
420
12,901
156,323
-
2,305
2,305
25,499
367
5,000
30,866
18,528
34,981
-
-
24,348
368
78,225
267,719

35

The Pankhurst Trust (Incorporating Manchester Women's Aid)

Notes to the accounts for the year ended 31 March 2021 (continued)

Previous reporting
period
IRIS
Big Manchester
Be Active
Supporting people
MIDASS
Dentistry
Sahara
Children Services
Manchester City
Central & Welfare
Donations
Pankhurst Activities
Some Women
Pankhurst
Key Fund
Coaching
Total		 Balance at
1 April
2019
10,000
-
41,235
-
17,996
-
650
69,881
-
-
9,772
9,772
26,209
61,265
-
607
88,081
167,734		 Income
405,037
30,886
110,499
153,605
107,000
19,058
134,624
960,709
35,985
35,985
6,495
6,495
1,094
20,108
24,348
-
45,550
1,048,739		 Expenditure
(445,156)

(33,970)
(151,233)
(297,881)
(102,545)
(4,703)
(141,399)
(1,176,887)

(59,723)
(59,723)

(6,996)
(6,996)


(8,775)
(46,392)
-
-
(55,167)
(1,298,773)		 Transfers

40,119

3,084
-
144,276
-
(14,355)
-
173,124

23,738
23,738

-
-


-
-
-
-
-
196,862		 As at 31
March 2020
10,000
-
501
-
22,451
(6,125)
26,827
-
-
9,271
9,271
18,528
34,981
24,348
607
78,464
114,562

Name of

restricted fund

Community Services:

Children's Services: Central & Welfare: Pankhurst Activities:

Description, nature and purposes of the fund

grants largely from various funders for outreach work. Transfers are to cover overspends on the Community Services activities

funded by Manchester City Council Play Fund to support work with children. grants and donations for service users and their families.

fundraising and donations to support Pankhurst Centre development and drop-in activity

36

The Pankhurst Trust (Incorporating Manchester Women's Aid)

Notes to the accounts for the year ended 31 March 2021 (continued)

21 Analysis of movement in unrestricted funds

Current reporting

period
General fund
Designated fund -
Staffing
commitments
Museum programme
and improvements
Consultancy
Public relations
support
Dispersed property
set ups
Research and
development
Refuge outdoor area
improvements
Office move costs
Pankurst centre lease
Previous reporting
period
General fund
Designated fund -
Staffing
commitments
Museum programme
and improvements
Consultancy
Public relations
support
Dispersed property
set ups
Research and
development
Refuge outdoor area
improvements
Office move costs
Pankurst centre lease		 Balance at
1 April 2020
£

459,838
40,000
5,000

25,000
50,000
283,440
992,207

10,000
6,750
-
-

-
-
286,649
995,144
92,479
14,700
15,000
6,750
Balance at
1 April
2019
£
502,631
174,414
14,700		 Income
£
1,111,361
-
-
-
-
-
-
-
-
-		 Expenditure
£
(1,123,412)
-
-
-

-
(3,209)
(1,126,621)
(10,000)
(6,912)
-
-
-
-
(3,209)
(719,835)
-
-
-
Expenditure
£
(545,008)
(154,706)
-		 Transfers
£
95,330
-
(5,000)
-

-
-
9,929
15,000
6,912
40,000
5,000
25,000
50,000
-
(196,862)
(53,951)
(4,700)
(15,000)
(6,750)
Transfers
£
(411,545)
72,771
-		 As at 31
March 2021
£
543,117
40,000
-
25,000
50,000
280,231
38,528
10,000
-
-
1,111,361 986,876
-
-
-
-
-
-
-
913,760
Income
£
913,760
-
-		 15,000
6,750
40,000
5,000
25,000
50,000
283,440
As at 31
March 2020
£
459,838
92,479
14,700
992,207

37

The Pankhurst Trust (Incorporating Manchester Women's Aid)

Notes to the accounts for the year ended 31 March 2021 (continued)

Analysis of movement in unrestricted funds continued

Name of unrestricted fund

Description, nature and purposes of the fund

General fund The free reserves after allowing for all designated funds Staffing commitments Fund set aside for Heritage Lottery Fund Application Capital repairs Fund set aside to cover repairs to the Pankhurst Centre Match funding Match funding for BAMER Lottery-funded project Pankurst centre lease Net book value of leasehold improvement

22 Analysis of net assets between funds

Current reporting period
Tangible fixed assets
Net current assets/(liabilities)
Total
Previous reporting period
Tangible fixed assets
Net current assets/(liabilities)
Total		 General
fund
£
292,731
250,386
543,117
General
fund
£
305,137
635,320
940,457		 Designated
funds
£
-
443,759
443,759

Designated
funds

£
-
51,750
532,369
 Restricted
funds

£
-
267,719
267,719

Restricted
funds
£
-
114,562
114,562
 Total
£
292,731
961,864
1,254,595
Total
£
305,137
801,632
1,106,769

38

The Pankhurst Trust (Incorporating Manchester Women's Aid)

Notes to the accounts for the year ended 31 March 2021 (continued)

23 Operating lease commitments

The charity's total future minimum lease payments under non-cancellable operating leases is as

Less than one year
One to five years		 Equipment
2021
2020
£
£
1,726
1,726
4,748
6,474
6,474
8,200		 Equipment
2021
2020
£
£
1,726
1,726
4,748
6,474
6,474
8,200
8,200

24 Reconciliation of net movement in funds to net cash flow from operating activities

Net income/(expenditure) for the year
Adjustments for:
Depreciation charge
Dividends, interest and rents from investments
Decrease/(increase) in stock
Decrease/(increase) in debtors
Increase/(decrease) in creditors
Net cash provided by/(used in) operating		 2021
£
147,826
20,091
(2,947)
200
40,451
85,103
290,724		 2020
£
(56,109)
26,834
1,580
5,580
131,107
(23,021)
85,971

39