OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

HOPE COMMUNITY HOPE COMMUNITY HOPE COMMUNITY CHURCH
(WYMONDHAM)
CHURCH
(WYMONDHAM)
LIMITED LIMITED
(A COMPANY LIMITED BYGUARANTEE)
STATEMENT OF FINANCIAL ACTVITIES AT 31JULY 2021
Note 6 6 8
2021 2020
Restricted Total Total
Funds Funds Funds
INCOME AND ENDOWMENTS FROM
Donations
and Legacies
338,812 0 338,812 276,791
Charitable
Activities
5,317 0 5317 1,010
Other Activities 23,049 0 23,049 43,555
Total Income and Endowments 367,178 0 367,178 321,356
EXPENDITURE ON
Charitable
Activities
263,615 29,050 292,665 306,638
Net Income/(Expenditure) 263,615 29,050 292,665 306,638
Net Movement
in Funds
103,563 29,050 74,513 14,718
RECONCILIATION OF FUNDS
Total funds
brought
forward 165,923 490,714 656,637 641,919
Total funds carried forward 269,486 461,664 731,150 656,637
CONTINUING
OPERATIONS —All income and expenditure
has
arisen from continuing
activities.
HOPE COMMUNITY HOPE COMMUNITY CHURCH CHURCH (WYMONDHAM) LIMITED
(A COMPANY
LIMITED
BYGUARANTEE) COMPANY REGISTRATION
NUMBER 6715714
BALANCE SHEET AT 31 JULY 2021
Note 6 6
2021 2020
Total Total
Funds Funds
Tangible Fixed Assets 743,219 763,292
Current Assets
Debtors and prepayments 15,083 65,126
Cash
in Hand
43 43
Bank Accounts 89,493 25,659
104,619 90,828
Current
Liabilities
Creditors
falling
due within one year 8 56,688 82,483
Net Current Assets/(Liabilities) 47,931 8,345
Total Assets Less Current
Liabilities 791,150 771,637
Long Term Liabilities
Creditors
failing
due after one year 9 60,000 115,000
NET ASSETS/LIABILITIES 731,150 656,637
Capital Funds
Brought forward at 1 August 2020 656,637 641,919
Surplus/(Deficit) for the Period 74,513 14,718
Carried forward at 31July 2021 731,150 656,637
Funds 10
Unrestricted
funds
269,486 165,923
Restricted
Funds
461,664 490,714
731,150 656,637

.INCOME FR OM OTHER A CTIVITES
Unrestricted Restricted Total Total
Funds Funds 2021 2020
E 6 6 E
Donations 16,033 16,033 21,743
Staff Secondment 4,593 4,593 6,216
Venue Hire 1,832 1,832 4,644
Conferences and Training 557 557 10,861
Other Income 34 34 91
23,049 0 23,049 43,555

Unrestricted Restricted Total Total
Funds Funds 2021 2020
E K E
Direct Costs
Staff costs 161,420 0 161,420 150,798
Rent 56,264 0 56,264 45,388
Utilities 4,428 0 4,428 5,219
Church
Events
9,304 0 9,304 3,037
Conferences and Training 1,044 0 1,044 7,832
Youth and Children's Work 1,727 0 1,727 2,100
Promotion 129 0 129 74
Giving 4,768 0 4,768 24,528
Depreciation 6,339 29,050 35,389 42 078
245,423 29,050 274,473 281,054
Support and Administration
Professional Fees 1,989 1,989 6,043
Insurance 2,871 2,871 2,993
Equipment Hire 504 504 504
Maintenance and Repairs 5,606 5,606 6,134
Travel 36 36 1,171
Postage and Stationery 974 974 1,925
Telephone and Computer 3,259 3,259 2,046
Licences and subscriptions 1,500 1,500 1,228
Loan Interest and Bank Charges 1,453 1,453 3540
18,192 0 18,192 25,584
TOTAL 263,615 29,050 292,665 306,638

.CR EDITORS : AMOUNTS
FALLING DUE AFTER
MORE THAN ONE YEAR
2021 2020
Loan —Church Members 35,000 40,000
Loan —City Church Canterbury 25000 75000
Total 60000 115000

10.MOVEME NT
IN FU
NDS
Net movement in Transfers
At 1.8.20 fundsf between
funds
E
At 31.7.21
F
Unrestricted Funds
General
Fund
165,923 103,563 (22,629) 246,857
Designated Fund 0 0 22,629 22,629
Restricted
Funds
Restricted 490 714 29050 461 664
Total Funds 656 637 74 513 731 150
Net movement in Transfers
At 1.8.19
f
funds between
f
funds At 31.7.20
f
Unrestricted Funds
General
Fund
111,878 54,045 165,923
Restricted
Funds
Restricted 530 041 39327 490714
Total Funds 641 919 14718 656637
Net movement in funds, included in the accounts are as follows:
Year ended 31July Incoming Resources Resources Expended Movement in Funds
2021
Unrestricted Funds
General
Fund
367,178 263,615 103,563
Restricted
Funds
Restricted 0 29 050 ~29050
Total Funds 367178 292 665 74513
Year ended 31July Incoming Resources Resources Expended Movement in Funds
2020
Unrestricted Funds
General
Fund
322,356 268,311 54,045
Restricted
Funds
Restricted ~1000 38327 39327
Total Funds 321 356 306638 14718
12