| HOPE COMMUNITY | HOPE COMMUNITY | HOPE COMMUNITY | CHURCH (WYMONDHAM) |
CHURCH (WYMONDHAM) |
LIMITED | LIMITED | ||
|---|---|---|---|---|---|---|---|---|
| (A COMPANY LIMITED BYGUARANTEE) | ||||||||
| STATEMENT | OF FINANCIAL ACTVITIES AT 31JULY | 2021 | ||||||
| Note | 6 | 6 | 8 | |||||
| 2021 | 2020 | |||||||
| Restricted | Total | Total | ||||||
| Funds | Funds | Funds | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and Legacies |
338,812 | 0 | 338,812 | 276,791 | ||||
| Charitable Activities |
5,317 | 0 | 5317 | 1,010 | ||||
| Other Activities | 23,049 | 0 | 23,049 | 43,555 | ||||
| Total Income and Endowments | 367,178 | 0 | 367,178 | 321,356 | ||||
| EXPENDITURE ON | ||||||||
| Charitable Activities |
263,615 | 29,050 | 292,665 | 306,638 | ||||
| Net Income/(Expenditure) | 263,615 | 29,050 | 292,665 | 306,638 | ||||
| Net Movement in Funds |
103,563 | 29,050 | 74,513 | 14,718 | ||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought |
forward | 165,923 | 490,714 | 656,637 | 641,919 | |||
| Total funds carried forward | 269,486 | 461,664 | 731,150 | 656,637 | ||||
| CONTINUING OPERATIONS —All income and expenditure has |
arisen from | continuing activities. |
| HOPE COMMUNITY | HOPE COMMUNITY | CHURCH | CHURCH | (WYMONDHAM) | LIMITED | |||
|---|---|---|---|---|---|---|---|---|
| (A COMPANY LIMITED |
BYGUARANTEE) | COMPANY REGISTRATION NUMBER 6715714 |
||||||
| BALANCE | SHEET AT 31 JULY 2021 | |||||||
| Note | 6 | 6 | ||||||
| 2021 | 2020 | |||||||
| Total | Total | |||||||
| Funds | Funds | |||||||
| Tangible Fixed | Assets | 743,219 | 763,292 | |||||
| Current Assets | ||||||||
| Debtors and prepayments | 15,083 | 65,126 | ||||||
| Cash in Hand |
43 | 43 | ||||||
| Bank Accounts | 89,493 | 25,659 | ||||||
| 104,619 | 90,828 | |||||||
| Current Liabilities |
||||||||
| Creditors falling |
due within | one year | 8 | 56,688 | 82,483 | |||
| Net Current Assets/(Liabilities) | 47,931 | 8,345 | ||||||
| Total Assets Less Current | ||||||||
| Liabilities | 791,150 | 771,637 | ||||||
| Long Term Liabilities | ||||||||
| Creditors failing |
due after one year | 9 | 60,000 | 115,000 | ||||
| NET ASSETS/LIABILITIES | 731,150 | 656,637 | ||||||
| Capital Funds | ||||||||
| Brought forward | at 1 August | 2020 | 656,637 | 641,919 | ||||
| Surplus/(Deficit) | for the Period | 74,513 | 14,718 | |||||
| Carried forward | at 31July | 2021 | 731,150 | 656,637 | ||||
| Funds | 10 | |||||||
| Unrestricted funds |
269,486 | 165,923 | ||||||
| Restricted Funds |
461,664 | 490,714 | ||||||
| 731,150 | 656,637 |
| .INCOME FR | OM | OTHER A | CTIVITES | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||||
| Funds | Funds | 2021 | 2020 | ||||||
| E | 6 | 6 | E | ||||||
| Donations | 16,033 | 16,033 | 21,743 | ||||||
| Staff Secondment | 4,593 | 4,593 | 6,216 | ||||||
| Venue Hire | 1,832 | 1,832 | 4,644 | ||||||
| Conferences | and | Training | 557 | 557 | 10,861 | ||||
| Other Income | 34 | 34 | 91 | ||||||
| 23,049 | 0 | 23,049 | 43,555 |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||||
| E | K | E | |||||
| Direct Costs | |||||||
| Staff costs | 161,420 | 0 | 161,420 | 150,798 | |||
| Rent | 56,264 | 0 | 56,264 | 45,388 | |||
| Utilities | 4,428 | 0 | 4,428 | 5,219 | |||
| Church Events |
9,304 | 0 | 9,304 | 3,037 | |||
| Conferences | and Training | 1,044 | 0 | 1,044 | 7,832 | ||
| Youth and Children's | Work | 1,727 | 0 | 1,727 | 2,100 | ||
| Promotion | 129 | 0 | 129 | 74 | |||
| Giving | 4,768 | 0 | 4,768 | 24,528 | |||
| Depreciation | 6,339 | 29,050 | 35,389 | 42 078 | |||
| 245,423 | 29,050 | 274,473 | 281,054 | ||||
| Support and | Administration | ||||||
| Professional | Fees | 1,989 | 1,989 | 6,043 | |||
| Insurance | 2,871 | 2,871 | 2,993 | ||||
| Equipment | Hire | 504 | 504 | 504 | |||
| Maintenance | and Repairs | 5,606 | 5,606 | 6,134 | |||
| Travel | 36 | 36 | 1,171 | ||||
| Postage and | Stationery | 974 | 974 | 1,925 | |||
| Telephone | and Computer | 3,259 | 3,259 | 2,046 | |||
| Licences and | subscriptions | 1,500 | 1,500 | 1,228 | |||
| Loan Interest | and Bank Charges | 1,453 | 1,453 | 3540 | |||
| 18,192 | 0 | 18,192 | 25,584 | ||||
| TOTAL | 263,615 | 29,050 | 292,665 | 306,638 |
| .CR | EDITORS | : AMOUNTS FALLING DUE AFTER |
MORE THAN ONE YEAR | |
|---|---|---|---|---|
| 2021 | 2020 | |||
| Loan | —Church | Members | 35,000 | 40,000 |
| Loan | —City Church Canterbury | 25000 | 75000 | |
| Total | 60000 | 115000 |
| 10.MOVEME | NT IN FU |
NDS | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net movement | in | Transfers | ||||||||||
| At 1.8.20 | fundsf | between funds E |
At 31.7.21 F |
|||||||||
| Unrestricted | Funds | |||||||||||
| General Fund |
165,923 | 103,563 | (22,629) | 246,857 | ||||||||
| Designated | Fund | 0 | 0 | 22,629 | 22,629 | |||||||
| Restricted Funds |
||||||||||||
| Restricted | 490 | 714 | 29050 | 461 664 | ||||||||
| Total Funds | 656 | 637 | 74 | 513 | 731 150 | |||||||
| Net movement | in | Transfers | ||||||||||
| At 1.8.19 f |
funds | between f |
funds | At 31.7.20 f |
||||||||
| Unrestricted | Funds | |||||||||||
| General Fund |
111,878 | 54,045 | 165,923 | |||||||||
| Restricted Funds |
||||||||||||
| Restricted | 530 | 041 | 39327 | 490714 | ||||||||
| Total Funds | 641 | 919 | 14718 | 656637 | ||||||||
| Net movement | in funds, | included | in the accounts are as | follows: | ||||||||
| Year ended | 31July | Incoming | Resources | Resources Expended | Movement | in | Funds | |||||
| 2021 | ||||||||||||
| Unrestricted | Funds | |||||||||||
| General Fund |
367,178 | 263,615 | 103,563 | |||||||||
| Restricted Funds |
||||||||||||
| Restricted | 0 | 29 | 050 | ~29050 | ||||||||
| Total Funds | 367178 | 292 | 665 | 74513 | ||||||||
| Year ended | 31July | Incoming | Resources | Resources Expended | Movement | in Funds | ||||||
| 2020 | ||||||||||||
| Unrestricted | Funds | |||||||||||
| General Fund |
322,356 | 268,311 | 54,045 | |||||||||
| Restricted Funds |
||||||||||||
| Restricted | ~1000 | 38327 | 39327 | |||||||||
| Total Funds | 321 356 | 306638 | 14718 | |||||||||
| 12 |