OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-07-31-accounts

HOPE COMMUNITY HOPE COMMUNITY HOPE COMMUNITY CHURCH (WYMONDHAM)
LIMITED
CHURCH (WYMONDHAM)
LIMITED
CHURCH (WYMONDHAM)
LIMITED
(A COMPANY LIMITED BYGUARANTEE)
STATEMENT OF FINANCIAL ACTVITIES AT 31 JULY 2020
Note 6 f
2020 2019
Total Total
Funds Funds
INCOME AND ENDOWMENTS FROM
Donations
and Legacies
277,791 (1,000) 276,791 207,979
Charitable
Activities
1,010 0 1,010 25,963
Other Activities 43,555 0 43,555 47,436
Total Income and Endowments 322,356 1,000 321,356 281,378
EXPENDITURE
ON
Charitable
Activities
268,311 38,327 306,638 301,222
Net Income/(Expenditure) 268,311 38,327 306,638 301„222
Net Movement
in Funds
54,045 39,327 14,718 (19,841)
RECONCILIATION OF FUNDS
Total funds brought forward 111,878 530,041 641,919 661,763
Total funds carried forward 165,923 490,714 656,637 641,919
HOPE COMMUNITY HOPE COMMUNITY CHURCH CHURCH (WYMONDHAM) LIMITED
(A COMPANY LIMITED BYGUARANTEE) COMPANY REGISTRATION NUMBER 6715714
BALANCE SHEET AT 31 JULY 2020
Note f
2020 2019
Total Total
Funds Funds
Tangible
Fixed
Assets 763,292 814,558
Current Assets
Debtors and prepayments 65,126 20,878
Cash
in Hand
43 43
Bank Accounts 25,659 34,140
90,828 55,061
Current
Liabilities
Creditors
falling
due within one year 8 82,483 60,200
Net Current Assets/(Liabilities) 8,345 (5,139)
Total Assets Less Current
Liabilities 771,637 809,419
Long Term Liabilities
Creditors
falling
due after one year 9 115,000 167,500
NET ASSETS/LIABILITIES 656,637 641,919
Capital Funds
Brought forward at 1 August 2019 641,919 661,763
Surplus/(Deficit) for the Period 14,718 (19,844)
Carried forward at 31July 2020 656,637 641,919
Funds 10
Unrestricted
funds
165,923 111,878
Restricted
Funds
490,714 530,041
656,637 641,919

.INCOME FR OM OTHER A CTIVITES
Unrestricted Restricted Total Total
Funds Funds 2020 2019
6 6 6
Donations 21,743 21,743 28,785
Staff Secondment 6,216 6,216 7,435
Venue Hire 4,644 4,644 5,208
Conferences and Training 10,861 10,861 5,600
Other Income 91 91 408
43,555 0 43,555 47,436

Unrestricted Restricted Total Total Total
Funds
6
Funds 2020f 2019
f
Direct Costs
Staff costs 150,798 0 150,798 120,906
Rent 45,388 0 45,388 40,000
Utilities 5,219 0 5,219 5,585
Church
Events
3,037 0 3,037 28,178
Conferences and Training 7,832 0 7,832 10,579
Youth and Children's Work 2,100 0 2,100 3,826
Promotion 74 0 74 623
Giving 24,528 0 24,528 22,919
Depreciation 3,535 38,543 42,078 43,837
242,511 38,543 281,054 276,453
Support
and
Professional
Administration
Fees
6,259 (216) 6,043 3,894
Insurance 2,993 0 2,993 2,761
Equipment
Hire
504 0 504 504
Maintenance and Repairs 6,134 0 6,134 10,689
Travel 1,171 0 1,171 1,334
Postage and Stationery 1,925 0 1,925 1,572
Telephone
and Computer
2,046 0 2,046 2,050
Licences and subscriptions 1,228 0 1,228 1,130
Loan Interest and Bank Charges 3,540 0 3,540 835
25,800 216 25,584 24,769
TOTAL 268,311 38,327 306,638 301,222

.CR EDITORS : AM OUNTS
FALLING DUE AFTE
R MORE THAN ONE YEAR
2020 2019
Loan —Church Members 40,000 42,500
Loan —City Church Canterbury 75 000 125000
Total 115000 167500
Total Total Total Total Total Total Total 11 11 500 500 0 0 167500 167500 167500 167500 167500
During the year ended 31 July 2016the church received a loan of850,000 from church members. This is not interest
bearing
and is repayable
immediately
on the death ofeither
spouse, otherwise the terms are to be reviewed every 3
years.
The remaining 6
75,000 is due to The City Church, Canterbury (see note 7 above), E50,000 is due by 31 July
2021 and a final payment off25,000 in October 2022 with a caveat that at any time the whole amount outstanding can be
recalled
with 3 month's
notice.
10.MOVEMENT IN FUNDS
Net movement in Transfers
At 1.8.19 funds between
funds
f
At 31.7.20
f
Unrestricted
Funds
General
Fund
111,878 54,045 165,923
Restricted
Funds
Restricted 530 041 ~39327 490 714
Total Funds 641 919 14 718 656 637
Net movement in Transfers
At 1.8.18 funds between
funds
At 31.7.19
f
Unrestricted
Funds
General
Fund
93,713 18,165 111,878
Restricted
Funds
Restricted 568 050 ~38009 0 530041
Total Funds 661 763 ~19844 0 641 919
Net movement
in
funds, included in the accounts are as follows:
Year ended 31July Incoming Resources Resources Expended Movement in Funds
2020
Unrestricted
Funds
General
Fund
322,356 268,311 54,045
Restricted
Funds
Restricied ~3000 38327 ~39327
Total Funds 321 356 306 638 14718
Year ended 31July Incoming Resources Resources Expended Movement in Funds
2019
Unrestricted
Funds
General
Fund
280,378 262,213 18,165
Restricted
Funds
Restricted 1 000 39009 ~38009
Total Funds 281 378 301 222 ~19844
12