OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-02-28-accounts

Pages
Trustees'
annual
report (incorporating
the director's
report) 1 to 3
Independent
examiner's
report to the trustees
Statement
of financial
activities
(including
income
and expenditure account)
Statement
of financial
position
Notes to the financial statements 7to 13
The following
pages do not form part ofthe financial statements
Detailed statement
of financial
activities
15

Reference and administrative administrative details
Registered charity name Waterfront
Gallery
Charity registration number 1126403
Company registration number 5334551
Principal office and registered The Old Sail Loft Discovery Quay
office The Docks
Milford Haven
Pembrokeshire
SA73 3AF
The trustees
Mr DRS Clarke
Mr DA Randell
Mr AE Sangster
Mr TC Arthur (Appointed 31 March 2021)
Mr RWC Thompson (Appointed 31 March 2021)
Mr PD Edgington (Appointed 31 March 2021)
Mrs TJ Prior (Appointed 31 March 2021)
Company secretary Mr DA Randell (Resigned 31/3/21) Mr AE Sangster (Appointed 31/03/21)
Independent examiner EVENS &CO LTD Chartered Accountants
Hamilton
House
Hamilton
Terrace
Milford Haven
Pembroke shire
SA73 3JP

2022 2021
Unrestricted
funds Total funds Total funds
Note
Income and endowments
Donations
and legacies
10,381 10,381 60,928
Other trading activities 40,527 40,527 76,427
Total income 50,908 50,908 137,355
Expenditure
Expenditure
on raising funds:
Costs ofother trading activities 7 (55,910) (55,910) (80,698)
Expenditure
on charitable
activities 8,9 (2,546) (2,546) (14,453)
Total expenditure (58,456) (58,456) (95,151)
Net (expenditure)fincome and net movement in funds (7,548) (7,548) 42,204
Reconciliation
offunds
Total funds brought
forward
44,740 44,740 2,536
Total funds carried forward 37,192 37,192 44,740

2022 2021
Note
Fixed assets
Tangible
fixed assets
14
Current assets
Debtors 1,105 1,105
Cash at bank and in hand 53,190 59,685
54+95 60,790
Creditors: amounts falling due within one year 16 (17,108) (16,056)
Net current assets 37,187 44,734
Total assets less current liabilities 37,192 44,740
Net assets 37,192 44,740
Funds ofthe charity
Unrestricted funds 37,192 44,740
Total charity funds 18 37,192 44,740

5. Donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Grants
Government grant income 10,381 10/81 60,928 60,928
6. Other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
f
Gallery income 40,527 40/27 76,427 76,427
7. Costs ofother trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
f
Fundraising trading —Gallery costs 55,910 55,910 80,698 80,698
8. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Support costs 2,546 2,546 14,453 14,453

Year ended 28 February 2022 February 2022 February 2022 February 2022
9. Expenditure on charitable
activities
by activity type
Total funds
Support costs 2022 Total fund 2021
Governance costs 2,546 2,546 14,453
10. Net (expenditure)/income
Net (expenditure)/income is stated after charging/(crediting):
2022 2021
Depreciation oftangible fixed assets 1 3
11. Independent examination fees
2022 2021
Fees payable to the independent examiner for:
Independent examination of the financial
statements
680
12. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows
2022 2021
Wages and salaries 1,800 13,527
The average head count ofemployees during the year was 2(2021:3).The average number offull-time equivalent
employees
during
the year
is analysed as follows:
2021
No.
Number ofstaff 3

14. Tangible fixed assets
Plant and
machinery etc Total
Cost
At 1March 2021 and 28February 2022 502 502
Depreciation
At
1 March 2021
496 496
Charge for the year 1 1
At 28 February
2022
497 497
Carrying
amount
At 28February
2022
5
At 28 February 2021 6
15. Debtors
2022 2021
Other debtors 1,105 1,105
Other debtors include an amount ofanil (2021 - anil) due after more than one year.
16. Creditors: amounts falling due within one year
2022 2021
Trade creditors 2,000 747
Accruals and deferred income 680 648
Social security and other taxes 308
Other creditors 14,428 14,353
17,108 16,056
17. Government
grants
The amounts
recognised
in the financial
statements for government grants are as follows:
2022 2021
Recognised
in income
from donations and legacies:
Government
grants income
10/81 60,928

At
At 28 February 20
1 March 2021
f
Income Expenditure
f
22
General funds 44,740 50,908 (58,456) 37,192
At
At 28 February 202
1 March 2020 Income Expenditure
f
1
General funds 2,536 137,355 (95,151) 44,740
19. Analysis ofnet assets between funds
Unrestricted Total Funds
Funds 2022
Tangible fixed assets 5 5
Current assets 54,295 54+95
Creditors less than 1 year (17,108) (17,108)
Net assets 37,192 37,192
Unrestricted Total Funds
Funds 2021
Tangible fixed assets 6 6
Current assets 60,790 60,790
Creditors less than 1 year (16,056) (16,056)
Net assets 44,740 44,740

Year ended 28 Fe brua ry 2022
2022 2021
Income and endowments
Donations
and legacies
Government
grant income
10,381 60,928
Other trading activities
Gallery income 40,527 76,427
Total income 50,908 137,355
Expenditure
Costs ofother trading activities
Purchases (38,410) (65,252)
Rent (10,333) (6,991)
Light and heat (1,076) (1,402)
Repairs and maintenance (2,779) (1,593)
insurance (902) (680)
Telephone (963) (1,009)
Other office costs (80) (1,293)
Depreciation (1) (3)
Bank charges (976) (1,100)
Sundry cost (390) (1,375)
(55,910) (80,698)
Expenditure
on charitable
activities
Wages and salaries (1,800) (13,527)
Legal and professional fees (746) (926)
(2,546) (14,453)
Total expenditure (58,456) (95,151)
Net (expenditure)fincome (7,548) 42,204