OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-02-28-accounts

Pages
Trustees' annual
report (incorporating
the director's report) 1to 3
Independent
examiner's
report to the
trustees
Statement offinancial activities (including income and expenditure account)
Statement offinancial position
Notes to the financial statements 7to 13

2021 2020
Unrestricted
funds Total funds Total funds
Note
Income and endowments
Donations
and legacies
60,928 60,928 70,020
Other trading activities 76,427 76,427 65,790
Total income 137,355 137/55 135,810
Expenditure
Expenditure on raising funds:
Costs ofother trading activities 7 (80,698) (80,698) (114,234)
Expenditure on charitable activities 8,9 (14,453) (14,453) (14,570)
Total expenditure (95,151) (95,151) (128,804)
Net income and net movement in funds 42,204 42,204 7,006
Reconciliation
offunds
Total funds brought forward 2,536 2,536 (4,470)
Total funds carried forward 44,740 44,740 2,536

2021 2020
Note
Fixed assets
Tangible
fixed assets
14
Current
assets
Debtors 15 1,105 1,601
Cash at bank and in hand 59,685 16,933
60,790 18,534
Creditors: amounts falling due within one year 16 (16,056) (16,007)
Net current assets 44,734 2,527
Total assets less current liabilities 44,740 2,536
Net assets 44,740 2,536
Funds ofthe charity
Unrestricted funds 44,740 2,536
Total charity funds 18 44,740 2,536

The compan y
is limited
by guarantee.
5. Donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Donations
Donations 4,251 4,251
Grants
Government grant income 60,928 60,928 65,769 65,769
60,928 60,928 70,020 70,020
6. Other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Gallery income 76,427 76,427 65,790 65,790
7. Costs ofother trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Fundraising trading - Gallery costs 80,698 80,698 114,234 114,234

Year ended 28 ended 28 February
February
2021 2021 2021
8. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Support costs 14,453 14,453 14,570 14,570
9. Expenditure on charitable activities by activity type
Total funds
Support costs 2021 Total fund 2020
Governance costs 14,453 14,453 14,570
10. Net income
Net income is stated alter charging/(crediting):
2021 2020
f,
Depreciation oftangible
fixed assets
3 3
11. Independent examination fees
2021 2020
Fees payable to the independent examiner-for:
Independent examination ofthe financial statements 648 620
12. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2021 2020
Wages and salaries 13,527 13,720
The average head count of employees during the year was 3 (2020:3),The average number offull-time equivalent
employees during the year is analysed as follows:
2021 2020
No. No.
Number of staff 3 3
No employee received employee benefits ofmore than 560,000 during the year (2020:Nil).

Tangible fixed a ssets
Plant and
machinery etc Total
Cost
At 1 March 2020 and 28 February 2021 502 502
Depreciation
At
1 March 2020
493 493
Charge for the year 3 3
At 28 February 2021 496 496
Carrying
amount
At 28 February 2021
At 29 February 2020
Debtors
2021 2020
Other debtors 1,105 1,601
Other debtors include an amount ofanil (2020 - anil) due after more th an one year.
16. Creditors: amounts falling due within one year
2021 2020
Trade creditors 747 1,184
Accruals and deferred income 648 620
Social security and other taxes 308 192
Other creditors 14,353 14,011
16,056 16,007

Government grants grants
The amounts recognised
in the financial
statements for government grants are as follows:
2021 2020
Recognised in income from donations and legacies:
Government grants income 60,928 65,769

Unrestri cted
funds
At
At 28 February 20
I March 2020 Income Expenditure 21
General funds 2,536 137,355 (95,151) 44,740
At
At 29 February 20
1 March 2019 Income Expenditure 20
General funds (4,470) 135,810 (128,804) 2,536
19. Analysis ofnet assets between funds
Unrestricted
Total Funds
Funds 2021
Tangible fixed assets 6 6
Current assets 44,734 44,734
Net assets 44,740 44,740
Unrestricted Total Funds
Funds 2020
Tangible fixed assets 9 9
Current assets 2,527 2,527
Net assets 2,536 2,536