| Pages | ||||||||
|---|---|---|---|---|---|---|---|---|
| Trustees' | annual report (incorporating |
the | director's | report) | 1to 3 | |||
| Independent examiner's report to the |
trustees | |||||||
| Statement | offinancial | activities | (including | income and expenditure | account) | |||
| Statement | offinancial | position | ||||||
| Notes to the financial | statements | 7to 13 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||||
| funds | Total funds | Total funds | |||||||
| Note | |||||||||
| Income and | endowments | ||||||||
| Donations and legacies |
60,928 | 60,928 | 70,020 | ||||||
| Other trading | activities | 76,427 | 76,427 | 65,790 | |||||
| Total income | 137,355 | 137/55 | 135,810 | ||||||
| Expenditure | |||||||||
| Expenditure | on raising funds: | ||||||||
| Costs | ofother | trading | activities | 7 | (80,698) | (80,698) | (114,234) | ||
| Expenditure | on charitable | activities | 8,9 | (14,453) | (14,453) | (14,570) | |||
| Total expenditure | (95,151) | (95,151) | (128,804) | ||||||
| Net income | and net | movement | in funds | 42,204 | 42,204 | 7,006 | |||
| Reconciliation offunds |
|||||||||
| Total funds brought | forward | 2,536 | 2,536 | (4,470) | |||||
| Total funds | carried | forward | 44,740 | 44,740 | 2,536 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Note | ||||||||
| Fixed assets | ||||||||
| Tangible fixed assets |
14 | |||||||
| Current assets |
||||||||
| Debtors | 15 | 1,105 | 1,601 | |||||
| Cash at bank | and in hand | 59,685 | 16,933 | |||||
| 60,790 | 18,534 | |||||||
| Creditors: amounts | falling due within | one year | 16 | (16,056) | (16,007) | |||
| Net current | assets | 44,734 | 2,527 | |||||
| Total assets | less current | liabilities | 44,740 | 2,536 | ||||
| Net assets | 44,740 | 2,536 | ||||||
| Funds ofthe | charity | |||||||
| Unrestricted | funds | 44,740 | 2,536 | |||||
| Total charity | funds | 18 | 44,740 | 2,536 |
| The compan | y is limited |
by guarantee. | |||||
|---|---|---|---|---|---|---|---|
| 5. | Donations | and legacies | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2021 | Funds | 2020 | ||||
| Donations | |||||||
| Donations | 4,251 | 4,251 | |||||
| Grants | |||||||
| Government | grant income | 60,928 | 60,928 | 65,769 | 65,769 | ||
| 60,928 | 60,928 | 70,020 | 70,020 | ||||
| 6. | Other trading activities | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2021 | Funds | 2020 | ||||
| Gallery income | 76,427 | 76,427 | 65,790 | 65,790 | |||
| 7. | Costs ofother trading | activities | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2021 | Funds | 2020 | ||||
| Fundraising | trading - Gallery costs | 80,698 | 80,698 | 114,234 | 114,234 |
| Year | ended 28 | ended 28 | February |
February |
2021 | 2021 | 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8. | Expenditure | on charitable | activities | by | fund type | ||||||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||||||||||
| Funds | 2021 | Funds | 2020 | ||||||||||||||
| Support costs | 14,453 | 14,453 | 14,570 | 14,570 | |||||||||||||
| 9. | Expenditure | on charitable | activities | by | activity type | ||||||||||||
| Total | funds | ||||||||||||||||
| Support costs | 2021 Total fund 2020 | ||||||||||||||||
| Governance | costs | 14,453 | 14,453 | 14,570 | |||||||||||||
| 10. | Net income | ||||||||||||||||
| Net income | is stated alter | charging/(crediting): | |||||||||||||||
| 2021 | 2020 | ||||||||||||||||
| f, | |||||||||||||||||
| Depreciation | oftangible fixed assets |
3 | 3 | ||||||||||||||
| 11. | Independent | examination | fees | ||||||||||||||
| 2021 | 2020 | ||||||||||||||||
| Fees payable | to the independent | examiner-for: | |||||||||||||||
| Independent | examination | ofthe | financial | statements | 648 | 620 | |||||||||||
| 12. | Staff costs | ||||||||||||||||
| The total staff costs and employee | benefits for the reporting | period are analysed | as | follows: | |||||||||||||
| 2021 | 2020 | ||||||||||||||||
| Wages and | salaries | 13,527 | 13,720 | ||||||||||||||
| The average | head count of | employees | during | the year was 3 (2020:3),The average | number | offull-time | equivalent | ||||||||||
| employees | during the year | is analysed | as | follows: | |||||||||||||
| 2021 | 2020 | ||||||||||||||||
| No. | No. | ||||||||||||||||
| Number of | staff | 3 | 3 | ||||||||||||||
| No employee | received employee | benefits | ofmore than | 560,000 during the year (2020:Nil). |
| Tangible fixed a | ssets | ||||
|---|---|---|---|---|---|
| Plant | and | ||||
| machinery | etc | Total | |||
| Cost | |||||
| At 1 March 2020 and 28 February | 2021 | 502 | 502 | ||
| Depreciation | |||||
| At 1 March 2020 |
493 | 493 | |||
| Charge for the year | 3 | 3 | |||
| At 28 February | 2021 | 496 | 496 | ||
| Carrying amount |
|||||
| At 28 February | 2021 | ||||
| At 29 February 2020 | |||||
| Debtors | |||||
| 2021 | 2020 | ||||
| Other debtors | 1,105 | 1,601 |
| Other debtors include | an amount ofanil | (2020 - anil) due after more th | an one year. | ||
|---|---|---|---|---|---|
| 16. | Creditors: amounts | falling due within | one year | ||
| 2021 | 2020 | ||||
| Trade creditors | 747 | 1,184 | |||
| Accruals and deferred | income | 648 | 620 | ||
| Social security and other taxes | 308 | 192 | |||
| Other creditors | 14,353 | 14,011 | |||
| 16,056 | 16,007 |
| Government | grants | grants | |||||
|---|---|---|---|---|---|---|---|
| The amounts | recognised in the financial |
statements | for government | grants are as follows: | |||
| 2021 | 2020 | ||||||
| Recognised | in income from donations | and legacies: | |||||
| Government | grants income | 60,928 | 65,769 |
| Unrestri | cted funds |
|||||||
|---|---|---|---|---|---|---|---|---|
| At | ||||||||
| At | 28 February 20 | |||||||
| I | March 2020 | Income | Expenditure | 21 | ||||
| General | funds | 2,536 | 137,355 | (95,151) | 44,740 | |||
| At | ||||||||
| At | 29 | February 20 | ||||||
| 1 | March 2019 | Income | Expenditure | 20 | ||||
| General | funds | (4,470) | 135,810 | (128,804) | 2,536 | |||
| 19. | Analysis | ofnet assets between | funds | |||||
| Unrestricted Total Funds |
||||||||
| Funds | 2021 | |||||||
| Tangible | fixed assets | 6 | 6 | |||||
| Current | assets | 44,734 | 44,734 | |||||
| Net assets | 44,740 | 44,740 | ||||||
| Unrestricted | Total Funds | |||||||
| Funds | 2020 | |||||||
| Tangible | fixed assets | 9 | 9 | |||||
| Current | assets | 2,527 | 2,527 | |||||
| Net assets | 2,536 | 2,536 |