| Page | |||
|---|---|---|---|
| Reference and administrative information |
|||
| Report ofthe | Directors | ||
| Independent | Examiner's | Report | |
| Statement of | Financial | Activities | |
| Balance Sheet | 10 | ||
| Notes forming | part ofthe financial statements | 12 |
| Notes | 2023 | 2022 | |
|---|---|---|---|
| Incoming resources | |||
| Bank interest | 66 | ||
| Grants and fundraising | 51,480 | 6,067 | |
| Income from charitable activities |
31,655 | 29,506 | |
| Income from other trading activities |
14815 | 12778 | |
| Total incoming resources |
98016 | 48356 | |
| Resources expended | |||
| Cost ofcharitable activities |
99,262 | 56,085 | |
| Governance costs |
|||
| Total resources expended | 99262 | 56085 | |
| Net expenditure | (1,246) | (7,729) | |
| Reconciliation offund balances |
|||
| Decrease in free reserves |
(1,246) | (2,729) | |
| Reduction in designated reserve |
500 | ||
| Net expenditure for the year |
(1,246) | (7,729) | |
| Opening balance 1 October |
184,690 | 194,114 | |
| Depreciation offixed asset |
1695 | 1 695 | |
| Closing balance 30September | 181,749 | 184,690 |
| BALANCE SHEET at 30Sep | tember 20 | 23 | |||
|---|---|---|---|---|---|
| tern | r202 | m | r 2022 | ||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible axed asset | 147,510 | 149,205 | |||
| CURRENT ASSETS | |||||
| Debtors and prepayments | 4,925 | 6,799 | |||
| Cash at bank | 41 826 | ||||
| 46,751 | 53,645 | ||||
| CURRENT LIABILITIES | |||||
| Accruals | 11,612 | 16,760 | |||
| Amounts falling due |
1400 | ||||
| within one year | |||||
| 12,512 | 18,160 | ||||
| NET CURRENT ASSETS | ~34239 | ||||
| NET ASSETS | 181,749 | 184,690 | |||
| Fixed asset fund | 147,510 | 149,205 | |||
| Reserve fund | 10 | 10,000 | 10,000 | ||
| Free reserves | 24 239 | 25485 | |||
| TOTAL FUNDS | 181,749 | 184,690 |
| Charity's facilities a |
s follows: | ||
|---|---|---|---|
| 2023 | 2022 | ||
| Sports dubs | 21,009 | 16,658 | |
| Pre-school /holiday | dub | 5,446 | 12,048 |
| Other users | 52M | 800 | |
| 31,655 | 29,506 |
| f30was generated from the sale ofequipmen COST OF CHARITABLE ACTIVITIES |
t no longer used. |
|
|---|---|---|
| 2023 | 2022 | |
| Rent payable to Lant Trust | 9,090 | 9,090 |
| Other premises costs | 31,119 | 33,185 |
| HS2 funded provision ofcricket nets |
49,980 | |
| Major maintenance projects |
2,891 | 7,875 |
| Recreation ground costs | 2,799 | 2,810 |
| Rates and insurance | ||
| 99,262 | 56,085 |