OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-09-30-accounts

Page
Reference and administrative
information
Report ofthe Directors
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet 10
Notes forming part ofthe financial statements 12

Notes 2023 2022
Incoming resources
Bank interest 66
Grants and fundraising 51,480 6,067
Income from charitable
activities
31,655 29,506
Income from other trading
activities
14815 12778
Total incoming
resources
98016 48356
Resources expended
Cost ofcharitable
activities
99,262 56,085
Governance
costs
Total resources expended 99262 56085
Net expenditure (1,246) (7,729)
Reconciliation
offund balances
Decrease
in free reserves
(1,246) (2,729)
Reduction
in designated
reserve
500
Net expenditure
for the year
(1,246) (7,729)
Opening
balance
1 October
184,690 194,114
Depreciation
offixed asset
1695 1 695
Closing balance 30September 181,749 184,690

BALANCE SHEET at 30Sep tember 20 23
tern r202 m r 2022
Notes
FIXEDASSETS
Tangible axed asset 147,510 149,205
CURRENT ASSETS
Debtors and prepayments 4,925 6,799
Cash at bank 41 826
46,751 53,645
CURRENT LIABILITIES
Accruals 11,612 16,760
Amounts
falling due
1400
within one year
12,512 18,160
NET CURRENT ASSETS ~34239
NET ASSETS 181,749 184,690
Fixed asset fund 147,510 149,205
Reserve fund 10 10,000 10,000
Free reserves 24 239 25485
TOTAL FUNDS 181,749 184,690

Charity's
facilities a
s follows:
2023 2022
Sports dubs 21,009 16,658
Pre-school /holiday dub 5,446 12,048
Other users 52M 800
31,655 29,506

f30was generated
from the sale ofequipmen
COST OF CHARITABLE ACTIVITIES
t
no longer used.
2023 2022
Rent payable to Lant Trust 9,090 9,090
Other premises costs 31,119 33,185
HS2 funded
provision ofcricket nets
49,980
Major maintenance
projects
2,891 7,875
Recreation ground costs 2,799 2,810
Rates and insurance
99,262 56,085