OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Reference and administrative
Information
Reference and administrative
Information
Report ofthe Directors
Independent
Examiner's
Report
Balance Sheet
Notes forming part ofthe financial slatements

Incoming raeotrrcaa
Bank Interest
Grants and fundralsing 8,087
Income from charita5e ac5vllea 17,884
Income Item other trading actlvlles
Totrd incoming reeowces
Reawrcee expended
Costofcharitabkr
actNISes
32,227
Govemaxa coast
Total resources expended
Net (expenditure)hncome (7,720) 12,077
(Decrease)rtncrease
in free reserves
(2,729) 11,077
(Reductkrn)hncreese
in designated
reserve
Net (expenditwa)rincome
for Ihe year
(7,729) 12,077
Opening txdance
1 October
194,114 183,732
Depreciation offbred asset
Cbeing baktnce 30September

f f
RXEOASSETS
Tangible fixed asset 149,205 150,900
CURRENT ASSETS
Debtors and pre payments 6.799 6,267
Cash at bank
50,153
CURRENT LIASLITIES
Accruals 16,760 5.939
Amounts
faNng due
wtthkr one year
18,160 6,939
NET CURRENT ASSETS
NET ASSETS 194,114
Fixed asset firnd 149,205 150,900
Reserve fund 10 10,000 10,000
Designated
fund
10 5,000
Free reserves
TOTAL FUNDS 104,114

2021
Sports dubs 18,858 10433
Pre-schod IhoSday dub 12,N8 7,831
Other users
17,864
ACTIVfl%SFORGENERATINO FUNDS
The Charity
has outsourced
the otaratbn
of a bar within the btdlt8es
lo a
separate organisation.
The
Charity receives a commission from the operator,
which anounted
lo f12,748 (2021:E7,173)over the year.
In addWon, C%
(2021:64I)was generated toom the sale ofequipment no bnger used.
COSTOF CHARITABLE ACTIVIl%$
Rent peyabte to Lant Trust 9.090 8,157
Other premieee costs 33,185 19,152
Major matntenartce
pmjeds
7,875
Recreatbn ground costs 2,810 M10
Rates and ineuanc»
58,085