OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Page
Reference and administrative
information
Report ofthe Directors
Independent Examiner*s Report
Statement of Financial
Activities
Balance Sheet 10
Notes forming part ofthe financial statements 12

Notes 2021 2020
Incoming resources
Bank interest 13
Grants and fundraising 19,267 17,750
Income from charitable
activities
17,864 23,789
Income from other trading activities 7 173 7656
Total incoming
resources
49208
Resources expended
Cost ofcharitable
activities
32,227 45,703
Governance
costs
Total resources expended 32227 45703
Net income 12,077 3,505
Reconciliation
offund balances
Opening
balance
1 October
183,732 181,922
Net income 12,077 3,505
Depreciation
offixed asset
1 695 ~1695
Closing balance 30September 194114 183732

BALANCE SHEETat 30Se ptember 2 021
30Se tember 2021 30Se tember 2020
~Note
FIXEDASSETS
Tangible fixed asset 150,900 152,595
CURRENT ASSETS
Debtors and prepayments 6,267 2,244
Cash at bank 43888 37339
50,153 39,583
CURRENT LIABILITIES
Accruals 5,939 6,946
Amounts
falling due
1 000 1 500
within one year
6,939 8,446
NET CURRENT ASSETS 43214 31 137
NET ASSETS 194,114 183,732
Fixed asset fund 150,900 152,595
Reserve fund 10 10,000 10,000
Designated
fund
10 5,000 4,000
Free reserves 28 214 17137
TOTAL FUNDS 194,114 183,732

Charity's
facilities a
s follows:
2021 2020
Sports clubs 10,233 12,772
Pre-school /holiday club 7,631 9,977
Other users 1 040
17,864 23,789

which amounted
toE?,1?3(2020:f7,65
COST OF CHARITABLE ACTIVITIES
6)over the year.
2021 2020
Rent payable to Lant Trust 8,157 8,157
Other premises costs 19,152 25,632
Major maintenance
projects
5,470
Recreation
ground costs
2,210 3,400
Rates and insurance 2708 3044
32,227 45,703