| Page | ||
|---|---|---|
| Reference and administrative information |
||
| Report ofthe | Directors | |
| Independent | Examiner*s Report | |
| Statement of | Financial Activities |
|
| Balance Sheet | 10 | |
| Notes forming | part ofthe financial statements | 12 |
| Notes | 2021 | 2020 | ||
|---|---|---|---|---|
| Incoming resources | ||||
| Bank interest | 13 | |||
| Grants and fundraising | 19,267 | 17,750 | ||
| Income from charitable activities |
17,864 | 23,789 | ||
| Income from other trading | activities | 7 173 | 7656 | |
| Total incoming resources |
49208 | |||
| Resources expended | ||||
| Cost ofcharitable activities |
32,227 | 45,703 | ||
| Governance costs |
||||
| Total resources expended | 32227 | 45703 | ||
| Net income | 12,077 | 3,505 | ||
| Reconciliation offund balances |
||||
| Opening balance 1 October |
183,732 | 181,922 | ||
| Net income | 12,077 | 3,505 | ||
| Depreciation offixed asset |
1 695 | ~1695 | ||
| Closing balance 30September | 194114 | 183732 |
| BALANCE SHEETat 30Se | ptember 2 | 021 | |
|---|---|---|---|
| 30Se tember 2021 | 30Se tember 2020 | ||
| ~Note | |||
| FIXEDASSETS | |||
| Tangible fixed asset | 150,900 | 152,595 | |
| CURRENT ASSETS | |||
| Debtors and prepayments | 6,267 | 2,244 | |
| Cash at bank | 43888 | 37339 | |
| 50,153 | 39,583 | ||
| CURRENT LIABILITIES | |||
| Accruals | 5,939 | 6,946 | |
| Amounts falling due |
1 000 | 1 500 | |
| within one year | |||
| 6,939 | 8,446 | ||
| NET CURRENT ASSETS | 43214 | 31 137 | |
| NET ASSETS | 194,114 | 183,732 | |
| Fixed asset fund | 150,900 | 152,595 | |
| Reserve fund | 10 | 10,000 | 10,000 |
| Designated fund |
10 | 5,000 | 4,000 |
| Free reserves | 28 214 | 17137 | |
| TOTAL FUNDS | 194,114 | 183,732 |
| Charity's facilities a |
s follows: | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Sports clubs | 10,233 | 12,772 | |
| Pre-school /holiday | club | 7,631 | 9,977 |
| Other users | 1 040 | ||
| 17,864 | 23,789 |
| which amounted toE?,1?3(2020:f7,65 COST OF CHARITABLE ACTIVITIES |
6)over the year. | |
|---|---|---|
| 2021 | 2020 | |
| Rent payable to Lant Trust | 8,157 | 8,157 |
| Other premises costs | 19,152 | 25,632 |
| Major maintenance projects |
5,470 | |
| Recreation ground costs |
2,210 | 3,400 |
| Rates and insurance | 2708 | 3044 |
| 32,227 | 45,703 |